| Pages | |||||
|---|---|---|---|---|---|
| Trustees' annual report |
I | ||||
| Independent auditors' |
report | 13 | |||
| Statement offinancial | activities (incorporating | an income and expenditure | account) | .. | 16 |
| Balance sheet | 17 | ||||
| Statement ofcash flows | 18 | ||||
| Notes to the financial | statements . | 19-3I |
| itfandirs | |||
|---|---|---|---|
| North London | Coventry | Loughborough | Preston |
| East London | Havant | Luton | Southend-On-Sea |
| South London | Leeds | Manchester | Wellingborough |
| Birmingham | Leicester | Nottingham | |
| Centres | |||
| Belfast | Chiltern | Glasgow | Swindon |
| Bolton | Colchester | Hinckley | Watford |
| Brent | Crawley | Milton Keynes | West London |
| Brighton | Derby | Newcastle | Chigwell |
| Bristol | Edinburgh | Oxford | |
| Cambridge | Enfield | Reading | |
| Cardiff | Finchley | South East London |
| Company | number | number | 07313272 | |||||
|---|---|---|---|---|---|---|---|---|
| Charity number | 1143083 | |||||||
| Registered | office | Pramukh Swami Road |
||||||
| and operational | address | Neasden | ||||||
| London | ||||||||
| NW10 8HW | ||||||||
| Also known as | "BAPSSwaminarayan | Sanstha" | and "BAPS" | |||||
| Country ofregistration | England &Wales | |||||||
| Country ofincorporation | United Kingdom | |||||||
| Trustees | Trustees, who are | also | directors under company | law, who served during | ||||
| the year and up to the date | ofthis | report were as | follows: | |||||
| Jitendrakumar Maganbhai |
Patel - | Chair | ||||||
| Sanjay Jayendra Kara | ||||||||
| Anup Arun Vyas | ||||||||
| Arvindkumar Petal |
||||||||
| Dr. Mayank Shah |
||||||||
| Bankers | The Royal Bank ofScotland Plc | |||||||
| 354 Station Road | ||||||||
| Harrow | ||||||||
| HAI 3XZ | ||||||||
| Solicitors | Hugh Cartwright | &Amin | ||||||
| 12John Street | ||||||||
| London | ||||||||
| WCIN 2EB | ||||||||
| Auditors | P.S.J.Alexander &Co | |||||||
| Chartered Accountants |
and Registered Auditors |
|||||||
| 1 Doughty Street |
||||||||
| London | ||||||||
| WC1N 2PH |
| Notes | Unrestricted | Restricted | Endowment | 2021Total | 2020 Total | |
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | ||||
| Income from: | ||||||
| Donations and legacies |
3 | 12,707,684 | 3,298,863 | 75,680 | 16,082,227 | 12,621,165 |
| Other trading activities | 4 | 16,742 | 16,742 | 947 | ||
| Government Grants |
68,142 | 68,142 | 142,608 | |||
| Investments | 5,625 | 5,625 | 7,674 | |||
| Total income | 12,798,193 | 3,298,863 | 75,680 | 16,172,736 | 12,772,394 | |
| Expenditure on: |
||||||
| Charitable activities: |
||||||
| Congregational activities |
5 | 7,200,726 | 1,945,623 | 9,146,349 | 5,582,421 | |
| Food for deities, volunteers | 212,476 | 138,431 | 350,907 | 321,759 | ||
| and devotees | ||||||
| Total expenditure | 7,413,202 | 2,084,054 | 9,497,256 | 5,904,180 | ||
| Net movement in funds before |
5,384,991 | 1,214,809 | 75,680 | 6,675,480 | 6,868,214 | |
| transfers | ||||||
| Gross transfers between funds |
(12,937) | 12,937 | ||||
