OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-08-31-accounts

COMPANY REGISTRATION NUMBER: 07730926 CHARITY REGISTRATION NUMBER: 1143297

ATERES

Company Limited by Guarantee Unaudited Financial Statements

31 August 2023

WHITESIDE AND DAVIES LTD

Chartered Certified Accountants 158 Cromwell Road Salford M6 6DE

ATERES

Company Limited by Guarantee

Financial Statements

Year ended 31 August 2023

Page
Trustees' annual report (incorporating the director's report) 1
Independent examiner's report to the trustees 5
Statement of financial activities (including income and
expenditure account) 6
Statement of financial position 7
Statement of cash flows 9
Notes to the financial statements 10
The following pages do not form part of the financial statements
Detailed statement of financial activities 22

ATERES

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report)

Year ended 31 August 2023

The trustees, who are also the directors for the purposes of company law, present their report and the unaudited financial statements of the charity for the year ended 31 August 2023.

Reference and administrative details

Registered charity name ATERES Charity registration number 1143297 Company registration number 07730926 Principal office and registered 81 Bewick Road office Gateshead Tyne And Wear NE8 1RR

The trustees

Mr D Schleider Mr Y Halberstadt Mr D Morgan Independent examiner H Davies FCCA 158 Cromwell Road Salford M6 6DE

Structure, governance and management

Ateres is a company limited by guarantee incorporated on 5th August 2011 and is governed by its memorandum and articles of association. The Directors/Trustees are responsible for the governance of the organisation and are active in all operational aspects of strategic management. Major policy decisions are decided at full directors/trustees meetings.

1

ATERES

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 August 2023

Objectives and activities

The objects of the charity are the provision of buildings, grants and services for the advancement of the orthodox Jewish faith and the advancement of the Jewish orthodox religion.

The charity is committed to the aim of providing public benefit, and the trustees have considered the Charity Commission's published guidance on public benefit.

The charity operates a secondary school according to the tenets of the Jewish religion. The charity also provides extra support and educational help to children in need. Counselling services are also provided where required.

The school also arranges and takes part in many activities that provide benefit to the community. These activities range from making the school facilities available to other community charities and organisations, visiting the elderly and ill, help with local families in need, various, "chesed" programmes as well as inviting members of the community to school shows and performances.

The trustees consider they have met the public benefit test and outline these achievements below.

Strategic report

The following sections for achievements and performance and financial review form the strategic report of the charity.

2

ATERES

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 August 2023

Achievements and performance

Ateres exists to provide Jewish children with a meaningful orthodox Jewish religious education coupled with an excellent secular education. The school serves the local Orthodox Jewish community and has a strong Jewish ethos, with a significant Jewish Studies curriculum and a close relationship with the local Jewish community.

The school places strong emphasis on behaviour and academic achievement and offers a full programme of extra-curricular activities. The school's central aim is to produce pupils who have good knowledge of their religion and that they have the necessary skills to enable them to reach the highest levels in their chosen careers. The school aspires to equip each learner with the ability to do their best in all areas of their lives, especially in their personal character traits and relationship towards others. The school continues to achieve exemplary results in both the religious and secular area.

The extension project at our school is now over two thirds complete, and we look forward to when the new facilities will be fully operational and ready for use. The extension project aims to address the growing needs of our student body and enhance our educational environment. The new classrooms, laboratories, and recreational areas are designed to provide a modern and conducive space for learning and personal development.

Financial review

The charity received £931,814 in income (2022 - £723,159) during the year and paid out £853,771 (2022 - £698,522) to further the charity's objectives. The charity has low support and governance costs (see notes to accounts). There was an overall net surplus of resources during the year amounting to £17,812 (2022 - deficit £38,032).

The principal source of fundraising is donations from parents and discretionary donations from donors which this year was £698,062 (2022 - £493,700). The trustees would like to record their appreciation for all the financial support received from benefactors during the course of the year.

3

ATERES

Company Limited by Guarantee

Trustees' Annual Report (Incorporating the Director's Report) (continued)

Year ended 31 August 2023

The trustees' annual report and the strategic report were approved on 8 May 2024 and signed on behalf of the board of trustees by:

Mr D Schleider Trustee

4

ATERES

Company Limited by Guarantee

Independent Examiner's Report to the Trustees of ATERES

Year ended 31 August 2023

I report to the trustees on my examination of the financial statements of ATERES ('the charity') for the year ended 31 August 2023.

