OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-07-31-accounts

ST CATHERINE’S COLLEGE

FINANCIAL STATEMENTS

YEAR ENDED 31 JULY 2025

St Catherine's College

Annual Report and Financial Statements

Year ended 31 July 2025

St Catherine's College Annual Report and Financial Statements Contents

Governing Body, Officers and Advisers 2-5
Report of the Governing Body 6-18
 19-22
Statement of Accounting Policies 23-27
Consolidated Statement of Financial Activities 28
Consolidated and College Balance Sheets 29
Statement of Cash Flows 30
Notes to the Financial Statements 31-48

1

St Catherine’s College Report of the Governing Body of St Catherine’s College 31 July 2025

MEMBERS OF THE GOVERNING BODY

 ity law. The members of the Governing Body who served in office as trustees during the year or subsequently are detailed below.

----- Start of picture text -----
(1) (2) (3) (4) (5)
Ms J Kelly (from 22 April
   
2025)
Professor J S Foord (until 30
September 2025)
Dr R A Leese  
Professor L L Fawcett de

Posada
Professor P A Handford 
Professor R I Todd (Until 30
September 2024)
Professor M Lackenby
Professor M E Mulholland 
Professor G Lowe (until 30
September 2024)
Professor R M Berry
Professor A I Handa 
Professor D J Womersley 
Ms C E Chappell  
Professor D R H Gillespie 
Professor P S Grant
Professor J N Pila
Professor B B van Es
(Committee membership    
whilst Pro Master)
Professor T Pizzari
Professor B W Byrne   
Professor R M Bailey
Professor G Scerif 
----- End of picture text -----

2

St Catherine’s College Report of the Governing Body of St Catherine’s College 31 July 2025

----- Start of picture text -----
Professor C Reisinger 
Professor K E Shepherd
Dr J E Thomson 
Professor A J Bunker
Professor A L Smith 
Professor A Muench
Professor U C T Oppermann
Professor A Goriely
Mrs N Freud (Committee
membership whilst Pro    
Master)
Dr D A Robertson
Professor P T Ireland
Professor P Hämäläinen
(until 31 March 2024)
Professor B A F Bollig
Professor E P J Stride
Professor H de Wet 
Professor P E Koralus
Professor A J Dickinson 
Professor I P J Shipsey
(until 07 October 2024)
Professor F R McConnell
Professor L Tunbridge
Dr A L Power 
Dr J M Goodman 
Professor A Teytelboym
(until 30 September 2024)
Professor S J P Wolfe
Dr T C Adams
Professor O Adamidis 
Dr C Haase 
----- End of picture text -----

3

St Catherine’s College Report of the Governing Body of St Catherine’s College 31 July 2025

----- Start of picture text -----
Professor L Steier
Mrs I-M Rossouw-Smith  
Ms A Fowler
Professor I von Borzykowski
Professor C Williams
Professor N Thebaut (from
01 October 2024)
Professor S Speller (from 01
October 2024)
Professor O Jensen (from
06 November 2024)
Dr Amir Goharshady (from
02 December 2024)
Professor C Pavese (from
03 October 2025)
Dr Nomi Dave (from 03
October 2025)
----- End of picture text -----

During the year the activities of the Governing Body were carried out through five principal committees. The membership during the year of these committees is shown above for each Fellow.

The Benefits Committee includes, in addition to the Fellows indicated above, three members external to the Governing Body, Ms S Haywood Price (Chair), Ms S Ghosh and Mr G Keating. The Investment Subcommittee also includes three members who are not on the Governing Body; Dr F E Dinshaw, Mr A Henfrey and Mr K Sternberg.

4

St Catherine’s College Report of the Governing Body of St Catherine’s College 31 July 2025

COLLEGE SENIOR STAFF

The senior staff of the College to whom day to day management is delegated are as follows.

----- Start of picture text -----
Professor B B van Es as Pro Master
until 31 December 2024 followed by Mrs
Master
N Freud as Pro Master until 21 April
2025 followed by Ms J Kelly CBE
Professor M E Mulholland until 31
Senior Tutor December 2024 followed by Professor A
J Dickinson
Professor D R H Gillespie until 31
Dean December 2024 followed by Professor S
Speller
Finance Bursar Professor B W Byrne
Home Bursar Mrs I-M Rossouw Smith
----- End of picture text -----

COLLEGE ADVISORS

Broker and Custodian

Hargreaves Lansdown One College Square South Anchor Road Bristol BS1 5HL

Auditor

Gravita Audit Oxford LLP First Floor Park Central 40  41 Park End Street Oxford OX1 1JD

Bankers

Lloyds Bank plc The Atrium Davidson House Forbury Square Reading RG1 3EU

College address

St Catherine's College Manor Rd Oxford OX1 3UJ

Website www.stcatz.ox.ac.uk

5

St Catherine’s College Report of the Governing Body of St Catherine’s College 31 July 2025

The Members of the Governing Body present their Annual Report for the year ended 31 July 2025 under the Charities Act 2011 together with the audited financial statements for the year.

REFERENCE AND ADMINISTRATIVE INFORMATION

St Catherine  s College in the University of Oxford, which is known as St Catherine  s College, (  the College  ) is an eleemosynary chartered charitable corporation aggregate. It was founded under a royal charter granted on 1 October 1963.

The College registered with the Charity Commission on 15 September 2011 (registered number 1143817).

The names of all Members of the Governing Body at the date of this report and of those in office during the year, together with details of the senior staff and advisers of the College, are given on pages 2 to 5.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing documents

The College is governed by its Charter dated 1 October 1963, amended 21 February 2024 and Statutes last amended 10 April 2024. The Charter and Statutes are kept under constant review by the Statutes Committee and the Governing Body. The College is conscious that the Charity Commission is reviewing the governance model of Oxford colleges. At present, no major alterations have been made to  model of governance, which is felt to be necessary and robust. The College does, however, keep abreast of developments and debates in this matter and will respond as necessary, if required.

Governing Body

The Governing Body is constituted and regulated in accordance with the College Statutes, the terms of which are enforceable ultimately by the Visitor, Lord Victor Adebowale CBE. The Governing Body is self-appointing and consists of The Master, Bursars, Academic Registrar, Official Tutorial Fellows (Class A), Professorial Fellows and some other Fellows. New members of the Governing Body are elected on the basis of a recommendation to Governing Body of the Fellowships Committee.

The Governing Body determines the continuing strategic direction of the College and regulates its administration and the management of its finances and assets. It meets regularly under the chairmanship of the Master and is advised by five principal Committees.

The Mastership

The Master, Professor Kersti Börjars, retired on 23 July 2024, following which Professor Bart van Es was appointed Pro Master until 31 December 2024, and then Mrs Naomi Freud from 1 January 2025 to 21 April 2025. The new Master, Ms Jude Kelly CBE, took up office from 22 April 2025.

6

St Catherine’s College Report of the Governing Body of St Catherine’s College 31 July 2025

Recruitment and training of Members of the Governing Body

New Fellows, including those who are ex officio members of the Governing Body, are recruited in open competition following established conventions for advertisement. They are inducted into the workings and procedures of the College, including Governing Body policy, by the Master and College Officers. New members of the Governing Body attend training for new trustees provided through the Conference of Colleges, so that they are briefed on good practice for trustees and made aware of current issues and regulatory requirements in the sector.

The members of the Governing Body are reminded annually of their main duties as trustees as identified by the Charity Commission. A register of interests is kept and updated annually, and a skills audit is carried out annually.

Junior Members

Representatives of junior members are in attendance at meetings of the Governing Body and of certain College Committees.

Remuneration of Members of the Governing Body and Senior College Staff

Members of the Governing Body who are Fellows are primarily teaching and research employees of the College and/or University and receive no remuneration or benefits from their trusteeship of the College. Those trustees who are also employees of the College receive remuneration for their work as employees of the College which is based  Benefits Committee, the voting members of which are external to the Governing Body. Remuneration is set in line with that awarded to the 

Organisational management

The members of the Governing Body meet 10 times a year. The work of developing policies and monitoring the implementation of these is carried out by five principal Committees:

7

St Catherine’s College Report of the Governing Body of St Catherine’s College 31 July 2025

The day-to-day running of the College is delegated to the Master and senior College Officers. The Master chairs all meetings of the principal Committees with the exception of the Benefits Committee.

Group structure and relationships

The College administers a number of special trusts, as detailed in Notes 18 and 19 to the financial statements. The College has two wholly owned non-charitable subsidiaries: St Catherine  s College Management Ltd and St Catherine  s College Development Ltd whose annual profits are donated to the College under the Gift Aid Scheme. The subsidiaries  aims, objectives and achievements are covered in the relevant sections of this report.

The College is part of the collegiate structure of the University of Oxford. Material interdependencies between the University and the College arise as a consequence of this relationship.

OBJECTIVES AND ACTIVITIES

Charitable Objects and Aims

The College  s Charitable Objects are to advance learning, education and research in the arts and sciences and to provide for men and women who shall be members of the University a College wherein they may work for degrees in the University or may carry out postgraduate or other special studies.

The Governing Body has considered the Charity Commi  

The aims of the College  s subsidiaries are to help finance the achievement of the College  s aims as above.

The College is one of the constituent colleges of the University of Oxford chiefly admitting undergraduate and postgraduate students. Such students must be members of a college in order to study for degrees at the University of Oxford, and many Faculty posts in the University are joint appointments between a college and the University. The College therefore carries out its education and research activities jointly with the University.

The College supplements the education provision provided jointly with the University with further tutorial teaching provided by college-only appointed teachers, its own library and IT facilities, and welfare, domestic, social, cultural and recreational facilities to enable each of its students to realise their academic and personal potential to its fullest extent.

The College also supplements the research activities it promotes jointly with the University through joint appointments, by providing College Research Fellowships, by awarding sabbatical leave during which Fellows can focus on research activities, by

St Catherine’s College Report of the Governing Body of St Catherine’s College 31 July 2025

providing funding in support of research, by providing facilities for visiting researchers and for national and international conferences, and a social environment for interaction between researchers. Additionally, the College supports outreach activities designed to promote aspiration among United Kingdom school-leavers to engage in University study.

The College provides various forms of financial assistance to both undergraduate and postgraduate students through prizes, scholarships and grants, and to alleviate cases of hardship.

The College admits undergraduates; postgraduates are admitted jointly with the University. The College admits undergraduate students from the UK and elsewhere without any restriction except the satisfaction of stated academic criteria. Tuition fees for Home students are regulated and financed on a national basis, and for other students in conformity to University-wide agreements. The College charges its students for accommodation and food; students are eligible for Student Loans under the national scheme, and for Oxford Bursaries and Crankstart Scholarships on a means-tested basis to cover these and related core maintenance costs.

