West Bowling Youth Initiative
Charity number 1143500
A company limited by guarantee number 07232840
Annual Report and Financial Statements
for the year ended 31 March 2021
West Bowling Youth Initiative
Annual Report and Financial Statements for the year ended 31 March 2021
| Contents | Page |
|---|---|
| Trustees' report | 2 to 5 |
| Examiner's report | 6 |
| Statement of financial activities | 7 |
| Balance sheet | 8 |
| Notes to the accounts | 9 to 12 |
Prepared by West Yorkshire Community Accounting Service
1
West Bowling Youth Initiative
Trustees' report for the year ended 31 March 2021
Reference and administrative details of the charity, its trustees and advisors
The trustees during the financial year and up to and including the date the report was approved were: Name Position Peter Tate Chair Nazmin Din Secretary Greg Lucas Treasurer Chris Graham Adeil Mir Mohammed Shezhad Graham Griffiths Charity number 1143500 Registered in England and Wales Company number 07232840 Registered in England and Wales Registered and principal address West Bowling Youth Initiative Parkside Road West Bowling Bradford BD5 8EH Bankers Yorkshire Bank plc 850 Manchester Road Bradford BD5 8DJ Independent examiner Stephen Procter West Yorkshire Community Accounting Service Stringer House 34 Lupton Street Leeds LS10 2QW
Structure, governance and management
The charity is a company limited by guarantee and was formed on 23 April 2010. It is governed by a memorandum and articles of association as amended by special resolution on 12 April 2011. The liability of the members in the event of the company being wound up is limited to a sum not exceeding £10.
Method of recruitment and appointment of trustees
The trustees of the charity are also the directors for the purposes of company law and are appointed by the members at the AGM.
2
West Bowling Youth Initiative
Trustees' report (continued) for the year ended 31 March 2021
Objectives and activities
The charity's objects
To act as a resource for young people aged 8-25 living in West Bowling, Bradford, by providing advice and assistance and organising programmes of physical, educational and other activities as a means of: a) Advancing in life and helping young people by developing their skills, capacities and capabilities to enable them to participate in society as independent, mature and responsible individuals.
b) Advancing education.
- c) Relieving unemployment.
d) Providing recreational and leisure time activity in the interests of social welfare for people living in the area of benefit who have need by reason of their youth, age, infirmity or disability, poverty or social and economic circumstances with a view to improving the conditions of life of such persons.
The charity's main activities
West Bowling Youth Initiative offers resources for young people through education, employment and volunteering opportunities. WBYI offers a range of community activities that support young people to take on new challenges, develop skills and take ownership of community based programmes. WBYI’s project workers and young volunteers enable children and young people to design and deliver community activities thereby increasing personal and social welfare of young people and residents in the BD5 and surrounding area.
Public benefit statement
In setting our objectives and planning our activities our trustees have given serious consideration to the Charity Commission’s general guidance on public benefit and in particular the advancement of education; relieving unemployment amongst young people and building skills and capabilities of young people through community and youth engagement programmes.
Achievements and performance
WBYI Covid 19
WBYI was reduced to minimal activity over the Spring and summer of 2020 due to the Corona virus impact. WBYI members felt the impact of the Covid19 - the Project Manager’s suffered the loss of his mother due to the corona-virus. April – May were difficult times as with others. Tens of thousands of families lost loved ones across the United Kingdom. WBYI managed to restart and continue operating in the late summer of 2020, able to deliver support and a children’s programme during August. We were lucky to have access to an outdoor setting which is popular in the community and a place where children can get access in an open and safe place. On the back of the Coronavirus and a national lockdown we were able to ensure outdoor sports alongside good weather that enabled WBYI to keep children safe and enjoy the sports sessions. There were lots of fun and appreciation and positive gains in relation to the children’s health, wellbeing and physical outcomes during this short period.
Schools Work Alternative Education Provision
WBYI minimised the schools work from March 2020 over the spring summer terms. Our staff put reports together and ensured schools could access provision if and when they needed. Our approach was safety first during the Covid 19 pandemic and staff worked in isolation organising filing, doing admin tasks and supporting work in the building at BOLCC. Once students were allowed in our provision – we followed strict guidelines and worked with the school bubbles to ensure safe provision was offered and everyone’s health and wellbeing was covered.
Skills for Life - employment support
This project work supported unemployed men and increased volunteers who worked on smaller projects in 2020. We engaged volunteers on environment projects - for example planting trees and building woodwork projects including building planters and raised beds. Our small group of volunteers were engaged in a regular Tuesday men’s welling group through autumn working on small projects and increasing individual’s confidence and self-esteem through regular group work activity.
