| Page | ||
|---|---|---|
| Report of the Board of | Trustees | |
| Independent Examiners |
Report | |
| Statement of Financial | Activities | |
| Balance Sheet | ||
| Notes to the Financial Statements | 10 |
| Charity name: | Charity name: | Westcliff Community | Westcliff Community | Works | Works | |
|---|---|---|---|---|---|---|
| Registered | charity number: | 1143693 | ||||
| Structure: | Charitable | Incorporated | Organisation | (CIO) | ||
| Principal address: | Westcliff Community | Centre | ||||
| 7 Newbolt | Avenue | |||||
| Scunthorpe | ||||||
| DN17 1PE |
| At | the | date of this report the trustees were: | date of this report the trustees were: | date of this report the trustees were: |
|---|---|---|---|---|
| Cllr Susan | Armitage | Chair | ||
| Mr Michael | G Dale | Vice Chair | ||
| Ms Susan | Ally | Treasurer | ||
| Ms Susan | Whiteley | Secretary | ||
| Mr George | Freeman | |||
| Ms Sally Czabaniuk | ||||
| Ms Sarah | J Johnson |
| ID F40oNg |
ID F40oNg |
ID F40oNg |
ID F40oNg |
Ch | lh COO O |
M LA I CG |
M lh |
P CO |
N N |
M IA |
CO Al |
||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (U | W | LA (h Ch |
(0 | NO Gl |
IA At CI LA |
lh N O lh |
NN | Gl ID CG GI |
LO' Gl ON |
||||||||||||||||||
| E | |||||||||||||||||||||||||||
| z (O |
'(U WU~O |
tX& cl |
CO | NN N |
Ch GI CI |
lhFI N |
GI P |
ID 'ID I/I M |
OO N |
||||||||||||||||||
| U | |||||||||||||||||||||||||||
| ID | ID | CI IA |
LD | (A | |||||||||||||||||||||||
| M 'ID |
cl' UI |
O lh |
O | ||||||||||||||||||||||||
| N I%~m g IhI0 IhI8 5 ~Ca H () & en ZC O Z~c II |
I '(O (U w |
5 "I 4, ~O '5 ~O P |
W Gt C& W~ Cl |
GI ID M |
lhO N LD NO |
tD ID LD LA M CO ID Ch |
t | IA CI ID |
ID lh Pl LD (/l ID lh Nlh Gl |
CO Ch GI (0 CI LA |
NN t(I' Pl lh vE N ID N ID Gl Nlh Ch |
(II O 8. WO |
(G | ||||||||||||||
| 9 I- Z UJ |
0 'P $ Q. |
lI' | ~O (O |
||||||||||||||||||||||||
| Z o mr4/ g 0 Vl |
W | 0) (0 CI LD |
I/l (G ID |
Ch CG d ID |
CI | Ch Ch CI Ch |
N OO |
(0 Cl |
N N |
Ul OO |
|||||||||||||||||
| ~(U | |||||||||||||||||||||||||||
| 'b | UL | (D | (D | ID CI |
O GI |
O | |||||||||||||||||||||
| I | 4, (LI | Pl N |
IA | N | |||||||||||||||||||||||
| (U | (U AI | ||||||||||||||||||||||||||
| 0 | |||||||||||||||||||||||||||
| z 0 U 0 |
IU E C 15 |
/ (3 c(I C 0 m (:I |
I/I gl '/ ro (U Dl IO t PJ |
th (U m E D (O IU 0 |
E0VC C E IU IU& |
(U g0 I |
I/I /E tn O IO C 0 e 0 (U + —4 GLx IO CJI m g (U m Ul ac m8 X VCG 0 LL( I |
0 4 C C (U E (U E 0 CJZ |
(U tn (O Q 0 UO |
JD I/I IU I/I C IO |
th '0 |
C C (U E (U 0 E ~ (U 2 |
I/I '(U C 4 |
I/I ID 40 |
L= L/ Ih E0 4 |
0 E E0(J |
Cl IL m flCg B5 IO I 4 |
| General | Restricted | Total | General | Restricted | Total | |
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | Funds | Funds | |
| 2023 | 2023f | 2023 | 2022f | 2022 | 2022f | |
| Sundiy | 181 | 135 | 316 | 2,551 | 2,646 | 5,197 |
