Registered number: 07347775 Charity number: 1143340
THE CENTRAL NORWICH HOCKEY CONSORTIUM LIMITED
(A company limited by guarantee)
UNAUDITED
TRUSTEES' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2022
THE CENTRAL NORWICH HOCKEY CONSORTIUM LIMITED
(A company limited by guarantee)
CONTENTS
| Page | |
|---|---|
| Reference and administrative details of the Company, its Trustees and advisers | 1 |
| Trustees' report | 2 - 4 |
| Independent examiner's report | 5 |
| Statement of financial activities | 6 |
| Balance sheet | 7 - 8 |
| Notes to the financial statements | 9 - 19 |
THE CENTRAL NORWICH HOCKEY CONSORTIUM LIMITED
(A company limited by guarantee)
REFERENCE AND ADMINISTRATIVE DETAILS OF THE COMPANY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 JULY 2022
Trustees
M Hardy P Andrews M Graham (resigned 28 October 2021) A Possener (appointed 28 October 2021)
Company registered number
07347775
Charity registered number
1143340
Registered office
14 Ipswich Road, Norwich, Norfolk, NR2 2LR
Accountants
Larking Gowen LLP, King Street House, 15 Upper King Street, Norwich, NR3 1RB
Page 1
THE CENTRAL NORWICH HOCKEY CONSORTIUM LIMITED
(A company limited by guarantee)
TRUSTEES' REPORT FOR THE YEAR ENDED 31 JULY 2022
The Trustees present their annual report together with the financial statements of the Company for the year 1 August 2021 to 31 July 2022. The annual report serves the purposes of both a Trustees' report and a directors' report under company law. The Trustees confirm that the annual report and financial statements of the charitable company comply with the current statutory requirements, the requirements of the charitable company's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2015) as amended by Update Bulletin 1 (effective January 2015).
Since the Company qualifies as small under section 382 of the Companies Act 2006, the strategic report required of medium and large companies under the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 has been omitted.
Objectives and activities
a. Policies and objectives
The Charity's objective is the promotion of community participation in healthy recreation and in particular, but not exclusively, by the provision of facilities for the playing of hockey. In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'.
b. Activities undertaken to achieve objectives
During the period under review the facility was used by local schools, clubs and other community organisations as part of healthy recreation and sporting activity for public benefit.
Achievements and performance
a. Review of activities
The period under review reflects the tenth full year of the facility. Income generated was sufficient to cover annual expenses and provide £20,000 towards the sinking fund for replacement of the carpet, the facility continues to be maintained to a first class condition.
In 2010 the Consortium leased a parcel of land (part of the Hewett School site) from the Central Norwich Foundation Trust and gained planning permission for two hockey pitches. The first pitch was opened in June 2011. In December 2014 the Consortium agreed to sub-let part of the land to the Girls' Day School Trust (GDST) in order for them to build a pitch for the Norwich High School for Girls (NHSG) using the planning permission already in place. Whilst not members of the Consortium, GDST and NHSG agreed to certain conditions as part of the arrangement, the principal conditions being:
-
primarily through Norwich Dragons Hockey Club, to allow community use of the pitch in the evenings and at weekends
-
to ensure the Consortium pitch was booked by outside users, if it was available, before the High School pitch
-
to provide financial, planning and project management resources to support the construction of a pavilion at the site, this specific offer was officially withdrawn by GDST in November 2018
The second pitch was completed in June 2015.
Page 2
THE CENTRAL NORWICH HOCKEY CONSORTIUM LIMITED (A company limited by guarantee)
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 JULY 2022
Achievements and performance (continued)
In September 2015 The Hewett School became an academy (The Hewett Academy) sponsored by the Inspiration Trust, however, this will not affect the Consortium's lease and a close working relationship remains with The Hewett Academy. Mr P Andrews, former governor of The Hewett School, was asked to remain as a Trustee and Director of the Consortium by his fellow Trustees.
Financial review
a. Going concern
After making appropriate enquiries, the Trustees have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. The Trustees plan on the basis that regular income will be received from the members and primary users of the facility at a level that will cover annual expenses, plus a sinking fund for major works. Income levels are set each year by the Trustees based on expected expenses. For this reason, they continue to adopt the going concern basis in preparing the financial statements.
b. Reserves policy
As at 31 July 2022, total funds held amounted to £451,726 (2021: £433,299). Included in this amount was £200,000 (2021: £190,395) of restricted funds representing the sinking fund. The bulk of the charity’s assets are therefore represented by its fixed assets together with the cash reserves held as the sinking fund. The charity also retains sufficient free reserves to cover operational expenditure for a minimum period of 12 months.
