OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

← Happy Nursery Days (Tulse Hill) Limited

2025-03-31-accounts

Valens House 132A Upper Tulse Hill London SW2 2RX Telephone: 020 8674 7804 Fax: 020 8674 6790 Email: info@happynurserydays.org.uk www.happynurserydays.org.uk

HAPPY NURSERY DAYS (TULSE HILL) LIMITED

(Limited by Guarantee)

REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

Company Registration Number: 05190165 Charity Registration Number: 1143765

A subsidiary of

Ofsted Registration Number EY287358

HAPPY NURSERY DAYS (TULSE HILL) LIMITED (A Company limited by Guarantee)

Financial Statements

FOR YEAR ENDED 31 MARCH 2025

Contents Page
Legal and Administrative Information 3-4
Trustees’ Report 5-8
Report of the Auditors 9-11
Statement of Financial Activities
(Incorporating the Income and Expenditure Account) 12
Balance Sheet 13
Notes to the Financial Statements 14-22

2

HAPPY NURSERY DAYS (TULSE HILL) LIMITED LEGAL AND ADMINISTRATIVE INFORMATION FOR YEAR ENDED 31 MARCH 2025

The Members of the Board of Management who served from 1 April 2024 to the date the Financial Statements were signed were as follows: -

BOARD OF MANAGEMENT AND SHAREHOLDERS

Tracey Downie Chairperson (Joined 02/09/2021) Eunice Zhu Vice Chair (Joined 02/12/2021) Appointed Vice Chair 26/09/2024 Tanya Srikandan Treasurer (Joined 16/11/2017) Elaine Marshall Board Member (Joined 15/09/2016) Kate Parsley Board Member (Joined 03/12/2020) Samantha Latouche Board Member (Joined 02/12/2021) Garfield Cameron Board Member (Joined 02/12/2021) Jennifer Brathwaite Board Member (Joined 01/12/2022) Aisha Akhtar Board Member (Joined 05/09/2024) Foluke Ajayi Sangobowale Board Member (Joined 26/09/2024) Bethlehem Haile Board Member (Joined 27/03/2025) Nusula Lunkuse Board Member (Joined 29/05/2025)

None of the Board of Management members had any interest in any contract or arrangement with Ekaya Housing Association Limited.

The Directors of the charitable company are its Trustees for the purposes of charity law. The Trustees who have served from 1 April 2024 up to the date of approval of these financial statements were as follows:

TRUSTEES

Ben Laryea – Chief Executive Maggie Scarlett

CHIEF EXECUTIVE AND SECRETARY

Ben Laryea: Chief Executive Allison Sofekun: Secretary (Appointed 4 September 2025)

3

HAPPY NURSERY DAYS (TULSE HILL) LIMITED LEGAL AND ADMINISTRATIVE INFORMATION FOR YEAR ENDED 31 MARCH 2025

AUDIT & RISK COMMITTEE

POLICY & PERFORMANCE COMMITTEE

Tanya Srikandan (Chairperson)

Samantha Latouche (Chairperson)

Elaine Marshall Kate Parsley

Eunice Zhu Garfield Cameron

Jennifer Brathwaite Tracey Downie

Aisha Akhtar Bethlehem Haile

Foluke Ajayi Sangobowale

Nusula Lunkuse

BANKERS National Westminster Bank plc 504 Brixton Road London SW9 5EB

SOLICITORS

Devonshires 30 Finsbury Circus London EC2M 7DT

EXTERNAL AUDITORS

Beever and Struthers Chartered Accountants 150 Minories London EC3N 1LS

REGISTERED OFFICE

Valens House 132A Upper Tulse Hill London SW2 2RX

INTERNAL AUDITORS

Knox Cropper Chartered Accountants 8-9 Well Court London EC4M 9DN

4

HAPPY NURSERY DAYS (TULSE HILL) LIMITED TRUSTEES’ REPORT FOR YEAR ENDED 31 MARCH 2025

The Trustees present their report and the audited financial statements of the charity for the year ended 31 March 2025. The Trustees have adopted the provisions of the Statement of Recommended Practice (SORP) “Accounting and Reporting by Charities” (FRS 102) published in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011 and the Companies Act 2006 in preparing the annual report and financial statements of the charity.

