OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

← International Children's Palliative Care Network

2023-02-27-accounts

Charity number: 1143712

International Children's Palliative Care Network

Registered number: 07675172

Trustees' report and unaudited financial statements

For the year ended 27 February 2023

INTERNATIONAL CHILDREN'S PALLIATIVE CARE NETWORK (A Company Limited by Guarantee)

CONTENTS

Page
Reference and Administrative Details of the Charity, its Trustees and Advisers 1
Trustees' Report 2 - 5
Independent Examiner's Report 6
Consolidated Statement of Financial Activities 7
Consolidated Balance Sheet 8
Charity Balance Sheet 9
Notes to the Financial Statements 10 - 21

INTERNATIONAL CHILDREN'S PALLIATIVE CARE NETWORK (A Company Limited by Guarantee)

REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 27 FEBRUARY 2023

Trustees Dr Justin Baker Dr Hanneke Brits Dr Stephen Connor Robert Jones Dr Regina Okhuysen-Cawley Dr Gayatri Palat Michael Palfreman Ntombizodwa Sithole Dr Michael Tatterton Dr Christina Vadeboncoeur Dr Tan Ru Wei Dr Esther Nafula Wekesa Chief Executive Prof Julia Downing Company registered number 07675172 Charity registered number 1143712 Registered office c/o Suite 1b Whitefriars Lewins Mead Bristol United Kingdom BS1 2NT Accountants Levicks Chartered Accountants & Business Advisors 61 London Road Maidstone Kent ME16 8TX Bankers NatWest plc 32 Corn Street Bristol BS99 7UG

1

INTERNATIONAL CHILDREN'S PALLIATIVE CARE NETWORK (A Company Limited by Guarantee)

TRUSTEES' REPORT FOR THE YEAR ENDED 27 FEBRUARY 2023

The Trustees present their Annual Report together with the financial statements for the year 28[th] February 2022 to 27th February 2023. The Trustees confirm that the Annual Report and financial statements of the charity comply with the current statutory requirements, the requirements of the charity’s governing document and the provisions of the Statement of Recommended Practice (SORP), applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) as amended by Update Bulletin 1 (effective 1 January 2015).

Since the charity and the group qualifies as small under section 383, the strategic report required of medium and large companies under The Companies Act 2006 (Strategic Report and Director's Report) Regulations 2013 is not required.

Throughout the financial period the knock on effects of the global pandemic have continued to impact on the work of the International Children’s Palliative Care Network (ICPCN), in particular in relation to funding and adopting new ways of working. ICPCN remained busy throughout the year and we continue to support our members via our core activities of C ommunication, A dvocacy, R esearch, E ducation and S trategic development.

1. OBJECTIVES

The objectives of the charity are to promote worldwide access to palliative care for children with lifelimiting and life-threatening conditions, their families and carers and, in particular, the sharing of information, advocacy, education, research and networking. Our vision is that all children living with a life-limiting or life-threatening condition, and their families, will have seamless access to palliative care in order to alleviate serious health-related suffering and enhance their quality of life.

Our mission is to achieve the best quality of life and care for children and young people with lifethreatening or life-limiting conditions, their families and carers worldwide, by:

In setting objectives and planning for activities, the Trustees have given due consideration to the general guidance published by the Charity Commission relating to public benefit.

STRATEGIC AIMS

Working towards this vision, ICPCN’s strategy for 2019-2023 has the following strategic aims:

2

INTERNATIONAL CHILDREN'S PALLIATIVE CARE NETWORK (A Company Limited by Guarantee)

TRUSTEES' REPORT FOR THE YEAR ENDED 27 FEBRUARY 2023

Grant making policy

We occasionally award scholarships to individuals to attend conferences and training opportunities that they would otherwise not be able to afford. The charity identifies particular events that would result in attendees being able to further the development of CPC in their countries. Individuals wanting to attend these events, but who could not afford the costs, are invited to apply to the charity. These are only awarded if ICPCN has sufficient funds to support them.

