DoGusign Envebpe ID". 05BC082C-50ED4DAO49FC-069D8C53C858
MUSICPLACE NORTH-WEST
COMPANY LIMITED BY GUARANTEE
ANNUAL REPORT &
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
th
30 June 2024
Company No. 07242577
Charity Registration No. 1143131

DoGusign Envebpe ID". 05BC082C-50ED4DAO49FC-069D8C53C858
MUSICPLACE NORTH-WEST
CONTENTS
Page
Trustees, Annual Report
Statement of Trustees, Responsibilities
Independent Examiners Report
statement of Financial Activities
Balan￿ Sheet
Notes forming part ofthe Financial Statements
10

DoGusign Envebpe ID". 05BC082C-50ED4DAO49FC-069D8C53C858
MUSICPLACE NORTH-WEST
TRUSTEES, REPORT FOR THE YEAR ENDED 30Trt JUNE 2024
The trustees are pleased to present their annual report for the year ended 3Qlh June 2024.
The financial statements comply with the Charities Act 2011, Companies Act 2006, Accounting and
Reporting by Charities., Statement of Recommended Practice {SORP 2019) applicable lo charities
preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK
and Republic of Ireland {FRS102} las amended for accounting periods commencing from l $1 January
2019).
OBJECTIVES AND ACTIVITIES
The aims and objectives of MPNW are to use music therapy to bring improvements to mental health and
well-being, for people of all ages and abilities, from pre-school age lo the over-80s'. Its work is based on
the belief that music is a powerful and positive force in many people's lives and thal in some way, everyone
an respond to it.
Music Iherapisls use music in a spec'rfic way to encourage people to interact and communicate so that
over lime the therapy helps individuals to develop and to fulfil Iheir potential.
We review our aims, objectives, and activities every year. We look atwhat we achieved and the outcomes
of our work during the year under review. This review looks al the success of each key activity and the
benefits delivered to the groups of people we are set up to help. and helps us remain focussed on our
staled purposes
We refer to the guidance provided by the Charity Commission on PLFblic benefit, when reviewing our aims
and objectives, and planning future activities. We consider how planned activities will contribute to the
aims and objectives we have set.
Public Benefit
The charity's objects, for the public benefit, are as follows..
1. The protection and promotion of good health, both physical and mental, by the therapeutic and specific
use of music.
2. The relief of sickness, and the alleviation of developmental, emotional, and social drfficulties, by the
therapeutic and specrfic use of music.
3. The advancement of the education of the public concerning music as a means of therapy and the
provision of support for the education and training of music therapists and of other interested
professionals and studenls,- and
4. The promotion and publication of research concerning the therapeutic use of music as set out in these
objects.
The charity delivers these public ljenefits by delivering..
consultation sessions for newly referred clients,
courses of individual and group music therapy sessions,
short term or long-term therapy according to identified needs, and
a bespoke service for individuals who are unable lo make the journey to the music therapy space
ACHIEVEMENTS, SERVICE DELIVERY AND PERFORMANCE FOR THE YEAR
The principal activities and achievements of the charity during the year under review were as follows..
Over the course of the year MPNW provided a music therapy service in 9 schools across Merseyside,
Cheshire, Lancashire and North Wales and in 1 college. This was an increase on the previous year.
Contracts were of varying duration, but most were for a full academic year. Some were renewals of
contracts from the previous financial year, demonstrating appreciation of the service provided. Others