Our Aims and Objectives

Purposes and Aims

The charity’s purposes as set out in the objects contained in the company’s memorandum of association are:

For the public benefit to advance the development and education of children in such ways as the Directors think fit, including:

Public Benefit

We have referred to the guidance contained in the Charity Commission’s general guidance on public benefit when reviewing our aims and objectives and in planning our future activities. The charity provides parents in and around the community with much needed childcare to enable them to go to work or for further studies. Anyone is allowed to use our services subject to adherence to our policies. We are also registered to allocate the government’s programme of “free 15 to 30 hours of childcare per week” for children between the ages of 9 months-4 years, which is allocated on a first come first served basis, subject to availability . We are pursuing grants to assist with the training of individuals to enable them to find work, which will be open to anyone from the public.

Financial Review

The nursery had a surplus of £70,773 for 2024/25 (2023/24: surplus of £18,484). Occupancy rates for the nursery have remained stable.

The following are the principal risks and uncertainties, which are also common to the early year sector:

Staff salary costs was a total of £259,861, an increase of £11,543 on the previous year costs (2023/24: £248,318), which is reflection of some of the existing vacancies that were filled to match the occupancy rate in the Nursery.

5

HAPPY NURSERY DAYS (TULSE HILL) LIMITED TRUSTEES’ REPORT FOR YEAR ENDED 31 MARCH 2025

Achievements and Performance

In 2024/25, investment in the Nursery has enabled essential health & Safety work to be completed and standards maintained.

As the nursery is recognised as a ‘Natural Thinkers Setting’, all the staff were trained for setting up outdoors including planting in various seasons, managing the mud kitchen where children were able to explore and do lots of cooking activities. We have also updated the digging area and planting area, and have also updated the home corner in the preschool room with the fund from the Tesco Grant.

During the year, the Nursery has been supporting more children with special needs. Continuous support is given to other children in the setting with Special educational needs and disabilities (SEND).

The Tooth Brushing Program sponsored by the LEAP Project ended in the last financial year, but the Nursery continues to work closely with Kings College Hospital to continue this program for the children. This is in accordance with promoting oral health in the Early Years foundation stage. All the staff received training for Speech and Language and we continue to support and refer children to the Speech and Language agency directly. Our focus is to support children’s communication and Language skills. This project was recognised in our last inspection report by Ofsted.

During the year, we invited parents for many celebrations such as Black History Month, ‘Planting in the garden’, Sports day, Family Fun Day and we celebrated the 20th Anniversary of Happy Nursery Days where the Mayor of Lambeth joined us for the day.

Principal Funding Sources

The Charity’s main source of funding is from fees from parents or carers for the use of the nursery. It also receives funding from the Nursery Education Fund.

Reserves Policy

The Trustees review the reserves of the Charity considering the main risks to the organisation. The review encompasses the nature of the income and expenditure stream. The Trustees acknowledge that due to the current economic climate, it could be faced with defaults on fee payments resulting in bad debt write-offs, negatively impacting the reserves. The reserves in 2025 were £294.2k (2024: £223.4k). There was an increase in the level of reserves at the end of March 2025, resulting from the surplus generated for the year. It is the Trustees’ policy to generally maintain reserves at a low level and to apply nursery income to funding its activities. In light of the income generated, the Trustees consider the balance of the unrestricted funds to be satisfactory in meeting the nursery’s obligations, should potential liabilities arise.

Plans for the Future

Management have put in place a robust improvement plan with a target to increase the occupancy rate to above 70% in the near future.

6

HAPPY NURSERY DAYS (TULSE HILL) LIMITED TRUSTEES’ REPORT (Continued) FOR YEAR ENDED 31 MARCH 2025

Structure, Governance and Management

Governing Document

The organisation is a charitable company limited by guarantee, registered on 27 July 2004 and registered as a charity on 12 September 2011. The charity was established under a revised Memorandum of Association, which established the objects and powers of the charitable company and is governed under its Articles of Association. Each of the members is liable to contribute an amount not exceeding £1 towards the assets of the company in the event of liquidation.

Recruitment and Appointment of Management Committee

The members of the Management Committee of the company are also charity Trustees for the purposes of charity law and under the company’s Articles are known as members of the Trustees Board. Under the requirements of the memorandum and Articles of Association, the members of the Trustees Board are elected by Ekaya and shall not be required to retire by rotation.

All members of the management committee give their time voluntarily and receive no benefits from the charity. Any expenses reimbursed are disclosed in the notes.

