| Pages | |||
|---|---|---|---|
| Trustees' | annual report | 1to 2 | |
| Independent examiner's report to the trustees |
|||
| Statement | offinancial | activities | |
| Statement | offinancial | position | |
| Statement | ofcash flows | ||
| Notes to | the financial | statements | 7to 13 |
| 2021 | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| funds | Total funds | Total funds | ||||
| Note | ||||||
| Income and endowments | ||||||
| Donations and legacies |
4 | 993,078 | 993,078 | 996,642 | ||
| Total income | 993,078 | 993,078 | 996,642 | |||
| Expenditure | ||||||
| Expenditure on raising funds: |
||||||
| Costs ofraising donations | and legacies | 5 | 47,310 | 47,310 | ||
| Expenditure on charitable |
activities | 6,7 | 944,786 | 944,786 | 1,139,033 | |
| Total expenditure | 992,096 | 992,096 | 1,139,033 | |||
| Net income/(expenditure) | and | aet movement | in funds | 982 | 982 | (142,391) |
| Reconciliation offunds | ||||||
| Total funds brought forward |
(100,516) | (100,516) | 41,875 | |||
| Total funds carried forward | (99,534) | (99,534) | (100,516) |
| 31July | 2021 | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Note | |||||
| Fixed assets | |||||
| Tanyble Sxed assets | 13 | 18,612 | |||
| Current assets | |||||
| Debtors | 14 | 200400 | 200,903 | ||
| Cash atbank snd in Sand | 52,454 | 63,081 | |||
| 252+54 | 263,984 | ||||
| Creditors: amounts | faBing due within one year | 15 | 371,100 | 364,500 | |
| Net current liabiTities | 118,146 | 100,516 | |||
| Total assets less current liabilities | (991534) | (100,516) | |||
| Net liabilities | (99,534) | (100,516) | |||
| Funds ofthe charity | |||||
| Unrestricted funds |
(99,534) | (100,516) | |||
| Total charity funds | 16 | (99,534) | (100,516) |
| Mercaz Chasidei Wiznitz Tru Statement ofCash Flows Year ended 31July 2021 |
st | ||
|---|---|---|---|
| 2021 | 2020 | ||
| Cash flows from operating Net income/(expenditure) |
activities | 982 | (142,391) |
| Adjustments for: | |||
| Depreciation oftangible fixed assets | 4,653 | ||
| Accrued expenses | 6,600 | 1,500 | |
| Changes in: | |||
| Trade and other debtors | 403 | 770 | |
| Trade and other creditors | 161,500 | ||
| Cash generated from operations |
12,638 | 21,379 | |
| Net cash from operating activities |
12,638 | 21,379 | |
| Cash flows from investing | activities | ||
| Purchase oftangible assets | (23465) | ||
| Net cash used in investing activities |
(23465) | ||
| Net (decrease)/increase in |
cash and cash equivaieats | (10,627) | 21,379 |
| Cash and cash equivalents | at beginning ofyear | 63,081 | 41,702 |
| Cash and cash equivalents | at end ofyear | 52,454 | 63,081 |
| 4. | have been had the impairme Donations and legacies |
nt not previou |
sly been reco |
gnised. | ||
|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
| Funds | 2021 | Funds | 2020 | |||
| Donations | ||||||
| Donations received | 943,078 | 943,078 | 996,642 | 996,642 | ||
| Legacies | ||||||
| Legacies | 50,000 | 50,000 | ||||
| 993,078 | 993,078 | 996,642 | 996,642 | |||
| 5. | Costs ofraising donations | and legacies | ||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
| Funds | 2021 | Funds | 2020 | |||
| Costs ofraising donations | and legacies | |||||
| - Donations | 47,310 | 47410 |
| Expenditure oa charitable activitie |
s by fund type | |||
|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |
| Funds | 2021 | Funds | 2020 | |
| z | ||||
| Grants in furtherance of charity's | ||||
| objectives | 495,641 | 4959641 | 1,084,444 | 1,084,444 |
| Relief ofpoverty | 421,799 | 421,799 | ||
| Support costs | 27,346 | 27446 | 54,589 | 54,589 |
| 944,786 | 944,786 | 1,139,033 | 1,139,033 |
