West Bowling Youth Initiative
Charity number 1143500
A company limited by guarantee number 07232840
Annual Report and Financial Statements
for the year ended 31 March 2022
West Bowling Youth Initiative
Annual Report and Financial Statements for the year ended 31 March 2022
| Contents | Page |
|---|---|
| Trustees' report | 2 to 6 |
| Examiner's report | 7 |
| Statement of financial activities | 8 |
| Balance sheet | 9 |
| Notes to the accounts | 10 to 13 |
Prepared by West Yorkshire Community Accountancy Service CIO
1
West Bowling Youth Initiative
Trustees' report for the year ended 31 March 2022
Reference and administrative details of the charity, its trustees and advisors
| The trustees during the financial year and up to and including the date the report was approved were: | The trustees during the financial year and up to and including the date the report was approved were: | The trustees during the financial year and up to and including the date the report was approved were: |
|---|---|---|
| Name | Position | |
| Peter Tate | Chair | |
| Nazmin Din | Secretary | |
| Greg Lucas | Treasurer | |
| Chris Graham | ||
| Adeil Mir | ||
| Mohammed Shehzad | ||
| Graham Griffiths | ||
| Charity number | 1143500 | Registered in England and Wales |
| Company number | 07232840 | Registered in England and Wales |
| Registered and principal address | ||
| West Bowling Youth Initiative | ||
| Parkside Road | ||
| West Bowling | ||
| Bradford | ||
| BD5 8EH | ||
| Bankers | ||
| Virgin Money | ||
| 14 Broadway | ||
| Bradford | ||
| BD1 1EZ | ||
| Independent examiner | ||
| Stephen Procter | ||
| West Yorkshire Community Accountancy Service CIO | ||
| Stringer House | ||
| 34 Lupton Street | ||
| Leeds | ||
| LS10 2QW |
Structure, governance and management
The charity is a company limited by guarantee and was formed on 23 April 2010. It is governed by a memorandum and articles of association as amended by special resolution on 12 April 2011. The liability of the members in the event of the company being wound up is limited to a sum not exceeding £10.
Method of recruitment and appointment of trustees
The trustees of the charity are also the directors for the purposes of company law and are appointed by the members at the AGM.
2
West Bowling Youth Initiative
Trustees' report (continued) for the year ended 31 March 2022
Objectives and activities
The charity's objects
To act as a resource for young people aged 8-25 living in West Bowling, Bradford, by providing advice and assistance and organising programmes of physical, educational and other activities as a means of: a) Advancing in life and helping young people by developing their skills, capacities and capabilities to enable them to participate in society as independent, mature and responsible individuals.
b) Advancing education.
c) Relieving unemployment.
d) Providing recreational and leisure time activity in the interests of social welfare for people living in the area of benefit who have need by reason of their youth, age, infirmity or disability, poverty or social and economic circumstances with a view to improving the conditions of life of such persons.
The charity's main activities
West Bowling Youth Initiative offers resources for young people through education, employment and volunteering opportunities. WBYI offers a range of community activities that support young people to take on new challenges, develop skills and take ownership of community based programmes. WBYI’s project workers and young volunteers enable children and young people to design and deliver community activities thereby increasing personal and social welfare of young people and residents in the BD5 and surrounding area.
Public benefit statement
In setting our objectives and planning our activities our trustees have given serious consideration to the Charity Commission’s general guidance on public benefit and in particular the advancement of education; relieving unemployment amongst young people and building skills and capabilities of young people through community and youth engagement programmes.
Achievements and performance
The Give Bradford programme has supported WBYI’s resilience work and future proofing throughout 202122. Key features of this work are improving the charities purpose, improving governance and developing long term goals at WBYI. Trustees and the WBYI manager have worked on a sustaining WBYI by looking to improving leadership, raising awareness of political and economic context at a local and national level. WBYI has also linked up with local partners such as Participate, BYDP, Bradford Trident to support new opportunities and potential funding streams. WBYI Trustees will review organisational aims and purposes for long term sustainability and ensure we have clear values and goals that achieve the charities purposes. WBYI will look to bring in VCS expertise to improve the senior management team whilst supporting a three year business plan.
