OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Pages
Trustees'
annual report
I
Independent
auditors'
report 13
Statement offinancial activities (incorporating an income and expenditure account) .. 16
Balance sheet 17
Statement ofcash flows 18
Notes to the financial statements . 19-3I

itfandirs
North London Coventry Loughborough Preston
East London Havant Luton Southend-On-Sea
South London Leeds Manchester Wellingborough
Birmingham Leicester Nottingham
Centres
Belfast Chiltern Glasgow Swindon
Bolton Colchester Hinckley Watford
Brent Crawley Milton Keynes West London
Brighton Derby Newcastle Chigwell
Bristol Edinburgh Oxford
Cambridge Enfield Reading
Cardiff Finchley South East London

Company number number 07313272
Charity number 1143083
Registered office Pramukh
Swami Road
and operational address Neasden
London
NW10 8HW
Also known as "BAPSSwaminarayan Sanstha" and "BAPS"
Country ofregistration England &Wales
Country ofincorporation United Kingdom
Trustees Trustees, who are also directors under company law, who served during
the year and up to the date ofthis report were as follows:
Jitendrakumar
Maganbhai
Patel - Chair
Sanjay Jayendra Kara
Anup Arun Vyas
Arvindkumar
Petal
Dr. Mayank
Shah
Bankers The Royal Bank ofScotland Plc
354 Station Road
Harrow
HAI 3XZ
Solicitors Hugh Cartwright &Amin
12John Street
London
WCIN 2EB
Auditors P.S.J.Alexander &Co
Chartered
Accountants
and Registered
Auditors
1 Doughty
Street
London
WC1N 2PH

Notes Unrestricted Restricted Endowment 2021Total 2020 Total
Funds Funds Funds
Income from:
Donations
and legacies
3 12,707,684 3,298,863 75,680 16,082,227 12,621,165
Other trading activities 4 16,742 16,742 947
Government
Grants
68,142 68,142 142,608
Investments 5,625 5,625 7,674
Total income 12,798,193 3,298,863 75,680 16,172,736 12,772,394
Expenditure
on:
Charitable
activities:
Congregational
activities
5 7,200,726 1,945,623 9,146,349 5,582,421
Food for deities, volunteers 212,476 138,431 350,907 321,759
and devotees
Total expenditure 7,413,202 2,084,054 9,497,256 5,904,180
Net movement
in funds before
5,384,991 1,214,809 75,680 6,675,480 6,868,214
transfers
Gross transfers
between funds
(12,937) 12,937
Net movement
in funds
17 5472,054 1,227,746 75,680 6,675,480 6,868,Z14
ReconciTiation offunds:
Total funds brought
forward
17 15,909,239 3,939,901 1,021,120 20,870,260 14,002.046
Total funds at the end ofthe I'7
year 21,281,293 5,167,647 1,096,800 27,545,740 20,870,260

Company
number 07313272
Company
number 07313272
Notes Unrestricted Restricted Endowment 2021Total 2020 Total
Funds Funds Funds
Fixed assets
Tangible assets 11 18,084,380 3,897,704 21,982,084 16,414,223
Investments 12 952,217 952,217 948,479
19,036,597 3,897,704 22,934@01 17@62,702
Current assets
Stocks 13 18,061 18,061 15,200
Debtors 14 659,367 659,367 245,832
Cash at bank and in hand 1,883,905 1,269,943 1,096,800 4,250,648 3,879,726
2,561,333 1,269,943 1,096,800 4,928,076 4,140,768
Liabilities
Creditors: Amounts falling 15 (316,637) (316,637) (633,210)
due within one year
Net current assets 2,244,696 1,269,943 1,096,800 4,611,439 3,507,558
Total net assets 21,281893 5,167,647 1,096,800 27,545,740 20,870,260
REPRESENTED BY:
Unrestricted 17 21,281,293 21,281,293 15,909,239
Restricted 17 - 5,167,647 5,167,647 3,939,901
Endowment 17 1,096,800 1,096,800 1,021,120
21,281,293 5,167,647 1,096,800 27,545,740 20,870,260

2021 2020
Notes
Cash flows from operating activities
Net cash provided by operating activities 18 6,314,794 7,462,835
Cash flows from investing activities
Interest 5,625 7,674
Purchase offixed assets (5,949,416) (6,352,235)
Increase in fixed deposits (3,738) (51,050)
Proceeds &om disposal offixed assets 3,657 (550)
Net cash used in investing activities (5,943,872) (6,396,161)
Changes
in cash
and cash equivalents in tbe year 370,922 1,066,674
Cash and cash equivalents at beginning ofthe 3,879,726 2,813,052
year
Cash and cash equivalents at end ofthe year 19 4,250,648 K3,879,726

