Charity regisiraiion number.. 1143132
The Parochial Church Council of the Ecclesiastical
Parish of St John with St Mary Mansfield
known as
St John's With St Mary's PCC, Mansfield
Annual Report and Financial Siatements
for the Year Ended i l December 2025
Comn)unily Accounling Plus
Uniis l and 2, North West
41 TalLx)i Street
Noitingham
NGI 5GL

The Parochial Church Council of the Fcclesiastical Parish of St John with St Mary
Mansfield
known as St John's With St Mary's PCC, Mansficld
Contents (continued)
Reference and Administrative Details
Trustees, Report
2to5
Statement of TTU5tee5' Respon5ibilitie5
Independent ExaMine￿S Report
Staiement of Financial Activities
8t09
Balance Sheet
10
Notes to the Financial Ststements
Ilto22

The Parochial Church Council of the Fcclesiastical Parish of St John with St Mary
Mansfield
known as St John's With St Mary's PCC, Mansficld
Reference and Administrative Details
Trustees
Peter Frith
Clare Harding
Ann Hartley
Peier Wright
David Roper
Judith Asquith
Simon Cole
Stephanie Cole
Rachael Lane
Jessica Harding
Reverend Chris Lee
Anthony Lane
Reverend Eden Parris
Andrew Greeiifield
Stephanie Lake
Abigal Spademan
Kerry Bartlett
Elizabeth Walker
Wendy Walker
Joanna Rapson
St John's Centre
St John Street
Mansfield
Nottinghamshire
NG18 IQH
1143132
Principal Office
Charity Registration Number
Independent Examiner
Eva Stevens. employee of
Community Accounting Plus
Units l and 2, North West
41 Talbot Street
Nottingham
NGI 5GL
Page I

The Parochial Church Council of the Fcclesiastical Parish of St John with St Mary
Mansfield
known as St John's With St Mary's PCC, Mansficld
Trustees, Report
Trustees and oificers
The trustees and officers serving during the year and since the year end were as follows..
Trustees..
Judith Mather (resigned ?8 April 20251
Peter Frith
Valerie Pearce (resigned 28 April 2025)
Clare Harding
Ann Harrley
Peter WTight
David Roper
Judith Asquith
Reverend Jake Hyatt (resigned 28 July 2025)
Simon Cole
Stephanie Cole
Rachael Lane
Jessica Harding
Reverend Chris Lee
Anthony Lane
Reverend Eden Parris
Andrew Greeiifield
Stephanie Lake
Abigal Spademan
Kerry Bartlett (appointed 28 April 2025)
Elizabeth Walker (appointed 28 April 2025)
Wendy Walker (appointed 28 April 2025)
Joaiina Rapsoii l£lPPOltited 19 May 2025)
Structure* governance and management
N&iure ofgovernlmg d(>eumertt
The charit}. is goveined by the Parochial Church Council {Powers) Measure 1956, as amei)ded, and the Church
Representation Rules which are contained in Schedule i to the Synodical Governinent Measure 1969, as
amended.
Page 2

The Parochial Church Council of the Fcclesiastical Parish of St John with St Mary
Mansfield
known as St John's With St Mary's PCC, Mansficld
Trustees, Report (continued)
Recruilnielll anduppoinlmelll of Iruslees
The frustees are responsible for safeguarding the &ssets L)f the charity and keeping proper accouniing records so
that financial statements are able to be prepared for each financial year which give a true and fair view of the
state of affairs of the charity.
The trustees of the Charity are Ihe members of the PCC {Parochial Church Council). The method of
appointment of PCC members is set out in the Church Representation Rules. The PCC consists of the clergy,
I￿h0 hold the bishop's licence, Reverend Chri%topher Mark Lee who was appointed vicar of the Pari%h on 30th
Mfj￿h 2020, Reverend Jgk'e Hyatt ordinand in the parish since 20?0 and curate from I Ith July 2022 became
priest in charge at St Thomas and St Wilfred in Kirkby in Ashfield during ?025 $0 resigned from our PCC. Our
other ciirate: Reverend Eden Parris from 17th July 20?3. who has assumed responsibility for St Augustine's
church, Bull Fami since 1st September 20?4. The other PCC members are the ChurchwaTdens, our Deanery
Synod Tepresentatives, and those elected by the congregation. The parish was fomied by a pastoral scheme in
2010 when St John's. Mansfield and St Mary's Ladybrook joined together to fomi one parish.
The PCC is responsible for making decisions on all matters of general concem and iinportance to the parish
including deciding how the funds of the PCC are to be spent. The PCC met six times during the year. all ivere in
person rather than on zoom.
ObjectiTr'es and activities
Objects ulld4ims
The PCC is committed to serving in St John s with Si Mary's parish of Mansfield. By working towards this
objective we hope to see many people from our Climmunity become members of the worshipping communiry ai
St John's and St Mary's churches.
We have considered the Commission's guidgnce on public benefit M'ith particular regard to the specific guidance
to charities that advance religion. We try to enable people to live out Iheir faith as part of our parish Commuiiity
through worship, prayer aiid PToviding opportunities for people to hear the Good News and to explore it ￿rther.
We do this by helping people develop their relationship with God through church Services and small groups.
Provision is made for pastoral services to the community, particularly baptisms, weddings and funerals and
mission work both locall}, and siipporting the mission work of others across th¢ world. To do this w¢ll: w¢
maintain oiir chiirch buildings and hall.
Public benefil
St John's with St Mary's Parochial Church Council (PCC) is responsible for the promoting of the whlile mission
of the church wiihin the ecclesiastical parish of St John's with St Mary's.
In carrying out this responsibility. the PCC are specifically responsible for the maintenance of both Church
buildings (St John the Evangelist and St Mary the Virgin) as well as the Church Hall on Wood Street, Mansfield
(knO￿.n as The Beacon).
The trustee5 confitin that they have complied with the requirements of section 17 of the Charities Act 2011 to
have due regard to the public benefit guidance published by the Charity Commission for Ei)¥liind and Wales.
Page 3