Social enterprise support fund (SESF) – WBYI secured funds to set up a community café through the Social enterprise support fund (SESF). The project will help the charity deliver social outcomes and continue trading to raise income. The SESF programme has created a training kitchen and community café led by WBYI volunteers. The Café will support unemployed men and women to develop skills that benefit the community through a social action model. Future opportunities will include food safety training, first aid and youth leadership training in the oncoming months. The Café concept will create new programmes of work for the wider community in future years.
ESF 2 Skills for Life - The project is nearing the end after 18 months of stop and start during the Covid pandemic. WBYI have worked with 12 unemployed men and women in this period and it's been very challenging to get a flow of work during this period. Hopefully project workers can sign off this work by end of March. WBYI has seen the impact of this work by building confidence of unemployed people and some have moved into social care work whilst other have gained employment in warehouse work.
3
West Bowling Youth Initiative
Trustees' report (continued) for the year ended 31 March 2022
Achievements and performance (continued)
Youth Sports Development - WBYI secured funds from Awards for All and Bradford Council to focus on sports/ leisure activities after nearly two years of the Covid pandemic. This programme will enable young people to access indoor activities and offer positive sports and teamwork opportunities to engage young people to move into social activities and improve their mental health outcomes. WBYI offered youth sports volunteering activities to engage children from the BD5 area. The youth sports programme has enabled groups to plan and deliver new sports and outdoor activity through challenging new experiences.
Youth engagement programmes
· Food parcels – At Christmas 2021 supported WomenZone and Bradford Trident alongside Bradford Council to hand out food parcels in the West Bowling area to disadvantaged families through our local network. WBYI were aware a number of families were on benefits and struggling to make ends meet, and they were thankful and appreciative of the food parcels.
· Men’s health work Race Equality Network – we started in November 2021 men’s health work focusing on improving mental health amongst men in BD5. The team have set up park walks; dialogue with small groups and ongoing work to address positive mental health. The men met every Tuesday and were engaged in woodwork, tree planting and other environmental support projects.
· Kitchen cafe project – funding from Sir George Martin Trust will help to revamp the facility at BOLCC and other funds will help our effort to improve both the cellar kitchen and the serving bar to bring to modern standards. The kitchen space will be ideal for training young people and adults to learn to cook and or develop catering skills for future employment.
· Trinity College – consultation event held at Karmand Centre which involved agencies and youth workers looking to promote Higher education in the BD 3-4-5 areas. Amir Majid is the development worker for Trinity who also pencilled and planning a further event at Parkside sports centre in Spring 2022.
· WBYI and Metro Bank – a newly opened Bank in Bradford held a staff and volunteers programme at BOLCC which involved interesting team games, problem solving and enterprise exercises involving both staff and young people. The day activity was positive and was ideal for young people to learning and share ideas with professional staff.
· Shane Coope was the second Kickstart young person to be employed at WBYI. Shane started in August and had a background in gaming, IT and community work. Shane supported the team to develop new youth work plans and focused on supporting young men’s skills development. Shane completed six months and was looking to work in social or mental work and developing his wider knowledge of youth work programmes.
· Sharing Voices set up a workshop around mental health and BAME men in summer 2021. WBYI delivered a workshop with a mix of young men involved. The sessions was very engaging with a number of young men speaking about their experiences and issues of mental health in the last year. The feedback from the group was encouraging and most of the lads felt they had gained something from the discussion group.
· Sports camp days activity days were led by staff and volunteers at the cricket field in spring and summer 2021. WBYI led eight sessions over four weeks and managed to work with over 50 children. Key highlights were the Olympics themed events and different games run on the field - that were enjoyed by most of the children. We finished the summer with a circus performance which was very funny and enjoyed by everyone.
Financial review
The net income for the year was £38,293, including net income of £677 on unrestricted funds and net income of £37,616 on restricted funds, after transfers.
4
West Bowling Youth Initiative
Trustees' report (continued) for the year ended 31 March 2022
Reserves policy
The charity's free reserves at the year end were £24,292.
