THE COTTERIDGE CHURCH
ANNUAL REPORT AND ACCOUNTS 2024
1
Annual Report and Accounts: The Cotteridge Church 31[st] December 2024
The Cotteridge Church
Annual Report 2024
Year ended 31 December 2024
Contents
-
Part 1
-
Page 3 Mission Statement and Vision Statement
-
Page 4 Trustee details
Page 5-6 Introduction
Page 6-13 Organisation structure
- Page 13-17 Reports of Church Committees and Working Groups Page 17-23 Reports of Other Church Activities
Part 2
Accounts for the year and Independent Examiner’s Report
The Cotteridge Church
24 Pershore Road South, Kings Norton, BirminghamB30 3EJ
Tel: 0121 433 5518 Fax: 0121 459 6909
Email: administrator@thecotteridgechurch.org.uk
www. thecotteridgechurch.org.uk
2
Annual Report and Accounts: The Cotteridge Church 31[st] December 2024
At the Church AGM in 2024, the updated Strategic Plan for 2024/2030 was presented and endorsed by the meeting. As part of that update, the Misson Statement remained unchanged, but the Vision statement was amended.
Our Mission Statement
The calling of the Cotteridge Church is to respond to the Gospel of God’s love in Christ and to live out its discipleship in worship and mission.
Our Vision Statement
The Cotteridge Church builds a welcoming, vibrant and inclusive community for Christian worship, fellowship and service. Immersed in our local community, we are responsive to wider world challenges.
Our Values:
-
Inclusive - We nurture and build an inclusive community and inclusive theology
-
Ecumenical[1] - We are an ecumenical space that respects individual church traditions and celebrates what unites us
-
Active - We take action to bring about God's Kingdom
-
Sustainable - We act in ways that reflect an ethical and sustainable approach to people, planet and finance
-
Community-focused - We see community as central to achieving our vision and supporting each other
-
Collectively pastoral – We look out for each other and provide support through organised and informal means.
.
3
Annual Report and Accounts: The Cotteridge Church 31[st] December 2024
Trustees who served during the year
Ex officio
Rev. Michael Claridge (Anglican Minister), until 31st October 2024
Rev. Roger Collins (Non-stipendiary Anglican Minister and vice chair of PCC)
Co-opted
Neil Walters (Churchwarden)
Mike Meadows (Methodist Steward)
Dorothy Audley (URC Elder), Chair of JCC and Joint Treasurer Philip Adams (From September 2024)
Elected
Neil Walters
Stephen Audley, Joint Treasurer
Jane Stephens
Chris Pascal
Sandra Walton
Pam Waddell
Alison Sprackling from May 2024
Michael Ravenhill from May 2024
Non-trustees
Rev. Cleopas Sibanda (Methodist Superintendent)
Marjorie Roper (Methodist Circuit Steward)
4
Annual Report and Accounts: The Cotteridge Church 31[st] December 2024
Introduction
Welcome to the Annual Reports and Accounts as they relate to 2024. This document represents the hard work of a large number of people and, in terms of the accounts, the generosity of all who support The Cotteridge Church financially.
Do take the time to read and examine the reports and accounts. During the Annual Meeting on Sunday 18[th] May (following the 10:30 am service) you will have the opportunity to ask questions and seek clarification. Please make an effort to attend worship that morning, and the meeting that follows. The meeting is an important opportunity for your voice to be heard as we seek God’s guidance in serving the community of Cotteridge in appropriate ways.
This report relates to the activities of 2024.
At the heart of our church activities is the worshipping community that meets regularly each Sunday. In addition to having our services being led by Mike and Roger, we have welcomed a number of others, including: Barbara Calvert, John Cooper, Sue Spencer, Revd. Steve Faber, Revd. Melanie Smith, Revd. Gordon Steele, and the Birmingham Anglican Archdeacon Jenny Tomlinson to name just a few.
Mike wrote in the previous annual report that Worship must always be at the heart of the church’s life. We continue to meet on Sunday mornings, Tuesday mornings for Holy Communion, and during the warmer months on the first Sunday evening of the month. We hold Lent Groups and have materials available for Advent.
The church building is open every day and our hospitality plays a huge and important role in the life and ministry of The Cotteridge Church. The Café is a vital and visual expression of our mission in the local community.
The Cotteridge Church serves the community in many ways, some are mentioned in the following pages. The church seeks to live out its calling to respond to God’s love in Christ and to live out our discipleship in worship and mission.
Chair of the Joint Church Council.
5
Annual Report and Accounts: The Cotteridge Church 31[st] December 2024
Safeguarding
Safeguarding is the responsibility of everyone. In The Cotteridge Church a number of
members have undertaken the Leadership Safeguarding training to help lead the church on
Safeguarding matters. We continue to use the Church of England Safeguarding resources and their training courses.
Training is undertaken regularly and certificates kept up to date. DBS checks are carried out as they are required.
There was one concern raised during the year. This was referred to the Diocese in accordance with procedure, and the issue was resolved.
Membership
The number of members, as reported to the Church Council on 31st December 2024, was 109 (2023 - 118).
During the preceding twelve months one member, Hazel N sadly died, six were removed and five moved from the area.
We welcomed three new members, Sheila M, Israel and Leelal S. .
The current membership is 71.
Structure, Governance and Management
The Cotteridge Church is a Local Ecumenical Partnership between the Church of England, the Methodist Church and the United Reformed Church. Its premises are subject to a sharing agreement between the three denominations and its structure, governance and management is ordered by an updated constitution adopted at the 2020 AGM in April 2020.
Throughout the year the Trustees pay due regard to the Charity Commissions guidance on Public Benefit and in particular the specific guidance provided to charities involved in the advancement of religion.
6
Annual Report and Accounts: The Cotteridge Church 31[st] December 2024
Congregational Meeting
The meeting is chaired by the minister and is a vehicle for consulting with the congregation about all aspects of Church life, and for communicating the decisions of JCC to the wider Church congregation.
The annual meeting usually taking place around April/May is not only the Church AGM but also the time when the three denominational AGMs are held. It is at this meeting when the Annual report and Accounts are received.
Joint Church Council
The legal responsibility for The Cotteridge Church rests with the Joint Church Council (JCC), which consists of members as stipulated in the Church Constitution 2020. The Stipendiary minister, and non-stipendiary ministers are ex-officio, co-opted members, (the C of E Churchwarden, the Methodist Steward, the URC Elder), serve until the next AGM, and elected members serve for three years retiring in rotation. The JCC is also the body of Trustees and membership is as per the list at the beginning of this report.
The JCC is responsible for the Church Finances, its management and control, including the appointment of the Treasurer. Currently, the Trustees have appointed joint Treasurers, who, together with the Administrator, keep the accountancy records which are used to ascertain the financial position of the Church. The Trustees are responsible for keeping accounting records which disclose with reasonable accuracy, and enable them to ascertain, the financial position of the Church, while ensuring that the financial statements comply as follows:
The charity constitutes a public benefit entity as defined by FRS102. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) published on 16 July 2014, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS102) the Charities Act 2011, the Companies Act 2006 and UK Generally Accepted Practice as it applies from 1 January 2015.