Non-UK undergraduates and postgraduates need also to satisfy the College in advance of being enrolled on a course that they have sufficient funding to cover the University and College fees for Year 1 of their course and declare their willingness to meet all University and College fees and living costs for the duration of their course.

The private benefit accruing to the Master, Fellows and other employees of the College by means of salaries and employment-related benefits is objectively reasonable. Where the recipients of benefits are members of the Governing Body, and therefore are trustees, the Governing Body has directed that all forms of benefit and remuneration are determined by a Benefits Committee, with suitably qualified members and a Chair external to the Governing Body.

The College does not consider that any detriment or harm arises from carrying out the College's aims.

The College remains committed to the aim of providing public benefit in accordance with its founding principles.

The principal Committees monitor and report to Governing Body on the achievement of 

Activities and objectives of the College

The College  s activities are focused on furthering its stated objects and aims for the public benefit by fulfilling its educational purposes with respect to both teaching and research having regard to both the obligations and the rights that ensue from its incorporation within the Collegiate University and its status as a registered charity.

ACHIEVEMENTS AND PERFORMANCE

Junior Members: Academic

In the Final Honours School examinations of 2025, there were 60 candidates awarded a First, 57 a II(i), 9 a II(ii), 3 a III and 1 a Pass.

9

St Catherine’s College Report of the Governing Body of St Catherine’s College 31 July 2025

In the First Public examinations of 2025, there were 31 students of the College awarded Distinctions.

During the academic year 37 graduates across all Divisions were granted leave to supplicate for the DPhil. A further 118 graduates studying for postgraduate taught courses in the 2024/25 academic year completed their studies, including 35 Distinctions and 46 Merits.

Selected achievements by individual students include:

During the year 140 new undergraduates and 215 new graduates were admitted to the College.

Junior Members: Other Achievements

Last year saw remarkable achievements across travel, academic enrichment, and sport. A total of 19 travel awards were granted to students, including a trekking expedition in  participating in a STEM summer camp in India, and attending a course on sustainable aquaculture in Oban, Scotland.

 for Enhancing the Student Experience, enabling projects like The Hot Mess Project, a student magazine kickstarter, language lessons, and the creation of a fashion collection showcased at the Oxford Fashion Gala.

 triumphed in the Cuppers tournament, while  

10

St Catherine’s College Report of the Governing Body of St Catherine’s College 31 July 2025

Senior Members: Academic Awards, and Achievements

Professor Eleanor Stride pioneered single-shot malaria vaccine technology with the  lectures were published in the prestigious Collected Courses of the Hague Academy. Professor Susie Speller received an Ingenious Grant for her Superconductors Inc. project, which introduced pre-GCSE students to the world of engineering. Professor Ben Bollig published a new translation of poems by Argentine writer Juan Carlos Bustriazo Ortiz. Professor Louise Fawcett was appointed to the United Nations University Governing Council. Professor Ole Jensen contributed to a landmark global study on the nature of consciousness. Dr Duncan Robertson was honoured as a Companion of Operational Research for excellence in science communication. Professor Amanda Power was awarded the title of Professor  Distinction process.  Humanities Research Hub contributed to its receipt of the 2025 Vice-  for Research Culture. Dr Gerardo Montalvo Zurbia Flores was granted a novel vaccine patent against hepatitis C. Finally, Lord Melvyn Bragg, Domus Fellow, was awarded an  nia Ceremony.

ADMISSIONS, ACCESS AND OUTREACH

The College participated in various widening participation programmes during the 2024/25 academic year including its flagship initiative, Catalyst , working with partner schools in South Wales, Teeside and the London boroughs of Lewisham and Haringey. Other access and outreach events included academic taster days in English, Modern Languages & Linguistics, Music, and Women and Non-Binary People in STEM.

Applications for undergraduate courses in the December 2024 admissions round decreased by 4.8% relative to the previous year; 138 candidates elected to take up offers for entry in October 2025 while 5 candidates deferred entry till October 2026 and 1 candidate deferred entry till October 2027.

DEVELOPMENT AND FUND RAISING

In 2024/25, the College focused its fundraising efforts on several key priorities: addressing Reinforced Autoclaved Aerated Concrete (RAAC), strengthening the endowment, supporting students, and funding scholarships and academic prizes.

Total donations and legacies for the year amounted to £2.6m (2024: £2.0m), including £372k from legacies. The ratio of funds raised to fundraising costs was 4.7:1.

In Michaelmas term, the two-week College Telethon resulted in £234k being pledged. In  Giving Day raised over £156k in 36 hours.

The College also published its first legacy brochure since 2018, which was distributed to relevant constituents in both the UK and the US. The total number of knowing living legators now stands at 231.

Over the summer more than 1,500 of alumni and friends completed an online survey. The survey had two main goals: to update contact details and to better understand alumni interest in philanthropy and volunteering.

11

St Catherine’s College Report of the Governing Body of St Catherine’s College 31 July 2025

The Development Office gained an extra full-time, fixed-term Development Executive, focussed on major gift cultivation and trust and foundation work.

In-person donor meetings continued in Oxford and London and across the UK, with a continued focus on major gift cultivation. International travel was temporarily paused during the Mastership recruitment process.

Throughout the year, the Development Office hosted over 20 events for alumni, held in Oxford, London, and online. These included subject-specific receptions, online talks by alumni and Fellows, the London Party, and bespoke stewardship events such as the 

The College is registered with the Fundraising Regulator and employs full-time professional staff in the Development Office to act on its behalf and to ensure that it is compliant with the Code of Fundraising Practice. Training is given to Development Office staff to ensure that they are aware of the Code.

The College did not receive any complaints relating to its fundraising activities.

FABRIC

The College undertook several projects relating to the fabric this year, many of which were completed over the Easter break and summer long vacation:

REINFORCED AUTOCLAVED AERATED CONCRETE (RAAC)

During the year 2024/25 significant progress was made on the RAAC Roof Replacement Project, following the receipt of planning permission during 2024 to replace the RAAC panels in the various roof structures of the Arne Jacobsen campus. In October 2024 the

12

St Catherine’s College Report of the Governing Body of St Catherine’s College 31 July 2025

College signed a building contract with Beard Construction Ltd to commence works on scaffolding and fabric protection, principally to the JCR, SCR, Kitchen and Administration Block. In February the contract was varied to include the main roof replacement works for the JCR, SCR, Kitchen, Administration Block, Dining Hall and Bernard Sunley Building. More recently, in August 2025, the College signed a further variation to bring the Wolfson Library into the main works package. The contractor, Beard, has risen to the challenge, despite the many logistical complexities of the project, including a very constrained site, and the movement of much heavy material around and within the site. The current total estimated cost of the project, including construction, professional fees and VAT, is expected to be £26.7m. It is likely that the College will want to add variations to address additional minor works, including refurbishments and redecorations as well as to improve some of the hard and soft landscaping around the site. At 31 July 2025 the College had spent £9.2m on the project. The current timetable is for the SCR, JCR, Kitchen and Administration Block to be available towards the end of 2025 / beginning of 2026, with the Dining Hall in early 2026, the Bernard Sunley Building by Easter and the Wolfson Library around the start of Michaelmas Term 2026. This timetable should be seen in the context of closure of the buildings in September 2023, and the processes involved in repairing Grade 1 listed buildings, including planning, procurement and execution.

The funding of these works is through a combination of existing free reserves, donations and debt. At 31 July 2025 a total of £5.1m of actual or fully committed cash had been raised from donors for the RAAC project, including a gift of £2.5m from the Jacobsen Foundation over 5 years, a contribution of £1.04m over 4 years from the College Contribution Scheme 6, and a grant of £400k from the Wolfson Foundation specifically for the Wolfson Library. Fund-raising remains ongoing.

Work is also underway to explore the feasibility, program and cost for Phase 2, replacing the roof for the student accommodation blocks, possibly to include a refurbishment of the bedrooms, bathrooms and kitchens. This will be a substantial undertaking with major fundraising essential to its execution.

FINANCIAL REVIEW

The accounts are presented in the format prescribed by Statute XV of the University in conformity with UK Charity Statement of Recommended Practice. The operating results for the year were significantly impacted by further necessary expenditure to address the presence of RAAC in the College structures. A total of £2.4m was expended through the year to provide for temporary facilities, including kitchens, dining facilities, a lecture theatre, seminar rooms, common room space, a temporary library and a bar. The total revenue expenditure over two years, since the operational buildings were closed, stands at £4.8m. Total income for the year was down slightly by 1.1% to £19.5m, comprising £6.9m for fee income, £3.3m for student accommodation, £1.9m for conferencing activities, £2.6m for donations and legacies and £4.4m of investment income. Total expenditure was up 20.0% to £19.0m, but 2023/24 benefited from a reversal of the pension deficit liability of £1.8m. If the change to the pension deficit liability in 2023/24 and the expenditure for RAAC are excluded then expenditure was at £16.6m, 9.0% above expenditure in 2023/24. This is principally due to an additional gas bill received by the College to rectify underpayments in previous years. If the gas payment is also excluded then costs were up 3.9% over 2023/24, on a like for like basis. Net income

13

St Catherine’s College Report of the Governing Body of St Catherine’s College 31 July 2025

before gains was £0.5m (2024: £3.8m). Investments were up in the year with a revaluation gain of £2.0m (2024: £2.1m) leading to a net gain on the SOFA of £2.4m (2024: £5.9m). In assessing the  results, the Governing Body differentiates between core recurring operations which are predictable, including the transfer of total return from capital funds at a sustainable annual level, and those likely to evidence a significant degree of volatility year on year, such as donations and legacies, investment income (as the College is a total return investor) and the movement on the pension reserve. If the sustainable spending transfer from the endowment is substituted for the investment income on the SOFA, and donations, costs associated with income from restricted funds and the movement on the pension reserve are excluded, then the net operating position shows a deficit of £3.0m (2024: deficit £1.6m), which compares to a pre-RAAC position in the year 2022/23 of £1.2m surplus.

Reserves policy

The College's reserves policy is to maintain sufficient free reserves to enable it to meet its short-term financial obligations in the event of an unexpected revenue shortfall and to allow the College to be managed efficiently, providing a buffer that would ensure uninterrupted services. An ideal level of free reserves would be equivalent to 6 months of cash expenditure, about £6.0m for current operational activities (excluding the RAAC).