WBYI Trustees have reviewed the need for reserves in line with guidance issued by the Charity Commission. WBYI needs reserves in order to:
-
Meet redundancy liabilities should WBYI have to close;
-
Ensure there are sufficient cash reserves in the current account to cover day to day running costs;
-
Ensure continuity of service provision by:
-
a. meeting unexpected costs such as cover for illness or maternity leave, etc.;
-
b. covering running costs during periods of lower income (e.g. while adjusting to changes or following
falls in fundraising).
-
Replace equipment as it wears out and carry out necessary repairs and maintenance at our base ;
-
Relocate from its current location and premises
In calculating these amounts, WBYI assumes the following:
-
Upper limit to be set at £ 40,000 to cover all liabilities and a lower limit set at £15,000 (all unrestricted reserves.)
-
Salaries and roles as at September 2020.
-
12 weeks’ notice for all staff.
-
No redundancy payments for staff members with less than 2 years of service.
5
West Bowling Youth Initiative
Trustees' report (continued) for the year ended 31 March 2022
Statement of trustees' responsibilities
The trustees (who are also the directors for the purposes of company law) are responsible for preparing the Trustees report and the financial statements in accordance with the applicable law and UK Accounting Standards.
Company law requires the trustees to prepare financial accounts for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for the year. In preparing these financial statements, the trustees are required to:
select suitable accounting policies and apply them consistently;
observe the methods and principles in the Charities SORP;
make judgements and estimates that are reasonable and prudent;
state whether applicable UK accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the accounts on a going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial accounts comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
This report has been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities (Charities SORP (FRS102)), and in accordance with the special provisions of the Companies Act 2006 relating to small companies.
Approved by the board of trustees on 26/09/2022
Peter Tate (Trustee)
6
West Bowling Youth Initiative
Independent examiner's report to the trustees of West Bowling Youth Initiative
I report to the charity trustees on my examination of the accounts of the charitable company for the year ended 31 March 2022, which are set out on pages 8 to 13.
Responsibilities and basis of report
As the charity's trustees of the charitable company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the charitable company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or 2 the accounts do not accord with those records; or
-
3 the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination; or
-
4 the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Stephen Procter
03/10/2022
West Yorkshire Community Accountancy Service CIO
Stringer House 34 Lupton Street Leeds LS10 2QW
7
West Bowling Youth Initiative
Statement of Financial Activities
(including summary income and expenditure account) for the year ended 31 March 2022
| Notes 2022 Unrestricted funds £ Income from: Grants, commissioning and donations (2) 8,798 Fees and charges 19,201 Total income 27,999 Expenditure on: Salaries, NIC's and pension (3) 21,935 Payroll costs 177 Postage and stationery 288 Events and activities 977 Premises and overheads 8,197 Equipment 311 Independent examination 720 Insurance 425 Freelance and consultancy - Committee and volunteer expenses 395 CRB checks - Publicity and promotion 467 Staff training - Total expenditure 33,892 Net income / (expenditure) (5,893) Transfers between funds 6,570 Net movement in funds 677 Fund balances brought forward 23,615 Fund balances carried forward (4) 24,292 |
2022 Restricted funds £ 84,502 - 84,502 30,422 273 75 1,660 2,829 3,478 - 312 - 397 - 630 240 40,316 44,186 (6,570) 37,616 33,635 71,251 |
2022 Total funds £ 93,300 19,201 112,501 52,357 450 363 2,637 11,026 3,789 720 737 - 792 - 1,097 240 74,208 38,293 - 38,293 57,250 95,543 |
2021 Total funds £ 54,185 16,679 70,864 51,063 373 694 7,044 8,703 826 600 727 675 90 100 60 246 71,201 (337) - (337) 57,587 57,250 |
|---|---|---|---|
All incoming resources and resources expended derive from continuing activities.