The JCC is responsible for safeguarding Church assets and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. Due to the level of income of the Charity, JCC is required to have the financial statements independently examined prior to publication.
7
Annual Report and Accounts: The Cotteridge Church 31[st] December 2024
The JCC meets a minimum of six times a year, should it be necessary, extraordinary meetings are called when specific issues arise.
A summary of the minutes of meetings are made available for members, these are placed on the small notice board near the church office shortly after each meeting, in addition, the summary is printed in the Roundabout magazine.
During the year a new water boiler has been installed. Cotswold and Clee rooms have been decorated – at least the work has begun during the 2024 and will be completed in early 2025. The heating continues to be an ongoing issue, and work is in hand to make progress on fully understanding the current system. It is planned to insulate some of the exposed heating pipes to conserve heat and save on energy costs going forward.
The church was asked to take on the task of serving Strawberries and Cream at the Bournville Festival, this involved a number of volunteers giving their time before, during and after the event. Thanks must go to Sarah C., members of Catering, and the Boys’ Brigade for their work to make the event a success.
Saplings re-opened in September in a new format and with a new team of willing volunteers to meet and greet parents/carers and the children. A big thank you to everyone involved in setting up and clearing the room each week.
The Sales Room has continued to bring in valuable income, and our thanks go to Linda W., for her sterling work on sorting and selling books and other donations on our behalf.
We held a successful Barn Dance at Harvest and held a Christmas Fair in December. These two events prove to be very popular and it is always pleasing to see new faces join us on such occasions.
We said farewell to our long-standing cook Shirley P., after 24 years’ service. We welcomed a new church cleaner Peter G., in October and welcomed a new kitchen assistant Sonia G., in early December.
Whilst the Café continues to run at a financial loss, the Café and its volunteers are part of the local mission offering of the church and, on behalf of everyone, I wish to give a huge thank you to those involved in running the catering provision during the week, on Saturdays and after our Sunday services.
8
Annual Report and Accounts: The Cotteridge Church 31[st] December 2024
JCC have been involved in looking into the upgrading of the AV system, it is hoped the upgrade will be undertaken during the middle of 2025.
The end of October saw the church wishing Mike and Susan Claridge a fond farewell as they moved from the area to Pelsall. We thank them for their contribution to the life of The Cotteridge Church since their arrival in 2017 and wish them every happiness for their future.
Moving into the New Year we know life in The Cotteridge Church will be different in many ways. The denominational leaders are working out the Ministerial input we are to have going forward. The plan is for three ministers – one from each of the denominations, equivalent to one full-time minister to serve here.
The Church of England are to interview early in the New Year to fill their vacancy, the Methodists will seek to fill their vacancy in September 2025 when they next station ministers, and representatives of the URC are currently working on the needs of four churches in the new URC Pastorate (comprising of Weoley Hill URC, Weoley Castle Community Church, Carrs Lane LEP and ourselves, in preparation for a minister to be appointed. (Later: we are delighted that Revd. Tariro Mukoja has been appointed as Associate Priest).
Be assured JCC will keep members updated. Please remember to approach JCC members with any questions you may have on any subject relating to church structure and governance.
Should you have any issues you wish raised at meetings, please let me know. Dates of all JCC meetings are published in the summary of minutes, on the church website, and available from the church office. Contact information for all committees is available on the church website and from the church office.
Dorothy Audley
Chair of the Joint Church Council.
Risk Management
The Joint Church Council recognises the need for appropriate policies and procedures to manage risk (including Health & Safety), across all areas of activity for which it is responsible, including its buildings and facilities, as well as a wide range of activities and events. Subject to policies agreed by the JCC, each Committee has responsibility for the effective day to day implementation of the
9
Annual Report and Accounts: The Cotteridge Church 31[st] December 2024
relevant agreed risk management processes covering the areas of activity for which they are responsible.
The Church’s exposure to risk is being managed and monitored through the Risk Register agreed by the JCC in 2014 and covers five major areas:
- Strategic and Reputational Risk 2. Financial Risk 3. Compliance Ongoing Risk 4. Operational Risk 5. Property/premises
The major risks to which the JCC is exposed are identified in the above-mentioned document and the JCC are ultimately responsible to ensure that there are procedures established to reduce and manage those risks.
The Risk Register is reviewed on a regular basis as determined by the Property and |Management Committee and was last updated in 2022.
Financial Review
The Accounts show the year’s income as being £229,755 an increase on the previous year (£219,804). This is due to a substantial legacy from the estate of Myra D., Upon reading through the figures you will notice the income for hirers was £55,688 an increase over the previous year (£41,728). Thanks must go to our Administrator for her work in securing regular and occasional users for our rooms.
We spent £204,320, as opposed to the previous year’s total of £300,334. Whilst these figures appear to indicate good news, it must be noted that during 2024 the church has not incurred previous years costs in relation to the Day Centre, which in 2023 cost £60,062.
Church utility bills have increased significantly, and it is anticipated they will rise further going forward.
Our Reserves Policy determines the amount required to be kept in Reserves to enable the church to be financially viable. The church is currently able to meet the Reserves Policy,
10
Annual Report and Accounts: The Cotteridge Church 31[st] December 2024
though with little leeway for financing building projects on any large scale. Refurbishment of our facilities will continue to be carried out ‘in-house’ when members’ skills permit. Work requiring external contractors will in the main require huge efforts in fundraising and / or grant applications to be submitted.
During the coming months the Audio-Visual system is to be upgraded, replacement windows for the Cotswold Room are to be sourced, and some refurbishment to the toilet facilities is being planned. These improvements come at a cost, one that is felt necessary to assist the church in meeting the Aims and Objectives in serving the Community in which we are placed. We are very aware that income is never guaranteed, hirers can withdraw from their use of our rooms, and regular donors may, for a number of reasons, stop their donations. We anticipate that members will support the work of the church in the work that is being undertaken, so that The Cotteridge Church may continue the work began many years ago when the three denominations began working together as one.
In order to continue the work and mission of the church, finance will play a huge part. It is needed to support both the mission work of the church and to maintain the building to enable the church to thrive and grow. We also need the talents of our members, and we offer our thanks and gratitude to all those who give of their time, however small the task. We have very dedicated volunteers who regularly give of their time throughout the week: Consider the work that goes on here week by week: The Café, Saplings, Brigade, Maintenance, Gardening, Roundabout, the Notice sheet, preparing Communion, setting out the chairs, running the AV desk, Locking the building each night, the Crafters Group, Tuesday Fellowship, Tuesday Communion, Sales Room, Book Centre, Prayer Cards, attending Committee meetings, Meeting and greeting, Security. The list goes on, perhaps you are able to commit to helping in some way?