Induction and Training of new Trustees

Most Trustees and Management Committee members are familiar with the practical work of the nursery and are encouraged to take training to support their role. New Management Committee members are invited and encouraged to attend induction sessions to familiarise themselves with the charity and the context within which it operates.

Organisational Structure

The Management Committee meets quarterly where a quarterly performance report is presented and discussed; this assists the committee in making the appropriate strategic decisions. Ben Laryea, the Chief Executive Officer and the Director of Operations for Ekaya, are both responsible for Happy Nursery Days. The Nursery Manager has responsibility for the day-to-day operational management of the nursery, supported by the Deputy Nursery Manager. There are weekly group room meetings and eight weekly general staff meetings. The nursery manager has responsibility for all staff supervision and ensuring that the team continues to develop their skills and working practices in line with good practice.

Risk Management

The Trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.

Internal control risks are minimised by the implementation of procedures for authorisation of all transactions and projects. Procedures and risk assessments are in place to ensure compliance with health and safety of staff, trainees, volunteers, children, parent or carers and visitors to the nursery.

7

HAPPY NURSERY DAYS (TULSE HILL) LIMITED TRUSTEES’ REPORT (Continued) FOR YEAR ENDED 31 MARCH 2025

STATEMENT OF TRUSTEES’ RESPONSIBILITIES

The Trustees (who are also Directors of Happy Nursery Days (Tulse Hill) Limited for the purposes of company law) are responsible for preparing the Trustees’ Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the Trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT OF DISCLOSURE OF INFORMATION TO AUDITORS

We, the directors of the company who held office at the date of approval of these Financial Statements as set out above each confirm, so far as we are aware, that:

The Trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies’ exemption.

This report was approved for issue by the Trustees on September 4th, 2025, and signed on its behalf by:

Ben Laryea TRUSTEE

8

INDEPENDENT AUDITORS’ REPORT

TO THE MEMBERS OF

HAPPY NURSERY DAYS (TULSE HILL) LIMITED

Opinion

We have audited the financial statements of Happy Nursery Days (Tulse Hill) Limited (the ‘charitable company’) for the year ended 31 March 2025 which comprise the Statement of Financial Activities (incorporating the Income and Expenditure Account), the Balance Sheet and notes to the financial statements, including a summary of significant accounting policies in note 1. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 (The Financial Reporting Standard applicable in the UK and Republic of Ireland) and United Kingdom Generally Accepted Accounting Practice.

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.

Other Information

The other information comprises the information included in the Trustees’ Report, other than the financial statements and our auditor’s report thereon. The Trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information; we are required to report that fact.

We have nothing to report in this regard.

9

INDEPENDENT AUDITORS’ REPORT

TO THE MEMBERS OF

HAPPY NURSERY DAYS (TULSE HILL) LIMITED

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:

Responsibilities of Trustees

As explained more fully in the Statement of Trustees’ Responsibilities set out on page 8, the Trustees are responsible for the preparation of financial statements which give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

We have been appointed as auditor under section 145 of the Charities Act 2011 and report in accordance with regulations made under section 154 of that Act.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or taken together, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Extent to which the audit was considered capable of detecting irregularities, including fraud

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

In identifying and addressing risks of material misstatement in respect of irregularities, including fraud and noncompliance with laws and regulations, our procedures included the following:

10

INDEPENDENT AUDITORS’ REPORT

TO THE MEMBERS OF

HAPPY NURSERY DAYS (TULSE HILL) LIMITED

Extent to which the audit was considered capable of detecting irregularities, including fraud (continued)

Due to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing fraud or non-compliance with laws and regulations and cannot be expected to detect all fraud and non-compliance with laws and regulations.

Use of our report

This report is made solely to the charitable company’s members, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charitable company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s members as a body for our audit work, for this report, or for the opinions, we have formed.

Beever and Struthers 150 Minories Chartered Accountants London Statutory Auditor EC3N 1LS

Date: 25 September 2025

Beever and Struthers is eligible to act as an auditor in terms of section 1212 of the Companies Act 2006.