2. Detailed comparatives Detailed comparatives for the statement offinancial activities and the balance sheet the statement offinancial activities and the balance sheet the statement offinancial activities and the balance sheet
Unrestricted Restricted Endowment
Funds Funds Funds 2020
Income from:
Donations
aud legacies
11,065,009 1,493,409 62,747 12,621,165
Trading income 947 947
Government
Grants
142,608 142,608
Investment
income
7,674 7,674
Total income 11,216,238 1,493,409 62,747 12,772,394
Expenditure
on:
Charitable
activities:
Congregational
activities
4,149,023 1,433,398 5,582,421
Food for deities, volunteers and devotees 321,759 321,759
Total expenditure 4,470,7820 1,433,398 5,904,180
Net movement
in funds
6,745,456 60,011 62,747 6,868,214
Total funds brought forward 12,069,261 974,412 958,373 14,002,046
Prior year adjustment (2,905,478) 2,905,478
Total funds brought forward (as restated) 9,163,783 3,879,890 958,373 14,002,046
Total funds carried forward 15,909,239 3,939,901 1,021,120 20,870,260

Unrestricted Restricted Endowment
Funds Funds Funds 2020
Fixed assets
Tangible assets 13,099,005 3,315,218 16,414,223
Investments 948,479 948,479
14,047,484 3,315,218 17,362,702
Current assets
Stocks 15,200 15,200
Debtors 245,842 245,842
Cash at bank aud in hand 2,233,923 624,683 1,021,120 3,879,726
2,494,965 624,683 1,021,120 4,140,768
LiabiTities
Creditors: Amounts falling due within one year (633,210) (633,210)
Net current assets 1,861,755 624,683 1,021,120 3,507,558
Total net assets 15,909,Z39 3,939,901 1,021,120 20,870,260
REPRESENTED BY:
Funds:
Unrestricted 15,909,239 15,909,239
Restricted 3,939,901 3,939,901
Endowment 1,021,120 1,021,120
15,909,239 3,939,901 1,021,120 20,870,260

Unrestricted Restricted Endowment Endowment
Funds Funds Funds 2021 2020
General donations and congregational activities 10,647,524 665,664 75,680 11,388,868 10,724, 164
Save-as-you
spend
donations 108,648 108,648 80,249
Deities' clothing 100,271 100,271 66,874
Children
and youth
activities 7,526 7,526 16,333
Area congregations 363,622 363,622 315,232
Food for deities, volunteers and devotees 1,431,996 1,431,996 1,190,236
Sponsored
events
2,127
Donated services 48,097 48,097 31,501
Donations
for Lisbon associated centre
14,052 14,052 1,447
Donations for India associated centres 1,906,738 1,906,738
Donations for USA associated centres 36,567 36,567 190,780
Donations for Paris associated centres 675,842 675,842
Donations for Middle east associated centre 1,502
Donations for Australia
associated centre
Donations for Africa associated centres 720
12,707,684 3,298,863 75,680 16,082,227 12,621,165
Donated services reflect the value ofdonated audit services.
Income from other trading activities
2021 2020
Unrestricted Restricted Total Total
Turnover
—sales ofaudio, video and books
4,992 4,992 947
Rental income 11,750 11,750
16,742 16,742 947
5. Expenditure
on congregational
activities
2021 2020
Unrestricted Restricted Totalf Total
Staffcosts 626,052 626,052 767,759
Sermon and Other Donations 4,303,432 1,866,421 6,169,853 1,043,127
Religious Promotions 334,085 73,757 407,842 1,758,472
Advertising
and Promotion
114,502 221 114,723 66,924
Premises costs 875,965 875,965 949,294
Depreciation 377,897 377,897 348,166
Governance
costs
163,099 163,099 97,498
Office expenses 282,248 1,907 284,155 285,530
Hiring equipment 59,962 3,317 63,279 208,696
Bank charges 63,431 63,431 60,209
Exchange (gains) 53 53 (3,254)
7,200,726 1,945,623 9,146,349 5,582,421