The Parochial Church Council of the Fcclesiastical Parish of St John with St Mary
Mansfield
known as St John's With St Mary's PCC, Mansficld
Trustees, Report (continued)
Achie*'ement$ and performance
Our vision 15: Every GeneratioR // Seeking God Together 11 Loving Mansfield
St John s with St Mary's Church in Man5fitld serves a parish of inore than 18,000 residents and is a deprived
area in the heart of a post-industrial town. As the PCC of a Chiirch of England parish. our primary responsibility
is to hold regular church setvices to help people to connect with God. We iisually hold 4-5 church 5ervice5 each
week. These services encompa55 many different 5ty.les and are tnainly held in our two cliurch biiildings. St
John's Church and St Mary's Church. Our different styles allow people from diverse ages and backgrounds to
encounter God in worship. and we have welcomed many new people into our church over the pasi year. We also
help people to connect wilh God through 8 small groups that meet in the St John's Centre or in people's hornes.
Our church also runs and supports a wide range of activiiies looking to benefit the community of Mansfield. We
run the Beacon, which supports those ￿'hO are homeless with food. clothing, and help accessing services. We
run a Food Club, which serves the community by providing a low-cost shopping basket each week, and a
Iow-COSt community cafe rw'ice a month. We run a drop in for older people called Free to Be. which helps those
who are lonely come together for conversation and company. We also work closely with the St John's Centre to
provide other opportunities for the local communiry.
Over 950/0 of our income is from voluntary donations. Each year we commit to giving away 50/0 of our regular
income and 500/0 of our gift day to mission partners in Mansfield and around the world, including.. Mansfield
Lighthollse, a free holiday club for priinary school aged childrcn, Meninadanca helping childrcii in Brazil, and
Streetlight helping children and families in the Philippines, as well as other charities working in Honduras,
Uganda, Albgnia and the Middle East.
Our schoo15 team retwularly engagFe with 3 priinary 5choo15 and 1 secondary school in our parish. Il'e provide
free workshvps and a55einblies which tie in ￿1117 the RE tu￿]CUluM aiid help give childreii the opportunity to
leaTn about the Cliristian faitl). This year we received excellent feedback from our partner schools about the
quality of what we offer and the way we en¥a¥e with the children.
We also offer several differei)t opportui)ities for under 189 to participate in church life. We hold a regular church
service for children, a weekly youth group. and we run two free toddler groups during the week. One of our
weekly services is aiined at families with priinary school aged thildrei) but ig a place for all generdtions to come
ai)d be church together. We also hold one oly events at key times of the year. with cralls, games, songs and
mole. This year, we once agaii) held a free family fun day, with the support of some local businesses, providing
a greai aftemoon of food, games. and entenainment for over 400 people.
We are responsible for our church buildings, both of which need significant work to keep them running. This
year we began a project to fundraise for major repairs and updates to St John's Church. Along with the Church
of England's commitment to Carbon Net Zero. we currently hlild a Bronze Eco church award and are seeking to
improve in this area. Our vision is to make St John's church building a welcoming place that is suitable for
worship for generations to come. The scale of the work includes the spire, drainage around the church, the
ceiling.. the heating and an internal reordering. We expeci the work to cosi between £1 and £2 million.
On 31 Deceniber 2025 there were 117 people oii the electoral roll. after tht full six yearly revision where
everyone must physicall), sign up again. We were able to host five baptism services in 2025 where we baptised
ten children and five adults. One of the services, on Easter Sunday, included full immersion baptisin in a large
temwrary pool in church where nine of the I S were full}, immersed. We celebrated two weddings during the
year. The church is also there to ￿'ork H'ith families at difficult times of their lives, and our minister5 conducted
l O funerals in 2025 of which 8 were in church.
Page 4