DoGusign Envebpe ID". 05BC082C-50ED4DAO49FC-069D8C53C858
MUSICPLACE NORTH-WEST
TRUSTEES, REPORT FOR THE YEAR ENDED 307H JUNE 2024
were new pieces of work, demonstrating the development of our seNice.
Music Iherapy was provided for children and young people with communication difficulties, autism,
severe learning difficulties and physical disabililies and children and young people with social,
emotional, and mental health needs. In the college setting, Music therapy was provided for young adults
with learning disabililies.
Sessions at Aintree University Hospital Stroke Centre continued throughout the year, with the music
therapy service being well-received by both patients and staff.
Our work at Mersey Care NHS Trust with adults with mental health needs recoMMen￿d in April 2024
after a gap, (the previous funding had come to an end in autumn 2023). The seNice has continued to
receive excellent feedback from service users and staff.
We continued to provide a service for privately referred clients at our base at the Lee Jones Centre.
Clients inGluded adults with learning disabilities and physical disabilities. An online service was provided
for one individual. We also provided sessions for a client in their own home and sessions for some
young adult clients in a Day Centre setting.
Our Social Prescribing project continued, working in partnership with local Social Prescribing Link
Workers in Central Liverpool Primary Care Trust and with staff at Sahir House, which supports the
LGBTQIA+ community. We set up some group sessions, each running for 6 weeks. The sessions aimed
to address issues of loneliness and isolation as well as more complex social and psychological needs.
We were able lo use the CEV grant awarded by Liverpool Council in a previous year and carried over
because of Covid restrictions and the delay to the opening of our Centre.
We continue to monitor and review this project, to develop the service and make il more effective and
we have plans for further sessions.
We were able to continue lo provide sessions at a Chester Hospice because of a SUC￿$sful second
application to the National Loltery 'Awards for All, programme for funding in the previous year. Music
therapy sessions were provided at the Hospice throughout the year, in bolh the inpatient ward and the
Wellbeing Cenlre. Feedback from the Hospice about the music therapy Se￿iCe continued to be
excellent.
Overthe year our Music therapy team worked with over 300 people of all ages in a variety of health and
educational settings.
We applied to the charity 'Digital Candle, ( htl .'Ildi
italcandle.or
.uk) for IT support in setting up a new
domain for the website and our email addresses, as well as a digital office so that we can slore data
securely in the Cloud. We had some invaluable technical support through this charity.
The Local Giving 'Magic little Grant 'of £500 awarded in the previous year was used to purchase new
sofiware and updates for our office computers.
Cheshire and Merseyside NHS choir held theirAnnu81 Carol concert al Liverpool Cathedral in December
2023 and raised £1500 for MusicPlace North-west.
In March 2024 we were successful in our application to Ihe Big Give Kind2Mind Campaign for our project
entitled 'Making Music Matters,, which aimed to provide music therapy sessions on an individual or
group basis for people in Liverpool and Merseyside. to address issues of mental health and well-being.
Every donation up to £2500 would be match funded. The campaign was launched in May 2024 and our
targel was £5000. Our campaign raised just over £2000 including gift Aid.
We have a rigorous recruitment process and have a strong team of therapists with a variety of skills and
specialisms.
other MPNW activities continued during 2023-2024 included, but were not limited to..
Supporting the therapy team through supervision, consultations, and team meetings. This included
a whole team day one Saturday in November 2024
Responding to enquiries about music therapy and music therapy training,
Reviewing and updating our policies and procedures

DoGusign Envebpe ID". 05BC082C-50ED4DAO49FC-069D8C53C858
MUSICPLACE NORTH-WEST
TRUSTEES, REPORT FOR THE YEAR ENDED 30TH JUNE 2024
Maintaining and strengthening partnerships with other organisations, including L'Arche, the Royal
Liverpool University Hospital NHS Trusl, and Mersey Care NHS Trust.
Networking and establishing support for our charity from larger charitable organisations e.g. LCVS,
NCVO
Supporting the development of future music therapists through student placements
We remain open to enquiries from students regarding research but as a small charily with a small
administrative function, il is difficult finding projects that are both mutually beneficial and
administratively possible.
FINANCIAL REVIEW
Total income in the year was £91,910 (2023.. £82,911) of which £nil, related to funding for projects upon
which restrictions are placed.
Total expenditure in the year was £101,377 {2023'. £81,918), leaving a deficil for the year of £9,467
(2023.. Surplus £993).
At 31sl March 2024 the charitable company's reserves stood al £24,711 (2023.. £34,178) ofwhich £4,438
(2023.. £26,439) represented restricted funds.
Risk Management
The main risk Ihat Ihe charitable company faces is financial risk as it relies on an income mix of therapy
income and grants.
The board continue to regularly review the financial strategy, and the Trustees maintain their view that
there is a need for a more robust pricing structure, whilst maintaining the charitable objectives and
support for people with limited means. The board have considered a new model, including the
appointment of a business development manager to take on the role of developing new business
opportunities. with clients and submitting grant application. Therefor releasing the current Music
therapistlcoordinator to focus more on clinical music therapy work and on leading the therapy team.
To cover the additional costs of this model, we need to continue to make applications to Charitable
Trusts for significant funding (minimum £25,000 over a period of 3 years). We keep core Gosts to the
minimum but raising funds to support these costs is an important element of our financial plan going
forward.
Reserves Policy
At the end of the financial year. unrestricted funds totalled £20,273 of which £995 is represented by
tangible assets (see note 8). leaving surplus free reserves of £19,278. The charitable company
requires £6,615 for one months. running costs and £12,141 for redundancy provision, total of
£18,756.
STRUCTURE, GOVERNANCE AND MANAGEMENT
The organisation is a charilable company limited by guarantee, converted from a CIC on 19th July
2011 and registered as a charity on 27th July 2011. The Governing Instruments under which Ihe
charilable company operates comprise the Memorandum and Articles of Association together with the
policies made from time to lime by the trustees.
In the event of the company being wound up members are required to contribute an amount up to
£10. Musicplace North-west is run by the co-oidinator, under the direction of the trustees. The
trustees appoint a chair from within their ranks to lead the board of truslees. The trustees are all
directors of the company.
The directors are elected members and have a responsibility to act in the best interest of Musicplace
North-west. They are responsible for the organisation's governan￿, sustainability and accountability.