3
West Bowling Youth Initiative
Trustees' report (continued) for the year ended 31 March 2021
Achievements and performance (continued)
Responding to community health needs
Project workers have worked carefully in the last year to inform young people, families and others of the risks of gatherings and the impact of Coivd19 to BAMW+E groups. We have seen numbers rise, fall and rise again in the local area and we have been careful in what we do and when we do it. Throughout the last year we have encouraged families to move, play and get out walking in the local area. We recognise the importance of good mental health whilst keeping to social distancing rules both inside and out. When we were able to deliver work – we did with responsibility and using appropriate resources and care.
WBYI project workers were given the green light to recruit and train six young volunteers alongside staff to run summer and autumn sessions for children in outdoor settings, which were well planned and organised. Our young volunteers were involved in health focused activity and delivery providing children’s fun sessions. The group were responsible for the resources, planning and admin work to ensure health and safety issues were followed. We kept numbers to 30 and ensured space was adequate and ideal for games and children to play and learn.
WBYI have utilised the large cricket field and facilities at Bowling Old Lane CC which provided open green space. WBYI offered half term activities using games and mini sports. Staff and volunteers utilised the outdoor space to offer a safe and enjoyable experience. A number of parents were happy to stay and engage their children after the summer lockdown knowing their children were safe and in good hands at WBYI.
Financial review
Net expenditure for the year was £337, including net expenditure of £6,161 on unrestricted funds and net income of £5,824 on restricted funds.
Reserves policy
The charity's free reserves, excluding fixed assets, at the year end were £23,615.
WBYI Trustees have reviewed the need for reserves in line with guidance issued by the Charity Commission. WBYI needs reserves in order to:
-
Meet redundancy liabilities should WBYI have to close;
-
Ensure there are sufficient cash reserves in the current account to cover day to day running costs; 3. Ensure continuity of service provision by:
- a. meeting unexpected costs such as cover for illness or maternity leave, etc.;
-
b. covering running costs during periods of lower income (e.g. while adjusting to changes or following
- falls in fundraising).
-
Replace equipment as it wears out and carry out necessary repairs and maintenance at our base ; 5. Relocate from its current location and premises
In calculating these amounts, WBYI assumes the following:
-
Upper limit to be set at £ 40,000 to cover all liabilities and a lower limit set at £15,000 (all unrestricted reserves.)
-
Salaries and roles as at September 2020.
-
12 weeks’ notice for all staff.
-
No redundancy payments for staff members with less than 2 years of service.
4
West Bowling Youth Initiative
Trustees' report (continued) for the year ended 31 March 2021
Statement of trustees' responsibilities
The trustees (who are also the directors for the purposes of company law) are responsible for preparing the Trustees report and the financial statements in accordance with the applicable law and UK Accounting Standards.
Company law requires the trustees to prepare financial accounts for each financial year which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for the year. In preparing these financial statements, the trustees are required to:
select suitable accounting policies and apply them consistently;
observe the methods and principles in the Charities SORP;
make judgements and estimates that are reasonable and prudent;
state whether applicable UK accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the accounts on a going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial accounts comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
This report has been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities (Charities SORP (FRS102)), and in accordance with the special provisions of the Companies Act 2006 relating to small companies.
Signed on behalf of the board of trustees on 21/09/2021
Peter Tate (Trustee)
5
West Bowling Youth Initiative
Independent examiner's report to the trustees of West Bowling Youth Initiative
I report to the charity trustees on my examination of the accounts of the charitable company for the year ended 31 March 2021, which are set out on pages 7 to 12.
Responsibilities and basis of report
As the charity's trustees of the charitable company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the charitable company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or 2 the accounts do not accord with those records; or
-
3 the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination; or
-
4 the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Stephen Procter
27/09/2021
West Yorkshire Community Accounting Service
Stringer House 34 Lupton Street Leeds LS10 2QW
6
West Bowling Youth Initiative
Statement of Financial Activities
(including summary income and expenditure account) for the year ended 31 March 2021
| Notes 2021 Unrestricted funds £ Income from: Grants, commissioning and donations (2) 14,233 Fees and charges 16,679 Total income 30,912 Expenditure on: Salaries, NIC's and pension (3) 25,209 Payroll costs 152 Telephone and internet 216 Postage and stationery 343 Events and activities 4,993 Premises and overheads 4,397 Equipment 456 Independent examination 600 Insurance 300 Freelance and consultancy - Committee and volunteer expenses 30 CRB checks 100 Publicity and promotion - Staff training 77 Total expenditure 36,873 Net income / (expenditure) (5,961) Transfers between funds (200) Net movement in funds (6,161) Fund balances brought forward 29,776 Fund balances carried forward (4) 23,615 |
2021 Restricted funds £ 39,952 - 39,952 25,854 221 - 351 2,051 4,090 370 - 427 675 60 - 60 169 34,328 5,624 200 5,824 27,811 33,635 |
2021 Total funds £ 54,185 16,679 70,864 51,063 373 216 694 7,044 8,487 826 600 727 675 90 100 60 246 71,201 (337) - (337) 57,587 57,250 |
2020 Total funds £ 84,549 25,511 110,060 62,600 623 351 960 10,614 14,827 3,784 600 726 1,875 828 54 2,739 440 101,021 9,039 - 9,039 48,548 57,587 |
|---|---|---|---|
All incoming resources and resources expended derive from continuing activities.