2. ACHIEVEMENTS AND PERFORMANCE

Review of Activities

2022-23 was a successful period for ICPCN, despite the pandemic and resulting financial challenges, with real progress made across all strategic aims. Some of the highlights are described below. Through the period we:

3

INTERNATIONAL CHILDREN'S PALLIATIVE CARE NETWORK (A Company Limited by Guarantee)

TRUSTEES' REPORT FOR THE YEAR ENDED 27 FEBRUARY 2023

Plans for the future

We continue to have ambitious plans for the future, to significantly increase the profile of CPC around the world to ensure that more children and families will be able to access and benefit from wider provision. We plan to relook at our strategy and redo our strategic plan in 2024. It is also clear that we will need to work hard to secure more funds which will enable ICPCN to grow the number of staff required in order to continue to develop the work of the organisation.

3. FINANCIAL REVIEW

Income for the period was £121,865 (2021-22: £92,463) and details are as follows :

Expenditure for the period was £117,040 (2021-22: £108,784) and was spent on the various projects delivered during the period.

Overall, we made a surplus in the period of £2,546 (2022: deficit of £16,117 surplus) before foreign currency losses. This takes our current reserves up to £20,750 (2021-22: £18,204), which provides a small cushion should our funding levels fall.

4

INTERNATIONAL CHILDREN'S PALLIATIVE CARE NETWORK (A Company Limited by Guarantee)

TRUSTEES' REPORT FOR THE YEAR ENDED 27 FEBRUARY 2023

Raising funds remains a major challenge and we continue to search for new potential funders. We achieved some success in this during the period, although much more needs to be done to ensure we are sustainable.

Investment Policy

The organisation does not have significant reserves to invest. Funds are held in readily available cash in bank accounts.

4. STRUCTURE, GOVERNANCE AND MANAGEMENT

Constitution

ICPCN was created in May 2011. It is a registered charity (number 1143712) and is incorporated as a company limited by guarantee. The constitution of ICPCN is set out in the Memorandum and Articles of Association.

ICPCN is governed by its Trustees. Trustees may hold office for three years. At the end of their first term, if re-elected, they can stand for one further three-year term. All Trustees give of their time freely and no Trustee remuneration was paid in the period.

The principal object of ICPCN is to alleviate sickness and to promote and protect the quality of life of children with life-limiting and life-threatening conditions, their families and carers by promoting worldwide access to palliative care in order to share knowledge, experience and best practice.

Method of appointment of Trustees

Trustees are appointed to ensure there is appropriate representation from all regions in the world. Some Trustees are appointed specifically to represent their region, while others are elected for a specific function, such as finance or management, and others represent related global organisations. The number of Trustees can change as determined by the Board of Trustees. Trustees are appointed by a vote of the existing Trustees.

Organisational structure and decision making

The Board of Trustees currently meet virtually at least four times per year. The situation is being reviewed, with a plan to hold a face-to-face meeting during 2025, which is the 20[th] anniversary of the founding of the charity.

The Board sets the overall strategy for the organisation, agreeing long term strategic plans. It also approves annual operational plans that are intended to deliver the strategy, along with annual budgets.

There is an Executive Committee that meets monthly to monitor progress in delivering the operational plan, review financial performance and consider significant issues that arise between Board meetings. The Executive Committee comprises of the Chairperson, Treasurer, one additional Trustee and the Chief Executive.

This report was approved by the Trustees on 20 November 2023 and signed on their behalf by:

M Palfreman

Michael Palfreman (Chair)

5

INTERNATIONAL CHILDREN'S PALLIATIVE CARE NETWORK (A Company Limited by Guarantee)

INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF INTERNATIONAL CHILDREN’S PALLIATIVE CARE NETWORK FOR THE YEAR ENDED 27 FEBRUARY 2023

I report on the accounts of International Children’s Palliative Care Network for the year ended 27 February 2023 which comprise the consolidated statement of financial activities set out on pages 7 to 21.

