| TRUSTEES' ANNUAL REPORT | TRUSTEES' ANNUAL REPORT | TRUSTEES' ANNUAL REPORT | TRUSTEES' ANNUAL REPORT | TRUSTEES' ANNUAL REPORT | FOR THE | YEAR | ENDED 31s~ MARCH 2023 |
|---|---|---|---|---|---|---|---|
| REFERENCE AND ADMINISTRATIVE | DETAILS | ||||||
| Name | Animal Aid 246 |
||||||
| Company | Number | 07616442 | |||||
| Charity | Number | 1143133 | |||||
| Registered | Office | 246 County Road, | |||||
| Liverpool, | |||||||
| Merseyside, | |||||||
| L4 5PW | |||||||
| Trustees | T Birchall | ||||||
| M Caffrey | |||||||
| R Caffrey | |||||||
| W Dickinson | (Resigned 8'" September 2022) | ||||||
| A Fleming | |||||||
| R Stokes | |||||||
| Independent | Examiner | Paula Sanchez ACCA | |||||
| c/o LCVS, | |||||||
| 151 Dale Street, | |||||||
| Liverpool, | |||||||
| L2 2AH | |||||||
| Bankers | Lloyds TSBBank PLC, | ||||||
| Waterloo, Birmingham |
OSC 4 | ||||||
| Ariel House, | |||||||
| 231 Coventry | Road, | ||||||
| Sheldon, | |||||||
| Birmingham, | |||||||
| B263JW |
| Notes | Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|---|
| Funds | Funds | ||||||
| 2023 | 2023 | 2023 | 2022 | ||||
| Income and endowments | from: | F | |||||
| Donations and legacies |
3a | 15,126 | 15,126 | 32,625 | |||
| Charitable activities |
3b | 19,887 | 19,887 | 19,558 | |||
| Other trading activities |
3c | 1,473 | 1,473 | 5,507 | |||
| Other Income | 3d | 950 | |||||
| Tota I income | 36,486 | 36,486 | 55,540 | ||||
| Expenditure on |
|||||||
| Charitable activities |
125,720 | 125,720 | 93,461 | ||||
| Total expenditure | 125,720 | 125,720 | 93,461 | ||||
| Net (expenditure), movement in funds |
net | (89,234) | (89,234) | (37,921) | |||
| Total funds brought | forward | 9, 10 | 324,328 | 324,328 | 362,249 | ||
| Total funds carried | forward | 8-10 | 235,094 | 235,094 | 324,328 |
| Notes | 31"March | 2023 | 31"March 2022 | 31"March 2022 | ||
|---|---|---|---|---|---|---|
| Fixed assets | F | K | K | |||
| Tangible fixed assets | 5 | 110,497 | 113,023 | |||
| Current assets | ||||||
| Debtors | 2,057 | 1,979 | ||||
| Cash at bank and | in hand | 123,535 | 210,668 | |||
| 125,592 | 212,647 | |||||
| Current Liabilities |
||||||
| Creditors: amounts falling due within one year |
(995) | (1,342) | ||||
| Net current assets | 124,597 | 211,305 | ||||
| Total assets less liabilities |
current | 235,094 | 324,328 | |||
| Funds: | ||||||
| Unrestricted funds |
8, 9 | 235,094 | 324,328 | |||
| Restricted funds | 8, 10 | |||||
| 235,094 | 324,328 |
| .Income and | end | owm | ents |
from | |||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| Funds | Funds | Funds | Funds | ||||
| 2023 | 2023 | 2023 | 2022 | ||||
| a. Donations | and | Legacies | E | ||||
| Donations | 10,853 | 10,853 | 3,175 | ||||
| Legacies | 4,273 | 4,273 | 29,450 | ||||
| 15,126 | 15,126 | 32,625 | |||||
| b. Charitable | activities | F | |||||
| Shop income | 14,053 | 14,053 | 9,696 | ||||
| Cat Adoptions | 5,834 | 5,834 | 9,862 | ||||
| 19,887 | 19,887 | 19,558 | |||||
| c.Other trading | activities | ||||||
| Fundraising | 1,473 | 1,473 | 2,407 | ||||
| d. Other Income | |||||||
| Gain on Disposal of Asset |
Fixed | 950 | |||||
| .Expenditure | on | charitable | activities | ||||
| Direct | Support 8 | Total 2023 | Total 2022 | ||||
| Charitable | Governance | ||||||
| Expenditure | Costs | ||||||
| To prevent | cruelty and | ||||||
| relieve the distress of |
suffering animals |
and in need |
73,679 | 52,041 | 125,720 | 93,461 | |
| ofcare and | attention |