Structure, governance and management
a. Constitution
The Company was incorporated as a private company limited by guarantee on 17 August 2010. The Company's articles of association were amended on 4 August 2011 and was registered by the Charity Commission on 15 August 2011, with registered charity number 1143340.
b. Methods of appointment or election of Trustees
The management of the Company is the responsibility of the Trustees who are elected and co-opted under the terms of the Trust deed.
c. Organisational structure and decision-making policies
All decision making and responsibility for overseeing day-to-day activities is the responsibility of the Trustees.
d. Policies adopted for the induction and training of Trustees
All Trustees receive copies of the Company's articles and are provided with access to Charity Commission guidance as part of initial induction and continuing training.
Page 3
THE CENTRAL NORMCH HOCKEf CONSORTIUM UMITED IA company limited by guaranleel TRUSTEES. REPOR T ICONTINUEDI FOR THE YEAR ENDED 31 JULY2022 Plans for future periods Future ntra$ will refled inrne generydted from use of the faolities by local sthools. dubs and community groups. In addition, rtain free of tharge and reduced Trle usage wll again be atyanged for loeAI MmUnitY groupE and England Hockey Single Syaem use as per the Community Use AgeMent. The Consortium Inte1$ to continue a tatIonShIp the In4)iration Trust lo encourage more use of the facility by the H&Yett Academy. Statement of Trustees. responsibilitses The Trustee5 (who are also the dffe(ors of the Company for the wrr)ses of c¥)mpany18W) are sponsIble for preparing the Tnjstees. report and the finan(ial statemerrts in accotilance w¢lh applicable law arKI United Kingdom Accounting stsndards (United KingYcMn Generally Acc£ped Accounting Prartice). Company requi the Trustees to prepare financial statements for each financial . Under company law, the Trustees must not aFprove the financial statements unless they are satisfied that they give a true arKI fair view of the state of affairs of the Company and of its intx)ming resources and application of resources, incJLFding its income aThJ expenditure. forthat pertod. In paring these finanaal statements. tfie Truees are required to.. seled suf(able accounting p)liaes and then them congStent". observe the methThJs arKI prinpEeS oflhe Charities SORP (FRS 102),. make judgments and accounting estimates th* are reasonalje PrJen1'. state wfiether applirable UK Accounting Standa$ (FRS 1021 have been followed. subje(I to any material departures disclosed and exp12inwJ in the financial stalemerts,. prepare Ihe finanaal statements on the going concem ba&s unless it is inapprowiate to presume that the Company will corrtinue in business. The Trustees are resp)nsible for keeping adequate ac£ounting reCoS that are sufficAent to show and explain the Company's transadions and disc40se %Mth reasonable ac£uracy at any time the financial Fosition of the Company and enable them to ertsure that the financial statents comply wrlh the Companies Act 2CQ6. They are aLso spOnsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detethon of fra1 aTha othw irregularities. AFvoved by order of the member5 of the ard of Trustees aThJ sKJn n their behalf by.. M Hardy rustee) Dale.. PAnd (rrustee) Page 4
THE CENTRAL NORWICH HOCKEY CONSORTIUM LIMITED (A company limited by guarantee)
INDEPENDENT EXAMINER'S REPORT FOR THE YEAR ENDED 31 JULY 2022
Independent examiner's report to the Trustees of The Central Norwich Hockey Consortium Limited ('the Company')
I report to the charity Trustees on my examination of the accounts of the Company for the year ended 31 July 2022.
Responsibilities and basis of report
As the Trustees of the Company (and its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the Company's accounts carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
This report is made solely to the Company's Trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. My work has been undertaken so that I might state to the Company's Trustees those matters I am required to state to them in an independent examiner's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the Company and the Company's Trustees as a body, for my work or for this report.
