OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Trustees'
Report
1-5
Independent
Examiner's
Report
Statement
of Financial Activities
Notes to the Statement of Financial Activities 8-9

General
Unrestricted Other
Funds Funds 2023 2022
F f
INCOMING RESOURCES
Grants 0.00 0.00 3591.00
Donations 22653.79 22653.79 44326.35
Fund Raising 2446.51 2446.51 5039.20
Outings,
Trips and
Functions 500.00 500.00 0.00
Refreshments 2377.68 2377.68 1244.44
Miscellaneous
Sales
230.00 230.00 603.00
Other Income 185.66 185.66 62.77
TOTAL INCOMING RESOURCES 28393.64 0.00 28393.64 54866.76
RESOURCES EXPENDED
Wages 13515.98 13515.98 13011.25
Volunteer costs 422.61 422.61 337.45
Property expenses 10711.00 10711.00 8861.48
Outings,
Trips and
Functions 5789.32 5789.32 0.00
Refreshments 1069.66 1069.66 613.01
Administration 2628.75 2628.75 2433.15
Pabulum
Cafe expenses
1363.17 1363.17 1089.90
Happiness
Garden
105.12 105.12 240.28
Miscellaneous
costs
932.26 932.26 1147.64
TOTAL RESOURCES EXPENDED 36537.87 0.00 36537.87 27734.16
NET(OUTGOING)I INCOMING RESOURCES -8144.23 0.00 -8144.23 27132.60
Transfers
from Designated
Funds 0.00 0.00 0.00 0.00
NET MOVEMENT IN FUNDS -8144.23 0.00 -8144.23 27132.60
FUNDS BROUGHT FORWARD 97166.62 1080.08 98246.70 71114.10
FUNDS CARRIED FORWARD &9022.39 1080.08 90102.47 98246.70
REPRESENTED BY
Barclays Community
Account
Barclays Savings Account
HSBC Current Account
Petty Cash
Cash in Hand
Wages Float
26621.94
61464.78
0.00
300.00
165.75
1550.00
13644.31
81287.37
796.37
560.77
56.88
1901.00
90102.47 98246.70