Responsibilities and basis of report

As the trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 ('the 2006 Act’).

Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

Since your charity’s gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a registered member of ACCA which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the charity as required by section 386 of the 2006 Act; or

  2. the financial statements do not accord with those records; or

  3. the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination; or

  4. the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

H Davies FCCA Independent Examiner 158 Cromwell Road Salford M6 6DE

5

ATERES

Company Limited by Guarantee

Statement of Financial Activities (including income and expenditure account)

Year ended 31 August 2023

2023 2022
Unrestricted Restricted
funds funds Total funds Total funds
Note £ £ £ £
Income and endowments
Donations and grants 5 706,799 55,872 762,671 558,597
Charitable activities 6 159,049 159,049 153,938
Other trading activities 7 1,790 1,790 1,500
Investment income 8 13 13 37
Other income 9 8,291 8,291 9,087
-------------------------------- ---------------------------- -------------------------------- --------------------------------
Total income 875,942 55,872 931,814 723,159
================================ ============================ ================================ ================================
Expenditure
Expenditure on charitable activities 10 858,130 55,872 914,002 761,191
-------------------------------- ---------------------------- -------------------------------- --------------------------------
Total expenditure 858,130 55,872 914,002 761,191
================================ ============================ ================================ ================================
-------------------------------- ---------------------------- -------------------------------- --------------------------------
Net income/(expenditure) and net
movement in funds 17,812 17,812 (38,032)
================================ ============================ ================================ ================================
Reconciliation of funds
Total funds brought forward 622,583 622,583 660,615
-------------------------------- ---------------------------- -------------------------------- --------------------------------
Total funds carried forward 640,395 640,395 622,583
================================ ============================ ================================ ================================

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The notes on pages 10 to 20 form part of these financial statements.

6

ATERES

Company Limited by Guarantee

Statement of Financial Position

31 August 2023

2023 2022
Note £ £
Fixed assets
Tangible fixed assets 15 1,234,725 653,350
Current assets
Debtors 16 1,617
Cash at bank and in hand 29,409 249,169
---------------------------- --------------------------------
29,409 250,786
Creditors: amounts falling due within one year 17 391,180 43,633
-------------------------------- --------------------------------
Net current liabilities (361,771) 207,153
----------------------------------------- --------------------------------
Total assets less current liabilities 872,954 860,503
Creditors: amounts falling due after more than one year 18 232,559 237,920
-------------------------------- --------------------------------
Net assets 640,395 622,583
================================ ================================
Funds of the charity
Unrestricted funds:
Revaluation reserve 35,657 36,275
Other unrestricted income funds 604,738 586,308
-------------------------------- --------------------------------
Total unrestricted funds 640,395 622,583
-------------------------------- --------------------------------
Total charity funds 20 640,395 622,583
================================ ================================

For the year ending 31 August 2023 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.

The statement of financial position continues on the following page.

The notes on pages 10 to 20 form part of these financial statements.

7

ATERES

Company Limited by Guarantee

Statement of Financial Position (continued)

31 August 2023

These financial statements were approved by the board of trustees and authorised for issue on 8 May 2024, and are signed on behalf of the board by:

Mr D Schleider Trustee

The notes on pages 10 to 20 form part of these financial statements.

8

ATERES

Company Limited by Guarantee

Statement of Cash Flows

Year ended 31 August 2023

2023 2022
£ £
Cash flows from operating activities
Net income/(expenditure) 17,812 (38,032)
Adjustments for:
Depreciation of tangible fixed assets 20,623 11,058
Government grant income (64,609) (53,028)
Other interest receivable and similar income (13) (37)
Interest payable and similar charges 15,135 8,669
Accrued expenses 16,683 220
Changes in:
Trade and other debtors 1,617 1,039
Trade and other creditors 333,936 (959)
-------------------------------- ----------------------------
Cash generated from operations 341,184 (71,070)
Interest paid (15,135) (8,669)
Interest received 13 37
-------------------------------- ----------------------------
Net cash from/(used in) operating activities 326,062 (79,702)
================================ ============================
Cash flows from investing activities
Purchase of tangible assets (601,998) (94,479)
-------------------------------- ----------------------------
Net cash used in investing activities (601,998) (94,479)
================================ ============================
Cash flows from financing activities
Proceeds from borrowings (8,433) (10,425)
Government grant income 64,609 53,028
-------------------------------- ----------------------------
Net cash from financing activities 56,176 42,603
================================ ============================
Net decrease in cash and cash equivalents (219,760) (131,578)
Cash and cash equivalents at beginning of year 249,169 380,747
-------------------------------- --------------------------------
Cash and cash equivalents at end of year 29,409 249,169
================================ ================================

The notes on pages 10 to 20 form part of these financial statements.