Signed: Dated: 26 April 2023
Julie Grimmer FCA DChA
Larking Gowen LLP, Chartered Accountants, Norwich
Page 5
THE CENTRAL NORWICH HOCKEY CONSORTIUM LIMITED
(A company limited by guarantee)
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 JULY 2022
| Note Income from: Donations and legacies 2 Charitable activities 3 Investments 4 Total income Expenditure on: Charitable activities Total expenditure Net income/(expenditure) Transfers between funds 12 Net movement in funds Reconciliation of funds: Total funds brought forward Net movement in funds Total funds carried forward |
Unrestricted funds 2022 £ 25,000 35,976 178 61,154 32,332 32,332 28,822 (20,000) 8,822 242,904 8,822 251,726 |
Restricted funds 2022 £ - - - - 10,395 10,395 (10,395) 20,000 9,605 190,395 9,605 200,000 |
Total funds 2022 £ 25,000 35,976 178 61,154 42,727 42,727 18,427 - 18,427 433,299 18,427 451,726 |
Total funds 2021 £ 25,000 25,785 9 |
|---|---|---|---|---|
| 50,794 | ||||
| 41,115 | ||||
| 41,115 | ||||
| 9,679 - |
||||
| 9,679 | ||||
| 423,620 9,679 |
||||
| 433,299 |
The Statement of financial activities includes all gains and losses recognised in the year.
The notes on pages 9 to 19 form part of these financial statements.
Page 6
THE CENTRAL NORWICH HOCKEY CONSORTIUM LIMITED (A company limited by guarantee) REGISTERED NUMBER: 07347775
BALANCE SHEET AS AT 31 JULY 2022
| Note Fixed assets Tangible assets 8 Current assets Debtors 9 Cash at bank and in hand Creditors: amounts falling due within one year 10 Net current assets Total assets less current liabilities Creditors: amounts falling due after more than one year 11 Total net assets |
17,300 166,311 183,611 (28,040) |
2022 £ 371,155 371,155 155,571 526,726 (75,000) 451,726 |
12,632 151,478 164,110 (26,952) |
2021 £ 396,141 396,141 137,158 533,299 (100,000) 433,299 |
|---|---|---|---|---|
Page 7
THE CENTRAL NORWICH HOCKEY CONSORTIUM LIMITED (A company limited by guarantee) REGISTERED NUMBER: 0734T175 BALANCE SHEET (CONTINUED) 8 AT 31 JULY 2022 2022 2021 Charity funds R&stricied fuThJs 12 12 200.01)0 251,726 790,395 242,904 Unrestricted funds Totsl funds 451.726 433,299 The Company was entitled to exemplion from audit uThJer sethon 477 of the Companies Act 20(6. The rnernbe have not required the company to obtain an audit for the year in question in accordance wth sertion 476 of Companies Art 20(. The Trustees aCknoe&je their responsibiif(ies for comptying wtth the requirements of the Act with respecl to accoLEnting recorts and preparab.on of financial staternerrts. The financial statements have been prepared in accoance with the provisons appIlble to erttities SU*'e to the small companies regime. The financ4al slatemerrts were apr0Ve4 aThJ authorised for issue by the Tnjstees and signed on their behalf by.. M Hardy (Trustee) Date.. PAnd njstee) The notes on p4es 9 to 19 fomi part ofthese financaal statements. Page 8
THE CENTRAL NORWICH HOCKEY CONSORTIUM LIMITED (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2022
1. Accounting policies
1.1 Basis of preparation of financial statements
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
The Central Norwich Hockey Consortium Limited meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
1.2 Going concern
After making appropriate enquiries, the Trustees have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. The Trustees plan on the basis that regular income will be received from the members and primary users of the facility at a level that will cover annual expenses, plus a sinking fund for major works. Income levels are set each year by the Trustees based on expected expenses. For this reason, they continue to adopt the going concern basis in preparing the financial statements.
1.3 Company status
The Company is a company limited by guarantee. The members of the Company are the Trustees named on page 1. In the event of the Company being wound up, the liability in respect of the guarantee is limited to £1 per member of the Company.
1.4 Income
All income is recognised once the Company has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.
Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.
The capital contributions made by Town Close Educational Trust Limited represent a programme related investment by that charity and is reflected as deferred income. This sum is to be converted to a grant by Town Close Educational Trust Limited over the life of the facilities.
1.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably.
Page 9
THE CENTRAL NORWICH HOCKEY CONSORTIUM LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2022
1. Accounting policies (continued)
1.5 Expenditure (continued)
Expenditure on charitable activities is incurred on directly undertaking the activities which further the Company's objectives, as well as any associated support costs.
Governance costs are those incurred in connection with administration of the Company and compliance with constitutional and statutory requirements.
All expenditure is inclusive of irrecoverable VAT.
1.6 Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Company; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.
1.7 Tangible fixed assets and depreciation
Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.
Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, .
Depreciation is provided on the following bases:
| Hockey pitch | - 12 to 60 years |
|---|---|
| Plant and machinery | - 10 years |
1.8 Debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
1.9 Cash at bank and in hand
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
1.10 Liabilities and provisions
Liabilities are recognised when there is an obligation at the balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.