11

HAPPY NURSERY DAYS (TULSE HILL) LIMITED STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT) FOR YEAR ENDED 31 MARCH 2025

==> picture [534 x 418] intentionally omitted <==

----- Start of picture text -----
Notes Unrestricted Restricted Total Total
Funds Funds Funds Funds
2025 2025 2025 2024
£ £ £ £
Income and endowments from:
Other income 7,520 - 7,520 12,330
Investment income 3,195 - 3,195 2,518
Charitable activities:
-
Nursery fees 241,355 241,355 285,194
Nursery education fund 205,113 - 205,113 116,249
Total income and endowments 2 457,183 - 457,183 416,291
Expenditure on:
Charitiable activities 386,410 386,410 397,807
Total Expenditure 3 386,410 - 386,410 397,807
Net income/(expenditure) 4 70,773 - 70,773 18,484
Net movement in funds 70,773 - 70,773 18,484
Reconciliation of funds:
Total funds brought forward 223,463 - 223,463 204,979
Total funds carried forward 294,236 - 294,236 223,463
----- End of picture text -----

All the above results are derived from continuing activities. All gains and losses recognised in the year are included above. The notes to the financial statements on pages 14 to 22 form an integral part of the financial statements.

12

HAPPY NURSERY DAYS (TULSE HILL) LIMITED BALANCE SHEET AS AT 31 MARCH 2025 COMPANY NUMBER: 05190165

Notes
Fixed Assets
Tangible fixed assets
10
Current assets
Debtors
11
Cash at bank and in hand		 2025
£
17,681
12,992
287,306		 2024
£
26,261
7,161

219,658
Creditors
Amounts falling due within one year
12
Net current assets
Total assets less current liabilities
Total Net Assets
13
Unrestricted funds
14
Restricted funds		 300,298
(23,743)
276,555
294,236
294,236
294,236
-		 226,819

(29,617)
197,202
223,463
223,463
223,463
-
Total funds 294,236 223,463

For the year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies, but the Trustees’ have elected to have an audit under the Charities Act 2011.

Directors’ responsibilities:

These financial statements have been prepared in accordance with the provisions applicable to companies’ subject to the small companies’ regime.

The financial statements on pages 12 to 22 were approved and authorised for issue by the Trustees on September 4th 2025 and signed on their behalf, by:

The notes to the financial statements on pages 14 to 22 form an integral part of the financial statements.

13

HAPPY NURSERY DAYS (TULSE HILL) LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 31 MARCH 2025

1. ACCOUNTING POLICIES

a) Legal status

Happy Nursery Days (Tulse Hill) Limited is a charitable company incorporated in England under the Companies Act 2006. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the charity. The address of the registered office is Valens House 132A Upper Tulse Hill, London, SW2 2RX.

b) Basis of accounting

The charity constitutes a public benefit entity as defined by FRS 102.The financial statements have been prepared in accordance with Statement of Recommended Practice applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011, the Companies Act 2006 and UK Generally Accepted Accounting Practice (UK GAAP).

The financial statements are prepared on a going concern basis under the historical cost convention. The financial statements are prepared in sterling which is the functional currency of the charity and rounded to the nearest £.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

The Trustees have taken advantage of the exemption from including a Statement of Cash Flows as per paragraph 1.12 of FRS 102 in the financial statements as the consolidated financial statements of Ekaya Housing Association Limited, 145 Stockwell Rd, London SW9 9TN (Registered Society Number 25683R) are publicly available.

c) Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates. The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Tangible fixed assets. Tangible fixed assets are depreciated over their useful lives taking into account residual values, where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal values.

d) Turnover

Turnover comprises the invoiced value of goods and services supplied by the charity.

e) Fund accounting

Unrestricted funds are available for use at the discretion of the Trustees in furtherance of the general objectives of the charity.

Restricted funds are subjected to restrictions on their expenditure imposed by the donor.

f) Incoming resources

All incoming resources are included in the statement of financial activities when the charity is entitled to the income and the amount can be quantified with reasonable accuracy

g) Resources expended

Expenditure is recognised on an accrual basis as a liability is incurred.

14

HAPPY NURSERY DAYS (TULSE HILL) LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 31 MARCH 2025

1. ACCOUNTING POLICIES (CONTINUED)

h) Depreciation

Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost or valuation, less estimated residual value of each asset over its expected useful life, which is as follows:

Leasehold improvement Furniture, Fittings and Office equipment

20% per annum on cost

20% per annum on cost

i) Taxation

By virtue of S.478 Corporation Tax Act 2010, the charitable company is exempt from corporation tax.

j) Value Added Tax (VAT)

The charity is not VAT registered. The balances shown in these financial statements are inclusive of VAT where applicable.

k) Financial instruments

Financial instruments held by Happy Nursery Days (Tulse Hill) Limited are classified as follows:

l) Impairments

Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset’s cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation decrease.

m) Status

The charity is a company registered in England, limited by guarantee and has no share capital. Each member’s liability is limited to £1 and at the balance sheet, date there was 1 member (2024: 1).