Total funds of the College and its subsidiaries at the year-end amounted to £147.5m (2024: £145.1m). This includes endowment capital of £105.8m (2024: £104.0m) and unspent restricted income funds totalling £0.7m (2024: £1.0m). Free reserves at the year-end reduced, principally due to expenditure on the RAAC Roof Replacement Project, to £3.7m (2024: £10.9m), representing retained unrestricted income reserves excluding an amount of £30.6m (2024: £24.2m) for the book value of tangible fixed assets less associated funding arrangements.

The future level of free reserves will depend on the RAAC Roof Replacement Project, which is wholly necessary to allow the re-establishment of normal operations in the College. The current expectation is that the free reserves will be drawn down completely, in combination with fund-raising and a debt facility, to fund the building work, following which normal operations will resume in the College, and the free reserves will be replenished. Fund-raising from alumni and donors to support this necessary capital expenditure will play a significant role in determining how quickly the reserves can be replenished.

Risk Management

The College has on-going processes which operated through-out the financial year for identifying, evaluating and managing the principal risks and uncertainties faced by the College and its subsidiaries in undertaking their activities. When it is not able to address risk issues using internal resources, the College takes advice from experts external to the College with specialist knowledge. Policies and procedures within the College are reviewed by the relevant College Committee, chaired by the Master or one of the Bursars. Financial risks are assessed by the Finance Committee and investment risks are monitored by the Investment Subcommittee. In addition, the Home Bursar and domestic staff heads meet regularly to review health and safety issues. Training courses and other forms of career development are available, when appropriate, to members of staff to enhance their skills in risk-related areas.

14

St Catherine’s College Report of the Governing Body of St Catherine’s College 31 July 2025

The Governing Body, which has ultimate responsibility for managing any risks faced by the College, has reviewed the processes in place for identifying the principal risks to which the College and its subsidiaries are exposed and has concluded that adequately robust systems are in place to manage these risks. The principal risks and uncertainties faced by the College and its subsidiaries that have been identified are categorised as follows:

Strategies for managing the risks identified by the College as described above include, for example:

The College identifies the risks it faces, the potential impact of each risk, the likelihood of recurrence, the severity of impact, and the steps taken to mitigate each particular risk in its Risk Register, which is regularly reviewed by the Finance Committee and approved annually by the Governing Body.

The presence of Reinforced Autoclaved Aerated Concrete (RAAC) has introduced a significant risk to delivery of  - and medium-term operations, and

St Catherine’s College Report of the Governing Body of St Catherine’s College 31 July 2025

consequently  . A College Building Committee has been established by the Governing Body to oversee the necessary remediation and building work. The management of this risk is led by the Bursars, advised by external professional advisors, and working with the Building Committee, Finance Committee and under the direction of the Governing Body.

Investment policy, objectives and performance

 beneficiaries by:

To meet these objectives,  return basis to a benchmark of UK CPI+4%, maintaining diversification across a range of asset classes in order to produce an appropriate balance between risk and return. In line with this approach, the College statutes allow the College to invest permanent endowments to maximise the related total return and to make available for expenditure each year an appropriate proportion of the unapplied total return.

The investment policy and strategy are set by the Governing Body as advised by the Investment Subcommittee from time to time and performance is regularly monitored by the Investment Subcommittee and reported to Finance Committee and Governing Body.  and property investments, totalled £105.8m (2024: £104.0m). The College formally measures investment performance in calendar quarters; the total investment return for 12 months to 30 June was 2.1% which compared to the benchmark (UK CPI+4%) return of 7.6%; MSCI ACWI of 7.2%; FTSE All Share TR of 11.2%; FTSE Actuaries UK CGT -1.4%; 70% MSCI ACWI/30% FTSE Actuaries UK CGT of 4.6%.

The carrying value of the preserved permanent capital and the amount of any unapplied total return available for expenditure was taken as the open market values of these funds as at 1 August 2002 together with the original gift value of all subsequent endowment received.

 income 3% of the value of General Endowment. However, to smooth and moderate the amounts withdrawn, this 3% is calculated on the average of the year end values in each of the last three years. Due to increasing investment values over the previous three years, the effective amounts withdrawn are currently less than the nominal 3% stated in this policy. Transfers from other expendable endowment funds and from permanent endowment funds match expenditure from the relevant funds according to their remits. The equivalent of 2.4% of the opening endowment value was extracted as income on the total return basis during the year. The Governing Body keeps the level of income withdrawn under review to balance the needs and interests of current and future 

16

St Catherine’s College Report of the Governing Body of St Catherine’s College 31 July 2025

Future Plans

 future plans include the following:

Statement of accounting and reporting responsibilities

The Governing Body is responsible for preparing the Report of the Governing Body and the financial statements in accordance with applicable law and regulations.

Charity law requires the Governing Body to prepare financial statements for each financial year. Under that law the Governing Body has prepared the financial statements in accordance United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102: The Financial Reporting Standard Applicable in the UK and Republic of Ireland (FRS 102).

Under charity law the Governing Body must not approve the financial statements unless it is satisfied that they give a true and fair view of the state of affairs of the College and of its net income or expenditure for that period. In preparing these financial statements, the Governing Body is required to:

St Catherine'5 College Report of the Governing Body of St Catherine's College 31 July 2025 state whether a Slatement of Recommended Practice (SORP) applies and has been followed, subject to any material departures which are explained in the financial statements; prepare the financial statements on the going concern basis unless it is inappropriate to presume that the College will continue to operate. The Governing Body is responsible for keeping proper accounting records that are sufficient to show and explain the College's transactions and disclose with reasonable accuracy at any time the financial position of the College and enable it to ensure that the financial statements comply with Ihe Charities Act 2011. It is also responsible for safeguarding the assets of the College and ensuring their proper application under charity law and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. Approved by the Governing Body on 5 November 2025 and signed on its behalf by: Ms Jude Kelly CBE Master 18

ST CATHERINE’S COLLEGE Report of the Independent Auditor to the Governing Body of St Catherine’s College For the year ended 31 July 2025

Opinion

 year ended 31 July 2025 which comprise the Statement of Accounting Policies, the Consolidated Statement of Financial Activities, the Consolidated and College Balance Sheets, the Consolidated Cash Flow Statement and notes to the financial statements. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further  of our report. We are independent of the Charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK,  responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Members of the  accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doub  months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Members of the Governing Body with respect to going concern are described in the relevant sections of this report.

Other information

The Members of the Governing Body are responsible for the other information. The other information comprises the information included in the annual report other than the fi  statements does not cover the other information and, except to the extent otherwise

19

ST CATHERINE’S COLLEGE Report of the Independent Auditor to the Governing Body of St Catherine’s College For the year ended 31 July 2025

explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities Act 2011 requires us to report to you if, in our opinion:

Responsibilities of the Members of the Governing Body

As explained more fully in the Statement of Accounting and Reporting Responsibilities [set out on page 17], the Members of the Governing Body are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Members of the Governing Body are responsible for  as applicable, matters related to going concern and using the going concern basis of accounting unless the Members of the Governing Body either intend to liquidate the Charity or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

We have been appointed as auditor under Section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or  that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists.

20

ST CATHERINE’S COLLEGE Report of the Independent Auditor to the Governing Body of St Catherine’s College For the year ended 31 July 2025

Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

 misstatement, including obtaining an understanding of how fraud might occur, by:

To address the risk of fraud through management bias and override of controls, we:

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

ST CATHERINE’S COLLEGE Report of the Independent Auditor to the Governing Body of St Catherine’s College For the year ended 31 July 2025

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the Members of Governing Body and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities for the audit of the financial statements is  www.frc.org.uk/auditorsresponsibilities.



Use of our report

 with section 144 of the Charities Act 2011 and the regulations made under section 154 of that Act. Our audit work has been undertaken so that we might state to the Members  report and for no other purpose. To the fullest extent permitted by law, we do not accept  for our audit work, for this report, or for the opinions we have formed.

Gravita Audit Oxford LLP

First Floor, Park Central 40-41 Park End Street Oxford OX1 1JD

Kathryn Wilkes ~~Statutory Auditor Oxford~~

Date: 3/12/25

Gravita Audit Oxford LLP is eligible to act as an auditor in terms of section 1212 of the Companies Act 2006

22

ST CATHERINE’S COLLEGE Statement of Accounting Policies Year ended 31 July 2025

1. Scope of the financial statements

The financial statements present the Consolidated Statement of Financial Activities (SOFA), the Consolidated and College Balance Sheets and the Consolidated Cash Flow Statement comprising the consolidation of the College and with its wholly owned subsidiar  College Development Ltd. No separate SOFA has been presented for the College alone as permitted by the Charity Commission on a concessionary basis for the filing of consolidated financial statements. The results of the subsidiaries as included in the consolidated income, expenditure and results of the College are disclosed in note 12.

2. Basis of accounting

 in accorda   102).

The College is a public benefit entity for the purposes of FRS 102 and a registered charity. The College has therefore also prepared its individual and consolidated  applicable to charities preparing their financial statements in accordance with FRS  (FRS 102)).

The financial statements have been prepared on a going concern basis and on the historical cost basis, except for the measurement of investments and certain financial assets and liabilities at fair value with movements in value reported within the Statement of Financial Activities (SOFA). The principal accounting policies adopted are set out below and have been applied consistently throughout the year.

3. Income recognition

All income is recognised once the College has entitlement to the income, the economic benefit is probable and the amount can be reliably measured.

a. Incoming resources from fee income, Office for Students (OfS) support and other charges for services

Fees receivable, OfS support and charges for services and use of the premises, including contributions received from restricted funds, are accounted for in the period in which the related service is provided.

b. Income from donations, grants and legacies

Donations and grants that do not impose specific future performance-related or other specific conditions are recognised on the date on which the charity has entitlement to the resource, the amount can be reliably measured and the economic benefit to the College of the donation or grant is probable. Donations and grants subject to performance-related conditions are recognised as and when those conditions are met. Donations and grants subject to other specific conditions are recognised as those conditions are met or their fulfilment is wholly

23

ST CATHERINE’S COLLEGE Statement of Accounting Policies Year ended 31 July 2025

3. Income recognition (continued)

b. Income from donations, grants and legacies (continued)

within the control of the College and it is probable that the specified conditions will be met.

Legacies are recognised following grant of probate and once the College has  satisfied that the gift can be reliably measured and that the economic benefit to the College is probable.

Donations, grants and legacies accruing for the general purposes of the College are credited to unrestricted funds.

