REGISTERED CHARITY NUMBER: 1143960
Report of the Trustees and
Unaudited Financial Statements For The Year Ended 31 July 2023 for Cranfield Students’ Association
Harris & Clarke LLP 7 Billing Road Northampton NORTHAMPTONSHIRE NN1 5AN
Cranfield Students’ Association
Contents of the Financial Statements For The Year Ended 31 July 2023
| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 7 |
| Independent Examiner's Report | 8 | ||
| Statement of Financial Activities | 9 | ||
| Balance Sheet | 10 | ||
| Cash Fiow Statement | 11 | ||
| Notes to the Cash Flow Statement | 12 | ||
| Notes to the Financial Statements | 13 | to | 22 |
| DetailedStatementofFinancialActivities | 23 | to | 24 |
Cranfield Students' Association
Report of the Trustees For The Year Ended 31 July 2023
The trustees present their report with the financial statements of the charity for the year ended 31 July 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
The Trustees present their report with the financial statements of the charity for the year ended 31 July 2023. The Trustees have adopted the provisions of the Accounting and Reporting by Charities: Statement of Recommended Practice for charities, preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (SORP 2019 (FRS 102) effective January 1st 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
Cranfield Students’ Association's (CSA) objects are the advancement of education of Students at Cranfield University for the public benefit by
(i) Promoting the interests and welfare of Students at Cranfield University during their course of study and representing, supporting, and advising Students.
(i) Being the recognised representative channel between Students and Cranfield University and any other external bodies. (iit) Providing social, cultural, sporting, and recreational activities and forums for discussions and debate for the personal development of its students.
(iv) Engaging with students and participating in raising awareness in student topics relevant both locally and nationally.
The CSA fulfils these objects through a wide range of projects and activities based upon the requirements and wishes of its student members. These are ever changing and evolving with the student demographic but remain led by student focused engagement.
Success in achieving these objectives is measured by levels of student engagement in the widest sense. This includes numbers of officers and course representatives elected, their attendance at committees, the impact of campaigns, numbers of students organising and taking part in student led activities and feedback provided through the CSAs annual survey.
The objectives are practically fulfilled by operating a bar, café, and shop for the benefit of the students with external catering provided to generate additional income. The President and Executive Officers liaise with the students to provide effective representation and ensure any matters arising are taken to the appropriate departments of the university for their attention.
The charity also supports and facilitates a broad range of clubs, societies, and groups. It does this through the reasonable use of CSA's resources and facilities in the form of administrative and organisational support, use of relevant equipment owned by CSA and money to the extent of the society's restricted budget that forms part of the annual block grant provided by the University.
Block grant
Shrivenham Policy
Restricted funds are used to provide a base salary for the executive team based on site to provide, engagement, support, and a sense of community without the presence of a permanent member of staff. Finances are also used to host social events for Cranfield students and provide support for travel expenses and upkeep of the building's facilities on campus. Staff have a petty cash float of £100 which is accessed with receipts and proof of purchase. All other financial purchases are agreed and approved by the General manager and invoices are kept by the finance manager.
Clubs & Societies Policy
1) Grants may be awarded to any properly constituted CSA club or society in line with the CSA byelaws. \i) Applications for grants must be made to the Clubs & Societies Committee prior to meetings of that committee. ili) The Clubs & Societies Committee is elected at a meeting to which all Presidents, Captains or other lead organisers are invited.
iv) Grants of over £100 are awarded at the discretion of the clubs & societies committee. v) The Clubs & Societies Committee may draw up guidelines as principles for the awarding of grants as they see fit in any year. vi) CSA byelaws 15.17 - 15.25 apply.
Page 1
Cranfield Students’ Association Report of the Trustees For The Year Ended 31 July 2023
OBJECTIVES AND ACTIVITIES
Public benefit
The Trustees have regard to Charity Commission guidance on public benefit in Section 4 of the Charities Act.
ACHIEVEMENT AND PERFORMANCE
Representation, welfare and support
Promotion of the interests of students at Cranfield University is an important role of the CSA. During the year, several issues were raised on behalf of students that included highlighting the lack of social space for students and a sharp increase in the number of students seeking independent advice on complaints and appeals.
A vital part of this progress was the continued improvement in student representation within the University, In April we said goodbye to our two-term president and welcomed a new candidate to the role. The election saw a_higher-than-average number of votes after a greater push for engagement. Unfortunately, by this time of year many of the executive members had already ‘eft campus to continue studies remotely. Earlier on in the year the executive team had focused on wellbeing which saw some exceptionally well attended events take place. Our Vice president worked closely with the international officer to hold a range of international and themed events based on student feedback. Our green officer worked on making the campus more sustainable with the introduction of reusable coffee cups being readily available to purchase at the CSA at a reasonable price. Unfortunately, our social media officer and events officer at Cranfield campus did not fulfil the role and decided to step back from the position.
CSA representation at Shrivenham continued to be restricted due to the additional MOD restrictions on the base but visits did happen which was beneficial and provided a greater sense of unity from both sides. Unfortunately, they also had two exec members who failed to engage with or fulfil the duties of the role who after discussions decided to step back from the role. Luckily, we had two exceptional members who were re-elected into position who picked up additional duties and found suitable replacements to be co-opted into post. We also successfully introduced a LGBTQ+ society which has been led by some very passionate students which has seen engagement in this area grow on a regular area
The CSA President, a selection of officers and staff continued to sit on most University committees, providing an important student voice at all levels of the University. Most notably, the CSA continued engagement with the Student Experience PSU of the University and Student Experience Committee.
Although still on a smail scale our engagement officer worked weil with engaging with the students there and visited the site on several occasions. The apprentices were engaged with what the CSA provides and with numbers on the rise we began to prepare for holding elections online to vote in a Vice President for the MK:U site. This generated a lot of interest.