7
West Bowling Youth Initiative
Balance sheet
| as at 31 March 2021 2021 Unrestricted £ Current assets Debtors and prepayments (5) 7,882 Cash at bank and in hand (6) 16,333 Total current assets 24,215 Current liabilities: amounts falling due within one year Accruals (7) 600 Total current liabilities 600 Net current assets / (liabilities) 23,615 Total assets less current liabilities 23,615 Net assets 23,615 Funds Unrestricted funds 23,615 Restricted funds - Total funds 23,615 |
2021 Restricted £ - 33,635 33,635 - - 33,635 33,635 33,635 - 33,635 33,635 |
2021 Total £ 7,882 49,968 57,850 600 600 57,250 57,250 57,250 23,615 33,635 57,250 |
2020 Total £ 7,462 50,725 58,187 600 600 57,587 57,587 57,587 29,776 27,811 57,587 |
|---|---|---|---|
For the year ending 31 March 2021 the charitable company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the charitable company to obtain an audit of its accounts for the year in question in accordance with section 476. The trustees (who also the directors for the purposes of company law) acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime and with FRS 102 (effective January 2019).
The financial statements were approved by the board of trustees on 21/09/2021
Peter Tate (Trustee)
8
West Bowling Youth Initiative
Notes to the accounts
for the year ended 31 March 2021
1 Accounting policies
Basis of accounting
These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) and with the Charities Act 2011.
The charity constitutes a public benefit entity as defined by FRS 102. There has been no change to the accounting policies since last year.
No changes have been made to the accounts for previous years.
Going concern
The trustees are satisfied that there are no material uncertainties about the charity's ability to continue.
Incoming resources
All incoming resources are included in the Statement of Financial Activities (SOFA) when the charity becomes entitled to the resources, it is more likely than not that the trustees will receive the resources and the monetary value can be measured with sufficient reliability.
Grants and donations
Grants and donations are only included in the SOFA when the charity has unconditional entitlement to the resources.
Where grants are related to performance and specific deliverables, they are accounted for as the charity earns the right to consideration by its performance.
Expenditure and liabilities
Expenditure is recognised on an accrual basis as a liability is incurred. Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the charity to pay out the resources and the amount of the obligation can be measured with reasonable certainty.
Taxation
As a charity the organisation benefits from rates relief and is generally exempt from income tax and capital gains tax but not from VAT. Irrecoverable VAT is included in the cost of those items to which it relates.
Pensions
The charity operates a defined contribution scheme for the benefit of its employees. The costs of contributions are recognised in the year they are payable.
Fund accounting
Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.
Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of an appeal.
Further explanation of the nature and purpose of each fund is included in the notes to the accounts.
9
West Bowling Youth Initiative
Notes to the accounts continued
for the year ended 31 March 2021
| 2 Grants, commissioning and donations Bradford Council Bradford Council (Dads) Bradford Council (Sports Development Unit) Bradford City Challenge Foundation Bradford VCS Alliance Groundwork UK (ESF) Groundwork Wakefield Lottery Community Fund NHS Primary Care QTS Education Ltd Skills for Life (ESF) Sporting Equals Yorkshire Building Society Yorkshire Sport Foundation Your Consortium 3 Staff costs and numbers Gross salaries Social security costs Employment allowance Pensions |
2021 Unrestricted funds £ 1,700 - - 2,500 - - - - - 1,800 - - 500 7,733 - 14,233 |
2021 Restricted funds £ - - - - 950 1,703 - - 22,591 - 11,208 3,500 - - - 39,952 |
2021 Total funds £ 1,700 - - 2,500 950 1,703 - - 22,591 1,800 11,208 3,500 500 7,733 - 54,185 2021 £ 50,917 3,684 (3,684) 146 51,063 |
2020 Total funds £ 6,500 3,500 2,400 - 2,679 11,124 300 35,980 19,211 - - - - - 2,855 84,549 2020 £ 61,080 4,318 (3,000) 202 62,600 |
|---|---|---|---|---|
The average number employees during the year was 4, being an average of 2.25 full time equivalent (2020: 4.75, 2.5 FTE).