Donations, grants and legacies which are subject to conditions as to their use imposed by the donor or set by the terms of an appeal are credited to the relevant restricted fund or, where the donation, grant or legacy is required to be held as capital, to the endowment funds. Where donations are received in kind (as distinct from cash or other monetary assets), they are measured at the fair value of those assets at the date of the gift.

4. Investment income

Interest on bank balances and fixed interest securities is accounted for in the period to which the interest relates.

Dividend income and similar distributions are accounted for in the period in which they become receivable.

Income from investment properties is accounted for in the period to which the rental income relates.

5. Expenditure

Expenditure is accounted for on an accruals basis. Indirect expenditure is apportioned to expenditure categories based on the estimated amount attributable to that activity in the year, either by reference to staff time or the use made of the underlying assets, as appropriate. Irrecoverable VAT is included with the item of expenditure to which it relates.

Grants awarded are expensed as soon as they become legal or operational commitments.

Governance costs comprise the costs of complying with constitutional and statutory requirements.

Intra-group sales and charges between the College and its subsidiaries are excluded from trading income and expenditure.

24

ST CATHERINE’S COLLEGE Statement of Accounting Policies Year ended 31 July 2025

6. Tangible fixed assets

The cost of major renovation projects which increase the service potential of buildings is capitalised and depreciated over applicable periods. Expenditure on equipment costing more than £1K is capitalised and carried in the balance sheet at historical cost.

Other expenditure on equipment incurred in the normal day-to-day running of the College and its subsidiaries is charged to the Statement of Financial Activities as incurred.

7. Depreciation

Depreciation is provided to write off the cost of all relevant tangible fixed assets, less their estimated residual value, in equal annual instalments over their expected useful economic lives as follows:

Freehold properties, including major extensions 30 years Building improvements 10 - 30 years Equipment 4 - 10 years

Freehold land is not depreciated. The cost of maintenance is charged in the Statement of Financial Activities in the period in which it is incurred.

8. Investments

Investment properties are valued as individual investments at their market values as at the balance sheet date. Purchases and sales of investment properties are recognised on exchange of contracts.

Listed investments are valued at their mid-market values as at the balance sheet date. Investments such as hedge funds and private equity funds which have no readily identifiable market value are included at the most recent valuations from their respective managers.

Gains and losses arising on the investments are credited or charged to the Statement of Financial Activities and are allocated to the appropriate Fund according 

9. Stocks

Stocks are valued at the lower of cost and net realisable value, cost being the purchase price on a first in, first out basis.

10. Foreign currencies

Transactions denominated in foreign currencies during the year are translated at prevailing rates of exchange at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies are translated into sterling at rates applying at the Balance Sheet date or, where there are related forward foreign exchange contracts, at the contract rates. The resulting exchange differences are taken to the Statement of Financial Activities.

25

ST CATHERINE’S COLLEGE Statement of Accounting Policies Year ended 31 July 2025

11. Total Return investment accounting

The College statutes authorise the College  investment of its permanent endowment. The College can invest its permanent endowments without regard to the capital/income distinctions of trust law and with discretion to apply any part of the accumulated total return on the investment as income for spending each year. Until this power is exercised, the total return is  permanent endowment.

The Governing Body has decided that it is in the best interests of the College to account for its invested expendable endowment capital in the same way, though there is no legal restriction on the power to spend such capital.

 rnors have taken its open market value as at 2003-04, together with the original gift value of all subsequent endowments received.

12. Fund accounting

The total funds of the College and its subsidiaries are allocated to unrestricted, restricted or endowment funds based on the origins of the funds and the terms set by the donors. Endowment funds are further sub-divided into permanent and expendable.

Unrestricted funds can be used in furtherance of the objects of the College at the discretion of the Governing Body. The Governing Body may decide that part of the unrestricted funds shall be used in future for a specific purpose and this will be accounted for by transfers to appropriate designated funds.

Restricted funds comprise gifts, legacies and grants where the donors have earmarked funds for specific purposes. They consist of either gifts where the donor has specified that both the capital and any income arising must be used for the purposes given or the income on gifts where the donor has required that the capital be maintained and the income used for specific purposes.

Permanent endowment funds arise where donors specify that the funds should be retained as capital for the permanent benefit of the College. Any income arising from the capital will be accounted for as unrestricted funds unless the donor has placed restricted the use of that income, in which case it will be accounted for as a restricted fund.

Expendable endowment funds are similar to permanent endowment in that they have been given, or the College has determined based on the circumstances that they have been given, for the long term benefit of the College. However, the Governing Body may at its discretion determine to spend all or part of the capital.

26

ST CATHERINE’S COLLEGE Statement of Accounting Policies Year ended 31 July 2025

13. Pension costs

The costs of retirement benefits provided to employees of the College through two multi-employer defined pension schemes are accounted for as if these were defined contribution schemes in accordance with the requirements of FRS 102. The  salaries to which the contributions relate are payable.

14. Accounting judgements and estimation uncertainty

The College has used the methodologies provided by the Universities Superannuation Scheme and the Oxford Staff Pension Scheme to calculate its share of the deficits of these two schemes. This calculation therefore embodies major judgements made by the trustees of the schemes as to the actions required to eliminate their overall deficits and the rate at which this can be achieved.

In the view of the Governing Body, no assumptions concerning the future or estimation uncertainly affecting assets and liabilities at the balance sheet date are likely to result in a material adjustment to their carrying amounts in the next financial year.

27

St Catherine's College Consolidated Statement of Financial Activities

For the year ended 31 July 2025

----- Start of picture text -----
Unrestricted Restricted Endowed 2025 2024
Funds Funds Funds Total Total
Notes £'000 £'000 £'000 £'000 £'000
INCOME AND ENDOWMENTS FROM:
Charitable activities:
Teaching, research and residential 1 11,575 0 0 11,575 11,319
Other Trading Income 3 828 0 0 828 1,022
Donations and legacies 2 1,339 730 567 2,636 2,049
Investments
Investment income 4 2,308 0 2,069 4,377 5,132
Total return allocated to income 14 2,479 0 (2,479) 0 0
Other income 5 39 0 0 39 179
Total income 18,568 730 157 19,455 19,701
EXPENDITURE ON: 6
Charitable activities:
Teaching, research and residential 16,574 917 0 17,491 14,498
Generating funds:
Fundraising 558 0 0 558 473
Trading expenditure 749 0 0 749 724
Investment management costs 125 0 61 186 179
Total Expenditure 18,006 917 61 18,984 15,874
Net Income/(Expenditure) before gains 562 (187) 96 471 3,827
Net gains/(losses) on investments 11, 12 190 0 1,767 1,957 2,086
Net Income/(Expenditure) 752 (187) 1,863 2,428 5,913
Transfers between funds 18 148 (141) (7) 0 0
Other recognised gains/losses
Gains/(losses) on disposal of fixed asset 0 0 0 0 0
Net movement in funds for the year 900 (328) 1,856 2,428 5,913
Fund balances brought forward 18 40,088 1,028 103,955 145,071 139,158
Funds carried forward at 31 July 40,988 700 105,811 147,499 145,071
----- End of picture text -----

28

St Catherine's College Con501idated and College Balanco Sheets As at 31 July 2025 2025 2024 Group £'o 2025 College £'ooo 2024 College £'LKJO Group £'ooo Notes FIXED ASs￿s TarOl￿e assets Propety investsrents Other Inve8tments 1D 30,593 16.363 108.516 24.229 21.046 107.289 30.593 18,363 108.516 24.229 21.046 107.289 12 Totsl FIx8d A880ts 157,472 152.564 157,472 152.564 CURRENT ASSETS Stocks Debtors Investmonts Cash at bank and in hand 294 2,213 5.300 12,532 278 1,671 4.264 14,348 278 15 2.871 5,300 11.691 13,304 To¢al Current A558ts 20.339 20,561 20.156 20,380 LIABIUTIES Creditors.. AnKKJnts falling du6 wthin orft year 16 4,612 2,154 4A29 1,973 NET CURRENT ASSETSIIUABILMESI 15,727 18,407 15,727 18,407 TOTAL ASS￿8 LESS CURRENT LIABILITIES 173.199 170,971 173.199 170,971 CREDITORS.. falllng du8 after more than onè yèar 25,700 25,9(Ml 25,700 25,￿0 Provisions for liabilities and ¢hargo8 NET ASSETSIILIABILITIESI BEFORE PENSION ASSEf OR UABILITY 147.499 145,071 147,499 145,071 TOTAL NET ASSETSIILIABIUTIESI 147,499 145,071 147,499 145,071 FUNDS OFTHE COLLEGE Endowmen¢ funds 105,811 103.955 105,811 103.955 RostrICt￿ lund8 700 1,028 700 1,028 Unrgstrl¢tgd funds Designated funds Gen8ral fund Penslfm res8tve 37.310 3.678 29,210 10,878 37.310 3.678 29,210 10,878 22 147,499 145,071 147,499 145.071 Th8 fln8nci81 statements wer& aprxoved and authorised for issu* by th8 GovemlrKJ Body of Sl CatherSne's College on 5 November 2025 Trustee.. Trust88'.

St Catherine's College

Consolidated Statement of Cash Flows For the year ended 31 July 2025

----- Start of picture text -----
2025 2024
Notes £'000 £'000
Net cash provided by (used in) operating activities 24 (516) (2,137)
Cash flows from investing activities
Dividends, interest and rents from investments 4,377 5,132
Proceeds from the sale of property, plant and equipment 0 0
Purchase of property, plant and equipment (8,421) (1,531)
Proceeds from sale of investments 3,200 3,860
Purchase of investments 213 (7,426)
Net cash provided by (used in) investing activities (631) 36
Cash flows from financing activities
Repayments of borrowing (200) (200)
Cash inflows from new borrowing 0 0
Receipt of endowment 567 918
Net cash provided by (used in) financing activities 367 718
Change in cash and cash equivalents in the reporting period (780) (1,383)
Cash and cash equivalents at the beginning of the
reporting period 18,612 19,995
Change in cash and cash equivalents due to exchange rate
movements 0 0
Cash and cash equivalents at the end of the reporting
period 25 17,832 18,612
----- End of picture text -----

30

St Catherine's College Notes to the financial statements For the year ended 31 July 2025

1 INCOME FROM CHARITABLE ACTIVITIES

Teaching, Research and Residential
Unrestricted funds
Tuition fees - UK and EU students
Tuition fees - Overseas students
Other fees
Other Office for Students support
Other academic income
College residential income
Total Teaching, Research and Residential		 2025
£'000
2,021
3,126
1,390
180
160
4,698
11,575
11,575		 2024
£'000
2,072
2,643
1,331
188
217
4,868
11,319
11,319

The above analysis includes £5,327k received from Oxford University from publicly accountable funds under the CFF Scheme (2024: £4,903k).