| Ha// | 62,678 | 62678 | 11932 | 11932 | ||
| 62B59 | 135 | 62,994 | 14483 | 2,646 | 17,129 | |
| INCOME FROM DONATIONS AND |
GRANTS | |||||
| General | Restricted | Total | General | Restricted | Total | |
| Funds | Funds | Funds | Funds | Funds | Funds | |
| 2023 f |
2023 f |
2023f | 2022 f |
2022 f |
2022f | |
| BBCCIN | 32,189 | 32,189 | 22,218 | 22,218 | ||
| Football | 1,040 | 1,040 | ||||
| Foundation | ||||||
| North | 10,762 | 10,762 | 12,665 | 12,665 | ||
| Lincolnshire | ||||||
| Council | ||||||
| Active | 3,630 | 3,630 | ||||
| Humber | ||||||
| Main | 49,986 | 49,986 | 52,403 | 52,403 | ||
| Grants | ||||||
| VANL- | 6,000 | 10,174 | 16,174 | |||
| Best Start | ||||||
| for all | ||||||
| 6,000 | 103 111 | 109111 | 91,956 | 91956 | ||
| INVESTMENT | INCOME | |||||
| General | Restricted | Total | General | Restricted | Total | |
| Funds | Funds | Funds | Funds | Funds | Funds | |
| 2023 f |
2023 f |
2023 f |
2022 f |
2022 | 2022f | |
| Interest | ||||||
| received |
| EXP | ENDITUR | ENDITUR | E ON CHAR | E ON CHAR | E ON CHAR | IT | ABLE A | CTIVI | TIES | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset | General | Restricted | Total | Asset | General | Restricted | Total | ||||||||
| Fund | Funds | Funds | Funds | Fund | Funds | Funds | Funds | ||||||||
| 2023f | 2023 E |
2023 | 2023 E |
2022 E |
2022 E |
2022 | 2022 | ||||||||
| Staff costs | 62,233 | 77,732 | 139,965 | 14,427 | 114,706 | 129,133 | |||||||||
| Training | k | 142 | 10,819 | 10,961 | 14,622 | 14,622 | |||||||||
| Activities | |||||||||||||||
| Premises | 4,570 | 67 | 4,637 | 126 | 3,374 | 3,500 | |||||||||
| Expenses | |||||||||||||||
| Admin | 3,196 | 2,995 | 6,191 | 1,087 | 3,249 | 4,336 | |||||||||
| Expenses | |||||||||||||||
| Rent, Rates 5Utilities |
27,340 | 91 | 27,431 | 5,663 | 2,209 | 7,872 | |||||||||
| Professional | 4,230 | 3,520 | 7,750 | 171 | 7,921 | 8,092 | |||||||||
| fees | |||||||||||||||
| Repairs & | 41 | 3,150 | 50 | 3,200 | |||||||||||
| renewals | |||||||||||||||
| Community | 13,735 | 13,735 | |||||||||||||
| Association | |||||||||||||||
| Expenses | |||||||||||||||
| 5~aft 8 | 555 | 405 | 960 | 70 | 3,457 | 3,527 | |||||||||
| Volunteer | |||||||||||||||
| Expenses | |||||||||||||||
| Sundry | 447 | 1,202 | 1,649 | 288 | 657 | 945 | |||||||||
| expenses | |||||||||||||||
| Depreciation | 2,346 | 2,346 | 6,346 | 6,346 | |||||||||||
| Trustees | |||||||||||||||
| Expenses | |||||||||||||||
| 2,346 | 116,489 | 96,831 | 215,666 | 6,346 | 24,982 | 150,245 | 181,573 | ||||||||
| 7. | STAFF COSTS AND | TRUSTEES' | REMUNERATION | ||||||||||||
| 2029 | 2022 | ||||||||||||||
| E | E | ||||||||||||||
| Salaries | 133,707 | 125,673 | |||||||||||||
| Employers' | national | insurance | 5,269 | 3,336 | |||||||||||
| Employers | Pension | Contributions | 555 | 124 | |||||||||||
| Payroll Fees | 434 | ||||||||||||||
| 139,965 | 129,133 | ||||||||||||||