Respective responsibilities of trustees and examiner

The charity’s trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this period under section 144 of the Charities Act 2011 (“the Charities Act”) and that an independent examination is needed.

It is my responsibility to:

Basis of independent examiner’s statement

My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and the seeking of explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below.

Independent examiner’s statement

In connection with my examination, no material matters have come to my attention which gives me cause to believe that in, any material respect:

I have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

J A Griggs LEVICKS Chartered Accountants & Business Advisers 61 London Road Maidstone Kent ME16 8TX

21 November 2023

6

INTERNATIONAL CHILDREN'S PALLIATIVE CARE NETWORK

(A Company Limited by Guarantee)

CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES INCORPORATING INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 27 FEBRUARY 2023

Note
INCOME FROM:
Donations and legacies
2
TOTAL INCOME
EXPENDITURE ON:
Charitable activities
3,4,5&6
TOTAL EXPENDITURE
NET (EXPENDITURE) / INCOME BEFORE
OTHER RECOGNISED GAINS AND
LOSSES
7
Foreign currency losses
Transfers In/Out
NET MOVEMENT IN FUNDS
RECONCILATION OF FUNDS
Total Funds brought forward
TOTAL FUNDS CARRIED FORWARD		 Unrestricted
funds
Restricted
funds
Total
funds
Total
funds
2023
2023
2023
2022

£
£
£
£
44,220
77,645
121,865
92,463
44,220
77,645
121,865
92,463
24,619
92,421
117,040
108,784
24,619
92,421
117,040
108,784
19,601
(14,776)
4,825
(16,321)
(2,279)
-
(2,279)
204
(1,732)
1,732
-
-
15,590
(13,044)
2,546
(16,117)
1,111
17,093
18,204
34,321
16,701
4,049
20,750
18,204

The notes on pages 10 to 21 form part of these financial statements.

7

INTERNATIONAL CHILDREN'S PALLIATIVE CARE NETWORK Registered number: 07675172 (A Company Limited by Guarantee)

CONSOLIDATED BALANCE SHEET AS AT 27 FEBRUARY 2023

----- Start of picture text -----
2023 2022
Note £ £
CURRENT ASSETS
Cash at bank and in hand 23,726 22,168
-
Accounts Receivable 5,000
28,726 22,168
CREDITORS: amounts falling due within
10 (7,976) (3,964)
one year
NET CURRENT ASSETS 20,750 18,204
NET ASSETS 20,750 18,204
CHARITY FUNDS
Restricted funds 11 4,049 17,093
Unrestricted funds 11 16,701 1,111
TOTAL FUNDS 20,750 18,204
----- End of picture text -----

The Charity's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime.

The Trustees consider that the Charity is entitled to exemption from the requirement to have an audit under the provisions of section 477 of the Companies Act 2006 ("the Act") and members have not required the Charity to obtain an audit for the period in question in accordance with section 476 of the Act.

The Trustees acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements were approved and authorised for issue by the Trustees on 20 November 2023 and signed on their behalf by :

M Palfreman

Michael Palfreman (Chair)

The notes on pages 10 to 21 form part of these financial statements.

8

INTERNATIONAL CHILDREN'S PALLIATIVE CARE NETWORK

Registered number: 07675172 (A Company Limited by Guarantee)

CHARITY BALANCE SHEET AS AT 27 FEBRUARY 2023

Note
2023
£
CURRENT ASSETS
Cash at bank and in hand
15,060
Accounts Receivable
5,000
20,060
CREDITORS:amounts falling due within
one year
10
(7,321)
NET CURRENT ASSETS
12,739
NET ASSETS
12,739
CHARITY FUNDS
Restricted funds
11
4,049
Unrestricted funds
8,690
TOTAL FUNDS
12,739		 2022
£
19,207
-
19,207
(2,853)
16,354
16,354
17,093
(739)
16,354

The Charity's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The Trustees consider that the Charity is entitled to exemption from the requirement to have an audit under the provisions of section 477 of the Companies Act 2006 ("the Act") and members have not required the Charity to obtain an audit for the period in question in accordance with section 476 of the Act.