DoGusign Envebpe ID". 05BC082C-50ED4DAO49FC-069D8C53C858
MUSICPLACE NORTH-WEST
TRUSTEES, REPORT FOR THE YEAR ENDED 30TH JUNE 2024
REFERENCE AND ADWIINISTRATIVE DETAILS
Namo
Muslcplaco North-west
7242577
Company Numbèr
Charlty Number
Regl$tered Offl¢e
Trustees
1143131
Moozlk Academy, Woolton Hill Road, Llverpool England, L25 6JA
Prof D Balchelor
(Appolnted 16th November 2024)
(Appolnted 11 th September 2023) &
(Reslgn8d 161h September 20241
<Reslgned 12th September 2023)
R Ball
M Brady
A Gallaghèr
M Kelly
G Mlller
(Resigned 161h September 2024)
Independent
Examlner
Ying Huang, ACCA
Liverpool Charity and Voluntary S8rvlc8S,
151 Dale Str88t,
Liverpool
L2 2AH
Bankers
CAF Bank,
25 Kings Hill Av8nue,
Kent
ME19 4JQ
Slgned on behalf of the Board of Trustees
Prof D Batchelor, Trustee
Dated:

DoGusign Envebpe ID". 05BC082C-50ED4DAO49FC-069D8C53C858
MUSICPLACE NORTH.WEST
STATEMENT OF TRUSTEES RESPONSIBILITIES
The Trustees, who are also the directors of Musicplace North-west for the purpose of company law,
are responsible for preparing the Trustees Report and the financi81 slalements in accordance wllh
applicable law and United Kingdom Accounting Slandards {Uniled Kingdom Generally Accepted
Accounting Practice)
Company law requires the trustees to prepare financial slatemenls for each financial year which give
a true and fair view of the state of affairs of the charitable company as al the balance sheet d81e and
of its incoming resources and application of resources. including income and expenditure, for the
flnanclal year. In preparlng those flnancial statements, the trustees should follow best practice and..
select suitable accounting policies and then apply them consislenlly;
observe Ihe methods and principl8 in the Charilies SORP.,
make judgements and estimates that are reasonable and prudent.,
prepare the financial statements on the going concern basis unless it is inappropriate to
presume that the company will continue as a going concern.,
slate whether applicable UK accounting standards h8ve been followed, subject to any material
departure disclosed and explained in the financial statements.
The Trustees are responsible for maintaining proper accounting records which disclos8 Wlth
reasonable accuracy al any time the financial position of the charitable company and to enable them
to ensure that the financial statements comply with the Companies Act 2006. They are also
responsible for safeguarding the assets of the charitable company and hence for taklng reasonable
steps for Ihé prèvention and dataction of fraud and other irregularities.
By Order of the Board,
Prof D Batchelor
Trustee
Moozik Academy.
Woollon Hill Road,
Liverpool England,
L25 6JA
Date:

