OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

2023 2022
Unrestricted Restricted Total Total
fund funds funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 221,884 221,884 71,738
Charitable activities
Advancing
ofballet
education and appreciation ofthe art 10,127 10,127 4,474
Total 232,011 232,011 76,212
EXPENDITURE ON
Charitable activities
Advancing
ofballet
education and appreciation ofthe art 87,470 87,470 104,151
Net gains/(losses)
on
investments (5,961) (5,961) 31,542
NET INCOME 138,580 138,580 3,603
RECONCILIATION OF FUNDS
Total funds brought forward 401,096 401,096 397,493
TOTAL FUNDS CARRIED FORWARD 539,676 539676 401 096

2023 2022
Unrestricted Restricted Total Total
fund funds funds funds
Notes
FIXEDASSETS
Intangible
assets
37,224 37,224 38,288
Tangible assets 945 945
Investments 297,970 297,970 303,930
336,139 336,139 342,218
CURRENT ASSETS
Debtors 1,574 1,574 1,575
Cash at bank 203,989 203,989 58,983
205,563 205,563 60,558
CREDITORS
Amounts
falling due within one year
10 (2,026) (2,026) (1,680)
NET CURRENT ASSETS 203,537 203,537 58,878
TOTAL ASSETSLESSCURRENT
LIABILITIES 539,676 539,676 401,096
NET ASSETS 539,676 539,676 401,096
FUNDS
Unrestricted
funds
539,676 401,096
TOTAL FUNDS 539,676 401,096

Support
Direct costs (see
Costs note 3) Totals
Advancing
education
ofthe art ofballet
and appreciation 69,317 18,153 87,470
3. SUPPORT COSTS
Governance
Management costs Totals
Advancing
art ofballet
education and appreciation ofthe 15,782 2,371 18,153
4. NET INCOME/(EXPENDITURE)
Net income/( expenditure)
is stated after charging/(crediting):
2023 2022
Depreciation - owned assets 315
Copyrights amortisation 1,064 1,064

6. INTANGIBLE FIXEDASSETS INTANGIBLE FIXEDASSETS
Copyrights
COST
At 1st April 2022 and 31st March 2023 46,800
AMORTISATION
At 1stApril 2022 8,512
Charge for year 1,064
At 31stMarch 2023 9,576
NET BOOKVALUE
At 31stMarch 2023 37,224
At 31stMarch 2022 38,288
7. TANGIBLE FIXEDASSETS
Computer
equipment
COST
Additions 1,260
DEPRECIATION
Charge for year 315
NET BOOKVALUE
At 31stMarch 2023 945
At 31stMarch 2022
8. FIXEDASSETINVESTMENTS
Listed
investments
MARKET VALUE
At 1st April 2022 303,930
Revaluations (5,960)
At 31stMarch 2023 297,970
NET BOOK VALUE
At 31stMarch 2023 297,970
At 31stMarch 2022 303,930
There were no investment assets outside the UK.

8. FIXEDASSET FIXEDASSET INVESTMENTS -continued INVESTMENTS -continued
Cost or valuation at 31stMarch 2023 is represented by:
Listed
investments
Cost 297,970
9. DEBTORS:AMOUNTS FALLING DUE WVITHIN ONE YEAR
2023 2022
Other debtors 1,574 1,575
10. CREDITORS: AMOUNTS FALLING DUE WVITHIN ONE YEAR
2023 2022
Accruals and deferred income 2,026 1,680
11. MOVEMENT IN FUNDS
Net
movement At
At 1.4.22 in funds 31.3.23
Unrestricted funds
General
fund
401,096 138,580 539,676
TOTAL FUNDS 401,096 138,580 539,676
Net movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
General fund 232,011 (87,470) (5,961) 138,580
TOTAL FUNDS 232,011 (87,470) (5,961) 138,580

Comparatives for movement
in fu
nds
Net Transfers
movement between At
At 1.4.21 in funds funds 31.3.22
Unrestricted funds
General
fund
397,493 17,453 (13,850) 401,096
Restricted funds
Ashton Film (13,850) 13,850
TOTAL FUNDS 397,493 3,603 401,096
Comparative net movement
in funds,
included
in the above are as
follows:
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
General fund 51,732 (65,821 ) 31,542 17,453
Restricted funds
Ashton Film 24,480 (38,330) (13,850)
TOTALFUNDS 76,212 (104,151) 31,542 3,603
Net Transfers
movement between At
At 1.4.21 in funds funds 31.3.23
Unrestricted funds
General fund 397,493 156,033 (13,850) 539,676
Restricted funds
Ashton Film (13,850) 13,850
TOTAL FUNDS 397,493 142,183 539,676

Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
General
fund
283,743 (153,291 ) 25,581 156,033
Restricted funds
Ashton Film 24,480 (38,330) (13,850)
TOTAL FUNDS 308,223 (191,621) 25,581 142,183

2023 2022
INCOME AND ENDOWMENTS
Donations
and legacies
Donations
23,369 37,738
Grants 173,315 25,000
Event income 25,200 9,000
221,884 71,738
Charitable
activities
Ballet licence fees 10,127 4,474
Total incoming
resources
232,011 76,212
EXPENDITURE
Charitable
activities
Insurance 715 715
Postage and stationery
Advertising
Event Costs
151
678
33,287
13
1,897
84,856
Website development 1,507 1,747
Courses 1,600
Sponsorship
Amortisation
ofintangible
fixed assets 30,000
1,064
1,064
Depreciation oftangible fixed assets 315
69,317 90,292
Support costs
Management
Administration
15,782 11,923
Governance
costs
Independent
examiner fees
2,371 1,936
Total resources expended 87,470 104,151
Net income/(expenditure) 144,541 (27,939)