9

ATERES

Company Limited by Guarantee

Notes to the Financial Statements

Year ended 31 August 2023

1. General information

The charity is a public benefit entity and a private company limited by guarantee, registered in England and Wales and a registered charity in England and Wales. The address of the registered office is 81 Bewick Road, Gateshead, Tyne And Wear, NE8 1RR.

2. Statement of compliance

These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Companies Act 2006.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Going concern

There are no material uncertainties about the charity's ability to continue.

Disclosure exemptions

The entity satisfies the criteria of being a qualifying entity as defined in FRS 102. As such, advantage has been taken of the following disclosure exemptions available under paragraph 1.12 of FRS 102:

Disclosures in respect of financial instruments have not been presented.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

10

ATERES

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 August 2023

3. Accounting policies (continued)

Fund accounting

Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.

Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment.

Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.

Incoming resources

All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:

11

ATERES

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 August 2023

3. Accounting policies (continued)

Resources expended

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:

All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other recognised gains and losses, unless it reverses a charge for impairment that has previously been recognised as expenditure within the statement of financial activities. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other recognised gains and losses, except to which it offsets any previous revaluation gain, in which case the loss is shown within other recognised gains and losses on the statement of financial activities.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Freehold property - 1% straight line Fixtures and fittings - 15% straight line

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

12

ATERES

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 August 2023

3. Accounting policies (continued)

Impairment of fixed assets (continued)

For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.

For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the charity are assigned to those units.

Government grants

Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the charity will comply with the conditions attaching to them and the grants will be received.

Where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.

Financial instruments

A financial asset or a financial liability is recognised only when the charity becomes a party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the amount receivable or payable including any related transaction costs.

Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.

Debt instruments are subsequently measured at amortised cost.

Where investments in shares are publicly traded or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value with changes in fair value recognised in income and expenditure. All other such investments are subsequently measured at cost less impairment.

Other financial instruments, including derivatives, are initially recognised at fair value, unless payment for an asset is deferred beyond normal business terms or financed at a rate of interest that is not a market rate, in which case the asset is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

13

ATERES

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 August 2023

3. Accounting policies (continued)

Financial instruments (continued)

Other financial instruments are subsequently measured at fair value, with any changes recognised in the statement of financial activities, with the exception of hedging instruments in a designated hedging relationship.

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised under the appropriate heading in the statement of financial activities in which the initial gain was recognised.

For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.

Any reversals of impairment are recognised immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

Defined contribution plans

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as an expense in the period in which it arises.

4. Limited by guarantee

The organisation is a charitable company limited by guarantee, in the event of the company being wound up members are required to contribute an amount not exceeding £1.

5. Donations and grants

Unrestricted Restricted Total Funds
Funds Funds 2023
£ £ £
Donations
Donations and contributions 698,062 698,062
Grants
Grants receivable
Government grant income 8,737 55,872 64,609
-------------------------------- ---------------------------- --------------------------------
706,799 55,872 762,671
================================ ============================ ================================

14

ATERES

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 August 2023

5. Donations and grants (continued)

Unrestricted Restricted Total Funds
Funds Funds 2022
£ £ £
Donations
Donations and contributions 493,700 493,700
Grants
Grants receivable 11,869 11,869
Government grant income 53,028 53,028
-------------------------------- ---------------------------- --------------------------------
505,569 53,028 558,597
================================ ============================ ================================
6. Charitable activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
£ £ £ £
Other income from charitable activities 159,049 159,049 153,938 153,938
================================ ================================ ================================ ================================
7. Other trading activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
£ £ £ £
Hall hire 1,300 1,300 1,500 1,500
Advertising 490 490
----------------------- ----------------------- ----------------------- -----------------------
1,790 1,790 1,500 1,500
======================= ======================= ======================= =======================
8. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
£ £ £ £
Bank interest receivable 13 13 37 37
============== ============== ============== ==============
9. Other income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2023 Funds 2022
£ £ £ £
Other income 8,291 8,291 9,087 9,087
======================= ======================= ======================= =======================