Despite being a small University, the CSA have managed to get involved with Nationwide campaigns, especially charity fund raising for national disasters. It worked closely with the university especially regarding the number of student complaints, promoting wellbeing, and provided feedback when requested in specific areas.
Page 2
|
Cranfield Students’ Association Report of the Trustees For The Year Ended 31 July 2023
ACHIEVEMENT AND PERFORMANCE
Social and recreational activities
As both main campuses of Cranfield University are small, and all students are postgraduate and time limited, meaning the role of the CSA in providing social activities is vital. The clubs and societies fair saw over 900 students attend which was an exceptional turnout.
Coach trips were able to proceed without the previous covid restrictions were exceptionally popular with the students. Trips included London, Windsor, Cambridge and Harry Potter World!
The CSA bar had a new bar manager and responding to student requests. compiled an alcohol-free menu. The area held events such as club nights, tournaments, open mic nights and Karaoke. We had many student led events such as a Greek night, Afro Beats sessions and Bollywood nights. On Halloween we unfortunately had to close the venue as we had reached capacity and it was unsafe to remain open with students still attempting to enter the building. This decision was not taken lightly but student safety is paramount. The discussion regarding the space we currently occupy being too small was again taken to the university. After many discussions the university kindly donated a large marquee and agreed we could occupy the entire building 114. This then led to looking at investing in the new space so it would be fit for purpose by creating a games room, clubs and societies room and a new music room.
The CSA at Shrivenham managed to organise some events such as pizza and beer nights, social gatherings, pumpkin carving, and quizzes throughout the year but the ongoing issue of poor Wi-Fi onsite affected some of these.
The CSA continued to provide a range of opportunities for its members to enhance their personal development. These included organising clubs and societies, providing entertainment, life skills such as Samaritans training, emergency CPR sessions and activities, as weil as work opportunities in the CSA bar, cafe and shop, the appointment of a paid student engagement co-ordinator and acting as Executive Officers and/or Trustees.
Clubs and Societies
This year was one of our most successful to date with many sports teams and societies competing in and placed in some important tournaments and competitions. These include:
CranSEDS
Runner up in UKSEDS Satellite design competition - Best conceptual design review. Winner UKSEDS Olympus Rover Trials - Best conceptual review Winner of overall best, best presentation, and best conceptual design review in UKSEDS In-orbit servicing and manufacturing competition Second place - Race to space Winner - UKSEDS Branch of the year UKSEDS student of the year
Futsal Men's
Winner Bucs midlands men’s tier 3B (unbeaten in all 6 games) and promoted to 2A division
Cricket
Entered two teams Bucs plus team in FCCL and Beds CCL. Second team won Midland's tier 4B.
Basketball
Ptaced second in the Herts Basketball league and tied on points with the winning team. Won the men's basketball at European aerospace games in Toulouse.
Tennis
Competed in Women's singles held in Milan and placed in the Euro Milano competition.
Badminton
Winner of BUCXs men's midiands tier 4A league winning 9 out of the 10 matches. Promoted to division 3A.
Other activities
The CSA continues to support a policy of the provision of services to students, rather than with the intent of making significant profits. However, any surpluses are reinvested into the pursuit of the organisation's objectives
Page 3
s
Cranfield Students’ Association
Report of the Trustees For The Year Ended 31 July 2023
FINANCIAL REVIEW
Financial position
The year 2022-23 saw an increase provided in our block grant for the first time since 1997 and a year-on-year increase in our commercial operations which boosted our income greatly. This is with the exception of the CSA shop that still has not reached the figures it had been taking prior to covid. This is due to a lot of staff still working from home and our lunchtime sales being hit as a result. While staff members are not our target audience, it continued to have a noted impact on sale figures. Our most successful area of financial growth was in external catering which trebled its original target. This is a result of internal promotions meaning we now have a commercial manager focused on generating new revenue streams and ensuring profit margins were correct.
The CSA's gross income for the year 2022-23 from all sources was £902,647 (2022: £647,007). This included continued support from Cranfield University in the form of grants totalling £342,464 (2022: £238,464). Expenditure totalled £872,609 (2022. £625,495) creating an overall surplus for the year of £30,038. (2022: £21,512). This included depreciation of assets totalling £10,132 (2022: £12,901), suggesting an operating cash surplus of £40,170 (2022: £44,413)
The CSA encourages strong and active clubs & societies at Cranfield University. To support these groups, the CSA holds their funds for safekeeping within its own accounts. At present, these funds total £29,317.
The block grant from Cranfield University for 2023-24 has not been agreed. Discussions have taken place with university executives, but official figures have not been released
Reserves policy
The reserve policy of Cranfield Students’ Association (CSA) is:
-
The CSA maintains a financial reserve of unrestricted funds.
-
The reserve protects the CSA against unexpected events, either significant changes in income or expenditure required in an emergency to protect the CSA's operations
-
The size of the unrestricted reserve is reviewed annually by the CSA Trustees at the time of the presentation of the annual accounts. This figure is based upon income and expenditure but is mitigated by the CSA’s mutually supportive relationship with the University.
-
The size of the reserve may be varied to allow the CSA to accumulate funds for specified future expenditure
-
It is the intention that the CSA should operate on a zero-budget on an annual basis with no significant surplus or deficit. 6 The Trustees may either authorise additional expenditure or require operational savings in any year to maintain the reserve at the required amount.
-
This policy is reviewed every three years, or sooner at the Trustees’ discretion.