| Net movement in funds |
17 | 5472,054 | 1,227,746 | 75,680 | 6,675,480 | 6,868,Z14 |
| ReconciTiation offunds: | ||||||
| Total funds brought forward |
17 | 15,909,239 | 3,939,901 | 1,021,120 | 20,870,260 | 14,002.046 |
| Total funds at the end ofthe | I'7 | |||||
| year | 21,281,293 | 5,167,647 | 1,096,800 | 27,545,740 | 20,870,260 |
| Company number 07313272 |
Company number 07313272 |
||||||
|---|---|---|---|---|---|---|---|
| Notes | Unrestricted | Restricted | Endowment | 2021Total | 2020 Total | ||
| Funds | Funds | Funds | |||||
| Fixed assets | |||||||
| Tangible assets | 11 | 18,084,380 | 3,897,704 | 21,982,084 | 16,414,223 | ||
| Investments | 12 | 952,217 | 952,217 | 948,479 | |||
| 19,036,597 | 3,897,704 | 22,934@01 | 17@62,702 | ||||
| Current assets | |||||||
| Stocks | 13 | 18,061 | 18,061 | 15,200 | |||
| Debtors | 14 | 659,367 | 659,367 | 245,832 | |||
| Cash at bank and in hand | 1,883,905 | 1,269,943 | 1,096,800 | 4,250,648 | 3,879,726 | ||
| 2,561,333 | 1,269,943 | 1,096,800 | 4,928,076 | 4,140,768 | |||
| Liabilities | |||||||
| Creditors: Amounts | falling | 15 | (316,637) | (316,637) | (633,210) | ||
| due within one year | |||||||
| Net current assets | 2,244,696 | 1,269,943 | 1,096,800 | 4,611,439 | 3,507,558 | ||
| Total net assets | 21,281893 | 5,167,647 | 1,096,800 | 27,545,740 | 20,870,260 | ||
| REPRESENTED BY: | |||||||
| Unrestricted | 17 | 21,281,293 | 21,281,293 | 15,909,239 | |||
| Restricted | 17 | - | 5,167,647 | 5,167,647 | 3,939,901 | ||
| Endowment | 17 | 1,096,800 | 1,096,800 | 1,021,120 | |||
| 21,281,293 | 5,167,647 | 1,096,800 | 27,545,740 | 20,870,260 |
| 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | |||||||||
| Cash flows from | operating | activities | |||||||
| Net cash provided | by operating | activities | 18 | 6,314,794 | 7,462,835 | ||||
| Cash flows from | investing | activities | |||||||
| Interest | 5,625 | 7,674 | |||||||
| Purchase offixed | assets | (5,949,416) | (6,352,235) | ||||||
| Increase in fixed | deposits | (3,738) | (51,050) | ||||||
| Proceeds &om disposal offixed | assets | 3,657 | (550) | ||||||
| Net cash used in | investing | activities | (5,943,872) | (6,396,161) | |||||
| Changes in cash |
and cash | equivalents | in tbe year | 370,922 | 1,066,674 | ||||
| Cash and cash equivalents | at | beginning | ofthe | 3,879,726 | 2,813,052 | ||||
| year | |||||||||
| Cash and cash equivalents | at | end ofthe year | 19 | 4,250,648 | K3,879,726 |
| 2. | Detailed comparatives | Detailed comparatives | for | the statement offinancial activities and the balance sheet | the statement offinancial activities and the balance sheet | the statement offinancial activities and the balance sheet | ||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | ||||||
| Funds | Funds | Funds | 2020 | |||||
| Income from: | ||||||||
| Donations aud legacies |
11,065,009 | 1,493,409 | 62,747 | 12,621,165 | ||||
| Trading income | 947 | 947 | ||||||
| Government Grants |
142,608 | 142,608 | ||||||
| Investment income |
7,674 | 7,674 | ||||||