| Defined contribution pension scheme Costs of the scheme to the charity for the year Amount of any contributions outstanding at the year end Amount of any contributions prepaid at the year end 4 Restricted funds Balance b/f Incoming £ £ Bradford Youth Service (Int) 2,226 - Bradford VCS Alliance 4,484 700 Dads Work 5,606 250 Groundwork UK (ESF) 1,342 1,703 Lottery Community Fund 7,870 - NHS Primary Care 6,283 22,591 Skills for Life (ESF) - 11,208 Sporting Equals - 3,500 27,811 39,952 |
Outgoing £ - 3,839 581 3,045 8,270 7,446 7,780 3,367 34,328 |
2021 £ 146 - - Transfers £ - (200) - 400 - - - 200 |
2020 £ 202 - - Balance c/f £ 2,226 1,345 5,075 - - 21,428 3,428 133 33,635 |
|---|---|---|---|
10
Notes to the accounts continued
West Bowling Youth Initiative
for the year ended 31 March 2021
4 Restricted funds (continued)
Fund name
Purpose of restriction
Bradford Council (Dads) Bradford Youth Service (Int) Bradford VCS Alliance
Dads Work
Groundwork UK (ESF) Lottery Community Fund
NHS Primary Care Skills for Life (ESF) Sporting Equals
For the BD5 'Dads n' kids' work.
Towards the costs of international work and residential. For health awareness work and health based work with children and young people.
Towards the costs of work engaging fathers and children through community based activity programmes.
For the 'Steps to Work' programme, Youth Capacity Fund' - work with local community and businesses to help increase opportunities. Also to update WBYI infrastructure. To fund the 'Self Care Champion' post and support their health related work. Project work supporting unemployed men.
To provide sporting activities and coaching.
Transfers are in respect of adjustments to previous year's items accrued to one fund and then allocated to another when paid.
| 5 Debtors and prepayments Debtors Prepayments 6 Cash at bank and in hand Yorkshire Bank current account 7 Accruals WYCAS - independent examination |
2021 £ 7,700 182 7,882 2021 £ 49,968 49,968 2021 £ 600 600 |
2020 £ 7,280 182 7,462 2020 £ 50,725 50,725 2020 £ 600 600 |
|---|---|---|
8 Related party transactions
Trustee expenses
No trustee received any expenses during this year or the previous year.
Trustee remuneration and benefits
No trustee received any remuneration or benefit during this or the previous year.
Remuneration and benefits received by key management personnel
The key management personnel of the charity include the trustees and Project Manager. The total employee benefits received by the Project Manager were £28,051 (previous year: £29,565). No trustee received any remuneration or benefit in this capacity during this or the previous year.
11
West Bowling Youth Initiative
Statement of Financial Activities including comparatives for all funds (including summary income and expenditure account) for the year ended 31 March 2021
| 2021 2020 Unrestricted Unrestricted funds funds £ £ Income Grants, comm'ng and donations 14,233 12,055 Fees and charges 16,679 25,261 Total income 30,912 37,316 Expenditure Salaries, NIC's and pension 25,209 31,825 Payroll costs 152 569 Travel and subsistence - - Telephone and internet 216 36 Postage and stationery 343 301 Events and activities 4,993 4,817 Premises and overheads 4,397 8,112 Equipment 456 182 Independent examination 600 - Insurance 300 299 Freelance and consultancy - - Committee and volunteer expenses 30 150 CRB checks 100 54 Publicity and promotion - 203 Staff training 77 165 Total expenditure 36,873 46,713 Net income / (expenditure) (5,961) (9,397) Transfers between funds (200) 498 Net movement in funds (6,161) (8,899) Fund balances brought forward 29,776 38,675 Fund balances carried forward 23,615 29,776 |
2021 Restricted funds £ 39,952 - 39,952 25,854 221 - - 351 2,051 4,090 370 - 427 675 60 - 60 169 34,328 5,624 200 5,824 27,811 33,635 |
2020 Restricted funds £ 72,494 250 72,744 30,775 54 315 659 5,797 6,715 3,602 600 427 1,875 678 - 2,536 275 54,308 18,436 (498) 17,938 9,873 27,811 |
2021 Total funds £ 54,185 16,679 70,864 51,063 373 - 216 694 7,044 8,487 826 600 727 675 90 100 60 246 71,201 (337) - (337) 57,587 57,250 |
2020 Total funds £ 84,549 25,511 110,060 62,600 623 - 351 960 10,614 14,827 3,784 600 726 1,875 828 54 2,739 440 101,021 9,039 - 9,039 48,548 57,587 |
|---|---|---|---|---|
12