2021 2020
Unrestricted Restricted Total Total
Staffcosts 626,052 626,052 767,759
Premises costs 131,395 131,395 142,394
Depreciation 56,685 56,685 52,225
Governance costs 163,099 163,099 97,498
Office expenses 42 337 286 42,623 42 829
Hiring equipment 8,994 498 9,492 31,304
Bank charges 9,514 9,514 9,031
Exchange (gains) 53 53 (3,254)
1,038,129 784 1,038,913 1,139,786
This is st ated after charging/
(crediting):
2021 2020
Total Total
Depreciation 381,553 347,350
Auditors' remuneration:
Audit (donated service in kind) 31,501 31,501
Foreign exchange (gains) 53 (3254)
Furlough Grants (68,142) (142,608)

The charity is exempt from corp oration
tax
as all its income is ch aritable
and is a
pplied for ch aritable purpos
11. Tangible fixed assets
Freehold
Land &
~Buildin
s
Assets
Under
C
Furniture
Fixtures &
E~
Motor
Vehicles
Total
Cost or valuation
At the start ofthe year 1,701,950 13,961,359 3,489,917 44,389 19,197,615
Additions
in year
5,408,916 514,104 26,396 5,949,416
Disposals (118,965) (22,305) (141,270)
At the end ofthe year 1,701,950 19,370,275 3,885,056 48,480 25,005,761
~D
At the start ofthe year 2,748,613 34,780 2,783,393
Charge for the year 376,695 4,858 381,553
Disposals (11S,964) (22,305) (141,269)
At the end ofthe year 3,006,344 17,333 3,023,677
Net BookValues
At the end ofthe year
K1,701,950 I19370,275 g 878,712 f31,147 f21,982,084
At the start ofthe year f 1,701,950 f13,961,359 g 741,305 f9,609 f16,414,223
All ofthe above assets are used for charitable purposes.
12. Fixed asset investments
2021 2020
Fixed deposits:
Value at the start ofthe year 948,479 897,428
Additions 3,738 51,051
Value at the end ofthe year f.952,217 f.94S,479

13. Stock
2021 2020
Goods for resale 518,061 f.15,200
14. Debtors
2021 2020
Other debtors 618,488 204,423
Prepayments
&accrued
income 40,879 41,419
5659,367 f245,842
15. Creditors: Amounts falling due within one year
2021 2020
Trade creditors 278,571 594,183
Other tax and social security 2,888
Other creditors 8,496 4,408
Accruals and deferred income 29,570 31,731
f316,637 f633,210

Analysis ofnet assets between
funds
Unrestricted Restricted Endowment Total funds
funds funds funds 2021
Fixed assets 19,036,597 3,897,704 22,934,301
Current assets 2,561,333 1,269,943 1,096,800 4,928,076
Current liabilities (316,637) (316,637)
Net assets at end ofthe year 21,281,293 5,167,647 1,096,800 27,545,740
Net assets at start ofthe year 15,909,239 3,939,901 1,021,120 20,870,260

17. Movement
in funds
Movement
in funds
At start Incoming Outgoing Transfers At end
ofthe resources resources ofthe
year &gains &losses year
as restated
(i) Paris Mandal Fund 517,413 675,842 (20,812) 1,172,443
(ii) India Mandir Seva Fund
(iii) Lisbon Mandir Seva Fund 5,043 14,052 (19,095)
(iv) USA Mandir Fund 90,780 36,567 (34,322) 93,025
(v)
(vi)
Africa Mandal Fund
Manchester
Temple Fund
4,475
1,982,972
224,787 4,475
2,207,759
(vii) Birmingham
Temple Fund
1,332,246 357,699 1,689,945
(viii) Covid Relief Fund 6,972 1,989,916 (2,009,825) 12,937
Total restricted
funds
3,939,901 3,298,863 (2,084,054) 12,937 5,167,647
Endowment
funds
1,021,120 75,680 1,096,800
Unrestricted
funds
15,909,239 12,798,193 (7,413,202) (12,937) 21,281,293
Total funds 20,870,260 16,172,736 (9,497,256) 27,545,740

The above funds were set up and are to be utilised for the following purposes:
(i)
Paris Mandal Fund
(ii)
India Mandal Fund
(iii)
Lisbon Mandir Seva Fund
(iv)
USA Mandir Fund
(v)
Africa Mandal Fund
(vi)
Manchester
Temple Fund
(vii)
Birmingham
Temple Fund
(viii)
Covid relief Fund
set up
set Up
set up
set up
set up
set up
setup
set up
to promote the Charity's
objectives in France.
to promote the Charity's objectives in India.
to promote the Charity's
objectives in Portugal.
to support anew temple project in USA
to promote the Charity's
objectives in Africa.
to support anew temple project in Manchester.
to support a new temple project in Birmingham.
to support covid relief efforts locally and internationa', ly.