15

HAPPY NURSERY DAYS (TULSE HILL) LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 31 MARCH 2025

2. INCOMING RESOURCES FROM ACTIVITIES TO FURTHER THE CHARITY’S OBJECTS

==> picture [531 x 157] intentionally omitted <==

----- Start of picture text -----
Unrestricted Restricted Total Total
Funds Funds Funds Funds
2025 2025 2025 2024
£ £ £ £
-
Nursery fees 241,355 241,355 285,194
-
Nursery education fund 205,113 205,113 116,249
Investment income 3,195 3,195 2,518
Other income 7,520 - 7,520 12,330
457,183 - 457,183 416,291
----- End of picture text -----

3. TOTAL RESOURCES EXPENDED

3.
TOTAL RESOURCES EXPENDED
Management and administration Activities
undertaken
Support
Total
Total
directly
costs
2025
2024
£
£
£
£
259,861
126,548
386,409
397,807
259,861
126,548
386,409
397,807

4. NET (EXPENDITURE) / INCOME FOR THE YEAR

Net (expenditure)/income for the year is stated after charging:

Auditors remuneration
Depreciation		 2025
£
5,482
8,580
14,062		 2024
£
5,390
12,276
17,666

16

HAPPY NURSERY DAYS (TULSE HILL) LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 31 MARCH 2025

5A. STAFF COSTS

==> picture [538 x 123] intentionally omitted <==

----- Start of picture text -----
Staff Costs 2025 2024
£ £
Salaries and wages 224,838 216,420
Social security costs 15,421 13,737
Pension costs 14,604 14,615
Other Costs 4,998 3,546
259,861 248,318
----- End of picture text -----

No staff members received remuneration in excess of £60,000 during the year.

The Charity operates a defined contribution pension scheme and pension charge represents the amounts payable by the company to the fund in respect of the year.

5B SUPPORT COSTS

==> picture [529 x 213] intentionally omitted <==

----- Start of picture text -----
2025 2024
£ £
Depreciation 8,580 12,276
Repairs 7,316 11,030
Utilities and stationery 20,618 27,676
Management Fee 25,000 25,001
Consultant Fee 2,028 2,905
Governance 6,554 7,415
Agency Staff costs 2,792 11,033
Management costs 53,661 52,152
126,548 149,488
----- End of picture text -----

5C GOVERNANCE COSTS

Governance Costs
Auditors Fees		 2025
£
5,482
5,482		 2024
£
5,390
5,390

17

HAPPY NURSERY DAYS (TULSE HILL) LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 31 MARCH 2025

6. EMPLOYEES

The average number of employees during the year as well as the average number of full-time equivalents was as follows:

as follows:
2025 2024
Average number of full-time equivalents employees- Number Number
charitable activities 9 10
Average number of employees - charitable activities 11 12

7. TRUSTEES REMUNERATION AND RELATED PARTY TRANSACTIONS

All key management personnel costs including Trustees and the Management Committee are borne by the parent. The consolidated financial statements of Ekaya Housing Association Limited are publicly available from 145 Stockwell Road, London SW9 9TN (Registered Society Number 25683R).

8. INVESTMENT INCOME

==> picture [494 x 90] intentionally omitted <==

----- Start of picture text -----
2025 2024
£ £
Interest receivable 3,195 2,518
----- End of picture text -----

18

HAPPY NURSERY DAYS (TULSE HILL) LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 31 MARCH 2025

9. FINANCIAL INSTRUMENTS

The Charity's financial instruments may be analysed as follows:
Financial Assets
Financial Assets measured at cost:
Cash and cash equivalents
Financial assets measured at amortised cost:
Trade debtors
Other Debtors
Total Financial Assets
Financial Liabilities
Financial Liabilities measured at amortised cost:
Trade creditors
Other Creditors
Total financial liabilities		 2025
£
287,306
12,203
789
300,298
10,667
13,076
23,743		 2024
£
219,658
7,161
-
226,819
10,574
19,043
29,617