Page 10
THE CENTRAL NORWICH HOCKEY CONSORTIUM LIMITED (A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2022
1. Accounting policies (continued)
1.11 Financial instruments
The Company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
1.12 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Company and which have not been designated for other purposes.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Company for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
Investment income, gains and losses are allocated to the appropriate fund.
2. Income from donations
| Unrestricted funds 2022 £ Grants 25,000 Unrestricted funds 2021 £ Grants 25,000 |
Total funds 2022 £ 25,000 |
|---|---|
| Total funds 2021 £ 25,000 |
Page 11
(A company limited by guarantee)
THE CENTRAL NORWICH HOCKEY CONSORTIUM LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2022
3. Income from charitable activities
| Unrestricted funds 2022 £ Hockey pitch rent 26,464 Other income 9,512 35,976 Unrestricted funds 2021 £ Hockey pitch rent 17,326 Other income 8,459 25,785 4. Investment income Unrestricted funds 2022 £ Bank interest received 178 Unrestricted funds 2021 £ Bank interest received 9 |
Total funds 2022 £ 26,464 9,512 |
|---|---|
| 35,976 | |
| Total funds 2021 £ 17,326 8,459 |
|
| 25,785 | |
| Total funds 2022 £ 178 |
|
| Total funds 2021 £ 9 |
Page 12
THE CENTRAL NORWICH HOCKEY CONSORTIUM LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2022
5. Analysis of expenditure by activities
| Charitable activities Charitable activities Analysis of direct costs Premises expenses Insurance Bank charges Electricity Repairs and renewals Hockey pitch depreciation Machinery depreciation Repairs and maintenance |
Activities undertaken directly 2022 £ 40,857 Activities undertaken directly 2021 £ 39,313 |
Support costs 2022 £ 1,870 Support costs 2021 £ 1,802 Activities 2022 £ 4,186 1,564 408 7,992 1,219 23,669 1,317 502 40,857 |
Total funds 2022 £ 42,727 |
|---|---|---|---|
| Total funds 2021 £ 41,115 |
|||
| Total funds 2022 £ 4,186 1,564 408 7,992 1,219 23,669 1,317 502 |
|||
| 40,857 |
Page 13
(A company limited by guarantee)
THE CENTRAL NORWICH HOCKEY CONSORTIUM LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2022
5. Analysis of expenditure by activities (continued)
Analysis of direct costs (continued)
| Premises expenses Insurance Bank charges Electricity Hockey pitch depreciation Machinery depreciation Repairs and maintenance 6. Independent examiner's remuneration Fees payable to the Company's independent examiner for the independent examination of the Company's annual accounts |
Activities 2021 £ 6,034 1,035 260 4,756 24,863 1,999 366 39,313 2022 £ 1,638 |
Total funds 2021 £ 6,034 1,035 260 4,756 24,863 1,999 366 |
|---|---|---|
| 39,313 | ||
| 2021 £ 1,422 |
7. Trustees' remuneration and expenses
During the year, no Trustees received any remuneration or other benefits (2021 - £NIL) .
During the year ended 31 July 2022, no Trustee expenses have been incurred (2021 - £NIL) .
8. Tangible fixed assets
| Cost or valuation At 1 August 2021 At 31 July 2022 |
Leasehold property £ 638,204 638,204 |
Plant and machinery £ 19,992 19,992 |
Total £ 658,196 |
|---|---|---|---|
| 658,196 |
Page 14
THE CENTRAL NORWICH HOCKEY CONSORTIUM LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2022
8. Tangible fixed assets (continued)
| Depreciation At 1 August 2021 Charge for the year At 31 July 2022 Net book value At 31 July 2022 At 31 July 2021 9. Debtors Due within one year Other debtors Prepayments and accrued income |
Leasehold property £ 247,333 23,669 271,002 367,202 390,871 |
Plant and machinery £ 14,722 1,317 16,039 3,953 5,270 2022 £ 3,000 14,300 17,300 |
Total £ 262,055 24,986 |
|
|---|---|---|---|---|
| 287,041 | ||||
| 371,155 | ||||
| 396,141 | ||||
| 2021 £ 700 11,932 12,632 |
Page 15
THE CENTRAL NORWICH HOCKEY CONSORTIUM LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2022
10. Creditors: Amounts falling due within one year
| Trade creditors Accruals and deferred income |
2022 £ 480 27,560 28,040 |
2021 £ - 26,952 |
|---|---|---|
| 26,952 |
11. Creditors: Amounts falling due after more than one year
| 2022 | 2021 | |
|---|---|---|
| £ | £ | |
| Accruals and deferred income | 75,000 | 100,000 |
Deferred income at 31 July 2022 of £100,000 (2021: £125,000) consists of the capital contribution by Town Close Educational Trust Limited towards the construction of the hockey facilities. This sum is to be converted to a grant to be recognised as income of the Charity over the expected useful life of the facilities.
