REGISTERED COMPANY NUMBER: 07650610 (England and Wales) REGISTERED CHARITY NUMBER: 1143390
Report of the Trustees and
Unaudited Financial Statements For the Year Ended 31 May 2021
for
West Norfolk Riding for the Disabled Association - The Magpie Centre
West Norfolk Riding for the Disabled Association - The Magpie Centre Contents of the Financial Statements Year Ended 31 May 2021
----- Start of picture text -----
Page
Trustees’ report 1 to 2
Statement of financial activities 3
Balance sheet 4
Notes to financial statements 5 to 10
Detailed Statement of Financial Activities 11
Independent examiners report 12
----- End of picture text -----
West Norfolk Riding for the Disabled Association - The Magpie Centre Trustees Report Year Ended 31 May 2021
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their annual report with the financial statements of the charity for the year ended 31st May 2021. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102).
OBJECTIVES AND AIMS
The aim of the charity is to promote the objectives of the Riding for the Disabled Association Incorporating Carriage Driving registered under charity number 244108 by providing disabled people in the West Norfolk area with the opportunity to ride and/or carriage drive to benefit their health and well-being. The charity employs a small group of staff, and relies on the continuing help of volunteers.
The trustees are aware of the need to consider that West Norfolk Riding for the Disabled - The Magpie Centre is meeting its obligation to provide public benefit. Our objective stated above shows that this is our aim, and we endeavour to accomplish this objective.
ACHIEVEMENTS AND PERFORMANCE
In accordance with our objectives all riders/carriage drivers work towards their own level of achievement. The quality of life of the riders, people of all ages with a wide spectrum of physical, autistic and learning disabilities, is improved through the tremendous physiotherapeutic value of riding, carriage driving and equine assisted therapy. Confidence, self-esteem, socialisation and communication skills are enhanced and developed.
FINANCIAL REVIEW
The net surplus for the year ended 31 May 2021 amounted to £22,654. The value of reserves held at the balance sheet date amounted to £91,730.
During this unprecedented year as a result of the global Covid-19 pandemic, riding and carriage driving revenues were significantly reduced during the fourth quarter but this was offset by the acquisition of newly available funding including the use of the governments furlough scheme. Additionally continued fundraising ensured that the Magpie Centre had sufficient funds to continue its activities. Financial support was also received via grants, personal and corporate donations.
STRUCTURE GOVERNANCE AND MANAGEMENT
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by gurantee, as defined by the Companies Act 2006.
West Norfolk Riding for the Disabled Association - The Magpie Centre is a company limited by guarantee governed by its Articles of Association. It is registered with the Charity Commission (no 1143390).
Page 1
West Norfolk Riding for the Disabled Association - The Magpie Centre Trustees Report Year Ended 31 May 2021
----- Start of picture text -----
|||
|---|---|
|REFERENCE AND ADMINISTRATIVE DETAILS|
|Registered company number|07650610 (England and Wales)|
|Registered Charity number|1143390|
|Registered Office|The Magpie Centre|
|Wallington Hall|
|Runcton Holme|
|Kings Lynn|
|Norfolk|
|PE33 0EP|
|Trustees|J L Calvert|
|R O'Grady|
|A Beeston|
|C Perriss|(Chair)|
|P Spencer|
|C Miles|
|D R Bland|
|Mrs E L Cooper|
|P G Mckenna|
|N D Olding|
|J D Westrop|
|Company Secretary|P Spencer|
----- End of picture text -----
Approved by order of the board of trustees on …......................... and signed on its behalf by;
C Perriss Trustee
Page 2
West Norfolk Riding for the Disabled Association - The Magpie Centre Statement of Financial Activities Year Ended 31 May 2021
| Notes INCOMING RESOURCES Charitable activites Other trading activities 2 Donations and Legacies Grants Investment Income 3 COVID-19 Grants Total Income RESOURCES EXPENDED Raising Funds Charitable activities Other Total Expenditure Net income/(expenditure) Transfers between funds Total funds brought forward Total funds carried forward |
Unrestricted Restricted Total Fund 2021 Fund 2021 2021 £ £ £ 9,060 - 9,060 3,001 - 3,001 56,638 - 56,638 78,750 19,869 98,619 7 - 7 17,449 - 17,449 164,905 19,869 184,774 680 - 680 138,117 23,323 161,440 - - - 138,797 23,323 162,120 26,108 (3,454) 22,654 18,957 (18,957) - 27,868 41,208 69,076 72,933 18,797 91,730 |
Total 2020 £ 49,130 21,380 76,722 - 81 - 147,313 8,315 134,600 3,300 146,215 1,098 - 67,978 69,076 |
|---|---|---|
The statement of financial activities includes all gains and losses recognised in the year. All income resources and resources expended derive from continuing activities.