Under the terms of the undergraduate student support package offered by Oxford University to students from lower income households, the college share of the fees waived amounted to £27k (2024: £19k). These are not included in the fee income reported above.

Donations and Legacies
Unrestricted funds
Restricted funds
Endowed funds
3
INCOME FROM OTHER TRADING ACTIVITIES
Subsidiary company trading income
Other trading income
4
INVESTMENT INCOME
Unrestricted funds
Other property income
Equity & global diversified dividends
Income from fixed interest stocks
Interest on fixed term deposits and cash
Other investment income
Bank interest
Other interest
Endowed funds
Other property income
Equity & global diversified dividends
Income from fixed interest stocks
Interest on fixed term deposits and cash
Other investment income
Bank interest
Other interest
Total Investment income
5
OTHER INCOME
Other miscellaneous income		 2025
£'000
1,339
730
567
2,636
2025
£'000
828
-
828
2025
£'000
1,256
-
-
833
218
-
1
2,308
-
1,016
-
68
985
-
-
2,069
4,377
39
39		 2024
£'000
322
809
918
2,049
2024
£'000
1,022
-
1,022
2024
£'000
1,393
-
-
1,036
431
-
2
2,862
-
1,163
-
149
958
-
-
2,270
5,132
179
179

31

St Catherine's College Notes to the financial statements For the year ended 31 July 2025

6
ANALYSIS OF EXPENDITURE
Charitable expenditure
Direct staff costs allocated to:
Teaching, research and residential
Other direct costs allocated to:
Teaching, research and residential
Support and governance costs allocated to:
Teaching, research and residential
Total charitable expenditure
Expenditure on raising funds
Direct staff costs allocated to:
Fundraising
Trading expenditure
Investment management costs
Other direct costs allocated to:
Fundraising
Trading expenditure
Investment management costs
Support and governance costs allocated to:
Fundraising
Trading expenditure
Investment management costs
Total expenditure on generating funds
Total expenditure		 2025
£'000
5,447
8,285
3,759
17,491
363
369
-
195
72
-
-
309
186
1,493
18,984		 2024
£'000
5,138
7,421
1,939
14,498
307
337
-
166
69
-
-
318
179
1,376
15,874

The 2024 resources expended of £15,874k represented £15,015k from unrestricted funds, £820k from restricted funds and £39k from endowed funds.

The College is liable to be assessed for Contribution under the provisions of Statute XV of the University of Oxford. The Contribution Fund is used to make grants and loans to colleges on the basis of need. Contributions are calculated annually in accordance with regulations made by the Council of the University of Oxford.

The teaching and research costs include College Contribution payable of £70k (2024 - £62k).

32

St Catherine's College Notes to the financial statements

For the year ended 31 July 2025

7 ANALYSIS OF SUPPORT AND GOVERNANCE COSTS

Financial administration
Domestic administration
Human resources
IT
Depreciation
Loss/(profit) on fixed assets
Bank interest payable
Investment management
Other finance charges
Governance costs
Financial administration
Domestic administration
Human resources
IT
Depreciation
Loss/(profit) on fixed assets
Bank interest payable
Investment management
Other finance charges
Governance costs		 Generating
Funds
£'000
-
-
-
-
309
-
-
186
-
-
495
Generating
Funds
£'000
-
-
-
-
318
-
-
179
-
-
497		 Teaching
and
Research
£'000
407
312
186
375
1,748
-
703
-
-
28
3,759
Teaching
and
Research
£'000
406
291
131
367
1,803
-
715
-
(1,799)
25
1,939		 2025
Total
£'000
407
312
186
375
2,057
-
703
186
-
28
4,254
2024
Total
£'000
406
291
131
367
2,121
-
715
179
(1,799)
25
2,436

Financial and domestic administration and human resources costs are attributed according to the estimated staff time spent on each activity. Depreciation costs and profit or loss on disposal of fixed assets are attributed according to the use made of the underlying assets. IT costs are attributed according to time allocated to each activity.

Interest and other finance charges are attributed according to the purpose of the related financing. Governance costs are allocated according to time spent in each area.

Governance costs comprise:
Auditor's remuneration - audit services
Auditor's remuneration - assurance services other than audit		 2025
£'000
28
-
28		 2024
£'000
25
-
25

No amount has been included in governance costs for the direct employment costs or reimbursed expenses of the College Fellows on the basis that these payments relate to the Fellows involvement in the College's charitable activities. Details of the remuneration of the Fellows and their reimbursed expenses are included as a separate note within these financial statements.

33

St Catherine's College Notes to the financial statements

For the year ended 31 July 2025

8
GRANTS AND AWARDS
2025
£'000
During the year the College funded research awards and bursaries to students from its restricted and unrestricted fund as follows:
Unrestricted funds
Grants to individuals:
Scholarships, prizes and grants
67
Bursaries and hardship awards
-
Graduate Studentships
43
Grants to other institutions
-
Total unrestricted
110
Restricted funds
Grants to individuals:
Scholarships, prizes and grants
745
Bursaries and hardship awards
10
Graduate Studentships
162
Grants to other institutions
-
Total restricted
917
Total grants and awards
1,027		 2024
£'000
81
-
35
-
116
679
7
134
-
820
936

The figure included above represents the cost to the College of the Oxford Bursary scheme. Students of this college received £92k (2024: £97k).Some of those students also received fee waivers amounting to £27k (2024: £0k).

The above costs are included within the charitable expenditure on Teaching and Research.

9 STAFF COSTS

The aggregate staff costs for the year were as follows.
Salaries and wages
Social security costs
Pension costs (see also note 21):
Defined benefit schemes - employer contributions
Defined benefit schemes - movement in provision
Defined contribution schemes
Other benefits
The average number of employees of the College, excluding Trustees,
on a full time equivalent basis was as follows.
Tuition and research
College residential
Public worship
Heritage
Fundraising
Support
Total
The average number of employed College Trustees during the year was as follows.
University Lecturers
CUF Lecturers
Other teaching and research
Other
Total		 2025
£'000
5,872
512
506
-
117
5
7,012
2025
58
94
-
-
7
13
172
25
6
6
3
40		 2024
£'000
5,436
410
560
(1,799)
125
2
4,734
2024
59
88
-
-
6
10
163
23
6
6
3
38

34

St Catherine's College Notes to the financial statements For the year ended 31 July 2025

The following information relates to the employees of the College excluding the College Trustees. Details of the remuneration and reimbursed expenses of the College Trustees is included as a separate note in these financial statements.

£60,001-£70,000
£70,001-£80,000
£80,001-£90,000
The number of the above employees with retirement benefits accruing was as follows:
In defined benefits schemes
In defined contribution schemes
The College contributions to defined contribution pension schemes totalled
The number of employees (excluding the College Trustees) during the year whose gross pay and benefits (excluding employer NI
within the following bands was:		 1
2
1
1
1
1
2
3
0
0
2025
2024
£'000
£'000
506
560
and pension contributions) fell

The College contributions to defined contribution pension schemes totalled

Group & College
Cost
At start of year
Additions
Disposals
At end of year
Depreciation and impairment
At start of year
Depreciation charge for the year
Depreciation on disposals
Impairment
At end of year
Net book value
At end of year
At start of year		 Leasehold
land and
buildings
£'000
-
-
-
-
-
-
-
-
-
-
-		 Freehold
land and
buildings
£'000
48,985
8,313
-
57,298
25,281
1,902
-
-
27,183
30,115
23,704		 Plant and
machinery
£'000
-
-
-
-
-
-
-
-
-
-
-		 Fixtures,
fittings and
equipment
£'000
3,015
108
-
3,123
2,490
155
-
-
2,645
478
525		 Total
£'000
52,000
8,421
-
60,421
27,771
2,057
-
-
29,828
30,593
24,229

The above includes:

The College has historic assets all of which are used in the course of the College’s teaching and research activities. These comprise mainly listed buildings on the College site, together with their contents including some works of art. In some cases reliable historical cost information is not available for these assets and could not be obtained except at disproportionate expense. However, in the opinion of the Trustees the depreciated historical cost of these assets is now immaterial.

11 PROPERTY INVESTMENTS

Group & College
Valuation at start of year
Additions and improvements at cost
Transfer to tangible fixed assets
Disposals
Revaluation gains/(losses) in the year
Valuation at end of year		 Agricultural
£'000
-
-
-
-
-
-		 Commercial
£'000
-
-
-
-
-
-		 Other
£'000
21,046
100
-
(3,200)
417
18,363		 2025
Total
£'000
21,046
100
-
(3,200)
417
18,363		 2024
Total
£'000
18,123
2,950
-
(101)
74
21,046

The properties include nine properties managed by OLIM and two properties purchased under the College's joint equity scheme with staff. These are valued annually by reference to changes since the purchase date in the Nationwide House Price Index for the outer South East or where applicable according to the terms of the joint equity agreements.

35

St Catherine's College Notes to the financial statements

For the year ended 31 July 2025

12 OTHER INVESTMENTS

All investments are held at fair value.

Group & College investments
Valuation at start of year
New money invested
Amounts withdrawn
Reinvested income
Investment management fees
(Decrease)/increase in value of investments
Group & College investments at end of year
Investment in subsidiaries
Group & College investments at end of year
Group & College investments comprise:
Equity investments
Global multi-asset funds
Property funds
Fixed interest stocks
Alternative and other investments
Fixed term deposits and cash
Total group & College investments		 Held outside
the UK
£'000
7,337
10,444
-
-
5,083
-
22,864		 Held in
the UK
£'000
42,291
-
14,686
-
15,378
13,297
85,652		 2025
Total
£'000
49,628
10,444
14,686
-
20,461
13,297
108,516		 Held outside
the UK
£'000
7,459
14,130
-
-
5,475
-
27,064		 2025
£'000
107,289
5,134
(7,439)
1,992
-
1,540
108,516
-
108,516
Held in
the UK
£'000
39,602
-
13,436
-
17,017
10,170
80,225		 2024
£'000
104,560
1,142
(1,588)
1,163
-
2,012
107,289
-
107,289
2024
Total
£'000
47,061
14,130
13,436
-
22,492
10,170
107,289

13 PARENT AND SUBSIDIARY UNDERTAKINGS

The College holds 100% of the issued share capital in St Catherine's College Management Limited (St Catz Management), a company providing conference and other event services on the College premises, and 100% of the issued share capital in St Catherine's College Developments Limited (St Catz Development), a company providing design and build construction services to the College.