| Total income | 11,216,238 | 1,493,409 | 62,747 | 12,772,394 | ||||
| Expenditure on: |
||||||||
| Charitable activities: |
||||||||
| Congregational activities |
4,149,023 | 1,433,398 | 5,582,421 | |||||
| Food for deities, volunteers | and devotees | 321,759 | 321,759 | |||||
| Total expenditure | 4,470,7820 | 1,433,398 | 5,904,180 | |||||
| Net movement in funds |
6,745,456 | 60,011 | 62,747 | 6,868,214 | ||||
| Total funds brought | forward | 12,069,261 | 974,412 | 958,373 | 14,002,046 | |||
| Prior year adjustment | (2,905,478) | 2,905,478 | ||||||
| Total funds brought | forward (as restated) | 9,163,783 | 3,879,890 | 958,373 | 14,002,046 | |||
| Total funds carried | forward | 15,909,239 | 3,939,901 | 1,021,120 | 20,870,260 |
| Unrestricted | Restricted | Endowment | |||
|---|---|---|---|---|---|
| Funds | Funds | Funds | 2020 | ||
| Fixed assets | |||||
| Tangible assets | 13,099,005 | 3,315,218 | 16,414,223 | ||
| Investments | 948,479 | 948,479 | |||
| 14,047,484 | 3,315,218 | 17,362,702 | |||
| Current assets | |||||
| Stocks | 15,200 | 15,200 | |||
| Debtors | 245,842 | 245,842 | |||
| Cash at bank aud in | hand | 2,233,923 | 624,683 | 1,021,120 | 3,879,726 |
| 2,494,965 | 624,683 | 1,021,120 | 4,140,768 | ||
| LiabiTities | |||||
| Creditors: Amounts | falling due within one year | (633,210) | (633,210) | ||
| Net current assets | 1,861,755 | 624,683 | 1,021,120 | 3,507,558 | |
| Total net assets | 15,909,Z39 | 3,939,901 | 1,021,120 | 20,870,260 | |
| REPRESENTED | BY: | ||||
| Funds: | |||||
| Unrestricted | 15,909,239 | 15,909,239 | |||
| Restricted | 3,939,901 | 3,939,901 | |||
| Endowment | 1,021,120 | 1,021,120 | |||
| 15,909,239 | 3,939,901 | 1,021,120 | 20,870,260 |
| Unrestricted | Restricted | Endowment | Endowment | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | 2021 | 2020 | |||||||
| General donations | and congregational | activities | 10,647,524 | 665,664 | 75,680 | 11,388,868 | 10,724, 164 | ||||
| Save-as-you spend |
donations | 108,648 | 108,648 | 80,249 | |||||||
| Deities' clothing | 100,271 | 100,271 | 66,874 | ||||||||
| Children and youth |
activities | 7,526 | 7,526 | 16,333 | |||||||
| Area congregations | 363,622 | 363,622 | 315,232 | ||||||||
| Food for deities, volunteers | and devotees | 1,431,996 | 1,431,996 | 1,190,236 | |||||||
| Sponsored events |
2,127 | ||||||||||
| Donated services | 48,097 | 48,097 | 31,501 | ||||||||
| Donations for Lisbon associated centre |
14,052 | 14,052 | 1,447 | ||||||||
| Donations for India associated | centres | 1,906,738 | 1,906,738 | ||||||||
| Donations for USA associated | centres | 36,567 | 36,567 | 190,780 | |||||||
| Donations for Paris associated | centres | 675,842 | 675,842 | ||||||||
| Donations for Middle east associated centre | 1,502 | ||||||||||
| Donations for Australia associated centre |
|||||||||||
| Donations for Africa associated centres | 720 | ||||||||||
| 12,707,684 | 3,298,863 | 75,680 | 16,082,227 | 12,621,165 | |||||||
| Donated services | reflect the | value ofdonated | audit services. | ||||||||
| Income from other trading | activities | ||||||||||