The Parochial Church Council of the Fcclesiastical Parish of St John with St Mary
Mansfield
known as St John's With St Mary's PCC, Mansficld
Trustees, Report (continued)
Mujor risks ￿nd mdnagemenl ofthose risks
Mujur riskts
The trustees have a duty to identify and reviem, the risks to which the charity is exposed and have ensured
appropriate controls are in place to provide reasonable assurance against fraud, damage and error. The charity
also fully follows the Safeguarding policies of the Diocese of Southwell and NL)ttingham of the Church of
England with respect to children and vulnerable adults.
Finaneial review
Financial review of general unrestricted fund
A General Fund bal[￿Ced budget {£144kl was set for 2025 which included nearly £25,000 carried over from the
previous year. Planned giving {£8 Ik) was calculated after receiving the returned annual promise fomis that were
sent oiit to the congrcgation in October 2024.
The General Fund outtum for 2025 sa￿, that our income was just over £28k more than we spent. Overall, in
2025 the Geiieral Fund received nearly £23K Tnore than expected but we 5peiit just over £5k les5 thall the
ori¥inal biid¥et. The extra income over bud¥et ilas due to increases in giving, especially our ani)ual October gift
ddy plu5 the added ¥ift aid. Tl)e £5k under expenditure was because of reduced expenditure on office Salary
Cts5ts and speciiil PCC projects but thi5 was initi¥ated b), the extra a￿aY giving due to our extraordinary gift day
incotne, 50Q/D of which we give away to our inis5ion support ¥roup who 5UPPOrt charities at home and abr(bad.
A General Fund balanced budget 1£144k) has been set for 2026 based on the 2025 carried forward figure.
ii)creases in salary rates follow'ing the Living wage.org announcement, ii)creased anticipated spending on the
fabric of both churches and the retuni ol. promised gii'ing fomis from the congregation. Ii) addiliOI). we are
praying that our nomial harvest gift day in October 2026 will continue to bring in amounts similar io those of
recent years.
The achievements in this repon have only been made possible by the commitment and continued generosity of
our church family and working ￿'1th Rev Chris Lee in his fifth full year as incumbent of this parish.
Pfjli¢y reserves
The Charity s policy on reserves 15 that any surplus in the general unrestricted fvnd at the ¢nd of th¢ year is used
to ensure the ¥eneral fuiid budget for the forthcoming year 15 Set to balance which generally iiiclude5 a Small
amount of expendituie for special projects. decided by the PCC durin¥ the year. A balai)ced bud¥et has been set
for the forthcomin¥ year utili5in¥ this Latryover.
The reserve policy of the restricted BeacoTTr Project fuiid is that it has enough n)oiiey iii the fund to rllii for the
upcoming year and 01) J I st December 2025: the fund had achieved this tsrget considerints a substantial legac5J is
anticipated in January 2026. A portion of the Beacon lund is now invested in a high interest savings account.
Page 5

Thc ParochiAI Church C'ouncil ol Ihc EccluAa8tjCAI Pari8h of.St.lohn with St Mary
1An8field
known St John's Ivilh St MAry's PCC, Mansfield
Sthtement of Trnyteoy, Re.8poniibiliti
Thc trustces are rrspon5ible for preparing ihe tnJsiee5' report and the financial s¢alement3 in accordance wth the
Unilcd Kingdom Ac￿nting Standards (Uniied Kingdorn Generally Accwed A¢¢oJniing PrACtirx) and
4pplicable IAW and rebwlations
The law applicable io eharities requires the Iru$iecs to ptepare financial stht¢ments f￿ each financial year wlM¢h
give A true and flir view of the siait of afTwrs of the charity and of ihe incoming res￿r¢¢$ and applicgtion of
res(KLtEes of the charity for that peri￿1 In prcpating these financiat Sthlcments. the tmsteej are required to..
select suitable acc￿nting policies and ihen apply them conjistendy.
(￿SerVe ihe methcd$ and principles in the Charitie8 SORP,
mAke judgunents and estsmates thit are re4sonable aThJ pwden(
sthte whether applicable acC￿ni1￿m standard$ hav¢ been followed. subjrxt to any m￿e[la1 d¢parntreJ
discl(ksed And eyplwftlxl in the financi￿ slatemcnts. and
p￿pare the financial 51atements on th¢ going concem bL9i$ Untes$ it is inappropriate to wesume that the
cjwity Mryll continue in business.
The trus(ees are ￿sPonSIble for keeping proper aecountin8 records tha¢ disclose with reg5(Nbl¢ ac4)Jra¢y at any
time the financi￿ position of the charity and enable them to ensure that the financi￿ statements ¢ornply with the
Charities Aa 2011. the Charities (Accounts and Reports} Re8uIAtion5 2￿8. and the provision5 of the
cTrJstituiion. The tnJStC￿ are a150 responsible for safeguarding the assets of the charity and hence for tsking
reasonable ￿epS for the preventit)n and detectton of fraud ortd othcr irr¢gulariti¢J.
The trustees are responsible for the maintenance and integrity of th¢ corporate and financi￿ infom]ation
indudtsj on the Ch￿1t￿b]e company's website. Legisl&ion gov¢min8 the preparation and disseminaii(Yt of
financi81 &a￿ents may difftt from Iw51aiion in ￿her jurisdictions.
Approv￿ by the trustees ofthe chartty on. ... ... ........
and on its behalf by..
Page 6