Without the support and commitment of those who have taken on the above roles, (and continue to do them each week), the church could not continue to be an active Christian presence in Cotteridge. Finance can be an emotive subject to discuss, our building is a huge drain on resources. It is
11
Annual Report and Accounts: The Cotteridge Church 31[st] December 2024
large, old, and difficult to insulate. Working as we need to, with what we have, plans are in hand to lag the old heating pipes to both conserve heat and to reduce utility costs – this will be costly, though hopefully well worth the effort in the long-term.
Everyone is asked to look at ways for reducing costs - switching off those unnecessary lights, remembering to turn off that dripping tap, closing that door etc. D.J. and S.P. Audley
Reserves Policy
The Reserves Policy of The Cotteridge Church was reviewed at the March 2025 meeting of JCC. The reserves are calculated as follows:
“Six to Twelve Months Average Monthly Expenditure, plus the evaluated 5-year forecast of property expenditure, plus any restricted or designated funds, plus five percent of annual income for mission projects”.
Administrator’s Report
2024 saw a further increase on room hire revenue which was recorded as £55,688. This is a 22% increment on 2023 which saw figures of circa £45k invoiced.
In 2024 we saw some big staffing changes as Shirely Payton left the church after 24 years. Whilst this was a massive change for us as a church, it has been such a positive step. We have employed Pete as our cleaner who is doing such a fantastic job and has fitted in brilliantly and Sonia as our catering assistant to work alongside Tina.
Although we have not seen the financial savings we would have ideally liked immediately, we have seen an increase in productivity and we are receiving such lovely comments about the cleanliness of the building and the food that is being served. The café is getting busier and I think that we will see further benefits in another 6-12 months. We managed to improve and upgrade some rooms within the church over the last 12 months and this will have such a positive impact on room hire potential moving forward. I would like to upgrade the Clent room but this will be a much larger project and require a significant investment of around £6,000.00 in order to reinstate the parquet flooring and
12
Annual Report and Accounts: The Cotteridge Church 31[st] December 2024
paint the room; however, I’m confident that with a wooden floor we’d be able to hire the space out to dance groups and exercise clubs as well as it being an attractive party space.
Over the last year we have seen some successful fundraising activities take place such as raffles within the coffee bar, the harvest barn dance, the Christmas Fair and the recently introduced Fellowship luncheon which are all raising vital funds and improving community links.
This year we have been joined by Sharon Staples of Birmingham City Council who attends the church on Tuesdays and is able to assist people with financial enquiries, form filling and applications.
People often visit the church looking for assistance and whilst I am happy to help if I can, I’m not always able to which is frustrating. Sharon has been an asset to us and invaluable to members of the community who have benefited from her knowledge and skillset. The Samaritans have agreed to provide a service within the church building once a month. There will be 2 members of the Samaritans team on site providing a presence for those in need. This is really positive and another fantastic asset for us and our community links.
Sarah Canning
Church Committees and Working Groups
The Church is supported by a limited number of Committees and Working Groups:
Worship and Pastoral Committee
At the start of 2024 the committee’s focus was on restarting regular (twice a year) Pastoral Links meetings and planning for Lent and Easter. In March the Pastoral Links meeting updated the Pastoral List dividing it into Active ( regularly attending worship or contributing financially or previously active now unable to attend) and Community Roll (all others). This provides a more
13
Annual Report and Accounts: The Cotteridge Church 31[st] December 2024
realistic membership for assessing financial contributions to our parent denominations.
Christian Aid material ‘Act on Poverty’ was used for the two Lent Courses. In Holy Week the Good Friday service was followed by the Walk of Witness from Cotteridge to Bournville. Sadly attendance at the Maundy Thursday service and the Easter Eve services has dropped significantly.
From May the Strategy Action Plan became a guide for the agenda alongside planning and review of worship and pastoral care:
Increasing congregational involvement in worship resulted in Roger mentoring 3 people to lead intercessions in Sunday morning services.
The upgrade of the Audio-Visual equipment to provide better sound throughout the Malvern Room and more flexible and easier to use equipment has been a long running project which is close to becoming a reality.
September’s Pastoral Links meeting focused on reviewing the role of a Pastoral Link and on what support is and could be available for members who are unable to attend worship.
Following Mike Claridge’s retirement at the end of October we hosted a ‘Coming together for Coffee and Cake’ on a Saturday morning in November, it was an opportunity for anyone to come in to chat, ask questions and reflect on where the Cotteridge Church had been and where it is going. These thoughts fed back into future planning including future Coming Together sessions. The monthly evening services were suspended once the clocks changed and will be reviewed when we have new clergy.
Barbara led a midweek carol service and Roger led the Sunday Carol service and the Christmas morning communion service.
Jane Stephens.
14
Annual Report and Accounts: The Cotteridge Church 31[st] December 2024
Property and Management Committee
Property & Management (P & M) have met every two months since the last AGM. Membership comprises Peter Childs (chair), Dorothy & Steve A, Sandra W and Mike R. The church administrator Sarah C may also attend or provide reports.
Eco Group, led by Sandra, is incorporated into P & M and has submitted a separate report. Mike Ravenhill was appointed to P & M last autumn. His professional expertise is much appreciated. A P & M work group meet every Friday assisted by an external volunteer Tony Dyer.
Church hardware: the hot water boiler failed and was replaced.
External Roof Repairs: Dev Sampla repaired lead flashing in a valley on the south side evidenced by a wall stain in the Cheviot room. When the stain dried out the area was re-decorated. Dev also repaired a damaged area of plaster inside the Malvern room following external repairs. P & M carried out a roof inspection to verify the annual circuit return, but also cleared the north valley of sediment and small debris. The intention is to schedule an annual roof check. Waterproof mastic was added to vertical cracks in brick pillars to limit frost and water damage.
Internal Decorating: the Clee room was partly refreshed by an external volunteer group who gave a day to the church. The Friday group added fresh paint to the walls, put wall TVs onto a trolley system, repaired some ceiling tiles, painted the skirting boards and doors, and made the room into a fresher more contemporary space. The carpet needs replacing.
The Cotswold room was also partly redecorated by the volunteer group. The Friday group followed up by replacing some water-stained wallpaper, repairing some loose plaster, and laying new carpet tiles to make a fresher, more lettable room. The single glazed windows need replacing with double glazed units. The Clent room also needs upgrading in part because its role has changed. We need a vision of what is most favourable for hiring. It remains to be seen whether the available (free) volunteer skills are suitable to renovate this higher, bigger space or whether we need to pay professionals.
Buddleia is still growing out of the stonework in the church tower. It needs to be removed before the stonework is further damaged. Hiring a cherry picker costs around £500.
The toilets were installed thirty years ago. Cisterns and taps need replacing. Kitchen equipment is also thirty years old and some of it needs upgrading.
15
Annual Report and Accounts: The Cotteridge Church 31[st] December 2024
The fire alarms are tested weekly. The tap water temperatures are tested monthly. The safety lighting and battery back-up is tested on a rolling program. Portable Appliances are tested on a one- or twoyear schedule. Light bulbs are replaced as they fail, preferably with LED versions.
Peter Childs
Chair of P & M.