There was a change in the value of fixed assets to £47,389 (2022: £45,112). Total funds stand at £284,144 (2022 £254,106) of which £234, 660 (2022: £200,850) are unrestricted and £49,484 (2022: £53,256) are restricted. This presents a good cash flow situation based on strong and appropriate reserves in line with our reserve policy,
Page 4
Cranfield Students’ Association Report of the Trustees For The Year Ended 31 July 2023
FINANCIAL REVIEW
Principal risks and uncertainties
Risks are dealt with in the CSA Risk Management document; the major risks that affect financial performance were identified at the time of review as follows.
i) The University cuts CSA funding due to its own financial challenges or priorities (either in absolute or real terms). Examples might inctude the University's development of the University beacon facility or concentration of resources on MK:U ii) The CSA commercial services fail to satisfy the needs of students, leading to overall dissatisfaction, a reduction in engagement anda fall in revenue. ii) Inability to set and achieve reasonable budgets threatens the financial viability of the CSA iv) External fraud or theft or uncollectable bad debts result in significant financial loss to the CSA. These would be exacerbated if the CSA had weak financial controls. Concerns are the overall numbers of students, both on and off campuses, the degree of engagement of those students and the necessity for revised operating procedures and expenditure. The situation remains under continual review by the Trustees, Officers, and staff of the CSA.
The major risks that could impact the CSA were reviewed by the Trustees and procedures agreed to mitigate those risks. These risks are monitored and mitigated by an annual management strategy meeting and the maintenance of adequate reserves
The trustees have considered the ongoing viability of the CSA during and post pandemic and after having looked at several scenarios are satisfied that it remains viable for the next twelve months and indeed on going. In addition, the University has offered some support during this difficult time which the trustees believe it therefore sees the CSA as an integral part of university life.
FUTURE PLANS
The CSA will continue to respond to the requirements of the University's structures to ensure that there is effective and appropriate representation of student views. This will address student representation on committees and __ further development and support for the Course Representative system. Continuing University development of the Student Experience Committee and the partial relocation of Cranfield Defence and Security will require input from CSA officers and staff. In addition to its direct responsibilities, the CSA continues to contribute staff time on a unpaid consultancy basis to the MK:U (Milton Keynes University) Project. The CSA undertakes this work to ensure that students at the new university receive a good experience, and that the interweaving of MK:U and Cranfield University student experience activities are implemented to the benefit of Cranfield students.
The CSA will continue to push for an external governance review of the relationship between the University and the charity This is with the intent of solidifying our working relationship together and enhancing operations between us both to maximise benefit to all students. Physical plans will be made to turn the newly acquired space in building 114 into functional space will continue. This will also involve a re-branding of the CSA and investment from the CSA reserves. Trustees agreed that we are in dire need of refurbishment and could no longer wait for requested financial investment from the university. CSA general manager will keep the chair of the trustees regularly updated on progress and proposed spend
Further developments of the social programmes at both campuses will aim to ensure that events and activities are provided to engage with the maximum numbers of students. We are adapting our processes to have a greater presence among students with the future employment of a student voice co-ordinator. This will help to build solid relations with students and raise their voice to all concerning sectors.
Page 5
Cranfield Students' Association Report of the Trustees For The Year Ended 31 July 2023
STRUCTURE, GOVERNANCE AND MANAGEMENT
Under the Education Act 1994, Cranfield University has a statutory duty to ensure that the CSA operates in a fair and democratic manner and is held to proper account for its finances. The CSA therefore works alongside Cranfield University in ensuring that the affairs of the CSA are properly conducted and that the educational and welfare needs of its members are met.
CSA seeks to:
i} ensure that the diversity of its membership is recognised, and that equal access ts available to all Members of whatever origin or orientation.
il) pursue its aims and objectives independent of any political party or religious group; and iii) pursue equal opportunities by taking positive action within the law to facilitate participation of groups discriminated against by society.
Two of the Officer Trustees are paid as part time Officers of the CSA. The President ts a half time sabbatical post, working for the CSA alongside their studies. The Vice President (Shrivenham) is paid for 10 hours per month. Neither is paid for working as Trustees, and all other Trustees give their time voluntarily. These arrangements are in accordance with Charity Commission and NUS guidance on employment of trustees.
The trustees determine the overall strategic direction and development of the CSA. The Trustees delegate day-to-day power to the General Manager.
The Executive Committees represent the students at Cranfield University and their viewpoint to the Cranfield Students’ Association trustees, management, and various University operational committees. The opinions of the Executive Committees are prioritised by the CSA's operational managers when planning activities
Training of both Trustees and Officers continues to be developed to reflect their responsibilities. This is an on-going process as the CSA works to ensure that its Trustees and Executive Officers have the greatest possible opportunity to succeed in their roles
REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number 1143960
Principal address
----- Start of picture text -----
Trustees
Stewart Oates External Trustee Appointed 15/03/2017
Reappointed 48/03/2020
Anne Granger External Trustee Appointed 15/03/2018
Tom Gregory External Trustee Appointed 05/05/2022
James Wainwright President Appointed 05/05/2022 Retired 06/04/2023
Ehizuelen Imafidon President Appointed 06/04/2023
Annabel Leger Vice-President (Cranfield) Appointed 22/11/2022
Bonny Thawani Vice-President (Shrivenham) Appointed 02/04/2022
Reappointed 06/04/2023
Lydia Fromosu Student Trustee Appointed 22/11/2022
Abhishek
Malayappan
Kamalanathan Student Trustee Appointed 22/11/2022
----- End of picture text -----
independent Examiner
JT G Harris Harris & Clarke LLP 7 Billing Road Northampton NORTHAMPTONSHIRE NN1 5AN
Page 6
Cranfield Students' Association
Report of the Trustees For The Year Ended 31 July 2023
REFERENCE AND ADMINISTRATIVE DETAILS
General Manager
Lorraine Wright
The general manager is employed by Cranfield University who set pay and remuneration scales for this position.
