OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-07-31-accounts

Pages
Trustees' annual report 1to 2
Independent
examiner's
report to the trustees
Statement offinancial activities
Statement offinancial position
Statement ofcash flows
Notes to the financial statements 7to 13

2021 2021 2020
Unrestricted
funds Total funds Total funds
Note
Income and endowments
Donations
and legacies
4 993,078 993,078 996,642
Total income 993,078 993,078 996,642
Expenditure
Expenditure
on raising funds:
Costs ofraising donations and legacies 5 47,310 47,310
Expenditure
on charitable
activities 6,7 944,786 944,786 1,139,033
Total expenditure 992,096 992,096 1,139,033
Net income/(expenditure) and aet movement in funds 982 982 (142,391)
Reconciliation offunds
Total funds brought
forward
(100,516) (100,516) 41,875
Total funds carried forward (99,534) (99,534) (100,516)

31July 2021
2021 2020
Note
Fixed assets
Tanyble Sxed assets 13 18,612
Current assets
Debtors 14 200400 200,903
Cash atbank snd in Sand 52,454 63,081
252+54 263,984
Creditors: amounts faBing due within one year 15 371,100 364,500
Net current liabiTities 118,146 100,516
Total assets less current liabilities (991534) (100,516)
Net liabilities (99,534) (100,516)
Funds ofthe charity
Unrestricted
funds
(99,534) (100,516)
Total charity funds 16 (99,534) (100,516)

Mercaz Chasidei Wiznitz Tru
Statement ofCash Flows
Year ended 31July 2021
st
2021 2020
Cash flows from operating
Net income/(expenditure)
activities 982 (142,391)
Adjustments for:
Depreciation oftangible fixed assets 4,653
Accrued expenses 6,600 1,500
Changes in:
Trade and other debtors 403 770
Trade and other creditors 161,500
Cash generated
from operations
12,638 21,379
Net cash from operating
activities
12,638 21,379
Cash flows from investing activities
Purchase oftangible assets (23465)
Net cash used in investing
activities
(23465)
Net (decrease)/increase
in
cash and cash equivaieats (10,627) 21,379
Cash and cash equivalents at beginning ofyear 63,081 41,702
Cash and cash equivalents at end ofyear 52,454 63,081

4. have been had the impairme
Donations
and legacies
nt
not previou
sly
been reco
gnised.
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Donations
Donations received 943,078 943,078 996,642 996,642
Legacies
Legacies 50,000 50,000
993,078 993,078 996,642 996,642
5. Costs ofraising donations and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Costs ofraising donations and legacies
- Donations 47,310 47410

Expenditure
oa charitable
activitie
s by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
z
Grants in furtherance of charity's
objectives 495,641 4959641 1,084,444 1,084,444
Relief ofpoverty 421,799 421,799
Support costs 27,346 27446 54,589 54,589
944,786 944,786 1,139,033 1,139,033

Expenditu re on charitable
activities
by activity typ e
Activities
undertaken Total funds Total fund
directly Support costs 2021 2020
z
Grants in furtherance of charity's
objectives 495,641 20,746 516487 1,137,533
Reliefofpoverty 421,799 421,799
Governance costs 6,600 6,600 1,500
917,440 27,346 944,786 1,139,033
Analysis of grants paid in furtherance ofthe charity's objectives;
2021
8
Wiznitz institutions 400,834
BHW Ltd 39,693
Rebbe Meir Baal Haness Charities 18,034
Chayeinu 11,900
London Gemach 10,080
Amounts less than 610,000 15,100
495,641

Analysis of suppo rt costs
Grants
in
furtherance of
charity's
objectives Total 2021 Total 2020
Premises 11,903 11,903 7,020
Communications and IT 5,742 5,742 1,182
General office 3,101 3,101 44,887
Governance costs 6,600 6,600 1,500
27,346 27,346 54,589

2021 2020
Depreciation oftangible fixed assets 4,653
10. Iadependent examination fees
2021 2020
Fees payable to the independent examiner for:
Independent examination ofthe financial statements 6,600 1,500

13. The charity did not meet any individual
expenses inc
the charity.
Tangible fixed assets
urred
by the trustees for services
provided to
Equipment Total
Cost
At I August 2020
Additions 23,265 23,265
At 31July 2021 23,265 23465
Depreciation
At I August 2020
Charge for the year 4,653 4,653
At 31July 2021 4,653 4,653
Carrying
amount
At 31July 2021
18,612 18,612
At 31July 2020
14. Debtors
2021 2020
Prepayments
and accrued income
403
Other debtors 200,500 200,500
200,500 200,903

Year ended 31Ju
Creditors: amounts
falling due within one year
ly 2021
2021 2020
Accruals and deferred income 9,600 3,000
Loan Creditors 361,500 361,500
371,100 364,500
16. Analysis ofcharitable Analysis ofcharitable Analysis ofcharitable funds
Unrestricted funds
At 1 August At
2020 Income Expenditure 31July 2021
General funds (100,516) 993,078 (992,096) (99,534)
At 1 August At
2019 Income Expenditure 31July 2020
General funds 41,875 996,642 (1,139,033) (100,516)
17. Analysis ofnet assets between funds
Unrestricted Total Funds
Funds 2021
0
Tangible fixed assets
Current assets
18,612
252,954
18,612
252,954
Creditors
less
than 1 year (371,100) (371,100)
Net liabilities (99,534) (99,534)
Unrestricted Total Funds
Funds 2020
Tangible fixed assets
Current assets 263,984 263,984
Creditors less than 1 year (364,500) (364,500)
Net liabilities (100,516) (100,516)
18. Analysis ofchanges ia net debt
At At
I Aug 2020 Cash flows 31Jul 2021
8
Cash at bank and in hand 63,081 (10,627) 52,454