Community Services Committee
CSC has, for some years, had oversight of the Catering Services WG; Book Centre/Fairtrade; Older Adults activity; Young Peoples activity (including Saplings and Uniformed Groups); and the mission activities of The Cotteridge Church (local, national and international). At the end of the year JCC also agreed it should also oversee (though not run) all events and activities for the wider community. Working with the Administrator, CSC also keeps an overview of opportunities for partnership with external room hirers with a community purpose.
In the first part of the year, we were reviewing all these areas as part of the development of the Church Strategic Plan. In order to fully cover the wide range of responsibilities, the CSC membership was refreshed and each member leads oversight for a particular area. As a result, CSC made progress against most areas of the strategic plan that it has responsibility for in the first six months after its adoption in May.
Most of the areas of responsibility of CSC are covered in more detail elsewhere in this report, suffice to say CSC endeavours to make connections between them, and wider community activity, to bring maximum benefit.
One area not covered elsewhere is the mission activities of the church. In the Strategic Plan this was recast as ‘developing ways to raise awareness of social issues including, peace and justice, locally, nationally and globally; to be a good neighbour to people in need and to challenge injustice’. Towards the end of the year Barbara rejoined the CSC and has led us in the development of a ‘Social Justice Plan’ (approved by JCC in January 2025).
Pam Waddell
Chair of Community Services Committee
16
Annual Report and Accounts: The Cotteridge Church 31[st] December 2024
Catering Working Group
The community survey (as part of the strategy work) in 2024 showed that the church Cafe is highly valued by our customers as offering good food, at good value and offering a friendly environment. The Church Strategy in 2024 also recognised the importance of the catering offer as a service to the community. Because of it, we are recognised as a Warm Space by Birmingham City Council, which brings a small amount of grant funding.
Catering sales increased again over the last year, though showed signs of plateauing towards the end of the year. Despite this increased income, and efforts to minimise costs, e.g. through reducing food waste and better ordering, catering continues to be in deficit. The Catering WG and staff continue to make efforts to reduce this deficit but in grateful that the catering offer is valued despite the cost. The year has seen a good number of new customers this year, many of whom have become part of the regular clientele, but also the sad loss of other old friends. We also saw staff changes; in September, Shirley, our cook for 20+ years retired, and Tina stepped up to running the kitchen, ably assisted by Sonia, the new Catering Assistant a few hours a day. Tina and Sonia are a great team and are working constructively with Sarah, whose duties include Catering Manager, and the Catering WG to improve efficiency, hygiene, food variety and consistency. This has included a refresh of the menu, with multiple hot food options available daily, and a roast dinner special on Wednesdays. Seasonal specials are also being trialled.
We have a strong core group of volunteers running the Cafe, working well with the kitchen staff. They are quite stretched at times, when there are departures or absences so we are always looking for new recruits. But everyone pulls together to make sure we can open consistently from 08.30-13.30 Monday to Friday (except Bank Holidays) and 10.00-12.00 on Saturdays for drinks and snacks. for which we are extremely grateful.
In addition to the regular service, we endeavour to support other church and external groups with catering, which also contributes to income. The Cafe is regularly open in term-time for parents of Rainbows and Brownies; we have started to pair up with the Tuesday Fellowship to run periodic, well-received Fellowship lunches this year; in June we successfully ran the strawberry and cream stall at Bournville Festival (exhausting but fun!) as well as supporting regular events like the Christmas Fair.
Pam Waddell
Chair of Catering Working Group
17
Annual Report and Accounts: The Cotteridge Church 31[st] December 2024
Our Work with Families and Young People
Saplings Stay and Play group
This group runs for two hours on Friday mornings and is an important opportunity to welcome young children and their carers into our church.
Saplings continued to run as previously until July thanks to Sue, Laura and the team. We are very grateful to Sue and Laura for all they did for this group before they both moved onto other things last year.
Since September, Saplings has run slightly differently with a smaller team of volunteers on a rota, offering support when they can. The Malvern Room is still full of wonderful toys and activities on Friday mornings, there are still stories and songs most weeks and there is now no charge for attending. Those who wish to, use the Cafe for refreshments as and when it suits them. Numbers attending vary from a minimum of 6 to a maximum of 12, but we have more than 40 children registered and a group of regulars each week. Feedback from carers is always positive and the children love to come and play!
We are very grateful to the local Early Years Alliance representative who supports us and to the fabulous team of Saplings volunteers. We are in need of more volunteers to go on the rota, particularly those who can help with the tidy up after sessions (about 30 minutes required!). Please get in touch soon if you are able to help.
Alison Sprackling (on behalf of Community Service Committee).
Boys’ Brigade
It is now 117 years since the Boy’s Brigade was started in Cotteridge Church. It’s motto still remains ‘ Sure & Steadfast ‘.
During 2024 the company entered and won some Battalion and Divisional competitions.
We continue to organize the annual General Knowledge quiz with the proceeds divided between the Cotteridge Church and the local hospice.
The family coach trip to Weston – Super –Mare was again a great success with a full coach load.
Probably the highlight of the year was our company weekend at Peckwood in Worcestershire which is always enjoyed by everybody.
As usual we ran the ‘Tombola stall at the Church Christmas Fair and this was well supported by everybody.
18
Annual Report and Accounts: The Cotteridge Church 31[st] December 2024
We now look forward to 2025and hope more boys will be encouraged to join the oldest uniformed youth organization in the UK.
Bob Hotchkiss.
Girlguiding and Tuesday Evening Café
The Girlguides ran three sections in the year during termtime. Rainbow (age 4 to 7), Brownies (age 7 to 10) and Guides (age 10 to 14).
The Church Café was open on Tuesday evenings in term time, so that parents waiting for their children could enjoy a drink and cake!
The Café helps to strengthen the relationship between the Church, the Girlguiding groups and the local community.
Communicate to You (C2U)
Communicate 2U is a social enterprise, supporting young people in local specialist (SEN) schools to develop the communication and vocational skills they need to prepare for the workplace or other meaningful activities. Our young people complete a supported internship, alongside continuing towards their English and Maths qualifications. As part of their internship, our young people also teach professionals in healthcare settings and universities how to communicate more effectively with their most vulnerable patients. This year alone, they will teach over 1,000 professionals across Coventry University, Newman University, Aston University and Birmingham & Solihull NHS Trust.
Since January 2017, our young people have been based at Cotteridge Church five days per week, to prepare for the transition from a school environment to a real-world working environment. This has created opportunities for our young people to volunteer in the Cotteridge Church Café, kitchen, day care centre and mother-and-baby group. As a result of this experience, some of our supported interns have continued to volunteer in the Church Café after their course has finished, and others have found paid or voluntary work in the local community. Moving forwards, Communicate 2U is working with Cotteridge Church to set up a board game Café, to encourage people at risk of loneliness to visit the Church for a drink and a game.
Working at Cotteridge Church has enabled our young people to part of a community of staff, volunteers and visitors that is diverse in its ages and disabilities, where everybody is able to learn from each other.