| The average | number of employees, analysed |
by function | was | Total | Total | ||||||||||
| 2023 | 2022 | ||||||||||||||
| Projects | 5 | 5 | |||||||||||||
| Management | and administration | ofthe | charity | 1 | 1 | ||||||||||
| 6 |
| B, | FIXEDASSETS | Kitchen | Furniture | IT | Office | Total | |
|---|---|---|---|---|---|---|---|
| Equipment | tifFittings | Equipment | Equipment | ||||
| Cost | E | E | E | E | E | ||
| At 1 July 2022 | 8,812 | 53,928 | 2,562 | 720 | 66,022 | ||
| Additions | |||||||
| Disposals | |||||||
| At 30June 2023 | 8,812 | 53,928 | 2,562 | 720 | 66,022 | ||
| Depreciation | |||||||
| At 1 July 2022 | 5,400 | 52,363 | 2,562 | 621 | 60,946 | ||
| Charged for the period |
881 | 1,393 | 72 | 2,346 | |||
| At 30 June 2023 | 6,281 | 53,756 | 2,562 | 693 | 63,292 | ||
| Net book value | |||||||
| At 30June 2023 | 2,531 | 172 | 27 | 2,730 | |||
| At 30June 2022 | 3,412 | 1,565 | 99 | 5,076 | |||
| 9. | DEBTORS | 2029 | 2022 | ||||
| E | E | ||||||
| Debtors and | |||||||
| pre payments | |||||||
| Less: provision | for | ||||||
| doubtful debts |
|||||||
| 10. | CREDITORS | 2023 | 2022 | ||||
| E | |||||||
| Creditors and accruals |
576 | 500 | |||||
| Pension Contributions |
I | 374 | |||||
| 1 | 950 | 500 |
| 11. | FUNDS | |||||||
|---|---|---|---|---|---|---|---|---|
| Jullr | Incoming | Outgoing | Transfer | June | ||||
| 2022 | resources | resources | Between | 2022 | ||||
| funds | ||||||||
| General Fund |
41,003 | 68,859 | (116,489) | 19,099 | 12,472 | |||
| Designated | Fund | 41,952 | 41,952 | |||||
| Asset Fund | 5,076 | (2,346) | 2,730 | |||||
| Total | ||||||||
| unrestricted | 46,079 | 68,859 | (118,835) | 61,051 | 57,154 | |||
| funds | ||||||||
| Restricted | Funds | |||||||
| Reserve* | 41,952 | (41,952) | ||||||
| University | of Hull | 11 | (11) | |||||
| - HOP | ||||||||
| Pocket Park | 6,140 | (535) | 5,605 | |||||
| Ways to Wellness | 54,680 | 50,000 | (53,916) | 50,764 | ||||
| BBC Children | in | 23,783 | 32,309 | (28,166) | 27,926 | |||
| Need | ||||||||
| Youth Centre* | 5,620 | (5,620) | ||||||
| Lincolnshire | 4,584 | (200) | 4,384 | |||||
| Community | ||||||||
| Women's Health |
||||||||
| COVID 19 | Fund | 415 | (415) | |||||
| Lottery Covid 19 | 8,867 | (39) | (8,828) | |||||
| Humber | Sports | 901 | (300) | (601) | ||||
| Activity | ||||||||
| DCMA Fund | 1,074 | (1,074) | ||||||
| Kickstart | 2,426 | (2,426) | ||||||
| Neighbourly | 451 | (451) | ||||||
| North | Lines | 2,414 | (1,255) | 1,159 | ||||
| Council | ||||||||
| Community | Fund | |||||||
| Best Start for All | 10,174 | (3,743) | 6,431 | |||||
| Weight | 3,090 | (3,090) | ||||||
| Management | ||||||||
| Fuelled | 5,258 | (5,587) | 329 | |||||
| Total restricted | ||||||||
| funds | 150904 | 103245 | 96831 | 61051 | 96 268 | |||
| Totalfunds | 196,983 | 172,104 | (215,666) | 153,422 |