8
West Bowling Youth Initiative
Balance sheet
| as at 31 March 2022 2022 Unrestricted £ Current assets Debtors and prepayments (5) 185 Cash at bank and in hand (6) 24,827 Total current assets 25,012 Current liabilities: amounts falling due within one year Creditors and accruals (7) 720 Total current liabilities 720 Net current assets 24,292 Net assets 24,292 Funds Unrestricted funds 24,292 Restricted funds - Total funds 24,292 |
2022 Restricted £ 452 70,799 71,251 - - 71,251 71,251 - 71,251 71,251 |
2022 Total £ 637 95,626 96,263 720 720 95,543 95,543 24,292 71,251 95,543 |
2021 Total £ 7,882 49,968 57,850 600 600 57,250 57,250 23,615 33,635 57,250 |
|---|---|---|---|
For the year ending 31 March 2022 the charitable company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the charitable company to obtain an audit of its accounts for the year in question in accordance with section 476. The trustees (who also the directors for the purposes of company law) acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime and with FRS 102 (effective January 2019).
The financial statements were approved by the board of trustees on 26/09/2022
Peter Tate (Trustee)
9
West Bowling Youth Initiative
Notes to the accounts
for the year ended 31 March 2022
1 Accounting policies
Basis of accounting
These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) and with the Charities Act 2011.
The charity constitutes a public benefit entity as defined by FRS 102. There has been no change to the accounting policies since last year. No changes have been made to the accounts for previous years.
Going concern
The trustees are satisfied that there are no material uncertainties about the charity's ability to continue.
Incoming resources
All incoming resources are included in the Statement of Financial Activities (SOFA) when the charity becomes entitled to the resources, it is more likely than not that the trustees will receive the resources and the monetary value can be measured with sufficient reliability.
Grants and donations
Grants and donations are only included in the SOFA when the charity has unconditional entitlement to the resources.
Where grants are related to performance and specific deliverables, they are accounted for as the charity earns the right to consideration by its performance.
Expenditure and liabilities
Expenditure is recognised on an accrual basis as a liability is incurred. Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out the resources and the amount of the obligation can be measured with reasonable certainty.
Taxation
As a charity the organisation benefits from rates relief and is generally exempt from income tax and capital gains tax but not from VAT. Irrecoverable VAT is included in the cost of those items to which it relates.
Pensions
The charity operates a defined contribution scheme for the benefit of its employees. The costs of contributions are recognised in the year they are payable.
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.
Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of an appeal.
Further explanation of the nature and purpose of each fund is included in the notes to the accounts.
10
West Bowling Youth Initiative
Notes to the accounts continued
for the year ended 31 March 2022
| 2 Grants, commissioning and donations Awards for All Better Connect (YCL) Bradford Council Bradford City Challenge Foundation Bradford VCS Alliance Groundwork UK (ESF) Key Fund SESF LCF Give Bradford NHS Primary Care QTS Education Ltd Race Equality Network Sir George Martin Trust Skills for Life (ESF) Sporting Equals Yorkshire Building Society Yorkshire Sport Foundation 3 Staff costs and numbers Gross salaries Social security costs Employment allowance Pensions |
2022 Unrestricted funds £ - - 7,608 890 - - - - - 300 - - - - - - 8,798 |
2022 Restricted funds £ 10,000 7,265 5,382 - - - 42,603 10,000 - - 6,000 2,500 452 - - 300 84,502 |
2022 Total funds £ 10,000 7,265 12,990 890 - - 42,603 10,000 - 300 6,000 2,500 452 - - 300 93,300 2022 £ 52,235 3,670 (3,670) 122 52,357 |
2021 Total funds £ - - 1,700 2,500 950 1,703 - 22,591 1,800 - - 11,208 3,500 500 7,733 54,185 2021 £ 50,917 3,684 (3,684) 146 51,063 |
|---|---|---|---|---|
The average number of employees during the year was 3.3, being an average of 2 full time equivalent (2021: 3.1, 2.2 FTE).