Dan Waldron.
19
Annual Report and Accounts: The Cotteridge Church 31[st] December 2024
Our Work with Adults
Book Centre and Fair Trade
In 2024, the Bookcentre received £5442, and spent £5208 with a profit of £234. With the demise of Traidcraft, it is now quite difficult to find suppliers that carry the same range as Traidcraft. We use Ethical Superstore there have been stock issues for some time. If products are out of stock, it suggests finance issues.
True Origin is the Scottish company that deals with fair trade jars, Equal Exchange provided the wholefoods with We are Fair Trade ( who sold most of the Traidcraft stock, and Transform Traidcraft name).
Divine chocolate are not producing small Easter eggs this year because of the steep rise in the price of cocoa, and Equal Exchange has just emailed quoting climate related weather disruptions such as drought.
Unfortunately, Fair Trade is not high on peoples’ agenda due to the current economic difficulties. Roger Collins.
Praying through Change Group
This group was founded by Hazel N and Gill S when we were in our first interregnum after Michael B’s retirement. We meet fortnightly, at 10.30 after communion on Tuesday morning, to pray for the world , our nation, our community and our church. We are open to anyone who wishes to join us and we produce prayer guidelines which we email to anyone who is unable to join us in person. For further information please contact Linda Mann or Janet Hall.
The Tuesday Fellowship
Tuesday Fellowship have continued to meet on the 2[nd] and 4[th] Tuesday of each month throughout 2024. We have maintained an average attendance of 9 with up to 14 at popular meetings.
We have covered a range of topics from the Herbert Austin village, virtual trips to Scandinavia, France and the Elan valley and in house meetings exploring favourite hymns and books, poetry and a very popular Beetle drive. John Smith came to treat us to an afternoon listening to songs from the musicals, Roger told us all about fair trade and Celia brought more strange objects for us to identify. Our year ended with the usual carols and mince pies meeting.
The church Catering Working Group approached us with an idea to start occasional lunches to be held in the Pennine Way with people from the Cafe joining us for lunch when we had a speaker for
20
Annual Report and Accounts: The Cotteridge Church 31[st] December 2024
the afternoon meeting. We have done this twice now and each one was very enjoyable with good food and lots of conversation, followed by several new people joining us in our afternoon meeting. The lunches are scheduled to continue throughout this year.
We ran the cake stall for the Christmas Fair and managed to raise over £200. Two of our members sadly died this year and another moved away from the area.
We have now begun our 2025 programme and will hopefully continue to meet regularly throughout the year. Our programme is advertised in the coffee bar and anyone interested would be very welcome.
Linda Mann.
Pennine Way Trips
2024 was an interesting year for Pennine Way Trips, especially to the National Memorial Arboretum, where everyone enjoyed the 1944 exhibition- a real trip down memory lane A new venture to celebrate 20 years since Pennine Way Trips started was a 5-day holiday to Eastbourne, organised by our coach company, Hollywood Travel. This was a great success. ( the same holiday has been booked for 2025).
The aim has always been the same - to offer friendly, reasonably priced afternoon trips to places of interest around the Midlands. We now have a coach with a lift which opens up opportunities for more people. Feedback from participants shows that these trips are an important part of our community’s life as many people have no access to cars .
Many new people find out about our church from first coming on a trip - they can then often be found enjoying breakfast or lunch in our Cafe. One of the four pillars of our church is service and the trips certainly contribute to this.
My thanks again to our Administrator, Sarah, for helping with publicity and accounts.
Rita Sutton.
Our Church Garden.
Church Garden has kept Bob & myself busy during the year .
Like most small household to large National Trust gardens, 2024 was a challenge!
Lack of sunshine plus heavy rainfalls was challenging, but despite this, apples grew in abundance, especially the crab apples ( which Celia Lester transformed into numerous jars of delicious crab apple jelly).
21
Annual Report and Accounts: The Cotteridge Church 31[st] December 2024
We were able to sell plants, bulbs,& flowers at the Christmas Fair, & have an ongoing sale of plants in the Pennine Way.
As well as more clement weather, we do need help.!
The greenhouse is calling out for seeds to be planted & cultivated; any of the congregation are welcome to use it for their own use as well as for the Church.
Please see Chris or Bob.
PS: my sincere thanks to Bob who uses his green fingers for us & The Lord.
Chris Pascal.
Sale Room/Book Room
These 2 ventures are continuing to bring in much needed money for the church.
Since 2024 AGM they have generated a considerable amount This year as with other ventures in church difficulty recruiting helpers but recently this has now improved a little with help from a church member, plus a regular customer to our Cafe and input from C2U students as part of their work experience Customers being able to pay with their credit cards has helped sales. Please continue to support these ventures and give donations of paperback novels, bric a brac and summer clothes.
Thank you.
Linda Woodhouse
Flower Ministry
I have been so thankful to everyone who has donated this year to the Flower Ministry. You made it possible for us to enjoy seeing flowers in Church that does enhance our worship. Please continue to support in the coming year it is so appreciated.
I want to say a big thank you to all those who have helped me with the flowers this year…..Linda Woodhouse, Rita Sutton and Chris Pascall for supporting and helping when needed, and a special thank you to Steph who is always there for us if needed. Working as a team brings the best results for us all to share and I am so grateful to everyone. Now we have the upcycled flower stand that takes vases, it’s much easier to do the flowers rather than doing an arrangement.
There is always room for others to join us so please come and chat to me about the possibilities. Thank you again for all your encouragement.
Sandra Walton.
22
Annual Report and Accounts: The Cotteridge Church 31[st] December 2024
Roundabout
I have been editing Roundabout for just over seven years now. When I first accepted the role, I was scared that no one would send me anything to include. Now I am always grateful to the folk who do so - unfailingly. I feel Roundabout is an important way for us to communicate with one another, share news, ideas and experiences. All of these help to build and strengthen our community.
Thank you to all the contributors.
I now duplicate 100 copies of each edition - a decline, especially since Covid, from the 200+ I did originally. However, now it is in colour, and more recently, our new photocopier does all the folding and stapling for me!
I hope you enjoy reading it. If there is anything you would like to see there, please let me know. Could you join our team of writers? Do you have something you would like to share with us all?
