| Page | ||
|---|---|---|
| Report ofthe Trustees | ||
| Independent Examiner's Report |
||
| Statement ofFinancial Activities | ||
| Balance Sheet | 4 to | 5 |
| Notes to the Financial Statements | 6 to | 11 |
| Detailed Statement ofFinancial Activities | 12 to | 13 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| fund | fund | funds | funds | |||
| Notes | ||||||
| INCOME AND ENDOWMENTS FROM | ||||||
| Donations and legacies |
30,763 | 30,763 | 22,432 | |||
| Other trading activities | 22,901 | 22,901 | 18,239 | |||
| Total | 53,664 | 53,664 | 40,671 | |||
| EXPENDITURE ON | ||||||
| Raising funds | 3 | 49,136 | 49,136 | 40,118 | ||
| NET INCOME | 4,528 | 4,528 | 553 | |||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought forward | 16,951 | 16,951 | 16,398 | |||
| TOTAL FUNDS CARRIED FORWARD | 21,479 | 21,479 | 16,951 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| Notes | f. | ||||
| FIXEDASSETS | |||||
| Tangible assets | 10,776 | 10,776 | 12,355 | ||
| CURRENT ASSETS | |||||
| Cash at bank and in hand | 14,400 | 14,400 | 19,894 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
8 | (3,697) | (3,697) | (15,298) | |
| NET CURRENT ASSETS | 10,703 | 10,703 | 4596 | ||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 21,479 | 21,479 | 16,951 | ||
| NET ASSETS | 21,479 | 21,479 | 16,951 | ||
| FUNDS | |||||
| Unrestricted funds |
21,479 | 16,951 | |||
| TOTAL FUNDS | 21,479 | 16,951 |
| for the Year Ended 31stDecember 202 | for the Year Ended 31stDecember 202 | for the Year Ended 31stDecember 202 | for the Year Ended 31stDecember 202 | 1 | ||
|---|---|---|---|---|---|---|
| 2. | OTHER TRADING ACTIVITIES | |||||
| 2021 | 2020 | |||||
| Hall rental | income | 22,901 | 18,239 | |||
| 3. | RAISING | FUNDS | ||||
| Raising donations | and | legacies | ||||
| 2021 | 2020 | |||||
| f, | ||||||
| Staffcosts | 8,218 | |||||
| Rates and water | 439 | |||||
| Insurance | 1,702 | 1,697 | ||||
| Light and heat | 3,432 | 3,124 | ||||
| Telephone | 942 | 896 | ||||
| Postage and | stationery | 226 | 215 | |||
| Sundries | 158 | |||||
| Repairs and | maintenance | 6,413 | 2,327 | |||
| Cleaning | 4,348 | 13,183 | ||||
| Traltung | 300 | 564 | ||||
| Motor vehicle expenses | 904 | 394 | ||||
| Caretaker | 14,380 | |||||
| Storage hire | 471 | 471 | ||||
| Professional | fee | 90 | ||||
| CRS | 24 | 24 | ||||
| Computer expenses |
158 | |||||
| Depreciation | 1,579 | 1,580 | ||||
| Support costs | 3,036 | 2,148 | ||||
| 38,354 | 35,089 | |||||
| 4 | NET INCOME/(EXPENDITURE) | |||||
| Net income/(expenditure) | is stated after charging/(crediting): | |||||
| 2021 | 2020 | |||||
| Examiner remuneration | 1,200 | 1,260 | ||||
| Accountancy | 1,836 | 888 | ||||
| Depreciation | - owned assets | 1,579 | 1,580 |
| There were no trustees' expenses paid for the year ended 31stDecember 2021 nor for the 31stDecember 2020. |
There were no trustees' expenses paid for the year ended 31stDecember 2021 nor for the 31stDecember 2020. |
There were no trustees' expenses paid for the year ended 31stDecember 2021 nor for the 31stDecember 2020. |
There were no trustees' expenses paid for the year ended 31stDecember 2021 nor for the 31stDecember 2020. |
year ende |
|---|---|---|---|---|
| COMPARATIVES FOR THE STATEMENT OFFINANCIAL ACTIVITIES | ||||
| Unrestricted | Restricted | Total | ||
| fund | fund | funds | ||
| INCOME AND ENDOWMENTS FROM | g | |||
| Donations and legacies |
22,432 | 22,432 | ||
| Other trading activities | 18,239 | 18,239 | ||
| Total | 40,671 | 40,671 | ||
| EXPENDITURE ON | ||||
| Raising funds | 40,118 | 40,118 | ||
| NET INCOME | 553 | 553 | ||
| RECONCILIATION | OFFUNDS | |||
