OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-06-30-accounts

Page
Report of the Board of Trustees
Independent
Examiners
Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 10

Charity name: Charity name: Westcliff Community Westcliff Community Works Works
Registered charity number: 1143693
Structure: Charitable Incorporated Organisation (CIO)
Principal address: Westcliff Community Centre
7 Newbolt Avenue
Scunthorpe
DN17 1PE

At the date of this report the trustees were: date of this report the trustees were: date of this report the trustees were:
Cllr Susan Armitage Chair
Mr Michael G Dale Vice Chair
Ms Susan Ally Treasurer
Ms Susan Whiteley Secretary
Mr George Freeman
Ms Sally Czabaniuk
Ms Sarah J Johnson

ID
F40oNg
ID
F40oNg
ID
F40oNg
ID
F40oNg
Ch lh
COO
O
M
LA
I
CG
M
lh
P
CO
N
N
M
IA
CO
Al
(U W LA
(h
Ch
(0 NO
Gl
IA
At
CI
LA
lh
N
O
lh
NN Gl
ID
CG
GI
LO'
Gl
ON
E
z
(O
'(U
WU~O
tX&
cl
CO NN
N
Ch
GI
CI
lhFI
N
GI
P
ID
'ID
I/I
M
OO
N
U
ID ID CI
IA
LD (A
M
'ID
cl'
UI
O
lh
O
N
I%~m
g
IhI0
IhI8
5
~Ca
H ()
& en
ZC O
Z~c
II
I
'(O
(U
w
5 "I
4, ~O
'5
~O P
W
Gt
C&
W~
Cl
GI
ID
M
lhO
N
LD
NO
tD
ID
LD
LA
M
CO
ID
Ch
t IA
CI
ID
ID
lh
Pl
LD
(/l
ID
lh
Nlh
Gl
CO
Ch
GI
(0
CI
LA
NN
t(I'
Pl
lh
vE
N
ID
N
ID
Gl
Nlh
Ch
(II
O
8.
WO
(G
9
I-
Z
UJ
0
'P
$ Q.
lI' ~O
(O
Z o
mr4/
g 0
Vl
W 0)
(0
CI
LD
I/l
(G
ID
Ch
CG
d
ID
CI Ch
Ch
CI
Ch
N
OO
(0
Cl
N
N
Ul
OO
~(U
'b UL (D (D ID
CI
O
GI
O
I 4, (LI Pl
N
IA N
(U (U AI
0
z
0
U
0
IU
E
C
15
/
(3
c(I
C
0
m
(:I
I/I
gl
'/
ro
(U
Dl
IO
t
PJ
th
(U
m
E
D
(O
IU
0
E0VC
C
E
IU
IU&
(U
g0
I
I/I
/E
tn O
IO
C
0 e 0
(U
+ —4
GLx
IO
CJI m
g
(U
m
Ul
ac m8
X VCG 0
LL(
I
0
4
C
C
(U
E
(U
E
0
CJZ
(U
tn
(O
Q
0
UO
JD
I/I
IU
I/I
C
IO
th
'0
C
C
(U
E
(U
0
E
~
(U
2
I/I
'(U
C
4
I/I
ID 40
L=
L/
Ih
E0
4
0
E
E0(J
Cl
IL
m
flCg
B5
IO
I 4

General Restricted Total General Restricted Total
Funds Funds Funds Funds Funds Funds
2023 2023f 2023 2022f 2022 2022f
Sundiy 181 135 316 2,551 2,646 5,197
Ha// 62,678 62678 11932 11932
62B59 135 62,994 14483 2,646 17,129
INCOME FROM DONATIONS
AND
GRANTS
General Restricted Total General Restricted Total
Funds Funds Funds Funds Funds Funds
2023
f
2023
f
2023f 2022
f
2022
f
2022f
BBCCIN 32,189 32,189 22,218 22,218
Football 1,040 1,040
Foundation
North 10,762 10,762 12,665 12,665
Lincolnshire
Council
Active 3,630 3,630
Humber
Main 49,986 49,986 52,403 52,403
Grants
VANL- 6,000 10,174 16,174
Best Start
for all
6,000 103 111 109111 91,956 91956
INVESTMENT INCOME
General Restricted Total General Restricted Total
Funds Funds Funds Funds Funds Funds
2023
f
2023
f
2023
f
2022
f
2022 2022f
Interest
received

