| Page | |||||
|---|---|---|---|---|---|
| Trustees' annual report (incorporating |
the | director's | report) | ||
| Report to the board of trustees | on the | preparation | ofthe | ||
| unaudited statutory financial statements |
|||||
| Statement offinancial activities |
(including | income and | |||
| expenditure account) |
|||||
| Statement offinancial position |
|||||
| Notes to the financial statements |
| 2021 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|
| Unrestdicted | |||||||
| funds | Total | funds | Total funds | ||||
| Note | 6 | E | 5 | ||||
| Income and endowments | |||||||
| Donations and legacies |
5 | 24,573 | 24,573 | 4,638 | |||
| Charitable activities |
6 | 5,593 | 5,593 | 8,144 | |||
| Other trading activities |
7 | 9,055 | 9,055 | 12,493 | |||
| Investment income |
8 | 56 | |||||
| Total income | 39,221 | 39,221 | 25,331 | ||||
| Expenditure | |||||||
| Expenditure on raising funds: |
|||||||
| Costs of raising donations | and legacies | 9 | 86 | 86 | 741 | ||
| Costs ofother trading | activities | 10 | 3,700 | 3,700 | 3,049 | ||
| Expenditure on charitable |
activities | 11,12 | 567 | 568 | 1,411 | ||
| Other expenditure | 13 | 9,371 | 9,371 | 13,309 | |||
| Total expenditure | 13,724 | 13,725 | 18,510 | ||||
| Net income and net movement | in funds | 25,497 | 25,496 | 6,821 | |||
| Reconciliation offunds |
|||||||
| Total funds brought forward |
10,435 | 10,435 | 3,614 | ||||
| Total funds carried forward | 35,932 | 35,932 | 10,435 |
| 28 February 202 |
1 | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Note | E | E | ||
| Current assets Debtol's |
16 | 14,965 | 1,844 | |
| Cash at bank and in | hand | 24,461 | 13,654 | |
| 39,426 | 15.498 | |||
| Creditors: amounts | falling due within one year | 17 | 3,495 | 5,063 |
| Net current assets | 35,931 | 10,435 | ||
| Total assets less current liabilities | 35,931 | 10,435 | ||
| Funds ofthe charity Unrestricted funds |
35,932 | 10,435 | ||
| Total charity funds | 18 | 35,932 | 10,435 |
| 5. | Donations | and legaci | es | |||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds f |
2021 6 |
Funds 6 |
2020 F |
|||||
| Donations | ||||||||
| Donations | from trading | company | 7,000 | 7,000 | 3,000 | 3,000 | ||
| Capital grants | 1,638 | 1,638 | ||||||
| Grants | ||||||||
| Government | grants | 17,573 | 17,573 | |||||
| 24,573 | 24,573 | 4,638 | 4,638 | |||||
| 6. | Charitable | activities | ||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||
| Funds | 2021 | Funds | 2020 | |||||
| 8 | 6 | |||||||
| Charitble | activities | 5,593 | 5,593 | 8,144 | 8,144 |
| Unrestricted | TotalFunds | Unrestricted | Total Funds | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Funds | 2021 | Funds | 2020 | |||||||
| 6 | 6 | |||||||||
| Hall and room hire | 680 | 680 | 8,238 | 8,238 | ||||||
| income from | flat rent | 2,375 | 2,375 | 4,255 | 4,255 | |||||
| Rent Wl building | 6,000 | 6,000 | ||||||||
| 9,055 | 9,055 | 12,493 | 12,493 | |||||||
| 8. | Investment | income | ||||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||||
| Funds | 2021 | Funds | 2020 | |||||||
| 6 | f | |||||||||
| Income from | cash investments | 56 | 56 | |||||||
| 9. | Costs of raising donations | and legacies | ||||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||||
| Funds | 2021 | Funds | 2020 | |||||||
| 6 | f | 6 | ||||||||
| Costs of raising donations | and legacies | 86 | 86 | 741 | 741 | |||||
| 10. | Costs ofother trading activities | |||||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||||
| Funds | 2021 | Funds | 2020 | |||||||
| 6 | 5 | 6 | ||||||||
| Costs ofother trading | activities | 3,700 | 3,700 | 3,049 | 3,049 | |||||
| 11. | Expenditure | on charitable | activities by fund type | |||||||
| Unrestricted | Total Funds | Unrestricted | TotalFunds | |||||||
| Funds f |
2021 6 |
Funds | 2020 6 |
|||||||
| Charitable | activities | 567 | 568 | 1,411 | 1,411 | |||||
| 12. | Expenditure | on charitable | activities by activity type | |||||||
| Activities | ||||||||||
| undertaken | Totalfunds | Total fund | ||||||||
| directly | 2021 f |
2020 f |
||||||||
| Charitable | activities | 568 | 568 | 1,411 |
| Other e | xpenditure | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
| Funds | 2021 | Funds | 2020 | |||
| E | E | |||||
| Building | and operational | costs | 9,371 | 9,371 | 13,026 | 13,026 |
| Building | improvements | 283 | 283 | |||
| 9,371 | 9,371 | 13,309 | 13,309 |
| 16. | received by the truste Debtors |
es. | ||
|---|---|---|---|---|
| 2021 | 2020 | |||
| E | E | |||
| Other debtors | 14,965 | 1,844 | ||
| 17. | Creditors: amounts | falling due within one year | ||
| 2021 | 2020 | |||
| E | E' | |||
| Trade creditors | 1,863 | |||
| Other creditors | 3,495 | 3,200 | ||
| 3,495 | 5,063 |
| Unrestricted | funds | |||||
|---|---|---|---|---|---|---|
| At | ||||||
| At | 28 February | |||||
| 1 | March 2020 6 |
Income f |
Expenditure | 2021 | ||
| Unrestricted | fund | 10,435 | 39,221 | (13,724) | 35,932 | |
| At | ||||||
| At | 29 February 2 | |||||
| 1 | March 2019 f |
Income 6 |
Expenditure f |
020 6 |
||
| Unrestricted | fund | 3,614 | 25,331 | (18,510) | 10,435 |
| Analysis ofnet as | sets between funds | ||
|---|---|---|---|
| Unrestricted | Total Funds | ||
| Funds | 2021 | ||
| f | |||
| Current assets | 39,426 | 39,426 | |
| Creditors less than | 1 year | (3,495) | (3,495) |
| Net assets | 35,931 | 35,931 | |
| Unrestricted | Total Funds | ||
| Funds | 2020 | ||
| 6 | f | ||
| Current assets | 15,498 | 15,498 | |
| Creditors less than | 1 year | (5,063) | (5,063) |
| Net assets | 10,435 | 10,435 |