Bankers
NatWest plc 501 Silbury Boulevard Saxon Gate East Milton Keynes MK9 3ER
Appointment of Trustees
Officer and Student Trustees are elected by the student body as described in the CSA bye laws: Student Trustees every two years and Officer Trustees annually. External Trustees are recruited by the CSA Appointments Committee and confirmed by students at a general meeting as described in the CSA constitution and byelaws. No external body may appoint a trustee. All External Trustees must be approved by students at a general meeting before taking up their appointment, and they then serve for three years. All Trustees are inducted and trained by the CSA General Manager supported by documentation provided by the Charity Commission; further training may be provided by the University. This year a new external trustee member was appointed.
The Board of Trustees has authority to manage the affairs of CSA in a professional manner. The Members enjoy the right to elect a proportion of the Trustees and to dismiss all the Trustees. The Board of Trustees gives the utmost consideration to the views of Members.
EXECUTIVE OFFICERS
During the year, the following people served on the Executive Committees, together with the President and Vice-Presidents,
Cranfield Campus
ED and | David Kamlesh Wellbeing Officer Florence Lawton Green Officer Louisa Winch Vice President Annabelle Leger
Shrivenham Campus
Publicity Officer Laura Brown Vice President Bonny Thawani Engagement Officer Gurkan Yesilyurt Social Officer Bryn Nicoi
----- Start of picture text -----
/
Approved by order ofthe ( of trugtees on 4 March 2024 and signed on its behalf by:
Mr SO
»Pates - Trustee ——-
----- End of picture text -----
Page 7
Independent Examiner's Report to the Trustees of Cranfield Students’ Association
Independent examiner's report to the trustees of Cranfield Students' Association
| report to the charity trustees on my examination of the accounts of Cranfield Students’ Association (the Trust) for the year ended 31 July 2023.
Responsibilities and basis of report
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’),
| report in respect of my examination of the Trust's accounts carried out under Section 145 of the Act and in carrying out my examination | have followed all applicable Directions given by the Charity Commission under Section 145(5)(b) of the Act.
Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. | can confirm that | am qualified to undertake the examination because | am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.
| have completed my examination. | confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect
- 1 accounting records were not kept in respect of the Trust as required by Section 130 of the Act; or 2 the accounts do not accord with those records; or 3 the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
| have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached
JT G Harris
The Institute of Chartered Accountants in England and Wales
Harns & Clarke LLP 7 Billing Road Northampton NORTHAMPTONSHIRE NN1 5AN
4 March 2024
Page 8
Cranfield Students’ Association
Statement of Financial Activities For The Year Ended 31 July 2023
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Unrestricted fund |
Restricted funds |
Total funds |
Total funds |
||
| Notes | £ | £ | £ | £ | |
| INCOMEAND ENDOWMENTS FROM | |||||
| Donations and legacies | 2 | 174,498 | 131,811 | 306,309 | 206,450 |
| Charitable activities | 5 | ||||
| Representation, social and welfare | 390,659 | 36,157 | 426,816 | 266 333 | |
| Other trading activities | 3 | 167,493 | - | 167,493 | 174.140 |
| Investment income | 4 | 2,028 | - | 2,028 | 84 |
| Total | 734,678 | 167,968 | 902,646 | 647 007 | |
| EXPENDITURE ON | |||||
| Raising funds | 6 | 307,822 | - | 307,822 | 118,109 |
| Charitable activities | 7 | ||||
| Representation, social and welfare | 393,047 | 171,740 | 564,787 | 507,386 | |
| Total | 700,869 | 171,740 | 872,609 | 625,495 | |
| NETINCOME/(EXPENDITURE) | 33,809 | (3,772) | 30,037 | 21,512 | |
| RECONCILIATION OF FUNDS | |||||
| Total funds brought forward | 200,850 | 53,256 | 254,106 | 232,594 | |
| TOTALFUNDSCARRIEDFORWARD | 234,659 | 49,484 | 284,143 | 254,106 |
CONTINUING OPERATIONS
All income and expenditure has arisen from continuing activities.
The notes form part of these financial statements
Page 9
td
Cranfield Students’ Association
Balance Sheet 31 July 2023
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | funds | funds | funds | ||
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible assets | 12 | 47,389 | - | 47,389 | 45,112 |
| CURRENTASSETS | |||||
| Stocks | 13 | 32,026 | - | 32,026 | 27,164 |
| Debtors | 14 | 40,109 | - | 40,109 | 22,719 |
| Cash at bank and in hand | 217,624 | 50,527 | 268,151 | 245,126 | |
| 289,759 | 50,527 | 340,286 | 295,009 | ||
| CREDITORS | |||||
| Amounts falling due within one year | 15 | {102,489} | {1,043) | (103,532) | (86,015) |
| NET CURRENT ASSETS | 187,270 | 49,484 | 236,754 | 208,994 | |
| TOTALASSETS LESS CURRENT LIABILITIES | 234,659 | 49,484 | 284,143 | 254,106 | |
| NET ASSETS | 234,659 | 49,484 | 284,143 | 254,106 | |
| FUNDS | 16 | ||||
| Unrestricted funds | 234,659 | 200,850 | |||
| Restricted funds | 49,484 | 53,256 | |||
| TOTALFUNDS | 284,143 | 254,106 |
The financial statements were approved by the Board of Trustees and authorised for issue on 4 March 2024 and were signed on its behalf by:
----- Start of picture text -----
Mr SOza -Oe
E Imafidon - Trustee
----- End of picture text -----
The notes form part of these financial statements
Page 10
Cranfield Students’ Association
Cash Flow Statement For The Year Ended 31 July 2023
| 2023 | 2022 | ||
|---|---|---|---|
| Notes | £ | £ | |
| Cash flows from operating activities | |||
| Cash generated from operations | 1 | 33,407 | 39,291 |
| Net cash provided by operating activities | 33,407 | 39,291 | |
| Cash flows from investing activities | |||
| Purchase oftangible fixed assets | (12,410) | (6,667) | |
