| Unrestricted | Unrestricted | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2023 | 2022 | ||||
| Notes | 6 | 6 | |||
| Income from: | |||||
| Donabons and legames |
310,347 | 294,832 | |||
| Investments | 1,087 | 88 | |||
| Total income | 311,434 | 294,920 | |||
| Chardable acbvibes |
248,279 | 229,561 | |||
| Other expenditure | 100 | ||||
| Total expenditure | 248,379 | 229,561 | |||
| Net income and | movement | in funds | 63,055 | 65,359 | |
| ReconclRadon | offunds: | ||||
| Fund balances at 1 August | 2022 | 231,657 | 166,298 | ||
| Fund balances | at 31 July | 2023 | 294,712 | 231,657 |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 8 | 8 | |||||
| Fixed essete | |||||||
| Tangible assets | 10 | 4,499 | 5,634 | ||||
| Current assets | |||||||
| Debtors | 69,450 | 54,073 | |||||
| Cash at bank and | in | hand | 223,788 | 174,170 | |||
| 293,238 | 228,249 | ||||||
| Creditors: amounts | falling due within one | 12 | |||||
| year | 3,025 | 2,226 | |||||
| Net current assets | 290,213 | 226,023 | |||||
| Total assets less | current liabilities | 294,712 | 231,657 | ||||
| The funds ofthe | charity | ||||||
| Unrestncted funds |
294,712 | 231,657 | |||||
| 294,712 | 231,657 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2023 | 2022 | |||
| E | E | |||
| Donations | and gets | 310,347 | 294,832 | |
| 4 | Income from Investments | |||
| Unrestricted | Unrestricted | |||
| funds | funds | |||
| 2023 | 2022 | |||
| E | E | |||
| Interest receivable | 1,087 | 88 | ||
| 5 | Charitable | activities |
| Advancement | Advancement | ofthe | Advancement | Advancement | ofthe | |||
|---|---|---|---|---|---|---|---|---|
| Christian | faith | Christian | faith | |||||
| 2023 | 2022 | |||||||
| E | ||||||||
| Staff costs | 30,234 | 29,131 | ||||||
| Depreciation | and impairment | 1,466 | 1,776 | |||||
| Rent | 28,550 | 25,014 | ||||||
| Pastors charges | 47,700 | 41,600 | ||||||
| Guest speakers | 2,628 | 1,435 | ||||||
| UK missions | 6,023 | 8,150 | ||||||
| Overseas missions |
14,600 | 10,200 | ||||||
| 7V and radio | broadcasts | 89,499 | 88,364 | |||||
| Childrens church and youth groups |
2,700 | 2,400 | ||||||
| Advertising and pnnting |
7,579 | 6,508 | ||||||
| Equipment renewal |
385 | 351 | ||||||
| Music licence | and insurance | 1,687 | 1,601 | |||||
| Sundries | 6,501 | 6,467 | ||||||
| Independent | examiners | fees | 1,505 | 1,078 | ||||
| Bank charges | 407 | 517 | ||||||
| Other charitable expenditure |
6,815 | 4,969 | ||||||
| 248,279 | 229,561 | |||||||
| 248,279 | 229,561 |
| The average | monthly number ofemployees dunng the ye |
ar was | |
|---|---|---|---|
| 2023 | 2022 | ||
| Number | Number | ||
| Employment | costs | 2023 | 2022 |
| 6 | |||
| Wages and satanas | 29,375 | 28,238 | |
| Other pension costs | 859 | 893 | |
| 30,234 | 29,131 |
| 10 | Tangible | fixed assets | fixed assets | ||
|---|---|---|---|---|---|
| Equipment | |||||
| f | |||||
| Cost | |||||
| At 1 August 2022 | 19,674 | ||||
| Additions | 430 | ||||
| Disposals | (1,299) | ||||
| At 31 July | 2023 | 18,805 | |||
| Depreciation and impairment |
|||||
| At 1 August 2022 | 14,039 | ||||
| Depredauon charged |
in the year | 1,466 | |||
| Ehminated | in respect | ofdisposals | (1,199) | ||
| At 31 July | 2023 | 14,306 | |||
| Carrying | amount | ||||
| At 31 July | 2023 | 4,499 | |||
| At 31 July | 2022 | ||||
| 11 | Debtors | ||||
| 2023 | 2022 | ||||
| Amounts | falling due | within one year: | 6 | 6 | |
| Prepayments and accrued income |
69,450 | 54,073 | |||
| 12 | Creditors: | amounts | falling due within one year | ||
| 2023 | 2022 | ||||
| 6 | f | ||||
| Other creditors | 3,025 | 2,226 |
| At | 1 | August | Incoming | Resources At 31 July 2023 | Resources At 31 July 2023 | ||
|---|---|---|---|---|---|---|---|
| 2022f | resources 6 |
expended 6 |
6 | ||||
| General | funds | 231,657 | 311,434 | (248,379) | 294,712 |