OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Rector Rector Rector
Chunchwardens Churrchwardens Chunchwardens
ViceChair ViceChair ViceChair
Lay:LouiseCase Lay:KarenJackson Lay:TrevorNightingale
Treasuner Treasurer Treasuner
Vacant JanetMacKiilnon Vacant
Secrrctary Secietary Secretary
Alison McCormick KarenJackson PafriciaRose
MirandaBass JoyceBrown Annabell Askew
JennyBenham Carol Carey AnnBell
JeneferBull ElaineChilds Pauline Ginner
CarolineColes CarolCryer ChristineMcPhail
DiGrose JanetMacKinnon JoanWall
Rita Hale Cathy Snell
DianeHoy
LynJones
Margaret Shelley
Electoral RollOfficens
DiGrose JanetMacKinnon Vacant
Gift AidRecorderTr
Vacant JanetMacKinnon Vacant
UnitedBeneficeofGodstoneandBlindleyHeath
Full
BALANCESHEET
asat 31December2A22
2021 2422
L00,207Investments 94,733
CurrentAssets
1,588Debtors 1,462
107,811,CashAtBankandInHand 134,594
l0g,3gg 136,446
CurrentLiabilities
12,275Creditors DueWithinOneYear I1,220
97,I24NetCurrentAssets 124,826
197,331TotalAssets lessCurrentLiabilities 219,559
197fi31NETASSETS 2lg,55g
Representedby Funds
UnrestrictedFunds
--
44,023
StNicholas'funds
--
71,926
9,425
StStephen'sfunds
12,17 5
34,610
St John'sfunds
37,047
9,066
UnitedBenefice funds
3,718
97,124
TotalUnrestricted funds
,,,1,24,826.
RestrictedFunds
. L40,207St Stephensinvestment account 94,733
10A,207,.Totalrestricted funds 94,733
197,331TOTALFUNDS 219,559

2021 2422 2422
Total [Jnrestricted RestrictedTotal
Funds Funds Funds Funds
lncomingresources
62,370 l)onatedincome 88,372 88,372
0 Recurringgrants 0 0
3,2A8 Investment income 386 3,416 3,802
23,596 Activitiesforgenerating funds 28,689 28,689
5,100 Non-RecurringIncome 3,513 3,513
94,274 Total incomingresources 120,96A 3,416124,376
Resources expended
38,745 Diocesan pledge 39,533 39,533
376 Clergyexpenses 478 478
I1,183 Assignmentoffees 9,961 9,861
27,487 Churchrunningexpenses 29,045 29,445
0 CostsRelatedtoTrading 0 0
4,420 Salaries andsupportcosts 3,675 3,675
2,147 Managementandadministration 2,912 2,912
3,600 Majorcapital expenditure 0 0
4,865 Donationstocharities 7,944 7,754
92,823 fotalresources used 93,408 93,258
1,45I NETRESOURCESBEFORETRANSFERS 27,552 3,416 31,118
Transfers between funds 0 0 0
1,451 NET INCOMINGIOTJTGOINGRESOT]RCES 27,552 3,416 31,118
Gainsand lossesonsaleoffixedassets 0 0 0
12,A79 Revaluationofinvestments 0 (8,890)(8,890)
13,530 NETMOVEMENT INFUNDS 27,552 (5,474) 22,228
183,801 Fundbalancesat1January 2021 97,r24 laa,207197,33r
197,331 FUNDBALANCESat31 DECEMBEF.}OZ2 124,676 94,733219,559

nvestmentsarevaluedatmarket valueasa
2.Investments
t 31December20 22.
2022f 2021f
StStephen*Trust fund(income) 5,3 15 5,315
StStephen-Trust fund(capital) 94.^892 94,892
104.207 100.207
These areinvestedasfollows:
M&GCharifund AccumulationlInits 36,140 38,016
CBFInvestment Fund Incomeshares 52,83I 59,852
CBFDepositAccount 5,755 2"339
94,733 100.207
.Debtors
2422f 2021,f
Sundrydebtors 1.462 1.588
1.46_2 1.588
4.Current Liabilities
2022f 2A2tf
Assignmentoffees 3,623 7,243
Accruals 6,947 3,692
Prepaidweddingandfuneralfees 650 1,150
Other prepayments 0 u)0
11.220 Q.275