| 4 Restricted funds Awards for All Better Connect (YCL) Bradford Council (Kickstart) Bradford Council (Sport) Bradford Youth Service (Int) Bradford VCS Alliance Dads Work Key Fund SESF LCF Give Bradford NHS Primary Care Race Equality Network Sir George Martin Trust Skills for Life (ESF) Sporting Equals Yorkshire Sport Foundation |
Balance b/f £ - - - - 2,226 1,345 5,075 - - 21,428 - - 3,428 133 - 33,635 |
Incoming £ 10,000 7,265 3,382 2,000 - - - 42,603 10,000 - 6,000 2,500 452 - 300 84,502 |
Outgoing £ 1,412 5,633 2,110 1,154 - 649 100 - 2,095 14,858 5,492 2,500 3,880 133 300 40,316 |
Transfers £ - - - - - - - - - (6,570) - - - - - (6,570) |
Balance c/f £ 8,588 1,632 1,272 846 2,226 696 4,975 42,603 7,905 - 508 - - - - 71,251 |
|---|---|---|---|---|---|
11
Notes to the accounts continued
West Bowling Youth Initiative
for the year ended 31 March 2022
4 Restricted funds (continued)
Fund name
Purpose of restriction
Awards for All Better Connect (YCL) Bradford Council (Kickstart) Bradford Council (Sport) Bradford Youth Service (Int) Bradford VCS Alliance
For the development of youth sports activities. For the 'Kickstart' programme providing employment opportunities. For the 'Kickstart' programme providing employment opportunities. For youth sports and volunteering sessions.
Towards the costs of international work and residential. For health awareness work and health based work with children and young people.
Towards the costs of work engaging fathers and children through community based activity programmes.
Dads Work
Key Fund SESF
To set up a community café and training kitchen creating opportunities for local people.
LCF Give Bradford NHS Primary Care
For organisational development work.
To fund the 'Self Care Champion' post and support their health related work. (As the work of the project was curtailed due to Covid, permission was given to use the remaining funding from the contract for other purposes.) For men's health work.
Race Equality Network For men's health work. Sir George Martin Trust To replace kitchen units and flooring to enable WYBI to offer cooking services. Skills for Life (ESF) Project work supporting unemployed men. Sporting Equals To provide sporting activities and coaching. Yorkshire Sport Foundation Towards the costs of sports work with children.
| 5 Debtors and prepayments Debtors Prepayments 6 Cash at bank Cash at bank 7 Creditors and accruals Accruals |
2022 £ 452 185 637 2022 £ 95,626 95,626 2022 £ 720 720 |
2021 £ 7,700 182 7,882 2021 £ 49,968 49,968 2021 £ 600 600 |
|---|---|---|
8 Related party transactions
Trustee expenses
No trustee received any expenses during this year or the previous year.
Trustee remuneration and benefits
No trustee received any remuneration or benefit during this or the previous year.
Remuneration and benefits received by key management personnel
The key management personnel of the charity include the trustees and Manager. The total employee benefits received were £27,905 (previous year: £28,051).
12
West Bowling Youth Initiative
Statement of Financial Activities including comparatives for all funds (including summary income and expenditure account) for the year ended 31 March 2022
| 2022 2021 Unrestricted Unrestricted funds funds £ £ Income Grants, commissioning and donation 8,798 14,233 Fees and charges 19,201 16,679 Total income 27,999 30,912 Expenditure Salaries, NIC's and pension 21,935 25,209 Payroll costs 177 152 Postage and stationery 288 343 Events and activities 977 4,993 Premises and overheads 8,197 4,613 Equipment 311 456 Independent examination 720 600 Insurance 425 300 Freelance and consultancy - - Committee and volunteer expenses 395 30 CRB checks - 100 Publicity and promotion 467 - Staff training - 77 Total expenditure 33,892 36,873 Net income / (expenditure) (5,893) (5,961) Transfers between funds 6,570 (200) Net movement in funds 677 (6,161) Fund balances brought forward 23,615 29,776 Fund balances carried forward 24,292 23,615 |
2022 Restricted funds £ 84,502 - 84,502 30,422 273 75 1,660 2,829 3,478 - 312 - 397 - 630 240 40,316 44,186 (6,570) 37,616 33,635 71,251 |
2021 Restricted funds £ 39,952 39,952 25,854 221 351 2,051 4,090 370 - 427 675 60 - 60 169 34,328 5,624 200 5,824 27,811 33,635 |
2022 Total funds £ 93,300 19,201 112,501 52,357 450 363 2,637 11,026 3,789 720 737 - 792 - 1,097 240 74,208 38,293 - 38,293 57,250 95,543 |
2021 Total funds £ 54,185 16,679 70,864 51,063 373 694 7,044 8,703 826 600 727 675 90 100 60 246 71,201 (337) - (337) 57,587 57,250 |
|---|---|---|---|---|
13