| 2021 | 2020 | ||||||||||
| Unrestricted | Restricted | Total | Total | ||||||||
| Turnover —sales ofaudio, video and books |
4,992 | 4,992 | 947 | ||||||||
| Rental income | 11,750 | 11,750 | |||||||||
| 16,742 | 16,742 | 947 | |||||||||
| 5. | Expenditure on congregational activities |
||||||||||
| 2021 | 2020 | ||||||||||
| Unrestricted | Restricted | Totalf | Total | ||||||||
| Staffcosts | 626,052 | 626,052 | 767,759 | ||||||||
| Sermon and Other | Donations | 4,303,432 | 1,866,421 | 6,169,853 | 1,043,127 | ||||||
| Religious Promotions | 334,085 | 73,757 | 407,842 | 1,758,472 | |||||||
| Advertising and Promotion |
114,502 | 221 | 114,723 | 66,924 | |||||||
| Premises costs | 875,965 | 875,965 | 949,294 | ||||||||
| Depreciation | 377,897 | 377,897 | 348,166 | ||||||||
| Governance costs |
163,099 | 163,099 | 97,498 | ||||||||
| Office expenses | 282,248 | 1,907 | 284,155 | 285,530 | |||||||
| Hiring equipment | 59,962 | 3,317 | 63,279 | 208,696 | |||||||
| Bank charges | 63,431 | 63,431 | 60,209 | ||||||||
| Exchange (gains) | 53 | 53 | (3,254) | ||||||||
| 7,200,726 | 1,945,623 | 9,146,349 | 5,582,421 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| Staffcosts | 626,052 | 626,052 | 767,759 | ||
| Premises costs | 131,395 | 131,395 | 142,394 | ||
| Depreciation | 56,685 | 56,685 | 52,225 | ||
| Governance | costs | 163,099 | 163,099 | 97,498 | |
| Office expenses | 42 337 | 286 | 42,623 | 42 829 | |
| Hiring equipment | 8,994 | 498 | 9,492 | 31,304 | |
| Bank charges | 9,514 | 9,514 | 9,031 | ||
| Exchange (gains) | 53 | 53 | (3,254) | ||
| 1,038,129 | 784 | 1,038,913 | 1,139,786 |
| This is st | ated after charging/ (crediting): |
||
|---|---|---|---|
| 2021 | 2020 | ||
| Total | Total | ||
| Depreciation | 381,553 | 347,350 | |
| Auditors' | remuneration: | ||
| Audit (donated service in kind) | 31,501 | 31,501 | |
| Foreign | exchange (gains) | 53 | (3254) |
| Furlough | Grants | (68,142) | (142,608) |
| The charity is exempt from corp | oration tax |
as | all its income is ch | aritable and is a |
pplied for ch | aritable purpos | |
|---|---|---|---|---|---|---|---|
| 11. | Tangible fixed assets | ||||||
| Freehold Land & ~Buildin s |
Assets Under C |
Furniture Fixtures & E~ |
Motor Vehicles |
Total | |||
| Cost or valuation | |||||||
| At the start ofthe year | 1,701,950 | 13,961,359 | 3,489,917 | 44,389 | 19,197,615 | ||
| Additions in year |
5,408,916 | 514,104 | 26,396 | 5,949,416 | |||
| Disposals | (118,965) | (22,305) | (141,270) | ||||
| At the end ofthe year | 1,701,950 | 19,370,275 | 3,885,056 | 48,480 | 25,005,761 | ||
| ~D | |||||||
| At the start ofthe year | 2,748,613 | 34,780 | 2,783,393 | ||||
| Charge for the year | 376,695 | 4,858 | 381,553 | ||||
| Disposals | (11S,964) | (22,305) | (141,269) | ||||
| At the end ofthe year | 3,006,344 | 17,333 | 3,023,677 | ||||
| Net BookValues At the end ofthe year |
K1,701,950 | I19370,275 | g 878,712 | f31,147 | f21,982,084 | ||
| At the start ofthe year | f 1,701,950 | f13,961,359 | g 741,305 | f9,609 | f16,414,223 | ||