The Parochial Church Council of the Fcclesiastical Parish of St John with St Mary
Mansfield
known as St John's With St Mary's PCC, Mansficld
Independent Examiner's Report to the trustees of The Parochial Church Couneil of the
Ecclesiastical Parish of St John with St Mary Mansfield
Independent examiner's report to the trustees of The Paroehial Chureh Couneil of the Eeelesiastieal
Pk)rish of St John with St Mary Mansfleld
I repon to the trustees on my examination of the accliunts of The Parochial Church Council of the Ecclesiastical
Parish of St John with St Mary, Manstield (the Charity) for the year ended 31 December 2025.
Responsibilitie5 and basis of report
As thc trnstccs of the charity you are responsible for the preparation of the accounts in accordanc¢ with th¢
requirements of the Charities Act 2011 (the Act,).
I ieport in respect of my examination Of the Charity's accounts carried out undei section 145 of the 2011 Act
and in catry'ing out inj. examination I l)ave followed all the applicable directions given by the Charity
Commission uiider section 145{5)(bl of the Act.
Indtpendtnt examiner's statement
Since the Charity's gross income exceeded £2.50,000 ￿'our examiner must be a member of a bod}, listed in
sectilin 145 of the 2011 Act. I confirm that l am qualified to undertake the examination because l am a member
of the Chartered Institute of Public Finance and Accountancy {CIPFA), which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connectioll with the
eyamination giving me caiise to believe that in any material respect..
accouiitin¥ records were iiot kept in respect of the Charity k)s required by section 130 of the Act; or
2. the accounis do noi accord with ihlise records: or
3. the accounts do not ¢omply with the accounting requirements concerning the fomi and ¢ont¢nt of accounts
set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the
accounts give a 'trne and fair, view ￿'hICh is not a matter considered as part of an independent examination.
I have no ¢tsn¢ems and have Coine across no other mattets in ¢oni)ection with the examinatioi) to which attention
should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
va Sleveiis, El)c, LPbA, employee of Community Accounting Pliis
member of the Chartered Instiiiite of Public Finance alld Accountancy (CIPFA}
Unit5 1 and 2. North West
41 Talbot Street
NottinuFham
NGI 5GL
0110412026
Page 7

The Parochial Church Council of the Fcclesiastical Parish of St John with St Mary
Mansfield
known as St John's With St Mary's PCC, Mansficld
Statement of Financial Activities for the Year Ended 31 December 2025
Total
2025
Total
2024
Unrestricted
Restrieted
Note
Income and Endowrnents from:
Donations and legacies
Charitable activities
Investment income
Other income
146,68i
3.397
28,869
81,919
2,334
175.552
85,316
2,334
18
191.698
129,553
3,011
18
Total Income
150,098
113,122
263,220
324,443
Expenditure on:
Charitable activities
(137,904)
(147,211)
1285.115)
(332.648)
Total Expenditure
(137,904)
(147 ?]])
1285.115)
(332.648)
Net incomel(expenditurel
Gross transfers between funds
12,194
{600)
(34,089)
600
(21.895)
{8.205)
Net movement it) funds
11,594
(33,489)
(21.895)
(8.205)
Reconciliation ol funds
Total funds brought forward
Total funds carried forward
38.416
211,561
249.977
?58.182
16
50,010
178,072
228,082
249,977
All of the charity's activities derive from contiiiuing operations during the above two periods.
The funds breakdO￿l for the period is 5how.ii in note 16.
The notes on pages I I to 22 forni an integral part of these financial siatements.
Page 8

The Parochial Church Council of the Fcclesiastical Parish of St John with St Mary
Mansfield
known as St John's With St Mary's PCC, Mansficld
Statement of Finaneial Activities for the Year Ended 31 December 2025 (continued)
These are the figures for the previous aeeounting period and are ineluded for eompk)rative purposes
Total
2024
Unrestricted
Restricted
Note
Income and Endowrnents from".
Donaiions and legacies
Charitable activities
162,550
5.534
29,148
124.019
191,698
129,553
Investinei)t income
Other incoTne
Total Income
168,265
156.178
324,443
Expenditure on:
Charitable aciiviries
(144.747)
(187.901)
(332,648)
Total Expenditure
(144.747)
1187.901)
(332,648)
Net incomel(expenditur¢)
Gross transfers between funds
23.518
600
{31,723)
600
(8,205)
Net movement in funds
22,918
{31,123)
(8.205)
Reconciliation of funds
Total funds broughi fonvard
15,498
242,684
258,182
Total funds carried forward
16
38.416
211,561
249.977
The notes on pages I I to 22 forni an integral part of these financial siatements.
Page 9