| Interest received | 2,028 | 84 | |
| Net cash used in investing activities | (10,382) | (6,583) | |
| Change in cash and cash equivalents in | |||
| the reporting period | 23,025 | 32,708 | |
| Cash and cash equivalents atthe | |||
| beginning ofthe reporting period | 245,126 | 212,418 | |
| Cash and cash equivalents atthe end of | |||
| thereportingperiod | 268,151 | 245,126 |
The notes form part of these financial statements
Page 11
Cranfield Students’ Association
Notes to the Cash Flow Statement For The Year Ended 31 July 2023
| 1. | RECONCILIATION OF NET INCOME TO NETCASH FLOW FROM OPERATING | ACTIVITIES | |
|---|---|---|---|
| 2023 | 2022 | ||
| £ | £ | ||
| Netincome forthe reporting period (as perthe Statement of Financial | |||
| Activities) | 30,037 | 21,512 | |
| Adjustments for: | |||
| Depreciation charges | 10,132 | 12,901 | |
| Interest received | (2,028) | (84) | |
| (Increase)/decrease in stocks | (4,862) | 372 | |
| Increase in debtors | (17,390) | (14,947) | |
| Increase in creditors | 17,518 | 19,537 | |
| Netcashprovidedbyoperations | 33,407 | 39,291 |
mi
ANALYSIS OF CHANGES IN NET FUNDS
| At 1.8.22 | Cash flow | At 31.7.23 | |
|---|---|---|---|
| £ | £ | £ | |
| Net cash | |||
| Cash at bank and in hand | 245,126 | 23,025 | 268,151 |
| 245,126 | 23,025 | 268,151 | |
| Total | 245,126 | 23,025 | 268,151 |
The notes form part of these financial statements
Page 12
Cranfield Students’ Association Notes to the Financial Statements For The Year Ended 31 July 2023
- ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) ‘Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)’, Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland’ and the Charities Act 2011. The financial statements have been prepared under the historical cost convention.
Income
Ail income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it 1s probable that the income will be received and the amount can be measured reliably.
For donations be recognised the charity will have been notified of the amounts and settlement date in writing.
Donated services are recognised in income at their fair value when their economic benefit is probable, it can be measured reliably and the charity has control over the item. Fair value is determined on the basis of the value of the gift to the charity. For example the amount the charity would be willing to pay in the open market for such facilities and services. A corresponding amount is recognised in expenditure.
Income from trading activities includes income earned from events and other trading activities to raise funds for the charity. Income is received in exchange for supplying goods and services in order to raise funds and is recognised when entitlement has occurred
Income from grants is recognised at fair value when the charity has entitlement after any performance conditions have been met, it is probable that the income will be received and the amount can be measured reliably. If entitlement is not met then these amounts are deferred.
Grant income from the Government Coronavirus Job Retention Scheme is recognised in the period to which the underlying furloughed staff costs relate. The payroll liability has been incurred by the CSA, and it has therefore met the conditions to claim for that payroll accounting period.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.Costs are allocated based on their relevance to the activity. Grants payable to third parties are within the charitable objectives. Grants to institutions are to individual clubs and societies. Where unconditional grants are offered, this is accrued as soon as the recipient is notified of the grant, as this gives rise to a reasonable expectation that the recipient will receive the grants. Where grants are conditional relating to performance then the grant is only accrued when any unfulfilled conditions are outside of the control of the charity.
Tangible fixed assets
The fixed assets are measured at cost and depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life Cost includes costs directly attributable to making the asset capable of operating as intended
Improvement to property - straight line over ten years Fixtures and fittings - 25% on cost
Fixed assets are capitalised if they can be used for more than one year at cost at least £500. They are valued at cost.
Page 13
continued...
Cranfield Students’ Association
Notes to the Financial Statements - continued For The Year Ended 31 July 2023
- ACCOUNTING POLICIES - continued
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Taxation
The charity is a not for profit organisation and is not subject to corporation tax.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes
Further explanation of the nature and purpose of each fund is inciuded in the notes to the financial statements.
Pension costs and other post-retirement benefits
The charity operates a defined contribution pension scheme. Contributions payable to the charity's pension scheme are charged to the Statement of Financial Activities in the period to which they relate
Going concern
The financial statements have been prepared on a going concern basis as the Trustees have determined that there are no material uncertainties that cast doubt upon the entities ability to continue in the foreseeable future. The Trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The budgeted income and expenditure is sufficient with the level of reserves for the charity to be able to continue as a going concern
DONATIONS AND LEGACIES
| DONATIONS ANDAND LEGACIES | ||
|---|---|---|
| 2023 | 2022 | |
| £ | £ | |
| Bonated services and facilities | 131,810 | 133,545 |
| University Grants | 174,499 | 67,436 |
| Coronavirus Grants | : | 5,469 |
| 306,309 | 206,450 |
Donated services consist of the wages and associated costs of the general manager, finance manager and CSA co-ordinator, who are all employed by Cranfield University but work full time on behalf of the association.
