| Notes | General | Endow'mt | Research | TOTAL | TOTAL | |||
|---|---|---|---|---|---|---|---|---|
| Fund | Fund | Fund | 2021 | 2020 | ||||
| E | ||||||||
| INCOME FROM | ||||||||
| from generated funds |
||||||||
| Members' activities |
36,538 | |||||||
| Sale ofpublications | 376 | 376 | 1,671 | |||||
| Investment income |
||||||||
| Dividends | 1,391 | 258 | 1,649 | 1,364 | ||||
| Bank interest | 58 | 22 | 85 | 423 | ||||
| 1,825 | 280 | 2,110 | 39,996 | |||||
| from charitable activities |
||||||||
| Subscriptions - full members |
21,686 | 21,686 | 20,981 | |||||
| Journal subscriptions |
3,213 | 3213 | 2,754 | |||||
| 24,899 | 24,899 | 23,735 | ||||||
| Income tax recoverable | 3,893 | 3,893 | 2,805 | |||||
| Donations | 281 | 35,035 | 35,316 | 124 | ||||
| 29,073 | 35,035 | 64,108 | 26,664 | |||||
| TOTAL INCOME | 30,898 | 35,315 | 66,218 | 66,660 | ||||
| EXPENDITURE ON | ||||||||
| Cost ofgenerating funds |
||||||||
| Members' activities |
2 | 6,349 | 6,349 | 44,147 | ||||
| Charitable activities |
||||||||
| Journal | 8,179 | 8,179 | 7,537 | |||||
| Newsletters 8 leaflet |
2,354 | 2,354 | 2,256 | |||||
| Grants | 8,750 | 1,500 | 10,250 | 4,525 | ||||
| 19,283 | 1,500 | 20,783 | 14,318 | |||||
| Governance costs |
1,335 | 1,335 | 1,425 | |||||
| TOTAL EXPENDITURE | 26,967 | 1,500 | 28,467 | 59,890 | ||||
| NET INCOME/(EXPENDITURE) | AND | NET | ||||||
| MOVEMENT IN FUNDS FOR |
THE YEAR | 3,931 | 33,815 | 37,751 | 6,770 | |||
| (Losses)gains on investment |
assets | 10,179 | 655 | 10,834 | -357 | |||
| Total funds brought forward |
103,397 | 8,071 | 28,268 | 139,736 | 133,323 | |||
| TOTAL FUNDS AT 31 MARCH | 2021 | 117,507 | 8,076 | 62,738 | 188,321 | 139,736 |
| Notes | General | Endow'mt | Research | TOTAL | TOTAL | |
|---|---|---|---|---|---|---|
| Fund | Fund | Fund | 2021 | 2020 | ||
| f | ||||||
| TANG IBLE FIXEDASSETS | ||||||
| Chairman's Cup |
6 | 7,920 | 7,920 | 7,920 | ||
| investments | 7 | 49,374 | 18,155 | 67,529 | 39,194 | |
| 57,294 | 18,155 | 75,449 | 47,114 | |||
| CURRENT ASSETS | ||||||
| Debtors and prepayments | 8 | 4,298 | 4,298 | 15,694 | ||
| Bank balances | 65,839 | 8,076 | 46,083 | 119,998 | 87,804 | |
| 70,137 | 8,076 | 46,083 | 124,296 | 103,498 | ||
| CURRENT LIABILITIES | ||||||
| Deferred income and accruals | 9 | 9,924 | 1,500 | 11,424 | 10,876 | |
| NET CURRENT ASSETS | 60,213 | 8,076 | 44,583 | 112,872 | 92,622 | |
| TOTAL NET ASSETS | 117,507 | 8,076 | 62,738 | 188,321 | 139,736 | |
| RESERVES/FUNDS | 10 | 117,507 | 8,076 | 62,738 | 188,321 | 139,736 |
| surplus arose as fo | llows: | |||||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| Incoming resources |
from | activities | 36,538 | |||||
| Direct costs | 1,094 | 28,170 | ||||||
| Net income | (1,094) | 8,368 | ||||||
| General fund resources expended |
||||||||
| Direct | Support | Total | Total | |||||
| costs | costs | 2021 | 2020 | |||||
| F | ||||||||
| Cost ofgenerating | funds: | |||||||
| Members' activities |
1,094 | 5,255 | 6,349 | 44,147 | ||||
| Charitable activities: |
||||||||
| Journal | 8,179 | 8,179 | 7,537 | |||||
| Newsletter | 2,354 | 2,354 | 2,122 | |||||
| New Society leaflet | 134 | |||||||
| Grants | 8,750 | 8,750 | 1,825 | |||||
| Governance costs: |
||||||||
| Independent examination |
fee, etc | 1,335 | 1,335 | 1,425 | ||||
| Total resources expended | 21,712 | 5,255 | 26,967 | 57,190 | ||||
| Support costs comprise: | ||||||||
| Room and meeting | expenses | 2,402 | ||||||
| Postage, stationery | and storage | 1,317 | 1,395 | |||||
| IT and website, including |
upgrading | to date | 2,473 | 9,960 | ||||
| Bank and similar transaction | charges | 719 | 1,407 | |||||
| Other costs | 746 | 813 | ||||||
| 5,255 | 15,977 |
| During the | year | the Compa | ny invested f17,500for the Research |
Fund. | ||
|---|---|---|---|---|---|---|
| Market | Historic | |||||
| value | cost | |||||
| f | f | |||||
| COIF Charities | Investment | Fund Income units | 31,889 | 26,250 | ||
| COIF Charities | Global Equity Income Fund Income units | 35,640 | 26,250 | |||
| 67,529 | 52,500 | |||||
| Research | Fund | element | 18,155 | 17,500 | ||
| Debtors | ||||||
| 2021 | 2020 | |||||
| f | f | |||||
| Income tax | recoverable | 3,000 | 13,616 | |||
| Outstanding | subscriptions | 735 | 1,362 | |||
| Payments | in advance | 439 | 439 | |||
| Other | 124 | 277 | ||||
| 4,298 | 15,694 | |||||
| Deferred income and accruals | ||||||
| 2021 | 2020 | |||||
| Deferred income | 2,433 | 2,813 | ||||
| Accruals | 8,991 | 6,063 | ||||
| 11,424 | 10,876 |