19

HAPPY NURSERY DAYS (TULSE HILL) LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 31 MARCH 2025

10. TANGIBLE FIXED ASSETS

==> picture [539 x 315] intentionally omitted <==

----- Start of picture text -----
Leasehold Furniture, fittings Computers Total
Improvements and equipment 2025
£ £ £
Cost
At 31 March 2024 31,020 23,360 3,300 57,680
Additions - - - -
- - - -
Disposals
At 31 March 2025 31,020 23,360 3,300 57,680
Depreciation
At 31 March 2024 7,755 23,360 304 31,419
Charge for the year 7,755 - 825 8,580
- - - -
Disposal
At 31 March 2025 15,510 23,360 1,129 39,999
Net Book value
At 31 March 2025 15,510 - 2,171 17,681
At 31 March 2024 23,265 - 2,996 26,261
----- End of picture text -----

11. DEBTORS

==> picture [538 x 3] intentionally omitted <==
2025
£		 2024
£
Trade debtors 4,696 3,566
Other debtors and prepayments
Amounts due from parent undertaking		 7,507
789
12,992		 3,595
-
7,161

20

HAPPY NURSERY DAYS (TULSE HILL) LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 31 MARCH 2025

12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

==> picture [528 x 144] intentionally omitted <==

----- Start of picture text -----
2025 2024
£ £
Trade creditors 10,667 10,574
Social security and other taxes 1,611 3,625
-
Amounts due to parent undertaking 11,416
Other creditors 11,465 4,002
23,743 29,617
----- End of picture text -----

13. ANALYSIS OF NET ASSETS BETWEEN FUNDS

==> picture [525 x 146] intentionally omitted <==

----- Start of picture text -----
General Funds Restricted Funds Total Funds
£ £ £
-
Tangible fixed assets 17,681 17,681
Current assets 12,992 - 12,992
Cash at bank and in hand 287,306 - 287,306
Current liabilities (23,743) - (23,743)
-
294,236 294,236
----- End of picture text -----

14. MOVEMENT IN FUNDS

==> picture [524 x 126] intentionally omitted <==

----- Start of picture text -----
At 1 April Incoming Outgoing At 31 March
2024 resources resources Transfers 2025
£ £ £ £ £
Unrestricted funds 223,463 457,183 (386,410) - 294,236
Restricted funds - - - - -
223,463 457,183 (386,410) - 294,236
----- End of picture text -----

21

HAPPY NURSERY DAYS (TULSE HILL) LIMITED NOTES TO THE FINANCIAL STATEMENTS FOR YEAR ENDED 31 MARCH 2025

15. RELATED PARTY TRANSACTIONS

At the 31st March 2025, Happy Nursery Days Ltd was a subsidiary of Ekaya Housing Association Limited who has full controlling powers over it. Ekaya Housing Association, 145 Stockwell Rd, London SW9 9TN, London, manages the affairs of Happy Nursery days.

The principal activities of the Association are the provision, management and maintenance of permanent housing and supported accommodation to predominantly black and minority ethnic (BME) female led households and single mothers who are in need of affordable accommodation.

In the course of normal operations, related party transactions entered into by the Group have been contracted on an arms-length basis. The balance due at the year-end from the parent was £789 (2024: £11,416 was due to the parent). The intercompany amounts are unsecured.

==> picture [515 x 91] intentionally omitted <==

----- Start of picture text -----
2025 2024
£ £
Management charge in the period 25,000 25,000
----- End of picture text -----

16. CAPITAL COMMITMENTS

There were no capital commitments as at 31[st] March 2025 (2024: None).

17. LEASE COMMITMENTS

There were no lease commitments as at 31[st] March 2025 (2024: None).

18. TAXATION

By virtue of S.478 Corporation Tax Act 2010, the charitable company is exempt from corporation tax.

19. ULTIMATE PARENT UNDERTAKING AND CONTROLLING PARTY

Happy Nursery Days (Tulse Hill) Limited is a wholly owned subsidiary of Ekaya Housing Association Limited, a Registered Society with registration number 25683R which is the ultimate controlling party. Its Registered Office is 145 Stockwell Road, London SW9 9TN. The ultimate controlling parties are the Board Members of Ekaya Housing Association Limited who are supported by the Trustees of Happy Nursery Days (Tulse Hill) Limited.

22