The transfer of £18,957 from Restricted Funds to Unrestricted Funds is to correct the previous year's balance.
The notes on pages 5 to 10 form part of these accounts
Page 3
West Norfolk Riding for the Disabled Association - The Magpie Centre Balance sheet Year Ended 31 May 2021
| Notes FIXED ASSETS Tangible Fixed Assets 7 CURRENT ASSETS Debtors 8 Cash at bank and in hand CREDITORS Amounts falling due within one year 9 NET CURRENT ASSETS Total assets less current liabilities NET ASSETS FUNDS 10 Unrestricted Restricted TOTAL FUNDS |
£ £ Unrestricted Restricted 33,903 14,047 1,226 - 62,139 4,750 63,365 4,750 (24,335) - 39,030 4,750 72,933 18,797 72,933 18,797 2021 |
£ Total 47,950 1,226 66,889 68,115 (24,335) 43,780 91,730 91,730 72,933 18,797 91,730 |
2020 £ 53,103 3,387 31,014 34,401 (18,428) 15,973 69,076 69,076 27,868 41,208 69,076 |
|---|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2021.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2021 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for;
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and;
(b) preparing financial statements which give a true and fair view of the state of affiars of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on …………………………………... and were signed on its behalf by:
….......................................................
D R Bland Trustee
Page 4
West Norfolk Riding for the Disabled Association - The Magpie Centre Notes to the Financial Statements Year Ended 31 May 2021
1. Accounting Policies
1.1 Basis of Preparation
The financial statements of the charitable company, which is a public benefit entity under FRS102, have been prepared in accordance with;
-
Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 01 January 2019).
-
and with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102)
-
and with the Companies Act 2006.
The financial statements have been prepared under the historical cost convention, as modified by the revaluation of certain assets.
1.2 Going concern
The accounts have been prepared on a going concern basis.
1.3 Incoming Resources
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
1.4 Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing that charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligations can be measure reliably. Expenditure is accounted for on an accural basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular heading they have been allocated to activities on a basis consistent with the use of resources.
1.5 Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Buildings and gazebo 20% straight line Toilets and portacabins 10% straight line
Page 5
West Norfolk Riding for the Disabled Association - The Magpie Centre Notes to the Financial Statements - continued Year Ended 31 May 2021
1.5 Tangible fixed assets cont….
----- Start of picture text -----
|||
|---|---|
|Stables|5% straight line|
|Riding equipment|20% straight line|
|Fixtures and fittings|20% straight line|
|Horse box|20% straight line|
|Computer equipment|20% straight line|
----- End of picture text -----
1.6 Taxation
The charity is exempt from corporation tax on its charitable activities.
1.7 Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
2. Other Trading Activities
----- Start of picture text -----
||||
|---|---|---|
|2021|2020|
|Fundraising Events|3,001|21,380|
|2021|2020|
|Deposit account interest|7|81|
|Net income/(expenditure) is stated after charging/(crediting):|
|2021|2020|
|Depreciation - owned assets|11,691|11,075|
|(Profit)/Loss on dispoal of fixed assets|1,100|3,300|
----- End of picture text -----
3. Investment Income
4. Net Income/(Expenditure)
Net income/(expenditure) is stated after charging/(crediting):
Page 6
West Norfolk Riding for the Disabled Association - The Magpie Centre Notes to the Financial Statements - continued Year Ended 31 May 2021
5. Trustees Remuneration and Benefits
There were no trustees' remuneration or other benefits for the year ended 31st May 2021 nor for the year ended 31st May 2020.