DoGusign Envebpe ID". 05BC082C-50ED4DAO49FC-069D8C53C858
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF MUISCPLACE
NORTH-WEST
I report on the accounts of the charitable company for the year ended
30th June 2024, which are set out on pages 8-16.
Res
ective res
onsibilities The Irustees (who are also the directors of the company for the
of tmstees and examiner
purposes of company law) are responsible for the preparation of the
accounts. The Irustees consider Ihat an audit is not required for Ihis
year under section 144(2) of the Charities Act 2011 (Ihe 2011 Act) and
that an independent examination is needed.
It is my responsibility to..
examine the accounts under section 145 of the 2011 Act,
lo follow the procedures laid down in the general Directions
given by the Charity Commission (under section 145(51{b) of the
2011 Act, and
to state whether particular matters have come to my attention.
My examination was carried out in accordance with general directions
given by the Charity Commission. An examination includes a review of
the accounting records kept by the charity and a comparison of the
accounts presented with those records. It also includes consideration
of any unusual items or disclosures in the accounts and seeking
explanations from the Iruslees concerning any such matters. The
procedures undertaken do not provide all the evidence that would be
required in an audit, and consequently no opinion is given as to whether
the accounts present a 'true and fair, view, and the report is limited to
those matters sel out in the statement below.
Basis of inde
endent
examinels statement
Inde
endent examineffs
statement
In Gonnection with my examination, no matter has come to my
attention..
{11 which gives me reasonable cause to believe that in, any material
respect, the requirements..
to keep accounting records in accordance with section 386 of
the Companies Act 2008., and
to prepare accounts which accord with the accounting records
and comply with the accounting requirements of section 396
of the Companies Act 2006 and with the methods and
principles of the Statement of Recommended Practice=
Accounting and Reporting Charities
have not been mel., or
{21 to which, in my opinion, altention should be drawn in order lo
enable a proper understanding
of the accounts to be
reach8d.
swJhÈdby.'
Name: Ying Huang
Relevant professional qualification or b'ody.. AVèA
Address. clo LCVS 151, Dale Street, Liverpool, L2 2AH
Dated..
3/2812025
E92E

DoGusign Envebpe ID". 05BC082C-50ED4DAO49FC-069D8C53C858
MUSICPLACE NORTH-WEST
STATEMENT OF FINANCIAL ACTIVITIES (INCLUDING INCOME & EXPENDITURE)
FOR THE YEAR ENDED 30TH JUNE 2024
Current financial year
Notes
Unrestricted Restricted
Funds
Funds
2024
2024
Total
Funds
2024
Tolal
Funds
2023
Income and endowments
from:
Donations and legacies
Charitable activilies
Investments
2,222
89,264
424
2,222
89,264
424
2,526
80,039
346
3b
Total income
91,910
91,910
82,911
Expenditure on:
Charitable Activities
79,376
22,001
101,377
81,918
Total expenditure
79,376
22,001
101,377
81,918
Net Incomel{expenditure), net
movement In funds
12,534
122,001)
(9,467)
993
Total funds brought foward
7,739
26,439
34,178
33,185
Total funds carrled forward
10
20,273
4,438
24,711
34,178
The notes on pages 10 to 16 form part oflhese accounts.
All the above amounts relate to continuing the activities of the charitable company.

DoGusign Envebpe ID". 05BC082C-50ED4DAO49FC-069D8C53C858
Docuslgn Envelope ID." 393F9822-6DA8-4CID-gA85-33872C1D2FCA
MUSICPLACE NORTH-WEST
BALANCE SHEET AT 30TH JUNE 2024
Company Number 07242577
301hJune 2023
Notes
30thJune 2024
Flxed assets
Tangible fixed assets
995
1,632
Current assets
Debtors
Cash al bank and in hand
14,409
18,349
8,112
33,263
32,758
41,375
Current liabilities
Creditors.. amounts falling due
within one year
(9,042)
(8,8291
Net current assets
23,716
32,546
Total assets less currènt
liabilities
24,711
34,178
Funds:
Unrestricted funds
Restricted funds
20,273
4,438
7,739
26,439
8,10
24,711
34,178
These accounts have been prepared in accordance with the provisions applicable to sm811 compani8S
subject to the small companies, regime and in accordance with FRS102 SORP.
These aGcounls hav8 b88n prepar8d in accordance with th8 provisions applicable lo small cornpanles
subject to the small companlos, regime and in accordance with FRS102 SORP.
For the period covered by these accounts the company was entitled to 8xemplion under section 477 of the
Companies Act 2006 relating to sm811 companies.
No members have required the Gompany to ob18in an audit of ils accounts for the year in question in
accordance with seGtion 476 of tho Companies Act 2006.
The trustees, who are the directors of Ihe company, acknowledge their responsibility for complying with the
requirements of the Act with respect to accounting records 2nd the preparation of financial statements.
3/25/2025
Approved by the Board on
and signed on their behalf by-.
Prof D Batchelor, Trustee