The results and their assets and liabilities of the parent and subsidiaries at the year end were as follows.

Income
Expenditure
Donation to College under gift aid
Result for the year
Total assets
Total liabilities
Net funds at the end of year		 £'000
(845)
741
104
-
841
(841)
-
St Catz
Management		 £'000
-
-
-
-
-
-
-
St Catz
Development

36

St Catherine's College Notes to the financial statements For the year ended 31 July 2025

14 STATEMENT OF INVESTMENT TOTAL RETURN

The Trustees have adopted a duly authorised policy of total return accounting for the College investment returns with effect from 2007/08. The investment return to be applied as income is calculated as 3% of the average of the year-end values of the relevant investments in each of the last 3 years. The preserved (frozen) value of the invested endowment capital represents its open market value in 2003/04 together with all subsequent endowments valued at date of gift.

At the beginning of the year:
Gift component of the permanent endowment
Unapplied total return
Expendable endowment
Total Endowments
Movements in the reporting period:
Gift of endowment funds
Recoupment of trust for investment
Allocation from trust for investment
Investment return: total investment income
Investment return: realised and unrealised gains and losses
Less: Investment management costs
Other transfers
Total
Unapplied total return allocated to income in the reporting period
Transfers into expendable endowments
Net movements in reporting period
At end of the reporting period:
Gift component of the permanent endowment
Unapplied total return
Expendable endowment
Total Endowments		 Trust for
Investment
£'000
12,035
-
-
12,035
261
-
-
-
-
-
(240)
21
-
-
0
21
12,056
-
-
12,056
Per		 Unapplied
Total
Return
£'000
-
8,183
-
8,183
-
-
-
395
339
-
(126)
608
(324)
-
(324)
284
-
8,467
-
8,467
manent Endowm		 Total
£'000
12,035
8,183
-
20,218
261
-
-
395
339
-
(366)
629
(324)
-
(324)
305
12,056
8,467
-
20,522
ent		 Expendable
Endowment
£'000
-
-
83,737
83,737
306
-
-
1,674
1,428
(61)
360
3,707
-
(2,155)
(2,155)
1,552
-
-
85,289
85,289		 Total
Endowments
£'000
12,035
8,183
83,737
103,955
567
-
-
2,069
1,767
(61)
(6)
4,336
(324)
(2,155)
(2,479)
1,857
12,056
8,467
85,289
105,811
Amounts falling due within one year:
Trade debtors
Amounts owed by College members
Amounts owed by Group undertakings
Loans repayable within one year
Prepayments and accrued income
Other debtors
Amounts falling due after more than one year:
Loans
CREDITORS: falling due within one year
Bank loans
Trade creditors
Amounts owed to College Members
Amounts owed to Group undertakings
Taxation and social security
College contribution
Accruals and deferred income
Other creditors		 2025
Group
£'000
164
83
-
7
1,772
187
-
2,213
2025
Group
£'000
200
3,727
76
-
174
-
274
161
4,612		 2024
Group
£'000
338
28
-
6
1,150
149
-
1,671
2024
Group
£'000
200
824
117
-
233
-
642
138
2,154		 2025
College
£'000
89
83
824
7
1,618
250
-
2,871
2025
College
£'000
200
3,544
76
-
174
-
274
161
4,429		 2024
College
£'000
272
28
1,112
6
967
149
-
2,534
2024
College
£'000
200
709
117
15
152
-
642
138
1,973

37

St Catherine's College Notes to the financial statements

For the year ended 31 July 2025

17 CREDITORS: falling due after more than one year

Bank loans
Obligations under finance leases
Other creditors		 2025
Group
£'000
700
-
25,000
25,700		 2024
Group
£'000
900
-
25,000
25,900		 2025
College
£'000
700
-
25,000
25,700		 2024
College
£'000
900
-
25,000
25,900

The bank loan is a 25 year unsecured fixed rate loan, ending on 02/01/2030.

Other creditors represents a private placement of debt with a term of 45 years at a fixed interest rate of 2.57% ending on 14/10/2061.

18 ANALYSIS OF MOVEMENTS ON FUNDS

18
ANALYSIS OF MOVEMENTS ON FUNDS
Endowment Funds - Permanent
Scholarships & Prizes
Fellowships
Students
Buildings
Endowment Funds - Expendable
General endowment
Research
Scholarships & Prizes
Fellowships
Students
Buildings
Total Endowment Funds - College		 At 1 August
2024
£'000
9,121
8,402
2,515
180
61,827
12,123
5,431
4,092
257
2
103,955		 Incoming
resources
£'000
267
243
138
8
1,515
241
122
89
12
-
2,636		 Resources
expended
£'000
-
-
-
-
(61)
-
-
-
-
-
(61)		 Transfers
£'000
(438)
(189)
(56)
(5)
(1,864)
(56)
(54)
215
(39)
-
(2,486)		 Gains/
(losses)
£'000
149
143
43
3
1,050
206
92
76
4
-
1,767		 At 31 July
2025
£'000
9,099
8,599
2,640
186
62,467
12,514
5,591
4,472
234
2
105,811
Endowment funds held by subsidiaries . . . . . .
Total Endowment Funds - Group
Restricted Funds
Scholarships & prizes
Students
Research
Building Works
Decarbonisation & sustainability
College Contributions Fund
Expenditure from endowment funds on specific purposes
Total Restricted Funds - College
Restricted funds held by subsidiaries
Total Restricted Funds - Group
Unrestricted Funds
General reserve
Fixed Asset Designated Fund
Other academic reserve
Private Placement property reserve
Private Placement cash reserve
Wolfson Library RAC
Fabric Improvement & Restoration Fund
Total Unrestricted Funds - College
Unrestricted funds held by subsidiaries
Total Unrestricted Funds - Group
Total Funds		 103,955
243
99
175
7
500
0
0
1,028
-
1,028
10,878
24,226
19
3,660
1,305
-
-
40,088
-
40,088
145,071		 2,636
44
320
105
260
-
730
-
730
12,858
-
-
1,257
636
421
918
16,090
-
16,090
19,456		 (61)
(97)
(79)
(118)
(621)
(917)
-
(917)
(15,183)
(2,057)
-
(767)
-
-
-
(18,007)
-
(18,007)
(18,985)		 (2,486)
-
6
(8)
(500)
(260)
621
(141)
-
(141)
(4,875)
8,419
1
-
-
-
(918)
2,627
-
2,627
-		 1,767
-
-
-
-
-
-
-
-
-
-
400
(210)
-
-
190
-
190
1,957		 105,811
190
346
154
7
0
0
700
-
700
3,678
30,588
20
4,550
1,731
421
-
40,988
-
40,988
147,499

38

St Catherine's College Notes to the financial statements For the year ended 31 July 2025

19 FUNDS OF THE COLLEGE DETAILS

The following is a summary of the origins and purposes of each of the Funds

Endowment Funds - Permanent:
Scholarships & prizes A consolidation of gifts and donations where income, but not capital, can be
used for scholarships and prizes.
Fellowships A consolidation of gifts and donations where income, but not capital, can be
used for Fellowships.
Students A consolidation of gifts and donations where income, but not capital, can be
used for student hardship.
Buildings A consolidation of gifts and donations where income, but not capital, can be
used for the buildings of the College.
Endowment Funds - Expendable:
General endowment A consolidation of gifts and donations where either income, or income and capital,
can be used for the general purposes of the charity
Scholarships & Prizes A consolidation of gifts and donations where either income, or income and capital,
can be used for scholarships and prizes.
Research A fund whose income and in certain circumstances capital may be used for
research.
Fellowships A consolidation of gifts and donations where either income, or income and capital,
can be used for Fellowships.
Students A consolidation of gifts and donations where either income, or income and capital,
can be used for student hardship.
Buildings A consolidation of gifts and donations where either income, or income and capital,
can be used for the buildings of the College.
Restricted Funds:
Scholarships & prizes A consolidation of gifts and donations where both income and capital can be
used for scholarships.
Students A consolidation of gifts and donations where both income and capital can be
used for the benefit of students.
Research A consolidation of gifts and donations where both income and capital can be
used for research.
College Contributions Fund A consolidation of gifts and donations where both income and capital can be
used for maintenance.
Designated Funds
Fixed Asset Designated Fund Unrestricted Funds which are represented by the fixed assets of the College
and therefore not available for expenditure on the College's general purposes
Other academic reserve Unrestricted Funds allocated by the Governing Body for designated academic
purposes.
Private Placement Fund Unrestricted funds allocated by the Governing Body in order to accrue funds to
repay the private placement of debt in October 2061. The fund includes income
and gains from the matching investments net of all costs and investment losses
(if any).
Building Designated reserve fund Unrestricted Funds allocated by the Governing Body for buidling projects.
General Unrestricted funds Represent accumulated income from the College's activities and other sources
that are available for the general purposes of the College.

39

St Catherine's College Notes to the financial statements

For the year ended 31 July 2025

20 ANALYSIS OF NET ASSETS BETWEEN FUNDS

Tangible fixed assets
Property investments
Other investments
Net current assets
Defined benefit pension scheme liability
Long term liabilities
Tangible fixed assets
Property investments
Other investments
Net current assets
Defined benefit pension scheme liability
Long term liabilities		 Unrestricted
Funds
£'000
30,593
18,363
2,005
15,727
-
(25,700)
40,988
Unrestricted
Funds
£'000
24,229
20,600
2,752
18,407
-
(25,900)
40,088		 Restricted
Funds
£'000
-
-
700
-
-
-
700
Restricted
Funds
£'000
-
-
1,028
-
-
-
1,028		 Endowment
Funds
£'000
-
-
105,811
-
-
-
105,811
Endowment
Funds
£'000
-
446
103,509
-
-
-
103,955		 2025
Total
£'000
30,593
18,363
108,516
15,727
-
(25,700)
147,499
2024
Total
£'000
24,229
21,046
107,289
18,407
-
(25,900)
145,071

21 TRUSTEES' REMUNERATION

The trustees of the college comprise the governing body, primarily fellows who are teaching and research employees of the College and who sit on governing body by virtue of their employment.

No trustee receives any remuneration for acting as a trustee. However, those trustees who are also employees of the College receive salaries for their work as employees. Where possible, these salaries are paid on external scales and often are joint arrangements with the University of Oxford.