OTHER TRADING ACTIVITIES
| OTHER TRADING ACTIVITIES | ||
|---|---|---|
| 2023 | 2022 | |
| £ | £ | |
| Shop income | 151,179 | 134,156 |
| Pool table and air hockey income | 1,242 | 515 |
| Photo booth commission | 381 | 296 |
| Room hire | 355 | 2AL. |
| NUS Extra | 1,933 | 1,793 |
| Marketing-Promotion/Adverts | 1,300 | 1,246 |
| Events | 10,021 | 33,957 |
| Coach card | 1,082 | - |
| 167,493 | 174,140 |
Page 14
continued
Cranfield Students’ Association
Notes to the Financial Statements - continued For The Year Ended 31 July 2023
| 4, | INVESTMENT INCOME | |||
|---|---|---|---|---|
| 2023 | 2022 | |||
| £ | £ | |||
| Deposit account interest | 2,028 | 84 | ||
| 5. | INCOME FROM CHARITABLE ACTIVITIES | |||
| 2023 | 2022 | |||
| Activity | £ | £ | ||
| Bar Income | Representation, social and welfare | 154,331 | 105,173 | |
| Cafe Income | Representation, social and welfare | 236,328 | 123,676 | |
| Grants | Representation, social and welfare | 36,157 | 37,484 | |
| 426,816 | 266,333 | |||
| Grants received, included in the above, are as fotlows: | ||||
| 2023 | 2022 | |||
| £ | £ | |||
| Clubs and societies | 24,157 | 25,484 | ||
| Shrivenham Campus | 12,000 | 12,000 | ||
| 36,157 | 37,484 | |||
| 6. | RAISING FUNDS | |||
| Othertrading activities | ||||
| 2023 | 2022 | |||
| £ | £ | |||
| Purchases | 296,630 | 93,765 | ||
| Staffcosts | 8,764 | 19,929 | ||
| Space charges | - | 2,428 | ||
| Telephone | 1,098 | 917 | ||
| Maintenance Sundries |
2 1,330 |
416 654 |
||
| 307,822 | 118,109 |
Page 15
continued...
Cranfield Students’ Association
Notes to the Financial Statements - continued For The Year Ended 31 July 2023
| a | CHARITABLE ACTIVITIES COSTS | ||||
|---|---|---|---|---|---|
| Support | |||||
| Direct | costs (see | ||||
| Coasts | note 8} | Totals | |||
| £ | £ | £ | |||
| Representation, social and welfare | 406,614 | 158,173 | 564,787 | ||
| 8. | SUPPORT COSTS | ||||
| Governance | |||||
| Finance | Other | costs | Totals | ||
| £ | i | £ | £ | ||
| Representation, social andwelfare | 1,944 | 451,229 | 5,000 | 158,173 | |
| Support costs, included in the above, are as follows: | |||||
| 2023 | 2022 | ||||
| Representation, | |||||
| social | |||||
| and | Total | ||||
| welfare | activities | ||||
| £ | £ | ||||
| Bank charges | 1,944 | 4,978 | |||
| Wages | 17,331 | 19,609 | |||
| Sundries | 868 | 776 | |||
| Training | 1,220 | 491 | |||
| Services provided in kind | 131,810 | 133,545 | |||
| Accountancy and legal fees | §,000 | 10,000 | |||
| 158,173 | 169,399 |
- TRUSTEES' REMUNERATION AND BENEFITS
President
J Wainwright £9,463 (2022: £10,836) Elmafidon £2,918
Vice President (Shrivenham)
B Thawani £1,320 (2022: £330) | Hardy £- 2022: £1,010)
The President ts paid as a part time officer of the CSA which is a half term sabbatical post alongside their studies. The Vice President (Shrivenham) ‘s paid for 10 hours per month. Neither is paid for working as a Trustee
All other Trustees give their time voluntarily.
These arrangements are in accordance with Charity Commission and NUS guidelines on employment of trustees.
Trustees’ expenses
There were no trustees' expenses paid for the year ended 31 July 2023 nor for the year ended 31 July 2022.
Page 16
continued...
Cranfield Students’ Association
Notes to the Financial Statements - continued For The Year Ended 31 July 2023
| 10. | STAFF COSTS | ||
|---|---|---|---|
| 2023 | 2022 | ||
| £ | E | ||
| Wagesand salaries | 219,067 | 157,548 | |
| Social security costs | 11,676 | 3,789 | |
| Other pension costs | 4,114 | 1,190 | |
| 234,857 | 162,527 | ||
| Theaverage monthly number ofemployees during theyearwas as follows: | |||
| 2023 | 2022 | ||
| Officers | § | 4 | |
| Administration | 1 | 4 | |
| Shop | 4 | 4 | |
| Bar/Cafe | 14 | 11 | |
| 24 | 20 |
No employees received emoluments in excess of £60,000.
Staff costs include £13,701 (2022:12,176) paid to trustees.
In addition to the above, the general manager, finance manager and CSA co-ordinator are employed by Cranfield University but work full time on behalf of the association. Their salaries and related costs of £131,810 (2022: £133,545) are included as part of services provided in kind, not staff costs.
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | ||
|---|---|---|---|
| Unrestricted | Restricted | Total | |
| fund | funds | funds | |
| £ | £ | £ | |
| INCOME AND ENDOWMENTS FROM | |||
| Donations and legacies | 72,906 | 133,544 | 206,450 |
| Charitable activities | |||
| Representation, social and welfare | 228,849 | 37,484 | 266 333 |
| Other trading activities | 174,140 | - | 174,140 |
| Investment income | 84 | - | 84 |
| Total | 475,979 | 171,028 | 647,007 |
| EXPENDITURE ON | |||
| Raising funds | 118.109 | 118,109 | |
| Charitable activities | |||
| Representation, social and welfare | 349,710 | 157,676 | 507,386 |
| Total | 467,819 | 157,676 | 625,495 |
| NETINCOME | 8,160 | 13,352 | 21,512 |
Page 17
continued...