The P2rnchig1 Chureh Council ofihe F.cclesigitical Pmriqh of St,lohn with St Mgry
Man.Ifield
known a8 St John'.¥ With St MAry's PCC. Man8fJeld
(ReEi8tr8tion number: 1143132)
BAlance Shect Al at 31 December 2025
2025
2024
Nole
Fiied a55tts
Tangible L$5ets
12
84,293
87,706
Currenl assets
Debtors
C&th at hAnk and in h￿d
13
14
7,039
6.628
158907
148.438
165,535
CrtditOT5: A￿o￿nts falli￿% dut within one year
iyet ¢urrtnl •$5els
15
4.649
143,789
162.271
Net assets
228 082
Funds of ibe t￿rIty.
Restricted iDcome fuDd5
Restrictyj funds
16
178,072
211561
Unrtstrirted income funds
50.010
38.416
Tot*l fuDds
16
228,082
249.977
The r)nan¢iai statements on pages 8 to 22 ThEre approved by the t￿￿te¢s. and authtyised fcf on
1610312026 aTrJ si￿￿ on their behAlf by.
P¢te¥ Wright
Trustee
The no￿ p4BeJ I I to 22 forni ￿ inlwal part of ihese financial Ststements.
Page 10

The Parochial Church Council of the Fcclesiastical Parish of St John with St Mary
Mansfield
known as St John's With St Mary's PCC, Mansficld
Iyotes lo the Financial Statements for the Year Ended 31 December 2025
l A¢counling policies
Statement of compliance
Thc financial statcincnts have been prepared in accordance with the second edition of the Charities Statement of
Recommendcd Practice issiied in October 2019. the Financial Reporting Standard applicable in the United
Kingdoin and Republic of Ireland IFRS 102) and the Charitie5 Act 2011.
Basis of preparation
The Parochial Cl)urLh Couiieil of the Ec¢le5iastical Parish of St John with St Mary Mansfield ineets the
definition of a public beiiefit entity undei FRS 102. The accounts IfinanLi<il statements) l)ave been prepared
uiider the historical cost convention with items recognised at cost or transactioii value unless othetTrVi5e stated i
the relevant notel5) to these accounts.
Exejnption from preparing a cash flow statement
Under the exempiion available io smaller charities the Board of Trustees has chosen not to include a Statement
of Cash Flow's within the financial staiemenis.
Going concer
The financial statements have been prepared on a going concern basis.
The irustees assess whether the use L)f going concern is appropriate i.e. whether there are any material
uncertainties related to events or condiiions that may cast significant doubt L)n the ability of the chariiy to
continue as a going concern. The trustees make this assessment in respect of a period of one year from the date
of approval of the financial siatements.
Itlcome and eNdowmetLts
Voluntary income including donations, gifts, legacies and grants that provide core funding or are of a general
nature is recognised when the charity eiititlcmeni to the inci)me, it is probable that Ihe income will be
rec¢iv¢d and the amount can be measured with sufficient reliability.
Dohthilon& legacl
Donations and legacies are recognised on a receivable basis when receipt is probable and the amout)t can be
reliably measured.
Grants receivable
Grants are recognised when the charity has an entitlement to the funds and any condiiions linked to the grants
have been met. Where p¢rfomian¢e conditions are attached to the grani and ar¢ yet to be meL the in¢ome is
recognised gs a liability and included on the balance sheet as deferred in¢ome to be released.
Gifl
Incoming resources fron) tax reclaims are included in the Statement of Financial Activities at the same time as
the gift to which they relate.
Pagell

The Parochial Church Council of the Fcclesiastical Parish of St John with St Mary
Mansfield
known as St John's With St Mary's PCC, Mansficld
Notes to the Financial Statements for the Year Ended 31 Deeember 2025 (Continued)
Inveslmenl income
Dividends are recognised once the dividend has been declared and notification has been received of the dividend
due.
Expenditure
All expenditure is recognised once there is a legal L)r constjuctive obligation to that expenditure, it is prL)bable
settlement is reqiiired and the amount can be measiired reliablv. All costs are allocated to the applicable
expenditure heading that aggregaies similar costs to that category. Where costs cgnnoi be directly attributed to
parricular headings they have been allocated oll a basis consistent with the use of resources. with central stsff
costs allocated on the basis of time spent, and depreciation charges allocated on the portioll of the asset's use.
Other siipport costs are allocated based on the spread of staff costs.
Churiluble aclivitie
Charitdble expeiiditure comprises those costs incutTed by the charity in the delivery of its activities and services
for its beiieficidries. It iiiclude5 both cost5 that can be allocated dirtctl), to sucli activities and those cost5 of a
indirect nature necessary to support them.
Taxation
The charity is considered 10 pass the tests set out in Paragraph I Schedule 6 of the Finance Act 2010 and
therefore it meets the definition of a charithble company for UK corporaiion tax purposes. Accordingly. the
charity is potentially exempt from taxation in respect of income or capiial gains received wiihin categories
covered by Chapter 3 Part I l of the Corporation Tax Act 2010 or Seciion 256 of the Taxation of Chargeable
Gains Act 1992. to the ex￿nI that such income or gains are applied exclusively io charitable purposes.
Tangible fixed asstts
Individugl fixed assets costing £500.00 or more are initially recorded at cost.
Depreciation and amortisation
Depreciation is provided on tangible fixed assets so as to writs off the cost or valuation, less any estimated
residual value. over their expected useful economic life as follows..
Asset elasg
General Equipment
Depreeik)tion method and rats
20/0 Straight line
20/0 of the net book value at 3111212012
on a straighi line basis. Additional
structural changes 2Q/o Straight line.
10/0 straight line
Freehold land &- buildings
Fixiures & fittings
Page 12