Celia Lester
23
Annual Report and Accounts: The Cotteridge Church 31[st] December 2024
Eco Church Re rt 2024 The Eco ChuTch group h&8 now nwed into the Property and MaIntenae comtnitt¢e representing the eco awar¢n¢ss of our church and building We have met regularly over the y¢ar. And always matters re Eco Church are OD the ag¢J)d We were mfuE for the suptM)rt of Footyints for a Grant towards an Energy knse&sment of our building. Carried by Phil B¢ardsmore in MarclL We receiv the lert in April and started lo look al what was tK)ssible for us lo do within financial colrnInts and our buildings heritage. At the same time Phil and others had heard ora Government grant call¢d Groundworks.. that would l¢)ok to SUpErt WOTk in buildings serving the WD]tnunity. We plicd For work on our heating system and IUl8tiOn to many ateas of the building. We set ab()ut completing thc extensiv¢ paperwork and the bid was submitted in June . Sadly we heard in (kiober that the bid was unsuccessfid but we intend to use the inforntIOn from that bid and Phil's rert to move fonvard into 2025. We &chieved our Silver E¢0 Church award in Septffliber and a very grat¢fi for all have made this possiblc.. We very proud of th¢ plaque iti the penn1 Way. Working with First Mile recycling we hav¢ also re-recycled our per, liL8 and cardiM)ard. .We are very grateful for all the help and suPrt of Sarnh. our thinistrator for continuing to work alongside us. Every edilion of the Roundal)ouL our Church rnaga, I write an article on an area of, 'Waking a difference" for the CliMe Emergency. We can all make that difference to our work to 5UPPOrt Climate change however 211. Thank you for your suptx)rt and encouragement throughout the year. We have much to be proud of. but much to th) in tb¢ fi]ture. Let's keep on Making that difference together. Sandra Walton Signed and dated after approval by the members of the Joint Church Council, a8reed via digital communication.. Chair of Joint Church Council Signed . Date Zi2 Name . Trustee of The Cotteridge Church 24
Part 2
The Cotteridge Church
Financial Accounts For the Year Ended 31[st] December 2024
25
Annual Report and Accounts: The Cotteridge Church 31[st] December 2024
INDEPENDENT EXAMINER'S REPORT Itmlependent Examtns unqu•lMkdTeport tothe member50f the JdrtCtyJrKM otTheC¢)tterKlge Churth Kkngs Norton. Birniirryham JEJ Inrespert of the finarKFal stater1ntsof the Coundl fortheyearendEd 21 as set out orl pa8¢$ In thts Rewt jnt Cow1 mpmbers a5 the tTustees are fy5POn5iblE tor thp of tr atttyjnts. TheCharftyStstEeSc1dErdt4JdItIs rt0treqjiFEdftheyrUndlrÈQn 144 of thE clI25Act 2o11lthetharftiesWd thitan 5ndepetthntEwp¥nètQn 15nB8ded Itls my rwtyNlitYto.' txèmine thectsundersÉttfft 145 pf thp Charle$A¢t tof4lLow Uwprotedtswlaw the8ra1 DIre¢tiCV)fythe Chanty lund¥sth 145(SXblottheChartlAcL and tt+51atewttrQartrMatte5 hHvE rorne to thy tytteb. My ¢NamiTwtion was car& ¢vt in xtor4an¢e with the 8ewal WVEll * thÈ the 8uNlart wtlÈhed PCC Accountstsiity rrhe CharitiE5 Act 11 the P.QCk Sthedthnl An i0t5& rev of thea¢<ountiO8 rt(ord5keptby thochaiity d a comparimn oFthE accQL pre5Ellted with these t¢rord& It a150 iJdeS cOnder3d0 ot ènv utyJ5ual items or dSe5 in the arcpunt5, and trina exol•vtiOn5 IrLYn the truste5 con¢18 gJ(h matlÈrk Ttedty$ urOEtskpn do nDtgrodÈèll th¢[KEthItW0ubE fly adand ¢Or¢eQtIY no opinlon 15 Blven as to thp QuS Wtstrit 'true fa¢ viEwandthetetyyti5 1ltDfvjtvt+ Mat$t(rtin thestr4tempnt bdaw. In wSth mv mAterial ha5 ¢<YYE bj gfve5 ¢auseto lthat IrL afftytsteriilre5 rountins rÈcordswErt not kept in KtoTthrKe w5th seckn OfcritbRsAclor I Ve(rnE across noothErrnott5 wfth the wthkhattendon thxid bpdwm inorder loer¢blea Woperunderstar[B Df thea¢¢wntsi5 reKhEd. 71N 1ty202S. Namp Clerynts. ACIE PCCCC32 26 Annual Report and Accounts.. The Cotteridge Church 31" December 2024
Statement of Financial Activities
| Income and endowments from: Voluntary income Activities for generating funds Investment income Church activities Internal Contribution – in Total income Expenditure on: Church activities Cost of generating funds Internal Contribution -out Total expenditure Net income / (expenditure) resources before transfer Transfers: Gross transfers between funds - in Gross transfers between funds - out Other recognised gains / losses Gains / losses on investment assets Gains on revaluation, fixed assets Charity's own use Net movement in funds Reconcilliation of funds Total funds brought forward Total funds carried forward |
Notes | Unrestricted Designated Restricted Total Prior Year |
|---|---|---|
| 2a 2b 2c 2d |
96,828 125 6,500 103,453 84,749 61,457 6,808 80 68,345 50,902 8,502 0 0 8,502 7,361 1,582 38,312 9,560 49,453 73,273 0 0 0 0 3,519 |
|
| 168,369 45,245 16,140 229,755 219,804 |
||
| 3a 3b |
134,407 53,709 9,202 197,318 291,402 551 6,451 0 7,002 5,293 0 0 0 0 3,639 |
|
| 134,958 60,161 9,202 204,320 300,334 |
||
| 33,411 -14,915 6,939 25,435 -80,530 12,597 10,404 511 23,512 10,567 -9,499 -7,747 -6,266 -23,512 -10,567 2,374 0 0 2,374 4,315 0 0 0 0 0 0 0 0 0 |
||
| 38,883 -12,258 1,184 27,809 -76,215 |
||
| 169,494 25,516 17,083 212,093 288,307 |
||
| 208,376 13,257 18,267 239,900 212,093 |
There may be minor discrepancies in the totals if the pence are not being shown
27
Annual Report and Accounts: The Cotteridge Church 31[st] December 2024
Balance Sheet At General Deslgnated Restrlcted 3V1212024 At 3V1212023 Flxed assets Tan8ible A55ets Investments 5,004 145,711 150,715 694 5.698 167,351 173,049 6.913 159.977 166 890 21,640 22,334 Current assets Cash at Bank & in Hand Stocks and Work in Progress Debtors 46,358 -12,577 3.500 18,267 52,048 3,500 11.604 67,152 25,681 3.500 17,804 46.985 11,604 57,962 -9,077 18,267 Llabllltles Creditors: Amounts Falllng Due in one year 300 1.782 300 300 1,782 Net current assets less current liabilitles 57.662 -9,077 18.267 66.852 42,203 Total net assets less current Ilabllltles 208,376 13.257 18,267 239,900 212,093 - IDsIzozs Signed and dated after approval by the members on thejolnt Church Councll afterthelr meetln8 on i ) Slgned Date Chalr of the Joint Church Councll of The Cotterld8e Chur¢h Date Slgned Name ..... Trustee of The Cotteridge Church 28 Annual Report and Accounts.. The Cotteridge Church 31" December 2024
Notes to the Accounts
1. Summary of Accounting
Policies
General Information and basis of preparation
The Joint Council of The Cotteridge Church is a public benefit entity with the meaning of FRS102. The Financial Statements have been prepared under the Charities Act 2011 and under FRS102 (2016) as the applicable accounting standards, and the 2016 version of the Statement of Recommended Practice, Accounting and Report by Charities (SORP(FRS102)). Assets:
Consecrated and benefice property.