DoGusign Envebpe ID". 05BC082C-50ED4DAO49FC-069D8C53C858
MUSICPLACE NORTH-WEST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR END 30TH JUNE 2024
1. Limlted Liability
Musicplace North-west is a private company limited by guarantee, Incorporated in England and
Wales (Registration number 7242577} and a registered charity (registration number 1143131 } In the
event of the charity being wound up each member's liability is up to £10. The registered office is
Moozik Academy, Woollon Hill Road, Liverpool England, L25 6JA
2. Accounting Policies
Basis of accounting
The accounts have been prepared under the historical cosl convention with items recognised at
cost or transaction value unless othe￿iSe stated in the relevant nolels) lo these accounts. The
financial statements have been prepared in accordan￿ with Ihe Statement of Recommended
Practice.. Accounting and Reporting by Charities preparing their accounts in accordance with the
Financial Reporting Standard applicable in the UK and Republic of Ireland IFRS102} ISORP 2019)
(as amended for accounting periods commencing from 1st January 2019), Charities Act 2011 and
the Companies Act 2006.
Musicplace North-west meets the definition of a public benefit entity under FRS 102.
The accounts are prepared in sterling, which is the functional currenGy of the charity. Monetary
amounts in these financial statements are rounded lo the nearest £.
The charitable company has taken advantage of the provisions in the SORP for Charities applying FRS
102 Update Bulletin 1 not to prepare a Slatemenl of Cash Flows.
The principal accounting policies adopted are sel out below.
Going concern
At the time of approving the accounts, the trustees have a reasonable expectation that the charity
has adequate resources to continue in operalional existence for the foreseeable future. Thus the
trustees continue to adopt the going concern basis of accounting in preparing the accounts.
Fund accounting
Unrestricted funds are the Charitable Company's free reserves available for the trustees to apply
in accordance w¢th the charitable company's charitable objectives.
Restricted funds are subject to specific restrictive conditions imposed by the donor. All restricted
funds are accounted for as restricted income and expenditure for the purposes is charged to the
fund.
Designated funds are the Charitable Company's unrestricted funds which have been set aside by
the trustees for specific purposes.
Income recognition
All income is recognised once the charitable company has enlillement to the income, there 18
sufficient certainly of receipt and so it is probable that the income will be received, and the amount
of income receivable Gan be measured reliably.
Donations and legacies comprise of donations and general grants which are recognised in the
accounts when received, with the exception of known legacies which are accounted for when their
receipt is certain.
Income from charitable activities is recognised on an accruals basis. Grants receivable are
recognised on the dale on which their unconditional payment is confirmed by the donor. Income
from services are recognised on completion of the delivered seNice.
Income from investment relates to bank interest re￿IVed and is recognised when the amount is
certain.
10-