Trustees' Expenses
There were no trustees' expenses paid for the year ended 31st May 2021 nor the year ended 31st May 2020
6. Comparatives for the Statement of Financial Activities
| Income and Endowments From Donations and legacies Charitable activities Donations for riding Other trading activities Investment income Total Expenditure On Raising funds Charitable activities Other Total Net Income/(Expenditure) Reconciliation of Funds Total funds brought forward Total funds carried forward |
Unrestricted Fund £ 37,149 49,130 21,380 57 107,716 8,315 112,901 3,300 124,516 (16,800) 44,668 27,868 |
Restricted Fund £ 39,573 - - 24 39,597 - 21,699 - 21,699 17,898 23,310 41,208 |
Total Funds £ 76,722 49,130 21,380 81 147,313 8,315 134,600 3,300 146,215 1,098 67,978 69,076 |
|---|---|---|---|
Page 7
West Norfolk Riding for the Disabled Association - The Magpie Centre Notes to the Financial Statements - continued Year Ended 31 May 2021
7. Tangible Fixed Assets
| Cost At 1st June 2020 Additions Disposals At 31st May 2021 Depreciation At 1st June 2020 Charge for year Depreciation on Disposal At 31st May 2021 Net Book Value At 31st May 2021 At 31st May 2020 Cost At 1st June 2020 Additions Disposals At 31st May 2021 Depreciation At 1st June 2020 Charge for year Depreciation on Disposal At 31st May 2021 Net Book Value At 31st May 2021 At 31st May 2020 8. Debtors: Amounts Falling Debtors Other Debtors Prepayments |
Buildings and gazebo £ 2,993 7,508 10,501 919 2,021 2,940 7,561 2,074 Fixtures Riding and equipment fittings £ £ 37,096 6,451 230 (220) 37,106 6,451 24,943 5,336 4,236 965 (220) 28,959 6,301 8,147 150 12,153 1,115 Due Within One Year |
Toilets and portacabins £ 8,153 8,153 7,319 815 8,134 19 834 Horse box £ 14,000 14,000 5,600 2,800 8,400 5,600 8,400 |
Stables £ 16,417 16,417 7,388 821 8,209 8,208 9,029 Computer equipment £ 1,953 1,953 1,855 33 1,888 65 98 2021 £ 265 541 420 1,226 |
Horses £ 19,400 (1,200) 18,200 - - 18,200 19,400 Total £ 106,463 7,738 (1,420) 112,781 53,360 11,691 (220) 64,831 47,950 53,103 2020 £ 2,811 576 3,387 |
|---|---|---|---|---|
Page 8
West Norfolk Riding for the Disabled Association - The Magpie Centre Notes to the Financial Statements - continued Year Ended 31 May 2021
9. Creditors: Amounts Falling Due Within One Year
| Purchase Ledger Accruals Social Security Pension Payments on account Deferred Income - Lottery Funding |
2021 £ 6,688 480 329 178 1,660 15,000 24,335 |
2020 £ 12,808 600 5,020 - 18,428 |
|---|---|---|
10. Movement in Funds
| At Incoming Resources 01/06/2020 resources expended £ £ £ Unrestricted funds General fund 27,868 164,905 (138,797) Restricted funds Restricted fund 41,208 19,869 (23,323) Total Funds 69,076 184,774 (162,120) Comparative for movement in funds At Incoming Resources 01/06/2019 resources expended £ £ £ Unrestricted funds General fund 44,668 107,716 (124,516) Restricted funds Restricted fund 23,310 39,597 (21,699) Total Funds 67,978 147,313 (146,215) |
Transfers £ 18,957 (18,957) - Transfers £ - - - |
At 31/05/2021 £ 72,933 18,797 91,730 At 31/05/2020 £ 27,868 41,208 69,076 |
|---|---|---|
Page 9
West Norfolk Riding for the Disabled Association - The Magpie Centre Notes to the Financial Statements - continued Year Ended 31 May 2021
10. Movement in Funds - continued
Details of the restricted asset funds are as follows;
| At Incoming Resources At 01/06/2020 resources expended Transfers 31/05/2021 £ £ £ £ £ Restricted Fixed Assets 18,512 - (4,465) - 14,047 Lottery Grant 18,750 - - (18,750) - Children In Need 2,493 7,479 (9,972) - - NCF 1,453 6,640 (7,886) (207) - Goodman Trust - 1,000 (1,000) - - Toyota Sport - 4,750 - - 4,750 |
|---|