Consecrated and benefice property is excluded and not capitalised in the financial statements in accordance with Charities Act 2011.
Fixed Assets
Depreciation has been provided as follows: Solar Panels Straight line over 25 years. Equipment & Vehicles Straight line over 4 years.
Investments
Investments are recognised at their quoted market price. Unrealised gains and losses are calculated
as the difference between the fair value at the year end and their carrying value.
Funds:
The financial statements have been prepared using fund accounts. Whereby income, expenditure, assets & liabilities
are classified by fund. The 2 types of fund classification present in these accounts are:
- Unrestricted Funds (General & Designated)
a. General Funds are available for use at the discretion of the JCC in delivering the aims and objectives of the charity.
b. Designated Funds are funds that have been set aside by the JCC for a particular purpose from the general fund.
2. Restricted Funds
Restricted Funds represent grants, donations and legacies received which are allocated by the donor for a specific purpose.
The purpose of funds held by the charity are set out in notes to the financial statements.
29
Annual Report and Accounts: The Cotteridge Church 31[st] December 2024
- Incoming Resources Unrestricted Designated Restricted Total
Prior Year
| a. Voluntary income Planned Giving Collections at service Donations & Appeals Gift Aid Legacy gifts received Grants Voluntary income total b. Activities for Generating Funds Events Fundraising Regular Fundraising Community Work Hire Catering Book Centre Sales Garden Activities for generating funds total c. Investment Income Bank & Deposit Account Interest Dividends Solar Panel Income Investment Income Total d. Church Activities Other income Parochial Fees Catering service sales Boys' Brigade Saplings Pennine Way Trips Flower Guild Tuesday Fellowship Day Centre Attendance Church activities total Internal contributions - in Internal contributions - in Total Income |
46,406 0 0 46,406 52,570 201 0 0 201 601 2,168 125 0 2,293 1,640 11,341 0 0 11,341 11,087 30,711 0 0 30,711 1,250 6,000 0 6,500 12,500 17,601 |
|---|---|
| 96,827 125 6,500 103,453 84,749 1,031 0 0 1,031 1,091 2,982 0 80 3,062 2,465 1,756 0 0 1,756 0 55,688 0 0 55,688 41,728 0 1,278 0 1,278 0 0 5,445 0 5,445 5,618 0 85 0 85 0 |
|
| 61,457 6,808 80 68,346 50,902 285 0 0 285 444 6,392 0 0 6,392 6,377 1,825 0 0 1,825 539 |
|
| 8,502 0 0 8,502 7,361 1,354 0 0 1,354 914 228 0 0 228 568 0 37,799 0 37,799 33,045 0 0 1,508 1,508 1,888 0 0 616 616 2,128 0 0 7,187 7,187 6,596 0 512 0 512 479 0 0 249 249 315 0 0 0 0 27,340 |
|
| 1,582 38,311 9,560 49,453 73,273 0 0 0 0 3,519 |
|
| 0 0 0 0 3,519 |
|
| 168,369 45,245 16,140 229,755 219,804 |
30
Annual Report and Accounts: The Cotteridge Church 31[st] December 2024
3a. Expended Resources
| Common Fund Methodist Apportionment URC Apportionment Charitable Giving Pastoral Costs Ministy Expenses & Costs Vicarage Costs Staff Wages and payments Youth & Family Work Mission & Outreach Work Children & Families Work Community Work Church Service Costs Office & Admin Costs Communication Costs Maintenance & Improvements Saplings Garden Costs Cleaning & Hygiene Insurance Safety & Security Church Utilities Church Major Repairs & Additions Professional Fees Other Expenditure Christmas Tree & Lights Depreciation Catering Services Direct Costs Day Centre Direct Costs Boys' Brigade Pennine Way Trips Tuesday Fellowship Flower Guild Sub total Church Activities |
Unrestricted Designated Restricted Total Prior Year |
|---|---|
| 26,476 0 0 26,476 55,260 8,856 0 0 8,856 8,856 8,856 0 0 8,856 8,856 0 0 0 0 0 74 0 0 74 43 381 0 0 381 530 1,059 0 0 1,059 921 27,724 33,545 0 61,269 129,920 0 0 0 0 0 20 0 101 121 20 80 0 0 80 17 466 0 1,185 1,651 0 1,824 0 0 1,824 1,875 7,306 0 340 7,646 5,765 194 0 0 194 175 10,776 0 0 10,776 2,979 0 0 4 4 2,258 81 0 0 81 38 5,175 0 0 5,175 5,009 4,533 0 0 4,533 4,242 1,689 0 0 1,689 4,109 22,228 0 0 22,228 15,615 0 0 0 0 5,950 360 0 0 360 300 5,730 0 -1,482 4,248 613 0 0 356 356 821 518 697 0 1,215 1,167 0 18,988 0 18,988 20,363 0 0 0 0 6,884 0 0 1,256 1,256 1,607 0 0 7,162 7,162 6,596 0 0 280 280 170 0 480 0 480 442 |
|
| 134,407 53,709 9,202 197,318 291,401 |
31
Annual Report and Accounts: The Cotteridge Church 31[st] December 2024
| 3b. Costs of generating funds Fundraising Costs Book Centre Community Work Staff wages and payments Costs of generating funds total Internal Contributions - out Total Internal Contributions - out Total Payments |
Unrestricted Designated Restricted Total Prior Year 48 0 0 0 48 0 6,441 0 6,441 4,795 503 10 0 513 0 0 0 0 0 450 |
|---|---|
| 551 6,451 0 6,954 5,293 0 0 0 0 3,639 |
|
| 0 0 0 0 3,639 |
|
| 551 60,161 0 204,320 300,333 |
4. Unrestricted Fund Movements
| General Unrestricted Sub-totals Designated Book Centre Catering Services Diocesan Decorating Fund Garden Project QM - Cook & Wolstenholme SP2 Sub-totals |
Fund Balance Bfwd Incoming Resources Outgoing Resources Transfers Gains and Losses Fund Balances Cfwd |
|---|---|
| 169,494 168,369 134,958 3,098 2,374 208,376 |
|
| 169,494 168,369 134,958 3,098 2,374 208,376 6,136 5,445 6,441 41 0 5,180 -4,970 39,077 52,543 127 0 -18,309 655 0 0 0 0 655 3,556 210 697 -38 0 3,031 20,140 0 0 1,500 0 21,640 0 0 0 823 0 823 |
|
| 25,517 45,244 60,161 2,657 0 13,256 |
Unrestricted Fund Purposes:
General Fund:
Available for use at the discretion of the JCC in delivering its aims and objectives.
Designated Funds:
Book Centre Fund is used for the income & expenditure associated with the Book Centre selling books and Fairtrade products.
Catering Services is used for the running of the Café & kitchen and any income & expenditure associated with those services.