DoGusign Envebpe ID". 05BC082C-50ED4DAO49FC-069D8C53C858
MUSICPLACE NORTH-WEST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR END 30TH JUNE 2024
Expenditure recognition
Liabilities are reGognised as soon as there is a legal or constructive obligation committing the
charitable company to that expenditure, il is probable that seltlement will be required and the
amount of the obligation can be measured reliably.
All expenditure is accounted for on an a¢Gruals basis. All expenses, including support costs and
governance costs, are allocated or apportioned to the applicable expenditure headings in th8
statement of Financial Activities. Support and governance costs are applied to unrestricted funds
unless specifically included in the restrictions, as specified by the donor.
Expenditure on charitable activities relate to the operation of the charity comprising of direct
charitable expenditure to meet the objectives of the charitable company. Support and governan
costs relate to the management and operation of the organisation and also Complian￿ with
constitutional and statutory requirements in producing the annual report. These are dealt with in
the Statement of Financial Activities when payment has been approved by the charitable
company.
Tangible fixed Assets
Capital expenditure is stated in the balance 8heel at cost less accumulated depreciation. All capital
expenditure of £500 and above are treated as fixed assets. Depreciation is provided to write off
the cost of each asset over its expected useful life as below..
Computer & Equipment
254h reducing balance
Musical Instruments
250/0 reducing balance
Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-
term liquid investments with original maturities of three months or less, and bank overdrafts.
Financial instruments
The charity has elected to apply the provisions of Section 11 'Basic Financial Instruments, and
Section 12 '0ther Financial Instruments Issues, of FRS 102 to all of its financial instruments.
Financial inslruments are recognised in the charity's balance sheet when the charity becomes
party to the contractual provisions of the instrument.
Financial assels and liabilities are offset, with the net amounts presented in the financial
statements, when there is a legally enforceable right to set off the recognised amounts and there
is an intention to settle on a nel basis or to realise the asset and settle the liability simultaneously.
Basic flnancial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured
al Iransaction price including transaction costs and are subsequently carried at amortised cost
using the effective interest rnethod unless the arrangement constitutes a financing transaction,
where the transaction is measured at the presenl value of the future receipts discounted at a
market rate of interest. Financial assets classified as re￿1vable within one year are not amortised.
Financial assets are derecognised only when the conlraclual rights to the cash flows from the
asset expire or are settled, or when the company transfers the financial asset and substantially all
the risks and rewards of ownership to another entity, or if some significant risks and rewards of
ownership are retained, bul Gontrol of the asset has transferred to anolher party that is able lo sell
the asset in its entirety to an unrelated third party.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction
price unless the arrangement constitutes a financing transaction, where the debt instrument is

DoGusign Envebpe ID". 05BC082C-50ED4DAO49FC-069D8C53C858
MUSICPLACE NORTH-WEST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR END 30TH JUNE 2024
measured at the presenl value of the future receipts discounted al a market rate of interest.
Financial liabilities classified as payable within one year are not amortised.
Debl instruments are subsequently carried at amortised cost, using the effective interest rate
method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity's contractual obligations expire or are
discharged or can￿lled.
Taxation
Income and gains are exempt from taxation as they are received and applied for charitable
purposes only. The charitable company benefits from various exemptions from taxation afforded
by tax legislation and is not liable to corporation tax on income or gains falling within those
exemplions.
Critical accounting estlmates andjudgements
In the application of the charity's accounting policies, the trnstees are required to make
judgements, estimates and assumptions about the carrying amount of assets and liabilities that
are not readily apparent from other sources. The estimates and associated assumptions are based
on historical experience and other factors that are Gonsid8red to be relevant. Actual results may
differ from these estimates.
The estimates and underlying assumptions are reviewed on an on-going basis. Revisions to
accounting estimates are recognised in Ihe period in which the estimate is revised where the
revision affects only that period, or in the period of the revision and future periods where the
revision affects both current and future periods.
3. Income and endowments from
Unrestricted
Funds
2024
Restricted
Funds
2024
Total
Funds
2024
Total
Funds
2023
a. Donations and Legacies
Donations
2,222
2,222
2,526
In 2023 donations were unrestricted funds
b. Charitable activities
Therapy Outreach
City Of Liverpool
National Lottery- Awards for All
Hospice of the good shepherd
Magic Little grants
89,264
89,264
50,038
18.616
9,960
925
500
89,264
89,264
80,039
In 2023 £30,001 related lo restricted funds and £50,038 to unrestricted funds
c. Investments
Bank interest
424
424
346
In 2023 bank interest were unrestricted funds

DoGusign Envebpe ID". 05BC082C-50ED4DAO49FC-069D8C53C858
MUSICPLACE NORTH-WEST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR END 30TH JUNE 2024
4. Expenditure on Charitable Activities
Direct
Charitable
Expenditure
Support &
Governance
Costs
2024
Total
2023
Total
PrDvision of music therapy online &
outreach
90,490
10,887
101,377
81,918
a. Analysed as follows..
2024
2023
Direct chanlable expenditure..
Therapist Costs
Staff Salary costs
Pension
69,031
21,079
380
49,845
90,490
49,845
Support & Govemance costs..
Staff salary costs
Room Hire
3,572
1,950
333
27,674
2,634
96
1,341
328
Office costs
Finance costs
Subscriptions
Insurance
Legal and professional
Sundries
Accountancy Fee
Bank Charges
Depreciation
2,170
270
749
152
35
1,265
60
331
10,887
32,073
Total expenditure on charitable
activities
101,377
81,918
£21,001 of the above expenditure relates to restricted funding.
b. Staff Costs
2024
2023
Gross wages and salaries
Social securily costs
Pension costs
24,651
27,336
380
338
25,031
27,674
13-