The Trustees acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements were approved and authorised for issue by the Trustees on 20 November 2023 and signed on their behalf by :

M Palfreman

Michael Palfreman (Chair)

The notes on pages 10 to 21 form part of these financial statements.

9

INTERNATIONAL CHILDREN'S PALLIATIVE CARE NETWORK (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 27 FEBRUARY 2023

1. ACCOUNTING POLICIES

1.1 General information

International Children's Palliative Care Network is a company limited by guarantee, registered in England & Wales, registered number 07675172. It is also a charity registered with the Charity Commission in England & Wales, registered number 1143712. Its registered office is c/o Suite 1b, Whitefriars, Lewins Mead, Bristol, United Kingdom, BS1 2NT.

1.2 Basis of preparation of financial statements

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

The financial statements are prepared in Sterling which is the functional currency of the charity and are rounded to the nearest £. The current information contained in the financial statements relates to the period ended 27 February 2023 and the comparative information relates to the period ended 27 February 2022.

International Children's Palliative Care Network meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

The Statement of Financial Activities (SOFA) and Balance Sheet consolidate the financial statements of the Charity and its subsidiary undertaking. The results of the subsidiary are consolidated on a line by line basis.

No separate SOFA has been presented for the Charity alone as permitted by section 408 of the Companies Act 2006.

The result for the period for the parent charity was a surplus of £2,546 (2022: deficit of £16,117).

1.3 Company status

The Charity is a company limited by guarantee. The members of the company are the Trustees named on page 1. In the event of the Charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the Charity.

1.4 Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Charity for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.

10

INTERNATIONAL CHILDREN'S PALLIATIVE CARE NETWORK (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 27 FEBRUARY 2023

1. ACCOUNTING POLICIES (continued)

1.5 Income

Income is recognised by the Charity when it has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably. Income is only recognised in the period to which the corresponding expenses for which it was granted are also recognised. Income received ahead of corresponding expenditure is deferred on the balance sheet.

1.6 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.

Fundraising costs are those incurred in seeking voluntary contributions and do not include the costs of disseminating information in support of the charitable activities. Support costs are those costs incurred directly in support of expenditure on the objects of the Charity.

Governance costs are those incurred in connection with administration of the Charity and compliance with constitutional and statutory requirements.

Grants payable are charged in the period when the offer is made except in those cases where the offer is conditional, such grants being recognised as expenditure when the conditions attaching are fulfilled. Grants offered subject to conditions which have not been met at the period end are noted as a commitment, but not accrued as expenditure.

1.7 Going concern

The trustees consider there are no material uncertainties about the Charity’s ability to continue as a going concern. The review of our financial position, reserves levels and future plans gives Trustees confidence the charity remains a going concern for the foreseeable future.

1.8 Tangible fixed assets and depreciation

A review for impairment of a fixed asset is carried out if events or changes in circumstances indicate that the carrying value of any fixed asset may not be recoverable. Shortfalls between the carrying value of fixed assets and their recoverable amounts are recognised as impairments. Impairment losses are recognised in the Statement of Financial Activities.

Tangible fixed assets are carried at cost, net of depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Fixtures & fittings - 6 years Computer equipment - 5 years

11

INTERNATIONAL CHILDREN'S PALLIATIVE CARE NETWORK (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 27 FEBRUARY 2023

1. ACCOUNTING POLICIES (continued)

1.9 Foreign currencies

Monetary assets and liabilities denominated in foreign currencies are translated into sterling at rates of exchange ruling at the balance sheet date.

Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction.

