OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Narnesand addresses
o
(Optianalinformation)
f advisers
Tvpesf adviser Address
Name
Nameof chief executive ornamesof seniorstaffmembers(Optionalinformation)

(FIARITY TOMMISSION (FIARITY TOMMISSION (FIARITY TOMMISSION (FIARITY TOMMISSION DPAPerformingArtsAcademy DPAPerformingArtsAcademy DPAPerformingArtsAcademy ltt*aSfg ltt*aSfg
r*fi INfiLANDAND WALTg
Receipts andpaymentsaccounts
Forthe period
from
6thApril2022 To 5th April 2023
Unrestricted
funds
Restrlcted
funds
Endowment
funds
Totalfunds
Last year
to the nearest
fi
to the nearsst€ to thenearestf to thenearestf, to thenearest f,
A'lReceipts
Feesreceived 152,297 152,287 t26,43{
Collegeincome {9,526
Grantincome 8,467
Otherrevenue 4,7?,3 4,723 3,398
lnterest
$uBtatal fGrossincomefor
AR}
157,01S l t 57,S1S ,l57,gge
re
A2Asset and investment sales,
(see table). rrl rere
Sufr totat
rotatreceiptsl--lE6i6l l-1 l--l I rsz,oroI l-?s-tiftl
Administrationexpense$ -:-rll t{{,960
44,857
90,072
51,371
Srrb total 156,717 156,717 141,443
A4Asset and Investment
urchases,{seetable
Sub tatal
Tatalpayments f:-ir:@l I--1 l--1 Il-so,r-q t-TiiEl
JVefafreceiptsl{payment$}
A5Transfer$betweenfundr t-tt-t
ASCashfunds last ysarend
Casfi fundsthisyear
end ----;-i
i-EEEi
i-j i-j i
sr^64r1
i-;rdd
and
tlnrestricted Restricted Endowment
;ttu:{i}I}:i,{S, #t{$s funds funds funds
tonearestf tonearestf, tonearest €
BIGashfunds Bank balances
F.eceivabie
Total casrlfunds
(agree balances with receipts and payments
account{s)}
Unrestricted Restricted Endowment
3
Setails
funds
tonearestf
funds
tonearestf
funds
tonearestf
BAOthar monetary assets Trade debtors t6,s96
ffi**mEfs Cost (optional)
B3lnvestment assets
Fundto which Cost (optional) Current value
84 Assetsretainedfor the
charity'so\firnuse
ti
Fundto which Amountdue ljllhen due
ffita$x
85 Liabilities
$ignedby one or tws trustees on
behalf of all the trustees
Signature Printlrlarne
tr*arcn
trsW&&: *xffiZin-Lf

Page
Business information 3
Approvalofthe accounts 4
Accountants' report 5
Profit and loss account 6
Notesto the accounts 7
Proprietor DPAPerforrningArts Academy
1A& 2 Longs BusinessEstate
England'sLane
Gorleston
Great Yarmouth
NR316NE
Businessaddress The Studio,1A &2Longs Business Estate
England's Lane, Gorleston
Great Yarmouth
Norfolk
NR31 6NE
ACcountants DarrochAccountancyLtd
IOld FoundryClose
StJust
Cornwall
TR197QS

2023 2022
f
Turnover 157,010 149,415
Cost of sales (111,860) (90,072)
Gross profit 45,150 59,343
Otherbusinessincome 8,467
Expenses
Wages, salaries and other staff costs 175 40
Car,vanandtravel expenses 2,527 2,874
Rent, rates, power and insurance costs 24,808 23,630
Repairs and renewals of propefiy and equipment 5,419 12,618
Phone, fax, stationery and other officecosts 5,778 7,A29
Advertising and business entertainment costs 2,1A6 1,162
Bank, credit card and other financial charges 806 594
Accountancy, legal and other professional fees 1,169 2,345
Other business expense$ 2,069 1,090
44,857 51,371
Profit 16,439

2 Profitandlossaccount analysis 2023
f
2022
f
Turnover
Sales 157,010 149,415
Cost of sales
Direct labour 79,4AA s3,920
Other direct costs 32,460 20,152
1 11,860 ga,a72
Otherbusinessincomg
Otherincome 8,467
Wages,salaries and otherstaff costs
Staff training and welfare 175 40
Car,van and travel oxpsnses
Travel and subsisteilce 2,527 2,874
Fremisescosts
Rent 18,279 19,189
Rates 131
Light and heat 5,063 2,727
Cleaning 1,466 1,593
24,808 23,630
Repairs and renewals
Repairs and maintenance 5,419 12,618
Officeadministration costs
Telephone and fax 3,176 3,083
Postage 4 193
Stationery and printing 80 592
Software 1,410 2,141
General insurance costs 1,109 1,019
5,778 7,028
Advertisingandentertaining
Advertising andPR 2,106 1,162
Other finance charges
Bank charges 806 594
Professional fees
Accountancy fees 1,''169 1,200
Other legal and professional costs 1,145
1,169 2,345
Other business expenses
Subscriptions 1,341 1,055
$undry expenses 728 25
2,069 1,090