| Total funds brought forward | 16,398 | 16,398 | ||
| TOTAL FUNDS CARRIED | ||||
| FORWARD | 16,951 | 16,951 |
| for the Year | Ended 31stDec | ember 2021 | |||
|---|---|---|---|---|---|
| 7. | TANGIBLE FIXEDASSETS | ||||
| Improvements | Fixtures | ||||
| to | and | Computer | |||
| property | fittings | equipment | Totals | ||
| COST | g | ||||
| At 1stJanuary 2021 and | |||||
| 31stDecember 2021 | 14,359 | 977 | 3,143 | 18,479 | |
| DEPRECIATION | |||||
| At 1stJanuary 2021 | 3,051 | 977 | 2,096 | 6,124 | |
| Charge for year | 532 | 1,047 | ~1579 | ||
| At 31stDecember 2021 | 3,583 | 977 | 3,143 | ~7703 | |
| NET BOOK VALUE | |||||
| At 31stDecember 2021 | 10,776 | 10,776 | |||
| At 31stDecember 2020 | ~II 308 | 1,047 | 12,355 | ||
| g. | CREDITORS: AMOUNTS FALLING | DUE WITHIN | ONE YEAR | ||
| 2021 | 2020 | ||||
| Accruals and deferred income | 13,246 | ||||
| Accrued expenses | 3,697 | 2,052 | |||
| 3,697 | 15,298 | ||||
| 9. | MOVEMENT IN FUNDS | ||||
| Net | |||||
| movement | At | ||||
| At 1/1/21 | in funds | 31/12/21 | |||
| Unrestricted funds |
|||||
| General fund |
16,951 | 4,528 | 21,479 | ||
| TOTAL FUNDS | 16,951 | 4,528 | 21,479 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| Unrestricted | funds | ||||
| General fund | 53,664 | (49,136) | 4,528 | ||
| TOTAL FUNDS | 53,664 | (49,136) | 4,528 | ||
| Comparatives | for movement | in funds | |||
| Net | |||||
| movement | At | ||||
| At I/I/20 | in funds | 31/12/20 | |||
| Unrestricted | funds | ||||
| General fund | 16,398 | 553 | 16,951 | ||
| TOTAL FUNDS | 16,398 | 553 | 16,951 |
| Incoming | Resources | Movement | ||||
|---|---|---|---|---|---|---|
| resources | expended | in funds | ||||
| Unrestricted | funds | |||||
| General fund |
40,671 | (40,118) | 553 | |||
| TOTAL FUNDS | 40,671 | (40,118) | 553 | |||
| A current year | 12months | and prior year 12months | combined position is | as follows: | ||
| Net | ||||||
| movement | At | |||||
| At I/I/20 | in funds | 31/12/21 | ||||
| Unrestricted | funds | |||||
| General fund | 16,398 | 5,081 | 21,479 | |||
| TOTAL FUNDS | 16,398 | 5,081 | 21,479 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 94,335 | (89,254) | 5,081 | |
| TOTAL FUNDS | 94,335 | ~89,254) | 5,081 |
| Abbey Ward Community Association Limited |
|||||
|---|---|---|---|---|---|
| Detailed Statement ofFinancial Activities | |||||
| for the Year Ended 31stDecember 2021 | |||||
| 2021 | 2020 | ||||
| INCOME | AND ENDOWMENTS | ||||
| Donations | and legacies | ||||
| Grants | 30,763 | 22,432 | |||
| Other trading activities |
|||||
| Hall rental | income | 22,901 | 18,239 | ||
| Total incoming resources | 53,664 | 40,671 | |||
| EXPENDITURE | |||||
| Raising donations | and legacies | ||||
| Wages Rates and water |
439 | 8,218 | |||
| Insurance Light and heat Telephone |
1,702 3,432 942 |
1,697 3,124 896 |
|||
| Postage aud | stationery | 226 | 215 | ||
| Sundries | 158 | ||||
| Repairs and | maintenance | 6,413 | 2,327 | ||
| Cleaning | 4,348 | 13,183 | |||
| Tranung | 300 | 564 | |||
| Motor vehicle expenses | 904 | 394 | |||
| Caretaker | 14,380 | ||||
| Storage hire | 471 | 471 | |||
| Professional | fee | 90 | |||
| CRS | 24 | 24 | |||
| Computer expenses |
158 | ||||
| Depreciation | oftangible fixed assets | 1,579 | 1 580 | ||
| 35,318 | 32,941 | ||||
| Other trading activities |
|||||
| Purchases | 10,782 | 5,029 | |||
| Support costs | |||||
| Governance costs |
|||||
| Examiners' Examiners' |
remuneration remuneration |
for non audit | 1,200 | 1,260 | |
| work | 1,836 | 888 | |||
| 3,036 | 2,148 |
| 2021 | 2020 |
|---|---|
| 49,136 | 40,118 |
| 4,528 | 553 |