Trustees of the college fall into the following categories:

The Master Official Tutorial Fellows Official non-Tutorial Fellows Professorial Fellows Readers Fellows by Special Election Stipendiary Lecturers Faculty Lecturers

Some trustees are eligible to partipate in the College's joint equity scheme; others may be eligible for a housing allowance which is disclosed within the salary figures below. Three trustees live in houses owned jointly with the College.

Some trustees receive additional allowances for additional work carried out as part time college officers. For example, Senior Tutor, Dean, Tutor for Admissions, Tutor for Graduates. These amounts are included within the remuneration figures below. The total remuneration and taxable benefits as shown below is £1,267k (2023-24 £1,301k). The total of pension contributions is £172k (2023-24 £172k).

40

St Catherine's College Notes to the financial statements For the year ended 31 July 2025

21 TRUSTEES' REMUNERATION (continued)

Remuneration paid to trustees

Range
£0-£999
£3,000-£3,999
£4,000-£4,999
£10,000-£10,999
£13,000-£13,999
£17,000-£17,999
£18,000-£18,999
£19,000-£19,999
£20,000-£20,999
£21,000-£21,999
£22,000-£22,999
£23,000-£23,999
£24,000-£24,999
£25,000-£25,999
£26,000-£26,999
£27,000-£27,999
£28,000-£28,999
£29,000-£29,999
£31,000-£31,999
£34,000-£34,999
£35,000-£35,999
£38,000-£38,999
£41,000-£41,999
£45,000-£45,999
£48,000-£48,999
£52,000-£52,999
£53,000-£53,999
£54,000-£54,999
£55,000-£55,999
£60,000-£60,999
£61,000-£61,999
£64,000-£64,999
£66,000-£66,999
£69,000-£69,999
£70,000-£70,999
£81,000-£81,999
£82,000-£82,999
£134,000-£134,999
Total		 11
0
2
1
1
1
0
0
2
0
0
1
2
1
12
1
3
1
1
0
0
1
1
1
0
1
0
1
2
1
0
1
1
1
1
1
1
0
54
Number of
Trustees/Fellows		 £
0
0
8,567
10,154
13,498
17,488
0
0
40,682
0
0
23,411
49,487
25,635
321,825
27,261
84,706
29,433
31,688
0
0
38,048
41,373
45,435
0
52,211
0
54,322
111,050
60,246
0
64,618
66,869
69,599
70,371
81,596
82,154
0
1,521,727
Gross remuneration, taxable
benefits and pension
contributions
2025		 11
2
0
1
0
0
2
2
1
1
1
1
14
3
0
0
0
0
1
1
1
0
0
0
1
0
2
0
1
0
2
0
0
1
2
0
1
1
53
Number of
Trustees/Fellows		 £
0
7,915
0
10,026
0
0
36,565
39,038
20,294
21,859
22,875
23,235
341,284
75,914
0
0
0
0
31,689
34,649
35,333
0
0
0
48,101
0
106,528
0
55,710
0
123,191
0
0
69,475
141,317
0
82,074
134,225
Gross remuneration, taxable
benefits and pension
contributions
2024
1,461,297

Eleven trustees are not employees of the college and do not receive remuneration. All trustees may eat at common table, as can all other employees who are entitled to meals while working.

See also note 28 Related Party Transactions

Key management remuneration

The total remuneration paid to key management was £309k (2024: £331k).

Key management are considered to be the senior staff listed on page 4 of the Report of the Governing Body.

41

St Catherine's College Notes to the financial statements For the year ended 31 July 2025

22 Pension schemes

Significant accounting policies

The College participates in the Universities Superannuation Scheme (USS) and the University of Oxford Staff Pension Scheme (OSPS). These schemes are hybrid pension schemes, providing both defined benefits and benefits based on defined contributions. The assets of each scheme are held in separate trusteeadministered funds.

Due to the mutual nature of the schemes, the assets are not attributed to individual employers, and scheme-wide contributions rates are set. As a result, the College is exposed to actuarial risks arising from employees of other employers and is unable to identify its share of the underlying assets and liabilities of the schemes on a consistent and reasonable basis.

In accordance with Section 28 of FRS102 'Employee Benefits', the College therefore accounts for the schemes as if they were wholly defined contribution schemes. Consequently, the amount charged to the income and expenditure account represents the contributions payable to each scheme. Where a scheme valuation determines that the scheme is in deficit on a 'technical provisions' basis (as was the case following the 2020 USS valuation), the scheme's Trustee must agree a Recovery Plan that sets out how each participating employer will fund an overall deficit. The College recognises a ;iability for the contributions payable under such an agreement (to the extent that they relate to the deficit) with related expenses being recognised int he Statement of Financial Activities.

Critical accounting judgements

FRS102 distinguishes between a group plan and a multi-employer scheme. A group plan typically consists of a collection of entities under common control, usually with a sponsoring employer. In contrast, a multi-employer scheme involves entities that are not under common control, such as the Universities Superannuation Scheme (USS) and the Oxford Staff Pension Scheme (OSPS).

The College is satisfied that both USS and OSPS meet the definition of a multi-employer scheme.

The College has made available the National Employment Savings Trust for employees who are eligible under automatic enrolment regulations to pension benefits but not eligible for either USS or OSPS.

Universities Superannualtion Scheme (USS)

Deficit Recover Plans

A deficit recovery plan was put in place as part of the 2020 valuation, which required payment of 6.2% of salaries over the period 1 April 2022 until 31 March 2024, at which point the rate would increase to 6.3%. No deficit recovery plan was required under that 2023 valuation because the scheme was in surplus on a 'technical provisions' basis. The College was no longer required to make deficit recovery contributions from 1 January 2024 and accordingly released the outstanding provision to the income and expenditure account in the prior year. The latest available complete actuarial valuation of the Retirement Income Builder, the defined benefit part of the scheme, is at 31 March 2023 (the valuation date), which was carried out using the projected unit method.

Since the College cannot identify its share of the USS Retirement Income Builder (defined benefit) assets and liabilities, the following disclosures reflect those relevant for those assets and liabilities as a whole.

The 2023 valuation was the seventh valuation for the scheme under the scheme-specific funding regime introduced by the Pensions Act 2004, which required schemes to have sufficient and appropriate assets to cover their technical provisions (the statutory funding objective). At the valuation date, the value of the assets of the scheme was £73.1 billion and the value of the scheme's techincal provisions was £65.7 billion, indicating a surplus of £7.4 billion and a funding ratio of 111%.

The key financial assumptions used in the 2023 valuation are described below.

----- Start of picture text -----
3.0% pa (based on a long-term average expected level of CPI, broadly consistent with long-term market
Price inflation - Consumer Prices Index (CPI)
expectations).
RPI/CPI gap 1.0% pa to 2030, reducing to 0.1% pa from 2030
Discount rate Fixed interest gilt yield curve plus:
Pre-retirement: 2.5% p.a.
Post-retirement: 0.9% p.a.
Benefits with no cap: CPI assumption plus 3bps. Benefits subject to a 'soft cap' of 5% (providing
inflationary increases up to 5%, and half of any excess inflation over 5% up to a maximum of 10%): CPI
Pension increases (all subject to a floor of 0%) assumption minus 3bps
The main deomgraphic assumptions used relate to the mortality assumptions. These assumptions are based on analysis of the scheme's experience carried out
as part of the 2023 actuarial valuation. The mortality assumptions used in these figures are as follows:
Mortality base table 101% of S2PMA 'light' for males and 95% of S3PFA for females
CMI_2021 with a smoothing parameter of 7.5, an initial addition of 0.40% pa, 10% w2020 and w2021
Future improvements to mortality
parameters, and a long-term improvement rate of 1.8% pa for males and 1.60% pa for females
The current life expectancies on retirement at age 65 are:
2025 2024
Males currently ages 65 (years) 23.8 23.7
Femles currently ages 65 (years) 25.5 25.4
Males currently ages 45 (years) 25.7 25.6
Femles currently ages 45 (years) 27.2 27.2
----- End of picture text -----

Oxford Staff Pension Scheme (OSPS)

The University of Oxford Staff Pension Scheme (OSPS) is a multi-employer hybrid scheme set up under trust and sponsored by the University. It is the pension scheme for support staff at the University, participating colleges and other related employers. New members joining the scheme build up benefits on a defined contribution basis. Members who joined before 1st October 2017 build up benefits on a career average revalued earnings basis.

42

St Catherine's College Notes to the financial statements For the year ended 31 July 2025

The latest full actuarial valuation for the OSPS scheme was completed as at 31 March 2022. The funding position of this scheme has improved significantly moving from deficit of £113m to a surplus of £47m at the valuation date. As a result, the recovery plan agreed at the last valuation is no longer required and the deficit contribution ended on 30th September 2023. A provision of £16k was made at 31 July 2023 (2022: £663k) to account for deficit recovery payments up to 30th September 2023. That remaining liability of £16k was released to the income and expenditure account in 2024.

The Trustee and the University have agreed a new contribution schedule which took effect from 1 October 2023 and takes account of the benefit improvements and changes to member contributions since the last valuation date. It was agreed that the scheme will meet its own running costs from the scheme's assets, including expenses relating to both the DB and DC Sections and the cost of pension Protection Fund /other statutory levies. The table below summaries the key actuarial assumptions. Further details of the assumptions are set out in the table of funding principles dated 27 June 2023 and can be found at https://finance.admin.ox.ac.uk/osps-documents

----- Start of picture text -----
Date of valuation: 44,651
Valuation of liabilities: £914m
Value of assets: £961m
Funding surplus/(deficit): £47m
The principal assumptions used by the actuary were:
Rate of interest (periods up to retirement) Gilts' +2.25%
Rate of interest (periods after retirement) Gilts' +0.5%
RPI Break-even RPI curve less 0.5% pa pre-2020 and 1.0% pa post-2030
CPI RPI inflation assumption less 1% pa pre-2020 and 0.1% pa post-2030
Pensionable salary increases PRI +pa
Funding ratios:
Technical provisions basis: 105%
Buy-out' basis: 62%
Non-financial assumptions:
Non-pensioners: 105% of standard S3PxA medium tables for both males & females; pensioners: 105%
Post-retirement mortality - base table of standard S3PxA medium tables for both males & females
Non-pensioners: 105% of standard S3PxA medium tables for both males & females; pensioners: 105%
Post-retirement mortality - improvements of standard S3PxA medium tables for both males & females
Recommended employer's contribution rate (as % of 16.5% DB for members from 01/10/2023; 10%/12%/14% DC members in relation to 4%/6%/8% cost
pensionable salaries): plan from 01/10/2023
Effective date of next valuation: 31/03/2025
----- End of picture text -----

Pension charge for the year

The pension charge for the year was equal to the employer contributions.
Scheme 2024/25 2023/24
£'m £'m
Universities Superannuation Scheme 398 450
University of Oxford Staff Pension Scheme 216 226
Other schemes – contributions 9 8
Total employer contributions 623 684

These amounts include £117k (2024: £125k) payable to defined contribution schemes at rates specified in the rules of those plans. Include in other creditors are pension contributions payable of £0k (2024: £0k).