DoGusign Envebpe ID". 05BC082C-50ED4DAO49FC-069D8C53C858
MUSICPLACE NORTH-WEST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR END 30TH JUNE 2024
Particulars of employees..
The average number of staff employed during the year was as follows..
2024
2023
Charitable activities
1.83
No employee received emoluments of more Ihan £60,000 during Ihe year12023'.01.
The truslees are not remunerated for their services and are not included in the above number
of employees.
No oulknof-pocket expenses were reimbursed to trustees in the year (2023.. £nill.
5. Tangible Fixed Assets
Computer &
Equipment
Musical
Instruments
Total
Cost
At 151 July 2023
Additions
Disposals
639
8,497
9,136
{306)
(306)
At 30th June 2024
639
8,191
8,830
Depreciation
At 1 St July 2023
Charge for the year
Disposals
370
67
7,134
264
7,504
331
At 30th June 2024
437
7,398
7,835
Net book value at 30th June
2024
202
793
995
Net book value at 30th Jun8
2023
269
1,363
1,632
6. Debtors
2024
2023
Debtors and prepayments
14,409
8,112
7. Creditors: amounts falling due within one year
2024
2023
Trade Creditors & accruals
9,042
8,829
14-

DoGusign Envebpe ID". 05BC082C-50ED4DAO49FC-069D8C53C858
MUSICPLACE NORTH-WEST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR END 30TH JUNE 2024
8. Analysis of Net Assets between Funds
Tangible
Fixed
Assets
Net Current
Assets
Total
2024
Unrestricted Funds
General Fund
995
19,278
20,273
Restricted Funds
Hospice of the good shepherd
Magic little grants
4,271
167
4,271
167
4,438
4,438
Totals
995
23,716
24,711
Tanglble
Fixed
Assets
Net Current
Assets
Total
2023
Unrestricted Funds
General Fund
1,632
6.107
7,739
Reslricled Funds
Hospice of the good shepherd
Liverpool City Council- CEV
ommunity Grant
Magic little grants
National Lottery Awards for all
5.520
11,384
5.520
11,384
500
9,035
500
9,035
26,439
26,439
Totsls
1,632
32,546
34,178
9. Unrestrlcted Funds
2024
Reserves
at Beginning
of year
Income
Expenditure
Reserves
at End
of Year
{£)
(79,376)
General Fund
7,739
91,910
20,273
2023
Reserves
at Beginning
of year
Incomo
Expenditure
Reserves
at End
of Year
(£1
(51,9171
General Fund
6,746
52,910
7,739

DoGusign Envebpe ID". 05BC082C-50ED4DAO49FC-069D8C53C858
MUSICPLACE NORTH-WEST
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR END 30TH JUNE 2024
General Fund is used to finance the charitable company's general activities and core costs as
outlined in the Trustees, Report.
10. Restricted Funds
Movements in the Year
Income Expenditure
2024
Resources
Beginning
of year
Resources
At Year End
1£)
11,249)
{11,384)
{333)
{9,0351
Hospi￿ ofthe good shepherd
Liverpool City Council- CEV
community Grant
Magic little grants
National Lottery Awards for all
5,520
11,384
4,271
500
9,035
167
26,439
22,001
4,438
Description of Funds
These are monies given to the charitable company to be spent at the discretion of the Charily's
Board of Trustees for specific charitable purposes..
HospSce of the good shepherd- To deliver music therapy sessions
Liverpool City Council- CEV Community grant- Music therapy s8ssions with CliniGally Extremely
Vulnerable people, particularly supporting people's mental health post-covid
Magic Little grants- Contribution towards 'refurbishment' and other improvements to our office and
therapy base (e.g. we used il to improve our computers)
National Lottery Awards for all- for Music therapy sessions at the Hospi￿ ofthe Good Shepherd
11. Related Party Transactlons
Rob Ball, a trustee since September 2023 is a director of Vantage Accounting Ltd who provided
book-keeping services during the financial year 2024 of £1,251
12. Guarantees
As at 31. March 2024, 4 members had given a guarantee up to £10 each in the event of the
charitable company winding-up. Tolal.. £40 (2023.. 4 members £40).
16