| Unrestricte~ | Unrestricte~ | Restricted | Total | ||||
|---|---|---|---|---|---|---|---|
| Fund | Fund | 2020 | 2019 | ||||
| Incoming resources | Notes | ||||||
| Voluntary incomes Other income |
1 | 129,613 0 |
0 0 |
129„613 90,021 0 0 |
|||
| Total incoming resources |
129,613 | 0 | 129613 | 90,021 | |||
| Resources expended | |||||||
| Church activities Fund raising |
2 | 102,020 0 |
0 0 |
102,020 0 |
88,110 0 |
||
| Total resources expended | 102,020 | 0 | 102,020 | 102,020 | |||
| Net incoming/(Outgoing) | resources | ||||||
| before transfers | 27,593 | 0 | 27,593 | (11,999) | |||
| Gross transfers between |
funds | 0 | 0 | ||||
| Net incoming/(Outgoing) | resources after | transfers | |||||
| and before other recognised | gain/loss | 27,593 | 0 | 27,593 | 11,999 | ||
| Gain/(loss) on revaluation |
and | disposal | of | ||||
| investment assets |
0 | 0 | |||||
| Net movement in funds |
27 593 | 0 | 27,593 | 1 911 | |||
| Total funds b/f at 1 January 2020 |
59,616 | 0 | 0 | 57,705 | |||
| Total funds c/f at 31 December 2020 | 87,209 | 0 | 87,209 | 59,616 |
| Balance sheet | a | t 31December 2020 | ||||
|---|---|---|---|---|---|---|
| Notes | 2020 | 2019 | ||||
| 6 | 6 | |||||
| Fixed assets | ||||||
| Tangible assets | ||||||
| Current assets | ||||||
| Prepayment Cash at bank and |
in | hand | 5 6 |
13,087 52,122 |
3,787 55,829 |
|
| 65,209 | 59,616 | |||||
| Creditors: amounts | falling due within one year | |||||
| Net current assets | 65,209 | 59,616 | ||||
| Total assets less | current liabilities | 65,209 | 59,616 | |||
| Funds ofthe Charity | ||||||
| Unrestricted fund Restricted fund |
7 | 65,209 0 |
59,616 0 |
|||
| Total Funds carried | forward | 65,209 | 59,616 |
| UnrestrictedRestricted | UnrestrictedRestricted | Total | |||
|---|---|---|---|---|---|
| 1.Incoming resources | Fund | Fund | 2020 f |
2019 | |
| Tithes | 41,111.54 | 0.00 | 41,111.54 | 42,447.16 | |
| Offering | 32,047.12 | 0.00 | 32,047.12 | 32,476.04 | |
| Thanksgiving Pledge Seed |
4,879.00 0.00 2,980.00 |
0.00 0.00 0.00 |
4,879.00 0.00 2,980.00 |
3,768.46 5,699.00 3,740.00 |
|
| Building Gift aid |
4,240.62 44,355.18 |
0.00 0.00 |
4,240.62 44,355.18 |
1,890.00 0.00 |
|
| 129,613.46 | 0.00 | 129,613.46 | 90,020.66 | ||
| 2.Resources expended | |||||
| Rent Salaries PAYE/NIC/Pension Honorarium Council tax Repairs and renewals Insurance Telephone and communication |
20,000.00 24,999.96 3,926.16 3,200.00 2,280.00 3,678.45 1,159.00 1,181.88 |
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 |
20,000.00 24,999.96 3,926.16 3,200.00 2,280.00 3,678.45 1,159.00 1,181.88 |
20,000.00 20,566.64 3,090.90 2,600.00 2,700.00 2,500.87 1,090.00 1,168.92 |
|
| Stationery/Administrative Hospitality/Welfare Transport and travelling Legal/professional fees |
expenses | 5,280.00 27,180.00 2,510.00 880.00 |
0.00 0.00 0.00 0.00 |
5,280.00 27,180.00 2,510.00 880.00 |
4,288.00 18,878.00 5,660.80 0.00 |
| Accounting fee Bank and financial charges |
1,440.00 105.00 |
0.00 0.00 |
1,440.00 105.00 |
1,200.00 78.00 |
|
| Remittan ces | 4,200.00 | 0.00 | 4,200.00 | 4,287.51 | |
| 102,020.45 | 0.00 | 102,020.45 | 88,109.64 |
| Notes to the Financial St | Notes to the Financial St | atements | forthe year ende | d 31 December |
|---|---|---|---|---|
| 3.Net incoming/(Outgoing) | resource, | 2020 | 2019 | |
| f. | ||||
| This is stated after charging: | ||||
| Depreciation | 0 | 0 | ||
| Accountancy | service | 1,200 | 1,200 | |
| 2020 | 2019 | |||
| E | ||||
| Computer | Computer | |||
| 4.Tangible | fixed assets | Equipment &Other |
Equipment & Other |
|
| Cost: | ||||
| At 1 January | 2020 | 15,672 | 15,6?2 | |
| Addition | ||||
| At 31 December 2020 | 15,672 | 15,672 | ||
| Depreciation: | ||||
| At 1 January | 2020 | 15,672 | 15,672 | |
| Addition | ||||
| At 31 December 2020 | 15,672 | 15,672 | ||
| Net book value: | ||||
| At 01 January 2020 | ||||
| At 31 December 2020 |
| 2020 | 2019 | ||
|---|---|---|---|
| 5.Prepayment | |||
| Rent Church | office | 10,000 | |
| Debtors | 3,087 | 3,787 | |
| 13,087 | 3,787 | ||
| 6.Cash and | Bank | ||
| Savings account | 41,130 | 50,130 | |
| Current account | 10,992 | 5,729 | |
| 52,122 | 55„859 | ||
| 7.Funds ef | the Charity | ||
| Opening balance |
59,616 | 57,705 | |
| Prior year adjustments | (22,000) | 0 | |
| Unrestricted | 27,593 | 1,911 | |
| 65,209 | 59,616 |