The Parochial Church Council of the Fcclesiastical Parish of St John with St Mary
Mansfield
known as St John's With St Mary's PCC, Mansficld
Notes to the Financial Statements for the Year Ended 31 Deeember 2025 (Continued)
Trade debtors
Trade debtors are amounts due from customers for Inerchandise sold or services perfomied in the ordinary
ctsurse of busine55.
Trade debtors are reco¥ni5ed initially at the transaction price. They are subseqiiently Tneasured at amortised c05t
Il5lll¥ the effective interest inethod, le55 provision for iinpainneiit. A provision for the iinpainnent of debtor5 IS
established when tliere is objective evidence that the charity will not be able to collect all amounts due
according to the original temis of ihe receivables.
Cash and cash equivalent5
Cash and cash equivalents comprise cash on hand and call deposits, and other short-temi highly liquid
investments Ihat are readily coni'ertible to a known amount of cash and are subject to an insignificant risk of
change in value.
Trade crcditors
Trade crediiors are obligations to pay for goods or services that have been acquired in the ordinary course of
business from supplieTS. Accounis paygble are classified as current liabilities if the does not have an
unconditional right. at the end of the reporting period, to defer settlement of the creditor for at least twelve
months after the repL)rring date. If there is an unconditional right to defer settlement for at least tw'elve months
after the reporting dale, they are presented as non-current liabilities.
Trgde creditors are recognised initially at the transartion price and subsequently measured at amortised cost
using the ¢ffe¢tive interest method.
Fund strueture
UnrestTlCted income ￿ndS are general funds that are available for use at the tnjstees discretion in fllrtherance of
the objectives of the charity.
DeSigna￿d funds are unrestricted funds and resources set aside for specific purposes ai the discreiion of the
trustees.
Restricted income funds are those donated for use in a particulgr area or for specific purposes, the use of which
is restri¢ied to that areg or purpose.
Pensions and other post retirement obligations
The charity operates a defined contribution pension scheme for employees. The assets of the scheme are held
separately from those of the charity. Pension costs charges in th¢ Ststement of Financial A¢tiviiies repr¢sent the
contributions payable by the charity diiring the year.
Page 13

The Parochial Church Council of the Fcclesiastical Parish of St John with St Mary
Mansfield
known as St John's With St Mary's PCC, Mansficld
Notes to the Financial Statements for the Year Ended 31 Deeember 2025 (Continued)
2 Income from donation5 and legacies
Unrestrirted funds
Designated
General
Restrieted
funds
Total
2025
Total
2024
Donations and legacies,.
Donations froin individuals
Legacies
Gift aid reclaimed
Grants. including capital
grants.,
Grants from other charities
Other income fn)m doi)ations
and legacies
5.802
112,369
4,828
122.999
106,426
37.i88
22,423
1.361
24,871
1,437
27,669
250
966
1.314
2?,604
24,884
25.21
8,129
138,554
28,869
175,552
191,698
3 Income from charitable activities
Unrestricted fund5
Designk)ted
General
Restricted
funds
Total
2025
Total
2024
Grants
Wedding fees
Funcral fees
Trips & outgoings
Car park charges
Sundry income
81,444
81,444
1,688
124.019
742
2.749
2)4
1,265
544
1.044
644
459
459
1,250
475
1,250
475
1,503
1,894
81,919
85,316
129,553
4 Investment income
Restricted
funds
Total
2025
Total
2024
Interest receivable and similar income.
Interest receivable on bank deposits
2,334
2,i34
Page 14