15

ATERES

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 August 2023

10. Expenditure on charitable activities by fund type

Unrestricted Restricted Total Funds
Funds Funds 2023
£ £ £
Direct charitable activities 853,771 853,771
Support costs 4,359 55,872 60,231
-------------------------------- ---------------------------- --------------------------------
858,130 55,872 914,002
================================ ============================ ================================
Unrestricted Restricted Total Funds
Funds Funds 2022
£ £ £
Direct charitable activities 698,522 698,522
Support costs 9,641 53,028 62,669
-------------------------------- ---------------------------- --------------------------------
708,163 53,028 761,191
================================ ============================ ================================
Analysis of support costs
Analysis of
support costs Total 2023 Total 2022
£ £ £
Communications and IT 2,472 2,472 2,775
Governance costs 1,500 1,500 1,320
Advertising 387 387 596
Security 55,872 55,872 57,978
---------------------------- ---------------------------- ----------------------------
60,231 60,231 62,669
============================ ============================ ============================
Independent examination fees
2023 2022
£ £
Fees payable to the independent examiner for:
Independent examination of the financial statements 1,500 1,320
======================= =======================
Staff costs
The total staff costs and employee benefits for the reporting period are analysed as follows:
2023 2022
£ £
Wages and salaries 321,069 308,254
Employer contributions to pension plans 2,675 6,416
-------------------------------- --------------------------------
323,744 314,670
================================ ================================

11. Analysis of support costs

12. Independent examination fees

13. Staff costs

16

ATERES

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 August 2023

13. Staff costs (continued)

The average head count of employees during the year was 35 (2022: 36). The average number of full-time equivalent employees during the year is analysed as follows:

2023 2022
No. No.
Teaching 31 34
Administrative 4 2
-------------- --------------
35 36
============== ==============

No employee received employee benefits of more than £60,000 during the year (2022: Nil).

14. Trustee remuneration and expenses

No remuneration or other benefits from employment with the charity or a related entity were received by the trustees.

15. Tangible fixed assets

Freehold Fixtures and
property fittings Total
£ £ £
Cost
At 1 September 2022 722,112 70,042 792,154
Additions 598,027 3,971 601,998
----------------------------------------- ---------------------------- -----------------------------------------
At 31 August 2023 1,320,139 74,013 1,394,152
========================================= ============================ =========================================
Depreciation
At 1 September 2022 70,044 68,760 138,804
Charge for the year 19,801 822 20,623
----------------------------------------- ---------------------------- -----------------------------------------
At 31 August 2023 89,845 69,582 159,427
========================================= ============================ =========================================
Carrying amount
At 31 August 2023 1,230,294 4,431 1,234,725
========================================= ============================ =========================================
At 31 August 2022 652,068 1,282 653,350
========================================= ============================ =========================================
Debtors
2023 2022
£ £
Other debtors 1,617
============== =======================

16. Debtors

17

ATERES

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 August 2023

17. Creditors: amounts falling due within one year

2023 2022
£ £
Bank loans and overdrafts 7,391 10,463
Accruals and deferred income 17,953 1,270
Social security and other taxes 195
Other creditors 365,641 31,900
-------------------------------- ----------------------------
391,180 43,633
================================ ============================

Within Other creditors is a loan of £333,400 from Kol Bonayich Ltd, which was written off as a donation in September 2023.

18. Creditors: amounts falling due after more than one year

2023 2022
£ £
Bank loans and overdrafts 210,237 215,598
Other creditors 22,322 22,322
-------------------------------- --------------------------------
232,559 237,920
================================ ================================

The bank loans are secured by a charge on the property of the company.

19. Government grants

The amounts recognised in the financial statements for government grants are as follows:

2023 2022
£ £
Recognised in income from donations and legacies:
Government grants income 64,609 53,028
============================ ============================

18

ATERES

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 August 2023

20. Analysis of charitable funds

Unrestricted funds

Unrestricted funds
At
1 September At
2022 Income Expenditure Transfers 31 August23
£ £ £ £ £
General funds 586,308 875,942 (858,130) 618 604,738
Revaluation reserve 36,275 (618)
35,657
-------------------------------- -------------------------------- -------------------------------- -------------- --------------------------------
622,583 875,942 (858,130) 640,395
================================ ================================ ================================ ============== ================================
At
1 September At
2021 Income Expenditure Transfers 31 August 22
£ £ £ £ £
General funds 623,722 670,131 (708,163) 618 586,308
Revaluation reserve 36,893 (618)
36,275
-------------------------------- -------------------------------- -------------------------------- -------------- --------------------------------
660,615 670,131 (708,163) 622,583
================================ ================================ ================================ ============== ================================
Restricted funds
At
1 September At
2022 Income Expenditure Transfers 31 August23
£ £ £ £ £
Restricted Funds 55,872 (55,872)
============== ============================ ============================ ============== ==============
At
1 September At
2021 Income Expenditure Transfers 31 August 22
£ £ £ £ £
Restricted Funds 53,028 (53,028)
============== ============================ ============================ ============== ==============

