OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-07-31-accounts

Unrestricted Unrestricted
funds funds
2023 2022
Notes 6 6
Income from:
Donabons
and legames
310,347 294,832
Investments 1,087 88
Total income 311,434 294,920
Chardable
acbvibes
248,279 229,561
Other expenditure 100
Total expenditure 248,379 229,561
Net income and movement in funds 63,055 65,359
ReconclRadon offunds:
Fund balances at 1 August 2022 231,657 166,298
Fund balances at 31 July 2023 294,712 231,657

2023 2022
Notes 8 8
Fixed essete
Tangible assets 10 4,499 5,634
Current assets
Debtors 69,450 54,073
Cash at bank and in hand 223,788 174,170
293,238 228,249
Creditors: amounts falling due within one 12
year 3,025 2,226
Net current assets 290,213 226,023
Total assets less current liabilities 294,712 231,657
The funds ofthe charity
Unrestncted
funds
294,712 231,657
294,712 231,657

Unrestricted Unrestricted
funds funds
2023 2022
E E
Donations and gets 310,347 294,832
4 Income from Investments
Unrestricted Unrestricted
funds funds
2023 2022
E E
Interest receivable 1,087 88
5 Charitable activities
Advancement Advancement ofthe Advancement Advancement ofthe
Christian faith Christian faith
2023 2022
E
Staff costs 30,234 29,131
Depreciation and impairment 1,466 1,776
Rent 28,550 25,014
Pastors charges 47,700 41,600
Guest speakers 2,628 1,435
UK missions 6,023 8,150
Overseas
missions
14,600 10,200
7V and radio broadcasts 89,499 88,364
Childrens
church and youth groups
2,700 2,400
Advertising
and pnnting
7,579 6,508
Equipment
renewal
385 351
Music licence and insurance 1,687 1,601
Sundries 6,501 6,467
Independent examiners fees 1,505 1,078
Bank charges 407 517
Other charitable
expenditure
6,815 4,969
248,279 229,561
248,279 229,561

The average monthly
number
ofemployees
dunng the ye
ar was
2023 2022
Number Number
Employment costs 2023 2022
6
Wages and satanas 29,375 28,238
Other pension costs 859 893
30,234 29,131

10 Tangible fixed assets fixed assets
Equipment
f
Cost
At 1 August 2022 19,674
Additions 430
Disposals (1,299)
At 31 July 2023 18,805
Depreciation
and impairment
At 1 August 2022 14,039
Depredauon
charged
in the year 1,466
Ehminated in respect ofdisposals (1,199)
At 31 July 2023 14,306
Carrying amount
At 31 July 2023 4,499
At 31 July 2022
11 Debtors
2023 2022
Amounts falling due within one year: 6 6
Prepayments
and accrued income
69,450 54,073
12 Creditors: amounts falling due within one year
2023 2022
6 f
Other creditors 3,025 2,226

At 1 August Incoming Resources At 31 July 2023 Resources At 31 July 2023
2022f resources
6
expended
6
6
General funds 231,657 311,434 (248,379) 294,712