The Parochial Church Council of the Fcclesiastical Parish of St John with St Mary
Mansfield
known as St John's With St Mary's PCC, Mansficld
Notes to the Financial Statements for the Year Ended 31 Deeember 2025 (Continued)
S Other income
Unrestriettd
funds
General
Total
2025
Total
2024
Fees and 5upplie5
6 Grant5, lega¢ie5 and donation5
Unrestrieted
funds
Restricted
funds
Total funds
SDF
Thornas Farr
Debt Advice
Town Link Radio
Crash
MDC
50.993
3.500
4.000
1,800
9,019
2,132
10,000
28,869
50.993
3,500
4,000
1,800
9,019
2,132
10,000
175,552
Coalfield5 Re¥e
Sundry grants & donations
146,683
146,683
256,996
Page 15

The Parochial Church Council of the Fcclesiastical Parish of St John with St Mary
Mansfield
known as St John's With St Mary's PCC, Mansficld
Notes to the Financial Statements for the Year Ended 31 Deeember 2025 (Continued)
7 Expenditure on charitable acliwilie5
Unrestrirted funds
Designated
General
Restrieted
funds
Total
2025
Total
2024
Parish share
Service costs
Worship team costs
Pastorgl
Away giving
Salaries, Nl & pension
Church maintenance
67,272
2.486
67.272
2.694
208
4,874
74
9,872
12,374
107,026
77,466
14.427
9.974
9,872
12,166
90
8,847
8,847
11,670
110,704
29.514
14,680
10,551
6,974
10,583
79
4,470
7,200
21,438
10,466
9,83i
9,496
1,262
89.266
18,16)
4.847
885
Insurance
1,055
5,712
9,883
79
Office costs
Outreach Costs
Bank charges
Trips
Depreciation
PCC costs
700
810
810
3,41)
86
1,500
1,554
3,413
i,414
124
1.080
180
360
86
1,500
Indepcndent exgmination
Training & develi)pment
Clergy expenses
Professional fees
Beaclin food take away
1,554
2,400
1.784
2,400
1.784
4,241
6,865
131,039
147,211
285.115
332,648
8 Net itLeoming/outgoing re50urees
Net outgoing resources for ihe year include..
2025
2024
Depreciation of fixed assets
3.413
3.414
Page 16

The Parochial Church Council of the Fcclesiastical Parish of St John with St Mary
Mansfield
known as St John's With St Mary's PCC, Mansficld
Notes to the Financial Statements for the Year Ended 31 Deeember 2025 (Continued)
9 Staff costs
The aggregate payroll costs were as follows..
2025
2024
Staff cost5 during the year were:
Wages and salaries
Social security costs
Pension costs
105,667
1,807
3.2iO
103,009
1,076
2.941
110,704
107,026
The inonthly avera¥e nuinber of persons {including senior management team) etnployed by the charity during
the year wa5 as follows..
2025
No
2024
No
Average numb¢r of employe¢s
4 (2024 - 4} of the above employees participated in the Defined ContribuiiL)n Pension Schemes.
Contributions to the employee pension schemes for the year totalled £3.230 {2024- £2.94]).
No employee received emoluments of more than £60.0(M) during ihe year
10 Independent examiner's fees
During the period. the fees payable (excluding VAT) to the chariry's independent examiner Community
Accounting Plus are analysed as follows..
2025
2024
Independent examination
1,250
900
1,250
900
I l Taxatio
The charity is a registered chariry and is therefore exempi from corporation taxation.
Page 17

The Parochial Church Council of the Fcclesiastical Parish of St John with St Mary
Mansfield
known as St John's With St Mary's PCC, Mansficld
Notes to the Financial Statements for the Year Ended 31 Deeember 2025 (Continued)
12 Tangible fixed assets
Freebold Land
and buildings
General
equipment
Fixture5 &
FittiThgs
Total
Cost
At l January 2025
17.7i8
14,979
7,977
140,694
At 31 Deceinber 2025
17.7i8
14,979
7,977
140,694
Depreciation
At l Janiiary 2025
Charge for the year
35.39)
5,788
797
52,988
3,413
464
At 31 December 2025
37,542
12,974
6,585
56,401
Net book value
At 31 De¢ember 2025
80,196
2,705
1.392
84,293
At 31 De¢ember 2024
3,169
2.189
87,706
13 Debtors
2025
2024
Prepayments
Other debtors
671
6,i68
549
6,079
7,039
6,628
14 Cash and cash equivalents
2024
Cash on hand
290
141,109
624
158,283
Cash at bank
141,399
158,907
Page 18

The Parochial Church Council of the Fcclesiastical Parish of St John with St Mary
Mansfield
known as St John's With St Mary's PCC, Mansficld
Notes to the Financial Statements for the Year Ended 31 Deeember 2025 (Continued)
IS Creditors.. Amounts falling due within one year
2025
2024
Trade creditors
Other creditors
Accruals
570
1,500
i,149
1,080
1,614
4.649
i.26A
Page 19