Exchange gains and losses are recognised in the Statement of Financial Activities.

1.10 Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount that the charity will benefit from in future periods.

1.11 Pensions

The Charity operates a defined contribution pension scheme and the pension charge represents the amounts payable by the Charity to the fund in respect of the period.

1.12 Cash at Bank and in hand

Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

1.13 Liabilities and provisions

Liabilities are recognised when there is an obligation at the Balance Sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably. Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.

1.14 Financial instruments

The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans, which are subsequently measured at amortised cost using the effective interest method.

12

INTERNATIONAL CHILDREN'S PALLIATIVE CARE NETWORK (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 27 FEBRUARY 2023

2. INCOME FROM DONATIONS AND LEGACIES

Unrestricted Restricted Total Total
funds funds funds funds
2023 2023 2023 2022
£ £ £ £
Donations 44,220 - 44,220 3,622
Grants - 77,645 77,645 88,841
Total donations and legacies 44,220 77,645 121,865 92,463

The aggregate amount of donations received from trustees without conditions totals £600 (2022: £200). The aggregate amount of donations received from trustees with conditions totals £nil (2022: £nil).

3. ANALYSIS OF EXPENDITURE BY EXPENDITURE TYPE

Support costs
Direct costs
Charitable activities
Expenditure on
governance
Total 2022		 92,095
-
92,095
-
92,095
86,388

Staff
costs
2023
£		 6,743
14,224
20,967
3,978
24,945
22,396
Other
2023
£		 98,838
14,224
113,062
3,978
117,040
108,784
Total
2023
£		 97,023
8,357
Total
2022
£
105,380
3,404
108,784

13

INTERNATIONAL CHILDREN'S PALLIATIVE CARE NETWORK (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 27 FEBRUARY 2023

4.
DIRECT COSTS
Charitable
Activities
£
Travel costs
5,068

Project costs
3,903
Technical support and hosting of elearning environment
5,253
14,224
 Total
2023
£
5,068

3,903
5,253
14,224
 Total
2022
£
378
4,429
3,550
8,357

5. SUPPORT COSTS

Bank charges
General Admin Expenses
Insurance
IT expenses
Marketing, advertising and promotions
National insurance
Pension cost
Postage, printing and stationery
Software expenses
Staff Salaries
Subscriptions
Telephone costs
Training Webinars
Website costs		 Operating
Expenses
£
638
342
628
1,517
673
-
1,135
397
993
90,960
101
732
250
472
98,838		 Total
2023
£
638
342
628
1,517
673
-
1,135
397
993
90,960
101
732
250
472
98,838		 Total
2022
£
621
892
639
934
4,021
2
1,135
405
919
85,251
229
758
1,005
212
97,023

14

INTERNATIONAL CHILDREN'S PALLIATIVE CARE NETWORK (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 27 FEBRUARY 2023

6. GOVERNANCE COSTS

Independent Examiner's remuneration
Subsidiary's Independent Examiner's
remuneration
Accountancy fee		 Unrestricted
funds
2023
£
2,730
468
780
3,978		 Restricted
funds
2023
£
-
-
-
-		 Total
Total
funds
funds
2023
2022
£
2,730
2,610
468
470
780
324
3,978
3,404

7. NET INCOME/(EXPENDITURE)

This is stated after charging:

2023 2022
£ £
Independent Examiner's fee 2,730 2,610
Accountancy fee 780 324
Subsidiary company's Independent Examiner's remuneration 468 470

During the current or comparative period no Trustee received any remuneration for their role as Trustee. During the period, no Trustees were reimbursed expenses. The Board of Trustees are responsible for the overall governance of the Charity – they are not ‘key management personnel’.

8. STAFF COSTS

Staff costs were as follows:

Wages and salaries
Social security costs
Other pension costs		 2023
£
90,960
-
1,135
92,095		 2022
£
85,251
2
1,135
86,388

The average number of persons employed by the Charity during the period was as follows:

The average number of persons employed by the
follows:		 Charity during the period was as
2023 2022
No. No.
Charitable activities 4 4

No employee received remuneration amounting to more than £60,000 in either period.