Page 16
THE CENTRAL NORWICH HOCKEY CONSORTIUM LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2022
12. Statement of funds
Statement of funds - current year
| Balance at 1 August 2021 £ Unrestricted funds General Funds 242,904 Restricted funds Other Restricted Funds - Hockey Facilities 3,977 England Hockey Board 3,632 National Hockey Federation 2,786 Asset Replenishment Sinking Fund 180,000 190,395 Total of funds 433,299 |
Income £ Expenditure £ 61,154 (32,332) - (3,977) - (3,632) - (2,786) - - - (10,395) 61,154 (42,727) |
Transfers in/out £ Balance at 31 July 2022 £ (20,000) 251,726 - - - - - - 20,000 200,000 20,000 200,000 - 451,726 |
Transfers in/out £ Balance at 31 July 2022 £ (20,000) 251,726 - - - - - - 20,000 200,000 20,000 200,000 - 451,726 |
|---|---|---|---|
| - - - 200,000 |
|||
| 200,000 | |||
| 451,726 |
Restricted funds represent capital grants received for the construction of the hockey facilities and an asset replenishment sinking fund. The sinking fund represents funds set aside to cover the cost of replacing the hockey pitch when it reaches the end of its useful economic life.
Page 17
THE CENTRAL NORWICH HOCKEY CONSORTIUM LIMITED
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2022
12. Statement of funds (continued)
| Statement of funds - prior year Balance at 1 August 2020 £ Unrestricted funds General Funds 228,362 Restricted funds Other Restricted Funds - Hockey Facilities 11,933 England Hockey Board 15,815 National Hockey Federation 7,510 Asset Replenishment Sinking Fund 160,000 195,258 Total of funds 423,620 |
Income £ 50,794 - - - - - 50,794 |
Expenditure £ (16,252) (7,956) (12,183) (4,724) - (24,863) (41,115) |
Transfers in/out £ (20,000) - - - 20,000 20,000 - |
Balance at 31 July 2021 £ 242,904 |
|---|---|---|---|---|
| Unrestricted funds General Funds Restricted funds Other Restricted Funds - Hockey Facilities England Hockey Board National Hockey Federation Asset Replenishment Sinking Fund Total of funds |
||||
| 3,977 3,632 2,786 180,000 |
||||
| 190,395 | ||||
| 433,299 |
13. Analysis of net assets between funds Analysis of net assets between funds - current year
| Unrestricted funds 2022 £ Tangible fixed assets 311,155 Current assets 43,611 Creditors due within one year (28,040) Creditors due in more than one year (75,000) Total 251,726 |
Restricted funds 2022 £ 60,000 140,000 - - 200,000 |
Total funds 2022 £ 371,155 183,611 (28,040) (75,000) |
|---|---|---|
| 451,726 |
Page 18
(A company limited by guarantee)
THE CENTRAL NORWICH HOCKEY CONSORTIUM LIMITED
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2022
13. Analysis of net assets between funds (continued)
Analysis of net assets between funds - prior year
| Tangible fixed assets Current assets Creditors due within one year Creditors due in more than one year Total |
Unrestricted funds 2021 £ 325,746 44,110 (26,952) (100,000) 242,904 |
Restricted funds 2021 £ 70,395 120,000 - - 190,395 |
Total funds 2021 £ 396,141 164,110 (26,952) (100,000) 433,299 |
|---|---|---|---|
14. Related party transactions
A Possener and M Graham are trustees of Town Close Educational Trust Limited. The original funding received from Town Close Educational Trust Limited is recognised as deferred income as this is to be converted to grant income over the expected life of the facilities. A grant of £25,000 (2021: £25,000) was confirmed by Town Close Educational Trust Limited in the year. Details of these are included in note 12.
Town Close Educational Trust Limited is a member of the consortium and has been invoiced pitch fees of £7,500 (2021: £7,088) during the year. Town Close Educational Trust Limited has provided staff and maintenance services to the Consortium during the year at a cost of £3,706 (2021: £2,395). At the year end £4,250 was owed from Town Close Educational Trust Limited (2021: £1,450).
Page 19