OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Notes General Endow'mt Research TOTAL TOTAL
Fund Fund Fund 2021 2020
E
INCOME FROM
from generated
funds
Members'
activities
36,538
Sale ofpublications 376 376 1,671
Investment
income
Dividends 1,391 258 1,649 1,364
Bank interest 58 22 85 423
1,825 280 2,110 39,996
from charitable
activities
Subscriptions
- full members
21,686 21,686 20,981
Journal
subscriptions
3,213 3213 2,754
24,899 24,899 23,735
Income tax recoverable 3,893 3,893 2,805
Donations 281 35,035 35,316 124
29,073 35,035 64,108 26,664
TOTAL INCOME 30,898 35,315 66,218 66,660
EXPENDITURE ON
Cost ofgenerating
funds
Members'
activities
2 6,349 6,349 44,147
Charitable
activities
Journal 8,179 8,179 7,537
Newsletters
8 leaflet
2,354 2,354 2,256
Grants 8,750 1,500 10,250 4,525
19,283 1,500 20,783 14,318
Governance
costs
1,335 1,335 1,425
TOTAL EXPENDITURE 26,967 1,500 28,467 59,890
NET INCOME/(EXPENDITURE) AND NET
MOVEMENT
IN FUNDS FOR
THE YEAR 3,931 33,815 37,751 6,770
(Losses)gains
on investment
assets 10,179 655 10,834 -357
Total funds brought
forward
103,397 8,071 28,268 139,736 133,323
TOTAL FUNDS AT 31 MARCH 2021 117,507 8,076 62,738 188,321 139,736

Notes General Endow'mt Research TOTAL TOTAL
Fund Fund Fund 2021 2020
f
TANG IBLE FIXEDASSETS
Chairman's
Cup
6 7,920 7,920 7,920
investments 7 49,374 18,155 67,529 39,194
57,294 18,155 75,449 47,114
CURRENT ASSETS
Debtors and prepayments 8 4,298 4,298 15,694
Bank balances 65,839 8,076 46,083 119,998 87,804
70,137 8,076 46,083 124,296 103,498
CURRENT LIABILITIES
Deferred income and accruals 9 9,924 1,500 11,424 10,876
NET CURRENT ASSETS 60,213 8,076 44,583 112,872 92,622
TOTAL NET ASSETS 117,507 8,076 62,738 188,321 139,736
RESERVES/FUNDS 10 117,507 8,076 62,738 188,321 139,736

surplus arose as fo llows:
2021 2020
Incoming
resources
from activities 36,538
Direct costs 1,094 28,170
Net income (1,094) 8,368
General
fund resources expended
Direct Support Total Total
costs costs 2021 2020
F
Cost ofgenerating funds:
Members'
activities
1,094 5,255 6,349 44,147
Charitable
activities:
Journal 8,179 8,179 7,537
Newsletter 2,354 2,354 2,122
New Society leaflet 134
Grants 8,750 8,750 1,825
Governance
costs:
Independent
examination
fee, etc 1,335 1,335 1,425
Total resources expended 21,712 5,255 26,967 57,190
Support costs comprise:
Room and meeting expenses 2,402
Postage, stationery and storage 1,317 1,395
IT and website,
including
upgrading to date 2,473 9,960
Bank and similar transaction charges 719 1,407
Other costs 746 813
5,255 15,977

During the year the Compa ny
invested f17,500for the Research
Fund.
Market Historic
value cost
f f
COIF Charities Investment Fund Income units 31,889 26,250
COIF Charities Global Equity Income Fund Income units 35,640 26,250
67,529 52,500
Research Fund element 18,155 17,500
Debtors
2021 2020
f f
Income tax recoverable 3,000 13,616
Outstanding subscriptions 735 1,362
Payments in advance 439 439
Other 124 277
4,298 15,694
Deferred income and accruals
2021 2020
Deferred income 2,433 2,813
Accruals 8,991 6,063
11,424 10,876