OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-02-28-accounts

Page
Trustees'
annual
report (incorporating
the director's report)
Report to the board of trustees on the preparation ofthe
unaudited
statutory
financial statements
Statement offinancial
activities
(including income and
expenditure
account)
Statement offinancial
position
Notes to the financial statements

2021 2021 2020
Unrestdicted
funds Total funds Total funds
Note 6 E 5
Income and endowments
Donations
and legacies
5 24,573 24,573 4,638
Charitable
activities
6 5,593 5,593 8,144
Other trading
activities
7 9,055 9,055 12,493
Investment
income
8 56
Total income 39,221 39,221 25,331
Expenditure
Expenditure
on raising funds:
Costs of raising donations and legacies 9 86 86 741
Costs ofother trading activities 10 3,700 3,700 3,049
Expenditure
on charitable
activities 11,12 567 568 1,411
Other expenditure 13 9,371 9,371 13,309
Total expenditure 13,724 13,725 18,510
Net income and net movement in funds 25,497 25,496 6,821
Reconciliation
offunds
Total funds brought
forward
10,435 10,435 3,614
Total funds carried forward 35,932 35,932 10,435

28 February
202
1
2021 2020
Note E E
Current assets
Debtol's
16 14,965 1,844
Cash at bank and in hand 24,461 13,654
39,426 15.498
Creditors: amounts falling due within one year 17 3,495 5,063
Net current assets 35,931 10,435
Total assets less current liabilities 35,931 10,435
Funds ofthe charity
Unrestricted
funds
35,932 10,435
Total charity funds 18 35,932 10,435

5. Donations and legaci es
Unrestricted Total Funds Unrestricted Total Funds
Funds
f
2021
6
Funds
6
2020
F
Donations
Donations from trading company 7,000 7,000 3,000 3,000
Capital grants 1,638 1,638
Grants
Government grants 17,573 17,573
24,573 24,573 4,638 4,638
6. Charitable activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
8 6
Charitble activities 5,593 5,593 8,144 8,144

Unrestricted TotalFunds Unrestricted Total Funds
Funds 2021 Funds 2020
6 6
Hall and room hire 680 680 8,238 8,238
income from flat rent 2,375 2,375 4,255 4,255
Rent Wl building 6,000 6,000
9,055 9,055 12,493 12,493
8. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
6 f
Income from cash investments 56 56
9. Costs of raising donations and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
6 f 6
Costs of raising donations and legacies 86 86 741 741
10. Costs ofother trading activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
6 5 6
Costs ofother trading activities 3,700 3,700 3,049 3,049
11. Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted TotalFunds
Funds
f
2021
6
Funds 2020
6
Charitable activities 567 568 1,411 1,411
12. Expenditure on charitable activities by activity type
Activities
undertaken Totalfunds Total fund
directly 2021
f
2020
f
Charitable activities 568 568 1,411

Other e xpenditure
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
E E
Building and operational costs 9,371 9,371 13,026 13,026
Building improvements 283 283
9,371 9,371 13,309 13,309

16. received
by the truste
Debtors
es.
2021 2020
E E
Other debtors 14,965 1,844
17. Creditors: amounts falling due within one year
2021 2020
E E'
Trade creditors 1,863
Other creditors 3,495 3,200
3,495 5,063

Unrestricted funds
At
At 28 February
1 March 2020
6
Income
f
Expenditure 2021
Unrestricted fund 10,435 39,221 (13,724) 35,932
At
At 29 February 2
1 March 2019
f
Income
6
Expenditure
f
020
6
Unrestricted fund 3,614 25,331 (18,510) 10,435

Analysis ofnet as sets between funds
Unrestricted Total Funds
Funds 2021
f
Current assets 39,426 39,426
Creditors less than 1 year (3,495) (3,495)
Net assets 35,931 35,931
Unrestricted Total Funds
Funds 2020
6 f
Current assets 15,498 15,498
Creditors less than 1 year (5,063) (5,063)
Net assets 10,435 10,435