Cranfield Students’ Association
Notes to the Financial Statements - continued For The Year Ended 31 July 2023
| 11. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued | ||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||
| fund | funds | funds | ||
| £ | £ | £ | ||
| RECONCILIATION OF FUNDS | ||||
| Total funds brought forward | 192,690 | 39,904 | 232,594 | |
| TOTAL FUNDS CARRIED FORWARD | 200,850 | 53,256 | 254,106 | |
| 12. | TANGIBLE FIXEDASSETS | |||
| Improvements | Fixtures | |||
| to | and | |||
| property | fittings | Totals | ||
| £ | £ | £ | ||
| COST | ||||
| At 1 August2022 | 261,837 | 148,343 | 410,180 | |
| Additions | - | 12,410 | 12,410 | |
| At 31 July 2023 | 261,837 | 160,753 | 422,590 | |
| DEPRECIATION | ||||
| At 1 August 2022 | 224,329 | 140,739 | 365,068 | |
| Charge for year | 5,976 | 4,157 | 10,133 | |
| At 31 July2023 | 230,305 | 144,896 | 375,201 | |
| NET BOOKVALUE | ||||
| At 34 July 2023 | 31,532 | 15,857 | 47,389 | |
| At 31 July 2022 | 37,508 | 7,604 | 45,112 | |
| 13. | STOCKS | |||
| 2023 | 2022 | |||
| £ | £ | |||
| Stocks | 32,026 | 27,164 | ||
| 14. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||
| 2023 | 2022 | |||
| £ | £ | |||
| Trade debtors | 31,661 | 18,510 | ||
| Prepayments | 8,448 | 4,209 | ||
| 40,109 | 22,719 |
Page 18
continued...
Cranfield Students’ Association
Notes to the Financial Statements - continued For The Year Ended 31 July 2023
- CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| 415. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEARWITHIN ONE YEARONE YEARYEAR | |||
|---|---|---|---|---|
| 2023 | 2022 | |||
| £ | £ | |||
| Trade creditors | 46,415 | 25,099 | ||
| Taxation and social security | 10,091 | 15,024 | ||
| Other creditors | 47,026 | 45,892 | ||
| 103,532 | 86,015 | |||
| 16. | MOVEMENT IN FUNDS | |||
| Net | ||||
| movement | At | |||
| At 1.8.22 | in funds | SI7223 | ||
| £ | £ | £ | ||
| Unrestricted funds | ||||
| General fund | 200,850 | 33,809 | 234,659 | |
| Restricted funds | ||||
| Clubs and Societies | 41,977 | (8,684) | 33,293 | |
| Shrivenham Campus | 11,279 | 4,912 | 16,191 | |
| 53,256 | (3,772) | 49,484 | ||
| TOTAL FUNDS | 254,106 | 30,037 | 284,143 | |
| Net movement in funds, included in the above are as follows: | ||||
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| £ | £ | £ | ||
| Unrestricted funds | ||||
| General fund | 734,678 | (700,869) | 33,809 | |
| Restricted funds | ||||
| Clubs and Societies | 24,168 | (32,842) | (8,684) | |
| Shrivenham Campus | 12,000 | (7,088) | 4,912 | |
| University Grants | 131,810 | (131,810) | - | |
| a | 167,968 | (171,740) | (3,772) | |
| TOTALFUNDS | 902,646 | {872,609} | 30,037 |
Page 19
continued...
ie
7
Cranfield Students’ Association
Notes to the Financial Statements - continued For The Year Ended 31 July 2023
- MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Net | |||
|---|---|---|---|
| movement | At | ||
| At 1.8.21 | in funds | $1.7:22 | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 192,690 | 8,160 | 200,850 |
| Restricted funds | |||
| Clubs and Societies | 32,840 | 9,137 | 41,977 |
| Shrivenham Campus | 7,064 | 4,215 | 11,279 |
| 39,904 | 13,352 | 53,256 | |
| TOTAL FUNDS | 232,594 | 21,512 | 254,106 |
| Comparative net movement in funds, included in the above are as follows: | |||
| Incoming resources |
Resources expended |
Movement in funds |
|
| £ | 2 | £ | |
| Unrestricted funds | |||
| General fund | 475,979 | (467,819) | 8,160 |
| Restricted funds | |||
| Clubs and Societies | 25,483 | (16,346) | 9,137 |
| Shrivenham Campus | 12,000 | (7,785) | 4,215 |
| University Grants | 133,545 | (133,545) | |
| 171,028 | (157,676) | 13,352 | |
| TOTALFUNDS | 647007 | (625,495) | 21,512 |
A current year 12 months and prior year 12 months combined position is as follows
| Net | |||
|---|---|---|---|
| movement | At | ||
| At 1.8.21 | in funds | 31;723 | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 192,690 | 41,969 | 234,659 |
| Restricted funds | |||
| Clubs and Societies | 32,840 | 453 | 33,293 |
| Shrivenham Campus | 7,064 | 9,127 | 16,191 |
| 39,904 | 9,580 | 49,484 | |
| TOTALFUNDS | 232,594 | §1,549 | 284,143 |
Page 20
continued
Cranfield Students’ Association Notes to the Financial Statements - continued For The Year Ended 31 July 2023
16. MOVEMENT !N FUNDS - continued
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 1,210,657 | (1,168,688) | 41,969 |
| Restricted funds | |||
| Clubs and Societies | 49,641 | (49,188) | 453 |
| Shrivenham Campus | 24,000 | (14,873) | 9,127 |
| University Grants | 265,355 | (265,355) | - |
| 338,996 | (329,416) | 9,580 | |
| TOTALFUNDS | 1,549,653 | (1,498,104) | 51,549 |
Restricted Funds
The restricted funds are made up of the following:
-
University grants - Grants received from Cranfield University in relation to services donated in kind.
-
Clubs and Societies - Grants received from Cranfield University specifically for use of awards, grants for entrance, courses and affiliation fees for individual clubs and societies together with equipment for use of Clubs and Societies
-
Shrivenham Campus - Grants received from Cranfield University for associated costs in respect of Shrivenham campus
RELATED PARTY DISCLOSURES
The trustee J Wainwright acted as trustee for Cranfield University (The University) during the year.