Diocesan Decorating Fund is for any internal decorating to the vicarage.
32
Annual Report and Accounts: The Cotteridge Church 31[st] December 2024
5. Restricted Fund Movements
| BCC Catering CP Childrens Party C&Y Work Garden HF Hardship Fund Holiday Club Iona Trip OA Activities Trips WS Warm Spaces Xmas Tree Chursh Group's Restricted BB Boys' Brigade Saplings Flowers TF Tuesday Fellowship Day Centre Restricted DC General |
Fund Balance Bfwd Incoming Resources Outgoing Resources Transfers Gains and Losses Fund Balances Cfwd |
|---|---|
| -189 0 0 0 0 -189 233 0 0 0 0 233 83 0 0 0 0 83 112 0 0 38 0 150 1,027 500 101 -127 0 1,299 1,578 0 0 0 0 1,578 235 0 0 0 0 235 0 1,080 1,185 105 0 0 0 7,187 7,162 0 0 25 2,651 5,000 0 -5,000 0 2,651 1,819 0 356 0 0 1,463 |
|
| 7,549 13,767 8,804 -4,984 0 7,528 8,738 1,508 1,256 0 0 8,990 209 616 4 -823 0 -2 204 0 0 -204 0 0 299 249 280 0 0 268 |
|
| 9,450 2,373 1,540 -1,027 0 9,256 83 0 340 256 0 0 |
33
Annual Report and Accounts: The Cotteridge Church 31[st] December 2024
Church Restricted Fund Purposes
Trip to Iona - Donations towards individuals going on a pilgrimage to Iona (Scotland)
Cotteridge Christmas Tree - Costs associated with installing a Christmas Tree outside the church.
Summer Holiday Club – From a a grant towards the running of a club for children over the summer holidays.
Children's Party - From a grant towards running a children's party.
Food Ministry – fundraising and donations towards catering’s food ministry initiative which aims to engage with The community through the use of food.
Church Group Fund Purposes:
Boys' Brigade - Donations and Subscriptions towards the running of the Boys' Brigade Company. Saplings - Donations and Attendance Fees towards the running of the weekly term-time saplings group for children.
Flower Guild - Donations and Contributions towards the flowers at services and special events. Tuesday Fellowship - Donations and Contributions towards the costs and activities of the Tuesday Fellowship Group.
Pennine Way Trips - Contributions towards the regular organised coach trips covering both coach hire and attendance.
6. Transfers between Funds
| General Fund to Catering Designated Fund Flower Fund from Res to Des From general to DC Gen restricted Garden from Des to Res Hardship Fund into general OA Activites Saplings from Res to Des Warm Spaces from Res to Gen P&M Action Plan Designated Book Centre to General Fund |
General Designated Restricted -127 127 0 0 204 -204 -256 0 256 0 -38 38 127 0 -127 -105 0 105 0 823 -823 5,000 0 -5,000 -1,500 1,500 0 -41 41 0 |
|---|---|
| 3,098 2,657 -5,755 |
34
Annual Report and Accounts: The Cotteridge Church 31[st] December 2024
7. Staff costs and Payments
| 7. Staff costs and Payments | |
|---|---|
| Administrator Cleaning Wages Catering - Kitchen Wages Catering - Manager Wages Catering - DC Wages Contribution Day Centre - Carer Wages Treasurer Payments Agency Cover Redundancy Payment Social Secuity Costs Employment Allowance Pension Costs Average number of employees |
Church Catering Day Centre This Year Last Year 17,514 0 0 17,514 16,026 7,983 0 0 7,983 8,870 0 31,794 0 31,794 33,838 0 1,751 0 1,751 1,592 0 0 0 0 -2,567 0 0 0 0 60,062 0 0 0 0 1,938 0 0 0 0 4,182 0 0 0 0 0 |
| 25,497 33,545 0 59,042 123,941 |
|
| 4,124 0 0 4,124 3,891 -3,099 0 0 -3,099 0 1,202 0 0 1,202 2,089 |
|
| 2,227 0 0 2,227 5,980 |
|
| 27,724 33,545 0 61,269 129,921 3 3 |
During the year, no employee earned 60,000 per annum or more. There are no other disclosable transaction in respect of JCC members, persons closely connected with them or other related parties.
35
Annual Report and Accounts: The Cotteridge Church 31[st] December 2024
| 8. Fixed Assets Cost As at 1st January 2024 Additions Disposals As at 31st December 2024 9. Depreciation Depreciation As at 1st January 2024 Charge for the year As at 31st December 2024 10. Investment Market Value - 1st January Additions Disposals (Sales) Revaluation gain / Loss 11. Cash At Bank and In Hand Church Current Account Church Soldo Account (Petty Cash) Church Petty Cash (Cotteridge Church) CCLA Deposit Account Diocesan Decorating Fund |
Solar Panels Garden Furniture Total 10,701 2,782 13,483 0 0 0 0 0 0 |
Solar Panels Garden Furniture Total 10,701 2,782 13,483 0 0 0 0 0 0 |
|---|---|---|
| 10,701 2,782 13,483 |
||
| 5,179 1,392 6,571 518 696 1,214 5,697 2,088 7,785 |
||
| 5,004 694 5,698 |
||
| Income Shares Property Fund Total 88,000 71,977 159,977 0 5,000 5,000 0 0 0 2,014 360 2,374 |
||
| 90,014 77,337 167,351 |
||
| This Year Last Year 21,737 2,779 2,831 2,199 1,649 20 8,406 5,729 0 0 34,624 10,727 |
36
Annual Report and Accounts: The Cotteridge Church 31[st] December 2024
Other Groups
| Catering Catering - Soldo Account (petty Cash) Catering - Square (Till) Catering - Petty Cash Food Ministry Book Centre Flower Guild Boys' Brigade Boys' Brigade Reserve Saplings Tuesday Fellowship Total Cash at Bank and In Hand |
This Year Last Year 1,736 1,736 5 5 1,427 365 2,309 0 527 527 2,080 3,077 236 204 7,071 6,995 1,765 1,744 0 2 268 298 |
|---|---|
| 17,424 14,953 |
|
| 52,048 25,681 |
| 12. Stock Cost: Bfwd 1st January 2024 Additions Disposals Book Value 31st December 2024 |
Book Centre Catering Total 3,100 400 3,500 0 0 0 0 0 0 |
|---|---|
| 3,100 400 3,500 |
| 13. Debtors Trade Debtors Other Debtors Prepayments Total Debtors and Prepayments |
This Year Last Year 6,098 9,317 849 3,955 4,657 4,533 |
|---|---|
| 11,604 17,804 |
37
Annual Report and Accounts: The Cotteridge Church 31[st] December 2024
| 14. Creditors Church Liabilities: Other Creditors Utility Creditors Agency Collection Total Creditors |
This Year Last Year 300 300 0 0 0 1,482 |
|---|---|
| 300 1,782 |
38
Annual Report and Accounts: The Cotteridge Church 31[st] December 2024