| Expenditu | re | on charitable activities |
by activity typ | e | ||
|---|---|---|---|---|---|---|
| Activities | ||||||
| undertaken | Total funds | Total fund | ||||
| directly | Support costs | 2021 | 2020 | |||
| z | ||||||
| Grants in | furtherance of charity's | |||||
| objectives | 495,641 | 20,746 | 516487 | 1,137,533 | ||
| Reliefofpoverty | 421,799 | 421,799 | ||||
| Governance | costs | 6,600 | 6,600 | 1,500 | ||
| 917,440 | 27,346 | 944,786 | 1,139,033 | |||
| Analysis of | grants paid in furtherance | ofthe charity's | objectives; | |||
| 2021 | ||||||
| 8 | ||||||
| Wiznitz institutions | 400,834 | |||||
| BHW Ltd | 39,693 | |||||
| Rebbe Meir | Baal Haness Charities | 18,034 | ||||
| Chayeinu | 11,900 | |||||
| London Gemach | 10,080 | |||||
| Amounts | less than 610,000 | 15,100 | ||||
| 495,641 |
| Analysis of | suppo | rt costs | |||
|---|---|---|---|---|---|
| Grants in |
|||||
| furtherance of | |||||
| charity's | |||||
| objectives | Total 2021 | Total 2020 | |||
| Premises | 11,903 | 11,903 | 7,020 | ||
| Communications | and IT | 5,742 | 5,742 | 1,182 | |
| General office | 3,101 | 3,101 | 44,887 | ||
| Governance | costs | 6,600 | 6,600 | 1,500 | |
| 27,346 | 27,346 | 54,589 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Depreciation | oftangible fixed assets | 4,653 | |||||
| 10. | Iadependent | examination | fees | ||||
| 2021 | 2020 | ||||||
| Fees payable | to the independent | examiner | for: | ||||
| Independent | examination | ofthe | financial | statements | 6,600 | 1,500 |
| 13. | The charity did not meet any individual expenses inc the charity. Tangible fixed assets |
urred by the trustees for services |
provided to |
|---|---|---|---|
| Equipment | Total | ||
| Cost | |||
| At I August 2020 | |||
| Additions | 23,265 | 23,265 | |
| At 31July 2021 | 23,265 | 23465 | |
| Depreciation | |||
| At I August 2020 | |||
| Charge for the year | 4,653 | 4,653 | |
| At 31July 2021 | 4,653 | 4,653 | |
| Carrying amount At 31July 2021 |
18,612 | 18,612 | |
| At 31July 2020 | |||
| 14. | Debtors | ||
| 2021 | 2020 | ||
| Prepayments and accrued income |
403 | ||
| Other debtors | 200,500 | 200,500 | |
| 200,500 | 200,903 |
| Year ended 31Ju Creditors: amounts falling due within one year |
ly 2021 | |
|---|---|---|
| 2021 | 2020 | |
| Accruals and deferred income | 9,600 | 3,000 |
| Loan Creditors | 361,500 | 361,500 |
| 371,100 | 364,500 |
| 16. | Analysis ofcharitable | Analysis ofcharitable | Analysis ofcharitable | funds | |||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | funds | ||||||||
| At 1 August | At | ||||||||
| 2020 | Income | Expenditure | 31July 2021 | ||||||
| General funds | (100,516) | 993,078 | (992,096) | (99,534) | |||||
| At 1 August | At | ||||||||
| 2019 | Income | Expenditure | 31July 2020 | ||||||
| General funds | 41,875 | 996,642 | (1,139,033) | (100,516) | |||||
| 17. | Analysis ofnet assets | between funds | |||||||
| Unrestricted | Total Funds | ||||||||
| Funds | 2021 | ||||||||
| 0 | |||||||||
| Tangible fixed assets Current assets |
18,612 252,954 |
18,612 252,954 |
|||||||
| Creditors less |
than | 1 year | (371,100) | (371,100) | |||||
| Net liabilities | (99,534) | (99,534) | |||||||
| Unrestricted | Total Funds | ||||||||
| Funds | 2020 | ||||||||
| Tangible fixed assets | |||||||||
| Current assets | 263,984 | 263,984 | |||||||
| Creditors less | than | 1 year | (364,500) | (364,500) | |||||
| Net liabilities | (100,516) | (100,516) | |||||||
| 18. | Analysis ofchanges ia net debt | ||||||||
| At | At | ||||||||
| I Aug 2020 | Cash flows | 31Jul 2021 | |||||||
| 8 | |||||||||
| Cash at bank | and in hand | 63,081 | (10,627) | 52,454 |