| 41,208 19,869 (23,323) (18,957) 18,797 |
| Toyota Sport - For the purchase of a new horse |
11. Related Party Disclosures
There were no related party transactions for the year ended 31st May 2021
Page 10
West Norfolk Riding for the Disabled Association - The Magpie Centre Detailed Statement of Financial Activites Year Ended 31 May 2021
----- Start of picture text -----
Restricted Unrestricted Total 21 31/05/2020
£ £ £ £
Income And Endowments
Donations and legacies
Donations - 53,850 53,850 33,552
Gift aid - 2,788 2,788 2,004
Grants - - - 41,166
- 56,638 56,638 76,722
Grants
Grants 19,869 78,750 98,619 -
COVID-19 Grants 17,449 17,449 -
19,869 96,199 116,068 -
Other trading activities
Fundraising events - 3,001 3,001 21,380
Investment income
Deposit account interest - 7 7 81
Charitable activities
Donations for riding - 9,060 9,060 49,130
Total incoming resources 19,869 164,905 184,774 147,313
Expenditure
Raising donations and legacies
Fundraising expenses - 679 679 8,315
Charitable activities
Direct Pony Costs 10,318 21,544 31,862 -
Pony Insurance 2,024 8,843 10,867 -
Wages 4,608 62,615 67,223 59,485
Employers Pension - 1,007 1,007 -
Staff Training 34 1,381 1,415 -
Rent and rates - 9,273 9,273 4,417
Light, Heat & Power 98 815 913 -
Insurance - 6,144 6,144 -
Repairs and Maintenance 1,491 7,205 8,696 -
Telephone 50 396 446 -
Printing, Postage and Stationery - 310 310 -
Trade Subscriptions 49 639 688 -
Leases - 3,050 3,050 -
Waste Collection - 524 524 -
Motor Expenses - 1,981 1,981 -
Travel and Refreshments 179 517 696 -
Advertising - 105 105 -
Accountancy Fees 5 1,081 1,086 -
Consultancy Fees - 1,162 1,162 -
Legal Admin - 316 316 -
Bank & Paypal Charges 2 280 282 -
Card Charges - 69 69 -
Depreciation 4,465 7,226 11,691 -
Loss on sale of tangible fixed assets - 880 880 -
Sundries and other costs - 275 275 70,098
23,323 137,638 160,961 134,000
Support costs
Management
Loss on sale of tangible fixed assets - - - 3,300
Finance
Accountancy - 480 480 600
- 480 480 600
Total resources expended 23,323 138,797 162,120 146,215
Net income/(expenditure) (3,454) 26,108 22,654 1,098
Page 11
----- End of picture text -----
West Norfolk Riding for the Disabled Association - The Magpie Centre Independent Examination Year Ended 31 May 2021
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 May 2021, charity number 1143390 , which are set out on pages 1 to 9.
Responsibilites and basis of report
As the charity’s trustees of the Company (who are also the directors of the company for the purposes of company law), you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (“the 2006 Act”). Having satisfied myself that the accounts of the Company are not required to be audited for this year under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (“the 2011 Act”). In carrying out my examination, I have followed the Directions given by the Charity Commission (under section 145(5)(b)
Independent Examiners Statement
I have completed my examination. I confirm that no material matters have come to my attention which gives me cause to believe that:
-
1 accounting records were not kept in accordance with section 386 of the Companies Act 2006; or
-
2 the accounts do not accord with such records; or
-
3 the accounts do not comply with relevant accounting requirements under section 396 of the Companies Act 2006 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination; or
-
4 the accounts have not been prepared in accordance with the Charities SORP (FRS102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Kezia Benefer FCCA Date: Hayhow & Co Chartered Certified Accountants & Auditors 19 King Street Kings Lynn Norfolk PE30 1HB
Page 12