OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Unrestricte~ Unrestricte~ Restricted Total
Fund Fund 2020 2019
Incoming resources Notes
Voluntary
incomes
Other income
1 129,613
0
0
0
129„613 90,021
0
0
Total incoming
resources
129,613 0 129613 90,021
Resources expended
Church
activities
Fund
raising
2 102,020
0
0
0
102,020
0
88,110
0
Total resources expended 102,020 0 102,020 102,020
Net incoming/(Outgoing) resources
before transfers 27,593 0 27,593 (11,999)
Gross transfers
between
funds 0 0
Net incoming/(Outgoing) resources after transfers
and before other recognised gain/loss 27,593 0 27,593 11,999
Gain/(loss)
on revaluation
and disposal of
investment
assets
0 0
Net movement
in funds
27 593 0 27,593 1 911
Total funds
b/f at 1 January 2020
59,616 0 0 57,705
Total funds c/f at 31 December 2020 87,209 0 87,209 59,616

Balance sheet a t 31December 2020
Notes 2020 2019
6 6
Fixed assets
Tangible assets
Current assets
Prepayment
Cash at bank and
in hand 5
6
13,087
52,122
3,787
55,829
65,209 59,616
Creditors: amounts falling due within one year
Net current assets 65,209 59,616
Total assets less current liabilities 65,209 59,616
Funds ofthe Charity
Unrestricted
fund
Restricted
fund
7 65,209
0
59,616
0
Total Funds carried forward 65,209 59,616

UnrestrictedRestricted UnrestrictedRestricted Total
1.Incoming resources Fund Fund 2020
f
2019
Tithes 41,111.54 0.00 41,111.54 42,447.16
Offering 32,047.12 0.00 32,047.12 32,476.04
Thanksgiving
Pledge
Seed
4,879.00
0.00
2,980.00
0.00
0.00
0.00
4,879.00
0.00
2,980.00
3,768.46
5,699.00
3,740.00
Building
Gift aid
4,240.62
44,355.18
0.00
0.00
4,240.62
44,355.18
1,890.00
0.00
129,613.46 0.00 129,613.46 90,020.66
2.Resources expended
Rent
Salaries
PAYE/NIC/Pension
Honorarium
Council tax
Repairs and renewals
Insurance
Telephone
and communication
20,000.00
24,999.96
3,926.16
3,200.00
2,280.00
3,678.45
1,159.00
1,181.88
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
20,000.00
24,999.96
3,926.16
3,200.00
2,280.00
3,678.45
1,159.00
1,181.88
20,000.00
20,566.64
3,090.90
2,600.00
2,700.00
2,500.87
1,090.00
1,168.92
Stationery/Administrative
Hospitality/Welfare
Transport
and travelling
Legal/professional
fees
expenses 5,280.00
27,180.00
2,510.00
880.00
0.00
0.00
0.00
0.00
5,280.00
27,180.00
2,510.00
880.00
4,288.00
18,878.00
5,660.80
0.00
Accounting
fee
Bank and financial charges
1,440.00
105.00
0.00
0.00
1,440.00
105.00
1,200.00
78.00
Remittan ces 4,200.00 0.00 4,200.00 4,287.51
102,020.45 0.00 102,020.45 88,109.64

Notes to the Financial St Notes to the Financial St atements forthe year ende d 31 December
3.Net incoming/(Outgoing) resource, 2020 2019
f.
This is stated after charging:
Depreciation 0 0
Accountancy service 1,200 1,200
2020 2019
E
Computer Computer
4.Tangible fixed assets Equipment
&Other
Equipment
& Other
Cost:
At 1 January 2020 15,672 15,6?2
Addition
At 31 December 2020 15,672 15,672
Depreciation:
At 1 January 2020 15,672 15,672
Addition
At 31 December 2020 15,672 15,672
Net book value:
At 01 January 2020
At 31 December 2020

2020 2019
5.Prepayment
Rent Church office 10,000
Debtors 3,087 3,787
13,087 3,787
6.Cash and Bank
Savings account 41,130 50,130
Current account 10,992 5,729
52,122 55„859
7.Funds ef the Charity
Opening
balance
59,616 57,705
Prior year adjustments (22,000) 0
Unrestricted 27,593 1,911
65,209 59,616