The Parochial Church Council of the Fcclesiastical Parish of St John with St Mary
Mansfield
known as St John's With St Mary's PCC, Mansficld
Notes to the Financial Statements for the Year Ended 31 Deeember 2025 (Continued)
16 Fund$
Balance at
31
December
2025
Balance at I
January
2025
Incoming
resources
Resourees
expended
Transfers
Unrestricted fuNd5
Geiieral
General fund
24,540
140,466
{131,039)
(6,262)
27.705
DesIgn￿led
Free 2 B¢
Wedding deposits
Pastoral
Youth
St John's Tower & Steeple
Vicars Discretionary Fund
Childrens Worker
2,570
1.022
5.678
55
1,332
1,044
250
11,650)
2.252
405
(1,661)
7,323
(4,330)
8,921
124
69
937
(885)
52
4.500
6,000
10.500
(6.865)
5.662
22,305
Total unrestricted funds
38,416
150,098
{137.904)
(600)
50,010
Restrieted funds
Beacon Project
Outreach
Property Fund
Chiirch Development
Preschool & Light Groups
Prospects Project
Strategic Development
45,973
?12
59,972
268
(91,059)
(430)
(3,414)
(912)
(402)
600
15,486
150
87,707
76,578
929
62
84,293
77.410
671
62
1,744
50,994
(50,994)
Total restrieted funds
211,561
113,122
{147,211)
600
178,072
Total funds
249,977
263,220
{285,115)
228,082
The transfer from the General fund to the Beacon Project fund represenis a Mission Support Group contribution.
Page 20

The Parochial Church Council of the Fcclesiastical Parish of St John with St Mary
Mansfield
known as St John's With St Mary's PCC, Mansficld
Notes to the Financial Statements for the Year Ended 31 Deeember 2025 (Continued)
Balanee at
31
De¢ember
2024
Bk)lance at I
January
2024
Incoming
resources
Resourees
expended
Trnnsfers
Unrestricted funds
Geiterul
General fund
1.819
160,082
{131,641)
(5,720)
24,540
DeSign￿led
Free ? Be
Wedding dep05lts
Pastoral
Youth
St John's Tower & Steeple
Vicars Discretionary Fund
Childrens Worker
i.146
305
1,514
717
(2,090)
2.570
1,022
5,678
55
6,152
49
(5,594)
(244)
(5,061)
5,120
250
3,859
168
1,202
4,500
4.500
13,679
8,183
(13,106)
5,120
13,876
Total unrestricted funds
15,498
168,265
{144,747)
(600)
38,416
Restrieted
Beacon Project
Outreach
Property Fund
Church Developmei)t
Preschool & Light Groups
Prospects Project
Strategic Development
74,266
312
91,120
76,180
744
62
107,752
{136,645)
600
45,973
312
87,707
76,578
929
62
(3,413)
(1,456)
155)
1,854
240
46,332
46.332
Total restricted funds
242,684
156,178
1157,901)
600
Total funds
258,182
j?4,44j
{i32,648)
249.977
The specific purposes for which the funds are to be applied are as follows..
The Beacon Project is a project supporting the homeless.
The Outreach fund is a fvnd set up to encourage people to come to the church.
The Propert), fund is the net book value of the church hall.
The Chiirch Development fund is a ￿nd for the re-ordering of inside of the church or any modifications to
inside or outside of the church.
The Pre-school and Light Groups are funds foi the Sunday school and Undei 5 groups which run in the church.
The Prospects. fund is for tlie Dow'n Syndioine Gioup.
The State¥ic Development fuiid pay5 the Salary foi a Children's and Family wtsiker.
Page21

The Parochial Church Council of the Fcclesiastical Parish of St John with St Mary
Mansfield
known as St John's With St Mary's PCC, Mansficld
Notes to the Financial Statements for the Year Ended 31 Deeember 2025 (Continued)
17 Analysis of net 855et5 between funds
Unre5trieted
2025
Total fund5
General
Designated
Restricted
Tangible fixed as5¢ts
Current asset%
Current liabilities
2,705
29,649
14,649)
81,588
96,484
84.293
148.4)8
{4.649
22.305
Total net assets
27,705
22,305
178,072
228,082
Unrestricted
2024
Total funds
Gener81
Designated
Restricted
Tangible fixed assets
Current assets
3,169
24,635
13,264)
84,537
127,024
87,706
165,535
{i.264)
13,876
CuTrent liabilities
Total net assets
24,540
13,876
211,561
249,977
18 Related partv transactions
During the year the charity inade the following related party transactions..
Ruth Greenfield
(Wife of truS￿e Andy Greenfield)
Received remuneration of £31,775 in her capacity as an employee.. Ai the balance sheet date the amount due
tolfrom Ruth Greenfield was £Nil {2024- £Nil).
19 Trustees rernuneratioll and expenses
During the year the charity made the following transactions with trustees..
Valerie Pearce
Valerie Pearce received remuiieration of £9,43i (2024.. £20,121) durin¥ the year.
Although Val Pearce is a trustee, she is not paid for being a trustee and Ineasures are in place to ensure no
conflict of interest.
No trustees have received any reimbursed expenses or any oiher benefits from the charitv during the year.
Page 22