19

ATERES

Company Limited by Guarantee

Notes to the Financial Statements (continued)

Year ended 31 August 2023

21. Analysis of net assets between funds

Unrestricted Total Funds
Funds 2023
£ £
Tangible fixed assets 1,234,725 1,234,725
Current assets 29,409 29,409
Creditors less than 1 year (391,180)
(391,180)
Creditors greater than 1 year (232,559)
(232,559)
----------------------------------------- -----------------------------------------
Net assets 640,395 640,395
========================================= =========================================
Unrestricted Total Funds
Funds 2022
£ £
Tangible fixed assets 653,350 653,350
Current assets 250,786 250,786
Creditors less than 1 year (43,633)
(43,633)
Creditors greater than 1 year (237,920)
(237,920)
-------------------------------- --------------------------------
Net assets 622,583 622,583
================================ ================================

22. Analysis of changes in net debt

At At
1 Sep 2022 Cash flows 31 Aug 2023
£ £ £
Cash at bank and in hand 249,169 (219,760)
29,409
Debt due within one year (10,463) 3,072 (7,391)
Debt due after one year (215,598) 5,361 (210,237)
-------------------------------- -------------------------------- --------------------------------
23,108 (211,327)
(188,219)
================================ ================================ ================================

20

Company Limited by Guarantee

ATERES

Management Information

Year ended 31 August 2023

The following pages do not form part of the financial statements.

21

ATERES

Company Limited by Guarantee

Notes to the Detailed Statement of Financial Activities

Year ended 31 August 2023


Income and endowments
Donations and grants
Donations and contributions
Grants receivable
Government grant income
Charitable activities
Other income from charitable activities
Other trading activities
Hall hire
Advertising
Investment income
Bank interest receivable
Other income
Other income
Total income
2023

£
698,062

64,609
--------------------------------
762,671
--------------------------------
159,049
--------------------------------
1,300
490
-----------------------
1,790
-----------------------
13
--------------
8,291
-----------------------
--------------------------------
931,814
2022
£
493,700
11,869
53,028
--------------------------------
558,597
--------------------------------
153,938
--------------------------------
1,500

-----------------------
1,500
-----------------------
37
--------------
9,087
-----------------------
--------------------------------
723,159

22

ATERES

Company Limited by Guarantee

Notes to the Detailed Statement of Financial Activities

Year ended 31 August 2023

Expenditure on charitable activities
Direct charitable activities
Activities undertaken directly
Books and Educational equipment 27,342 7,773
Wages, salaries and supply teachers 321,069 308,254
Pension costs 2,675 6,416
Rent 2,721 4,029
Rates & water 7,526 6,326
Light & heat 9,816 14,291
Repairs & maintenance 52,866 29,057
Insurance 11,310 11,080
Sundry and cleaning expenses 36,991 28,722
Motor/travel costs 6,904 5,935
Legal and professional fees 9,826 7,415
Stationery and Printing 20,385 19,597
Depreciation 20,623 11,058
Interest on bank loans and overdrafts 15,135 8,669
Activities and Provisions 140,763 103,979
Staff training and welfare 8,597 22,642
Educational consultancy 155,973 100,853
Postage and delivery 3,249 2,426
-------------------------------- --------------------------------
853,771 698,522
-------------------------------- --------------------------------
Support costs
Telephone 2,472 2,775
Advertising 387 596
----------------------- -----------------------
2,859 3,371
----------------------- -----------------------
Support costs
Security 55,872 57,978
---------------------------- ----------------------------
Governance costs
Governance costs - accountancy fees 1,500 1,320
----------------------- -----------------------
-------------------------------- --------------------------------
Expenditure on charitable activities 914,002 761,191
================================ ================================
-------------------------------- --------------------------------
Net income/(expenditure) 17,812 (38,032)
================================ ================================

23