43

St Catherine's College Notes to the financial statements For the year ended 31 July 2025

23 TAXATION

The College is able to take advantage of the tax exemptions available to charities from taxation in respect of income and capital gains received to the extent that such income and gains are applied to exclusively charitable purposes. No liability to corporation tax arises in the College's subsidiary companies because the directors of this/these companies have indicated that they intend to make donations each year to the College equal to the taxable profits of the company under the Gift Aid scheme. Accordingly no provision for taxation has been included in the financial statements.

24 RECONCILIATION OF NET INCOMING RESOURCES TO NET CASH FLOW FROM OPERATIONS

RECONCILIATION OF NET INCOMING RESOURCES TO
NET CASH FLOW FROM OPERATIONS
Net income/(expenditure)
Elimination of non-operating cash flows:
Investment income
(Gains)/losses in investments
Endowment donations
Depreciation
(Surplus)/loss on sale of fixed assets
Decrease/(Increase) in stock
Decrease/(Increase) in debtors
(Decrease)/Increase in creditors
(Decrease)/Increase in provisions
(Decrease)/Increase in pension scheme liability
Net cash provided by (used in) operating activities
ANALYSIS OF CASH AND CASH EQUIVALENTS
Cash at bank and in hand
Notice deposits (less than 3 months)
Bank overdrafts
Total cash and cash equivalents
FINANCIAL COMMITMENTS
At 31 July the College had annual commitments under non-cancellable operating leases as follows:
Land and buildings
expiring within one year
expiring between two and five years
expiring in over five years
Other
expiring within one year
expiring between two and five years
expiring in over five years		 2025
Group
£'000
2,428
(4,377)
(1,957)
(567)
2,057
-
(16)
(542)
2,458
-
-
(516)
2025
£'000
12,532
5,300
-
17,832
2025
£'000
-
-
-
-
-
-
-
-		 2024
Group
£'000
5,913
(5,132)
(2,086)
(918)
212
-
(6)
(539)
309
-
(1,799)
(4,047)
2024
£'000
14,348
4,264
-
18,612
2024
£'000
-
-
-
-
-
-
-
-

25 ANALYSIS OF CASH AND CASH EQUIVALENTS

26 FINANCIAL COMMITMENTS

27 CAPITAL COMMITMENTS

The College had outstanding contractual capital commitments at 31 July 2025 for the on-going RAAC Roof Replacement project of £17.5m. This project is being funded through a combination of reserves, philanthropy and debt.

44

St Catherine's College Notes to the financial statements For the year ended 31 July 2025

28 RELATED PARTY TRANSACTIONS

The College is part of the collegiate University of Oxford. Material interdependencies between the University and of the College arise as a consequence of this relationship. For reporting purposes, the University and the other Colleges are not treated as related parties as defined in FRS 102

Members of the Governing Body, who are the trustees of the College and related parties as defined by FRS 102, receive remuneration and facilities as employees of the College. Details of these payments and reimbursed expenses as trustees are disclosed separately in these financial statements.

There were no loans outstanding at 31 July.

The College has properties with the following net book values owned jointly with trustees under joint equity ownership agreements between the trustee and the College.

2025 2024
£'000 £'000
Professor A Power 281,000 271,000

All joint equity properties are subject to sale on the departure of the trustee from the College.

29 CONTINGENT LIABILITIES

None.

30 ADDITIONAL PRIOR YEAR COMPARATIVES

a. SOFA breakdown
INCOME AND ENDOWMENTS FROM:
Charitable activities:
Teaching, research and residential
Other Trading Income
Donations and legacies
Investments
Investment income
Total return allocated to income
Other income
Total income
EXPENDITURE ON:
Charitable activities:
Teaching, research and residential
Generating funds:
Fundraising
Trading expenditure
Investment management costs
Total Expenditure
Net Income/(Expenditure) before gains
Net gains/(losses) on investments
Net Income/(Expenditure)
Transfers between funds
Other recognised gains/losses
Gains/(losses) on disposal of fixed asset
Net movement in funds for the year
Fund balances brought forward
Funds carried forward at 31 July		 Unrestricted
Funds
£'000
11,319
1,022
322
2,862
2,468
179
18,172
13,678
473
724
140
15,015
3,157
(378)
2,779
(622)
-
2,157
37,931
40,088		 Restricted
Funds
£'000
-
-
809
-
-
-
809
820
-
-
-
820
(11)
-
(11)
623
-
612
416
1,028		 Endowed
Funds
£'000
-
-
918
2,270
(2,468)
-
720
-
-
-
39
39
681
2,464
3,145
(1)
-
3,144
100,811
103,955		 2024
Total
£'000
11,319
1,022
2,049
5,132
-
179
19,701
14,498
473
724
179
15,874
3,827
2,086
5,913
-
-
5,913
139,158
145,071

b. Property investments (note 11)

30 ADDITIONAL PRIOR YEAR COMPARATIVES (continued)

45

St Catherine's College Notes to the financial statements

For the year ended 31 July 2025

Group & College
Agricultural
£'000
Valuation at start of year
-
Additions and improvements at cost
-
Transfer to tangible fixed assets
-
Disposals
-
Revaluation gains/(losses) in the year
-
Valuation at end of year
-
c. Parent & subsidiary undertakings (note 13)
Income
Expenditure
Donation to College under gift aid
Result for the year
Total assets
Total liabilities
Net funds at the end of year
d. Statement of investment total return (note 14)
At the beginning of the year:
Gift component of the permanent endowment
Unapplied total return
Expendable endowment
Total Endowments
Movements in the reporting period:
Gift of endowment funds
Recoupment of trust for investment
Allocation from trust for investment
Investment return: total investment income
Investment return: realised and unrealised gains and losses
Less: Investment management costs
Other transfers
Total
Unapplied total return allocated to income in the reporting period
Transfers into expendable endowments
Net movements in reporting period
At end of the reporting period:
Gift component of the permanent endowment
Unapplied total return
Expendable endowment
Total Endowments		 Commercial
£'000
-
-
-
-
-
-
Trust for
Investment
£'000
11,430
11,430
604
-
-
-
-
-
-
604
0
604
12,034
12,034
Per		 Other
£'000
18,123
2,950
-
(101)
74
21,046
£'000
(1,038)
663
375
-
1,036
(1,036)
-
Unapplied
Total
Return
£'000
7,691
7,691
-
-
-
432
466
-
-
898
(406)
(406)
492
-
8,183
8,183
manent Endowm
St Catz
Management
2022/23		 2023
Total
£'000
18,123
2,950
-
(101)
74
21,046
£'000
-
-
-
-
9
(9)
-
Total
£'000
11,430
7,691
19,121
604
-
-
432
466
-
-
1,502
(406)
-
(406)
1,096
12,034
8,183
20,218
St Catz
Development
2022/23
ent		 Expendable
Endowment
£'000
81,689
81,689
314
-
-
1,838
1,998
(39)
(1)
4,110
(2,062)
-
(2,062)
2,048
83,737
83,737		 Total
Endowments
2023
£'000
11,430
7,691
81,689
100,811
918
-
-
2,270
2,464
(39)
(1)
5,612
(2,468)
-
(2,468)
3,144
12,034
8,183
83,737
103,955

30 ADDITIONAL PRIOR YEAR COMPARATIVES (continued)

46

St Catherine's College Notes to the financial statements

For the year ended 31 July 2025

e. Analysis of movement on funds (note 18)
Endowment Funds - Permanent
Scholarships & Prizes
Fellowships
Students
Buildings
Endowment Funds - Expendable
General endowment
Research
Scholarships & Prizes
Fellowships
Students
Buildings
Total Endowment Funds - College		 At 1 August
2020
£'000
8,730
7,865
2,353
173
60,573
11,610
5,237
4,020
245
2
100,811
-
100,811
209
95
102
0
7
0
0
416
-
416
10,694
24,816
18
2,999
1,203
-
(1,799)
-
37,931
-
37,931
139,158		 Incoming
resources
£'000
345
521
160
8
1,657
261
130
90
13
-
3,187
-
3,187
37
93
179
1
-
500
-
809
-
809
13,469
-
-
1,393
530
-
-
313
15,705
-
15,705
19,701		 Resources
expended
£'000
-
-
-
-
(39)
-
-
-
-
-
(39)
-
(39)
(3)
(89)
(106)
-
-
-
(624)
(820)
-
(820)
(13,911)
(2,122)
-
(782)
-
-
-
-
(16,815)
-
(16,815)
(17,674)		 Transfers
£'000
(168)
(176)
(56)
(5)
(1,845)
(32)
(64)
(116)
(7)
-
(2,469)
-
(2,469)
-
-
-
(1)
-
-
624
623
-
623
626
1,532
1
-
-
-
-
(313)
1,846
-
1,846
-		 Gains/
(losses)
£'000
214
192
58
4
1,481
284
128
98
6
-
2,465
-
2,465
-
-
-
-
-
-
0
-
0
-
-
-
50
(428)
-
1,799
-
1,421
-
1,421
3,886		 At 31 July
2023
£'000
9,121
8,402
2,515
180
61,827
12,123
5,431
4,092
257
2
103,955
-
103,955
243
99
176
0
7
500
0
1,028
-
1,028
10,878
24,226
19
3,660
1,305
-
-
-
40,088
-
40,088
145,071
Endowment funds held by subsidiaries
Total Endowment Funds - Group
Restricted Funds
Scholarships & prizes
Students
Research
Graduate Centre
Building Works
Decarbonisation & sustainability
Expenditure from endowment funds on specific purposes
Total Restricted Funds - College
Restricted funds held by subsidiaries
Total Restricted Funds - Group
Unrestricted Funds
General reserve
Fixed Asset Designated Fund
Other academic reserve
Private Placement property reserve
Private Placement cash reserve
Building Designated reserve fund
Pension reserve
Total Unrestricted Funds - College
Unrestricted funds held by subsidiaries
Total Unrestricted Funds - Group
Total Funds

None.

31 POST BALANCE SHEET EVENTS

47