OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

TRUSTEES' ANNUAL REPORT TRUSTEES' ANNUAL REPORT TRUSTEES' ANNUAL REPORT TRUSTEES' ANNUAL REPORT TRUSTEES' ANNUAL REPORT FOR THE YEAR ENDED 31s~ MARCH 2023
REFERENCE AND ADMINISTRATIVE DETAILS
Name Animal
Aid 246
Company Number 07616442
Charity Number 1143133
Registered Office 246 County Road,
Liverpool,
Merseyside,
L4 5PW
Trustees T Birchall
M Caffrey
R Caffrey
W Dickinson (Resigned 8'" September 2022)
A Fleming
R Stokes
Independent Examiner Paula Sanchez ACCA
c/o LCVS,
151 Dale Street,
Liverpool,
L2 2AH
Bankers Lloyds TSBBank PLC,
Waterloo,
Birmingham
OSC 4
Ariel House,
231 Coventry Road,
Sheldon,
Birmingham,
B263JW

Notes Unrestricted Restricted Total Total
Funds Funds
2023 2023 2023 2022
Income and endowments from: F
Donations
and legacies
3a 15,126 15,126 32,625
Charitable
activities
3b 19,887 19,887 19,558
Other trading
activities
3c 1,473 1,473 5,507
Other Income 3d 950
Tota I income 36,486 36,486 55,540
Expenditure
on
Charitable
activities
125,720 125,720 93,461
Total expenditure 125,720 125,720 93,461
Net (expenditure),
movement
in funds
net (89,234) (89,234) (37,921)
Total funds brought forward 9, 10 324,328 324,328 362,249
Total funds carried forward 8-10 235,094 235,094 324,328
Notes 31"March 2023 31"March 2022 31"March 2022
Fixed assets F K K
Tangible fixed assets 5 110,497 113,023
Current assets
Debtors 2,057 1,979
Cash at bank and in hand 123,535 210,668
125,592 212,647
Current
Liabilities
Creditors: amounts
falling
due within one year
(995) (1,342)
Net current assets 124,597 211,305
Total assets less
liabilities
current 235,094 324,328
Funds:
Unrestricted
funds
8, 9 235,094 324,328
Restricted funds 8, 10
235,094 324,328

.Income and end owm ents
from
Unrestricted Restricted Total Total
Funds Funds Funds Funds
2023 2023 2023 2022
a. Donations and Legacies E
Donations 10,853 10,853 3,175
Legacies 4,273 4,273 29,450
15,126 15,126 32,625
b. Charitable activities F
Shop income 14,053 14,053 9,696
Cat Adoptions 5,834 5,834 9,862
19,887 19,887 19,558
c.Other trading activities
Fundraising 1,473 1,473 2,407
d. Other Income
Gain on Disposal of
Asset
Fixed 950
.Expenditure on charitable activities
Direct Support 8 Total 2023 Total 2022
Charitable Governance
Expenditure Costs
To prevent cruelty and
relieve the
distress of
suffering
animals
and
in need
73,679 52,041 125,720 93,461
ofcare and attention

Analysed
as follo
ws :
2023 2022
Direct charitable expendi ture:
Staff salary costs 31,989 29,584
Pension 926 867
Running
costs
7,609 7,992
Shop expenses 6,264 7,815
Waste 3,055 5,560
Pet food 7,997 9,508
Pet care 15,839 20,442
73,679 81,768
Support
8, Governance
costs:
Staff Salary costs 504
Repairs 8 Maintenance 42,527
Office costs 3,190 2,609
Legal fees 2,645
Insurance 2,390 1,973
Bank charges 468 390
Accountancy 940 910
Miscellaneous 102
Depreciation 2,526 2,560
52,041 11,693
Total expenditure
on
charitable
activities
125,720 93,461

Staff Costs 8 Numbers
2023 2022
Salaries 31,989 30,088
Social Security Costs
Pension 929 867
32,915 30,955

time equivalen
ts,
was as follow


s:
2023 2022
Total number ofstaff 1.54 1.78
13

Tangible fixed assets
Pet Care Shop Freehold Total
Equipment Equipment Property
Cost
Balance at 1"April 2022 856 1,254 119,517 121,627
Balance 31"March 2023 856 1,254 119,517 121,627
Accumulated
Depreciation
Balance at 1"April 2022
837 597 7,170 8,604
Charge for the year 131 2,391 2,526
Balance at31"March 2023 841 728 9,561 11,130
Net Book Value at 31"
March 2023
15 526 109,956 110,497
Net Book Value at 31"March
2022
19 657 112,347 113,023

All fixed assets are us
6.Debtors
ed
in the direct
charitable
activities
ofthe cha
2023 2022
Debtors and prepayments 2,057 1,979
7.Creditors: amounts falling due within one year
2023 2022
Accruals 995 965
Other Creditors 377
995 1,342

Year end 2023 end 2023 Tangible fixed Net current Total
assets assets
Unrestricted Funds F F
General Fund 24,017 124,597 148,614
RJones Designated Fund 86,480 86,480
110,497 124,597 235,094
Restricted
Funds
Totals 110,497 124,597 235,094
Year end 2022 Tangible fixed Net current Total
assets assets
Unrestricted Funds E E
General Fund 26,058 211,305 237,363
R Jones Designated Fund 86,965 86,965
113,023 211,305 324,328
Restricted
Funds
Totals 113,023 244,516 324,328

Movements in the ear
Year end 2023 Funds at Income Expenditure Funds at
beginning
of
end ofyear
year
E
General Funds 237,363 36,486 (125,235) 148,614
R Jones Designated Fund 86,965 (485) 86,480
324,328 36,486 (125,720) 235,094
Movements in the ear
Year end 2022 Funds at Income Expenditure Funds at
beginning
of
end ofyear
year
F F
General Funds 272,009 55,540 (90,186) 237,363
R Jones Designated Fund 90,240 (3,275) 86,965
364,249 55,540 (93,461) 324,328