| Analysed as follo |
ws | : | |||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Direct charitable | expendi | ture: | |||
| Staff salary costs | 31,989 | 29,584 | |||
| Pension | 926 | 867 | |||
| Running costs |
7,609 | 7,992 | |||
| Shop expenses | 6,264 | 7,815 | |||
| Waste | 3,055 | 5,560 | |||
| Pet food | 7,997 | 9,508 | |||
| Pet care | 15,839 | 20,442 | |||
| 73,679 | 81,768 | ||||
| Support 8, Governance |
costs: | ||||
| Staff Salary costs | 504 | ||||
| Repairs 8 Maintenance | 42,527 | ||||
| Office costs | 3,190 | 2,609 | |||
| Legal fees | 2,645 | ||||
| Insurance | 2,390 | 1,973 | |||
| Bank charges | 468 | 390 | |||
| Accountancy | 940 | 910 | |||
| Miscellaneous | 102 | ||||
| Depreciation | 2,526 | 2,560 | |||
| 52,041 | 11,693 | ||||
| Total expenditure on charitable activities |
125,720 | 93,461 |
| Staff Costs 8 Numbers | ||
|---|---|---|
| 2023 | 2022 | |
| Salaries | 31,989 | 30,088 |
| Social Security Costs | ||
| Pension | 929 | 867 |
| 32,915 | 30,955 |
| time | equivalen | ts, was as follow |
s: |
|
|---|---|---|---|---|
| 2023 | 2022 | |||
| Total | number | ofstaff | 1.54 | 1.78 |
| 13 |
| Tangible fixed assets | ||||
|---|---|---|---|---|
| Pet Care | Shop | Freehold | Total | |
| Equipment | Equipment | Property | ||
| Cost | ||||
| Balance at 1"April 2022 | 856 | 1,254 | 119,517 | 121,627 |
| Balance 31"March 2023 | 856 | 1,254 | 119,517 | 121,627 |
| Accumulated Depreciation Balance at 1"April 2022 |
837 | 597 | 7,170 | 8,604 |
| Charge for the year | 131 | 2,391 | 2,526 | |
| Balance at31"March 2023 | 841 | 728 | 9,561 | 11,130 |
| Net Book Value at 31" March 2023 |
15 | 526 | 109,956 | 110,497 |
| Net Book Value at 31"March 2022 |
19 | 657 | 112,347 | 113,023 |
| All fixed assets are us 6.Debtors |
ed in the direct |
charitable activities |
ofthe cha |
|---|---|---|---|
| 2023 | 2022 | ||
| Debtors and prepayments | 2,057 | 1,979 | |
| 7.Creditors: amounts | falling due within one year | ||
| 2023 | 2022 | ||
| Accruals | 995 | 965 | |
| Other Creditors | 377 | ||
| 995 | 1,342 |
| Year | end 2023 | end 2023 | Tangible fixed | Net current | Total | |
|---|---|---|---|---|---|---|
| assets | assets | |||||
| Unrestricted | Funds | F | F | |||
| General | Fund | 24,017 | 124,597 | 148,614 | ||
| RJones | Designated | Fund | 86,480 | 86,480 | ||
| 110,497 | 124,597 | 235,094 | ||||
| Restricted Funds |
||||||
| Totals | 110,497 | 124,597 | 235,094 | |||
| Year | end 2022 | Tangible fixed | Net current | Total | ||
| assets | assets | |||||
| Unrestricted | Funds | E | E | |||
| General | Fund | 26,058 | 211,305 | 237,363 | ||
| R Jones | Designated | Fund | 86,965 | 86,965 | ||
| 113,023 | 211,305 | 324,328 | ||||
| Restricted Funds |
||||||
| Totals | 113,023 | 244,516 | 324,328 |
| Movements | in the | ear | |||||
|---|---|---|---|---|---|---|---|
| Year end 2023 | Funds at | Income | Expenditure | Funds at | |||
| beginning of |
end ofyear | ||||||
| year | |||||||
| E | |||||||
| General | Funds | 237,363 | 36,486 | (125,235) | 148,614 | ||
| R Jones | Designated | Fund | 86,965 | (485) | 86,480 | ||
| 324,328 | 36,486 | (125,720) | 235,094 | ||||
| Movements | in the | ear | |||||
| Year end 2022 | Funds at | Income | Expenditure | Funds at | |||
| beginning of |
end ofyear | ||||||
| year | |||||||
| F | F | ||||||
| General | Funds | 272,009 | 55,540 | (90,186) | 237,363 | ||
| R Jones | Designated | Fund | 90,240 | (3,275) | 86,965 | ||
| 364,249 | 55,540 | (93,461) | 324,328 |