The association made sales of £69,581 (2022:£15,174) to the University and made purchases from the University of £79,351 (2022:£42.017). The association also received core grant income and donated services in kind of £306,307 (2022:£200,980) from the University. The association also received a university departmental grant of £12,000 (2022:£12,000) specifically for the Shrivenham campus and a university restricted grant of £24,157 (2022: £25,484) specifically for student clubs and societies. The amount due from The University at the year end, which is included in trade debtors is £22,364 (2022: £16,534) The amount due to The University at the year end which is included in trade creditors, is £11,822 (2022°£5,334).
The student body operates various clubs and societies for which the CSA hold monies. The balance held at the year end is £29,317 (2022: £27,749) and the consequential liability is shown in note 16.
The association gave grants to various individual clubs and societies amounting to £0 (2022: nil)
Page 21
continued...
7 a
Cranfield Students’ Association
Notes to the Financia! Statements - continued For The Year Ended 31 July 2023
- FUNDS HELD AS AGENT
Other creditors includes funds held on behaif of the individual clubs and societies under Bye Law 15 para 21.
These receipts and payments only reflect transactions made or received by CSA on behalf of the clubs and societies
Under Bye Law 15 para. 24 balances there was a payment of £766 99 reverted to CSA on 19 May 2023 for clubs/societies which hadn't re-registered for 5 years. (2022:£nil)
Under Bye Law 15 Para.28 the individual clubs and societies are responsible for maintaining their own accounting records and preparation of relevant accounts. As such the amounts paid and received by CSA on behalf of the clubs and societies may not necessarily reflect all of the transactions of every club and society.
CSA acts as agent for these amounts paid and received during the year as follows:
| 2023 | 2022 | |
|---|---|---|
| £ | £ | |
| Bank balances brought forward | 27,749 | 25,925 |
| Received Paid |
44,887 (42,552) |
28,072 (27,015) |
| Reverted funds | (767) | 0 |
| Bankbalancecarriedforward | 29,317 | 26,982 |
Page 22
Cranfield Students’ Association
Detailed Statement of Financial Activities For The Year Ended 31 July 2023
| 2023 | 2022 | |
|---|---|---|
| 5% | f | |
| INCOME AND ENDOWMENTS | ||
| Donations and legacies | ||
| Donated services and facilities | 131,810 | 133,545 |
| University Grants | 174,499 | 67 436 |
| Coronavirus Grants | : | 5,469 |
| 306,309 | 206,450 | |
| Othertrading activities | ||
| Shop income | 151,179 | 134,156 |
| Pool table and air hockey income | 1,242 | 515 |
| Photo booth commission | 381 | 296 |
| Room hire | 355 | ZALT |
| NUS Extra | 1,933 | 1,793 |
| Marketing-Promotion/Adverts | 1,300 | 1,246 |
| Events | 10,021 | 33,957 |
| Coach card | 1,082 | - |
| 167,493 | 174,140 | |
| Investment income | ||
| Deposit account interest | 2,028 | 84 |
| Charitable activities | ||
| Bar Income | 154,331 | 105,173 |
| Cafe income | 236,328 | 123,676 |
| Grants | 36,157 | 37,484 |
| 426,816 | 266 333 | |
| Total incoming resources | 902,646 | 647,007 |
| EXPENDITURE | ||
| Othertrading activities | ||
| Purchases | 296,630 | 93,765 |
| Wages | 8,764 | 19,929 |
| Space charges | - | 2,428 |
| Telephone | 1,098 | 917 |
| Maintenance | - | 416 |
| Sundries | 1,330 | 654 |
| 307,822 | 118,109 | |
| Charitable activities | ||
| Wages | 192,972 | 118,010 |
| Carriedforward | 192,972 | 418,010 |
This page does not form part of the statutory financial statements
Page 23
. v
Cranfield Students’ Association
Detailed Statement of Financial Activities For The Year Ended 31 July 2023
| 2023 | 2022 | |
|---|---|---|
| £ | £ | |
| Charitable activities | ||
| Brought forward | 192,972 | 118,010 |
| Social security | 11,676 | 3,789 |
| Pensions | 4,114 | 1,190 |
| Space charges | 19,784 | 17,356 |
| Lightand heat | 37,139 | 12,164 |
| Office costs | 2,610 | 2,771 |
| Computer costs | 4,053 | 1,091 |
| Community support | 5,841 | 1,818 |
| Purchases | 23,092 | 110,284 |
| Equipment rental | 2,064 | 1,455 |
| Repairs and maintenance | 16,443 | 5,811 |
| Cleaning Stock take |
10,116 896 |
5,797 845 |
| Security Entertainment |
10,602 9,349 |
1,432 10,838 |
| Insurance | 7,603 | 9,010 |
| Subscriptions | §,286 | 5,079 |
| Individual C&S Expenditure | 32,842 | 16,346 |
| Improvements to property | 5,976 | 6,004 |
| Fixturesand fittings | 4,156 | 6,897 |
| 406,614 | 337 987 | |
| Supportcosts | ||
| Finance | ||
| Bank charges | 1,944 | 4,978 |
| Other | ||
| Wages | 17,331 | 19,609 |
| Sundries | 868 | 776 |
| Training | 1,220 | 491 |
| Services provided in kind | 131,810 | 133,545 |
| 161,229 | 154.421 | |
| Governance costs | ||
| Accountancy and legal fees | §,000 | 10,000 |
| Total resourcesexpended | 872,609 | 625,495 |
| Netincome | 30,037 | 21,512 |
This page does not form part of the statutory financial statements
Page 24