15

INTERNATIONAL CHILDREN'S PALLIATIVE CARE NETWORK (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 27 FEBRUARY 2023

9. TANGIBLE FIXED ASSETS

Group
Cost
At 28 February 2022
Additions
At 27 February 2023
Depreciation
At 28 February 2022
Charge for the period
At 27 February 2023
Net book value
At 27 February 2023
At 27 February 2022		 Fixtures &
fittings
£
167
-
167
167
-
167
-
-		 Computer
equipment

£
8,301
-
8,301
8,301
-
8,301
-
-		 Total
£
8,301
-
8,301
8,301
-
8,301
-
-

10. CREDITORS: Amounts falling due within one year

Accruals 2023
£
7,976
7,976		 Group
2022
£
3,964
3,964		 2023
£
7,321
7,321		 Charity
2022
£
2,853
2,853

16

INTERNATIONAL CHILDREN'S PALLIATIVE CARE NETWORK (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 27 FEBRUARY 2023

11. STATEMENT OF FUNDS

STATEMENT OF FUNDS – CURRENT PERIOD

Unrestricted funds
General Fund
US Funds
Isabella Seragnoli Fondazione
Restricted funds
eLearning Funds
HebFfin
True Colours Trust Neonatal
Education Fund
St. Jude Children's Hospital
Isabella Seragnoli Fondazione
WHO Iraq CPC Project
World Child Cancer
Imperial College London
Horizon 20-20 / MyPal
Total of funds		 Balance at
28
February
2022
Income
Expenditure
Transfers
In/Out
Balance at
27 February
2023
£
£
£
£
£
1,111
36,830
(19,508)
-
18,433
-
7,390
(7,390)
-
-
-
-
-
(1,732)
(1,732)
1,111
44,220 (26,898)
(1,732)
16,701
(193)
1,450 (1,257)-
-
-
5,000
(5,000)
-
-
5,000
21,822
(23,435)
-
3,387
2,088
8,175
(10,205)
-
58
(893)
15,000 (15,839)1,732-
-
20,238 (20,238)--
-
5,960 (5,430)-530
74
-
-
-
74
11,017
-
(11,017)
-
-
17,093
77,645
(92,421)
1,732
4,049
18,204
121,865
(119,319)
-
20,750

Funds for e-learning programme

Funds from an organisation in the Netherlands related to their use of ICPCN’s comprehensive e-learning programme.

St Jude’s Children’s Research Hospital

Funds to support the ongoing education collaboration with St Jude’s in Memphis, USA, incorporating the work ICPCN are doing with the World Health Organisation.

17

INTERNATIONAL CHILDREN'S PALLIATIVE CARE NETWORK (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 27 FEBRUARY 2023

11. STATEMENT OF FUNDS (continued)

Imperial College London

One-off grant for ICPCN’s collaboration in a research study, which is now complete.

True Colours Trust – Neonatal

This is a two-year grant enabling ICPCN to work with the UK’s National Lead Nurse in Neonatal Palliative Care on the revision of the neonatal course and the development of an advanced neonatal course, based on the recently published book on neonatal palliative care.

Isabella Seragnoli Fondazione

This is an ongoing programme whereby ICPCN provides technical assistance and support to the CPC team in Bologna in all matters related to the setting up of a new children’s hospice.

Horizon 20-20/MyPal

This is a three and a half year EU grant for looking at Novel patient-centered approaches for survivorship, palliation and/or end of life care. ICPCN is one of a consortium of 16 organisations, led by Ethniko Kentro Erevnas Kai Technologikis Anaptyxis (CERTH), in Thessaloniki, Greece. ICPCN is involved in the children’s study and dissemination. The project ended in December 2022.