EXP ENDITUR ENDITUR E ON CHAR E ON CHAR E ON CHAR IT ABLE A CTIVI TIES
Asset General Restricted Total Asset General Restricted Total
Fund Funds Funds Funds Fund Funds Funds Funds
2023f 2023
E
2023 2023
E
2022
E
2022
E
2022 2022
Staff costs 62,233 77,732 139,965 14,427 114,706 129,133
Training k 142 10,819 10,961 14,622 14,622
Activities
Premises 4,570 67 4,637 126 3,374 3,500
Expenses
Admin 3,196 2,995 6,191 1,087 3,249 4,336
Expenses
Rent, Rates
5Utilities
27,340 91 27,431 5,663 2,209 7,872
Professional 4,230 3,520 7,750 171 7,921 8,092
fees
Repairs & 41 3,150 50 3,200
renewals
Community 13,735 13,735
Association
Expenses
5~aft 8 555 405 960 70 3,457 3,527
Volunteer
Expenses
Sundry 447 1,202 1,649 288 657 945
expenses
Depreciation 2,346 2,346 6,346 6,346
Trustees
Expenses
2,346 116,489 96,831 215,666 6,346 24,982 150,245 181,573
7. STAFF COSTS AND TRUSTEES' REMUNERATION
2029 2022
E E
Salaries 133,707 125,673
Employers' national insurance 5,269 3,336
Employers Pension Contributions 555 124
Payroll Fees 434
139,965 129,133
The average number of employees,
analysed
by function was Total Total
2023 2022
Projects 5 5
Management and administration ofthe charity 1 1
6

B, FIXEDASSETS Kitchen Furniture IT Office Total
Equipment tifFittings Equipment Equipment
Cost E E E E E
At 1 July 2022 8,812 53,928 2,562 720 66,022
Additions
Disposals
At 30June 2023 8,812 53,928 2,562 720 66,022
Depreciation
At 1 July 2022 5,400 52,363 2,562 621 60,946
Charged
for the period
881 1,393 72 2,346
At 30 June 2023 6,281 53,756 2,562 693 63,292
Net book value
At 30June 2023 2,531 172 27 2,730
At 30June 2022 3,412 1,565 99 5,076
9. DEBTORS 2029 2022
E E
Debtors and
pre payments
Less: provision for
doubtful
debts
10. CREDITORS 2023 2022
E
Creditors
and accruals
576 500
Pension
Contributions
I 374
1 950 500

11. FUNDS
Jullr Incoming Outgoing Transfer June
2022 resources resources Between 2022
funds
General
Fund
41,003 68,859 (116,489) 19,099 12,472
Designated Fund 41,952 41,952
Asset Fund 5,076 (2,346) 2,730
Total
unrestricted 46,079 68,859 (118,835) 61,051 57,154
funds
Restricted Funds
Reserve* 41,952 (41,952)
University of Hull 11 (11)
- HOP
Pocket Park 6,140 (535) 5,605
Ways to Wellness 54,680 50,000 (53,916) 50,764
BBC Children in 23,783 32,309 (28,166) 27,926
Need
Youth Centre* 5,620 (5,620)
Lincolnshire 4,584 (200) 4,384
Community
Women's
Health
COVID 19 Fund 415 (415)
Lottery Covid 19 8,867 (39) (8,828)
Humber Sports 901 (300) (601)
Activity
DCMA Fund 1,074 (1,074)
Kickstart 2,426 (2,426)
Neighbourly 451 (451)
North Lines 2,414 (1,255) 1,159
Council
Community Fund
Best Start for All 10,174 (3,743) 6,431
Weight 3,090 (3,090)
Management
Fuelled 5,258 (5,587) 329
Total restricted
funds 150904 103245 96831 61051 96 268
Totalfunds 196,983 172,104 (215,666) 153,422