WHO - CPC Project in Iraq

This was a payment for a service provided with regard to education and training in children’s palliative care for a team in Iraq.

World Child Cancer – Ghana Project

This is a grant/contract with World Child Cancer to undertake a needs assessment and situational analysis for CPC in Ghana.

The US Funds (Anonymous)

This was a one-off anonymous donation from the USA towards ICPCN’s core costs.

HebFfin

This was a one-off grant to support the technical upgrade of ICPCN’s elearning courses in order to make them more sustainable, while simultaneously supporting the grading process for existing students.

18

INTERNATIONAL CHILDREN'S PALLIATIVE CARE NETWORK (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 27 FEBRUARY 2023

STATEMENT OF FUNDS – PRIOR YEAR

Unrestricted funds
General Fund
Unrestricted grants
Bundesverband-kinderhospiz
US Cancer Pain Relief Committee
Restricted funds
eLearning Funds
Krebs Allianz
True Colours Trust Neonatal
Education Fund
St. Jude Children's Hospital
Isabella Seragnoli Fondazione
Imperial College London
Horizon 20-20 / MyPal
Total of funds		 Balance at
1 March
2021
Income
Expenditure
Transfers
In/Out
Balance at
27 February
2022
£
£
£
£
£
7,451
6,372
(22,627)
9,915
1,111
2,770
-
-
(2,770)
-
11,356
-
(9,260)
(2,096)
-
21,577
6,372
(31,887)
5,049
1,111
-
1,305
(1,498)
-
(193)
5,049
-
-
(5,049)
-
-
25,850
(20,850)
-
5,000
-
7,026
(4,938)
-
2,088
(3,365)
20,000
(17,528)
-
(893)
-
5,000
(4,926)
-
74
11,060
26,910
(26,953)
-
11,017
12,744
86,091
(76,693)
(5,049)
17,093
34,321
92,463
(108,580)
-
18,204

19

INTERNATIONAL CHILDREN'S PALLIATIVE CARE NETWORK (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 27 FEBRUARY 2023

12. ANALYSIS OF NET ASSETS BETWEEN FUNDS

ANALYSIS OF NET ASSETS BETWEEN FUNDS - CURRENT PERIOD

Unrestricted
funds
2023
£
Restricted
funds
2023
£
Accounts Receivable
-
5,000
Cash at bank and in hand
24,100
(374)
Amounts falling due within one year
(7,399)
(577)

Net Assets
16,701
4,049		 Total
funds
2023
£
5,000
23,726
(7,976)
20,750

ANALYSIS OF NET ASSETS BETWEEN FUNDS - PRIOR YEAR

Unrestricted
funds 2022
£
Restricted
funds
2022
£
Accounts Receivable
-
-
Cash at bank and in hand
4,206
17,962
Amounts falling due within one year
(3,095)
(869)

Net Assets
1,111
17,093
 Total
funds
2022
£
-
22,168
(3,964)

18,204

13. PENSION COMMITMENTS

The group operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the group in an independently administered fund. The pension cost charge represents contributions payable by the group to the fund and amounted to £1,135 (2022: £1,135).

20

INTERNATIONAL CHILDREN'S PALLIATIVE CARE NETWORK (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 27 FEBRUARY 2023

14. PRINCIPAL SUBSIDIARIES

International Children’s Palliative Care Network Operations NPC

Subsidiary name International Children’s Palliative Care
Network Operations NPC
Charity registration number 2011/001648/08
Basis of control Common
Trustees
Total assets as at 28 February 2023 £ 8,666
Total liabilities as at 28 February 2023 £ 655
Total funds as at 28 February 2023 £ 8,011
Gross income for the year ended 28 February 2023 £ 7,834
Expenditure for the year ended 28 February 2023 £ 46,746
Deficit for the period year 28 February 2023 £ 38,912

Figures converted from South African Rand into British Pound at rates provided by XE.com.

21