| All ofthe above assets are used | for charitable | purposes. | |||||
| 12. | Fixed asset investments | ||||||
| 2021 | 2020 | ||||||
| Fixed deposits: | |||||||
| Value at the start ofthe year | 948,479 | 897,428 | |||||
| Additions | 3,738 | 51,051 | |||||
| Value at the end ofthe year | f.952,217 | f.94S,479 |
| 13. | Stock | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Goods for resale | 518,061 | f.15,200 | ||
| 14. | Debtors | |||
| 2021 | 2020 | |||
| Other debtors | 618,488 | 204,423 | ||
| Prepayments &accrued |
income | 40,879 | 41,419 | |
| 5659,367 | f245,842 | |||
| 15. | Creditors: Amounts | falling due within one year | ||
| 2021 | 2020 | |||
| Trade creditors | 278,571 | 594,183 | ||
| Other tax and social security | 2,888 | |||
| Other creditors | 8,496 | 4,408 | ||
| Accruals and deferred | income | 29,570 | 31,731 | |
| f316,637 | f633,210 |
| Analysis ofnet assets between funds |
||||
|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | Total funds | |
| funds | funds | funds | 2021 | |
| Fixed assets | 19,036,597 | 3,897,704 | 22,934,301 | |
| Current assets | 2,561,333 | 1,269,943 | 1,096,800 | 4,928,076 |
| Current liabilities | (316,637) | (316,637) | ||
| Net assets at end ofthe year | 21,281,293 | 5,167,647 | 1,096,800 | 27,545,740 |
| Net assets at start ofthe year | 15,909,239 | 3,939,901 | 1,021,120 | 20,870,260 |
| 17. | Movement in funds |
Movement in funds |
|||||
|---|---|---|---|---|---|---|---|
| At start | Incoming | Outgoing | Transfers | At end | |||
| ofthe | resources | resources | ofthe | ||||
| year | &gains | &losses | year | ||||
| as restated | |||||||
| (i) | Paris Mandal Fund | 517,413 | 675,842 | (20,812) | 1,172,443 | ||
| (ii) | India Mandir Seva Fund | ||||||
| (iii) | Lisbon Mandir Seva Fund | 5,043 | 14,052 | (19,095) | |||
| (iv) | USA Mandir Fund | 90,780 | 36,567 | (34,322) | 93,025 | ||
| (v) (vi) |
Africa Mandal Fund Manchester Temple Fund |
4,475 1,982,972 |
224,787 | 4,475 2,207,759 |
|||
| (vii) | Birmingham Temple Fund |
1,332,246 | 357,699 | 1,689,945 | |||
| (viii) | Covid Relief Fund | 6,972 | 1,989,916 | (2,009,825) | 12,937 | ||
| Total restricted funds |
3,939,901 | 3,298,863 | (2,084,054) | 12,937 | 5,167,647 | ||
| Endowment funds |
1,021,120 | 75,680 | 1,096,800 | ||||
| Unrestricted funds |
15,909,239 | 12,798,193 | (7,413,202) | (12,937) | 21,281,293 | ||
| Total funds | 20,870,260 | 16,172,736 | (9,497,256) | 27,545,740 |
| The above funds were set up and are to be utilised for the following purposes: |
|---|
| (i) Paris Mandal Fund (ii) India Mandal Fund (iii) Lisbon Mandir Seva Fund (iv) USA Mandir Fund (v) Africa Mandal Fund (vi) Manchester Temple Fund (vii) Birmingham Temple Fund (viii) Covid relief Fund set up set Up set up set up set up set up setup set up to promote the Charity's objectives in France. to promote the Charity's objectives in India. to promote the Charity's objectives in Portugal. to support anew temple project in USA to promote the Charity's objectives in Africa. to support anew temple project in Manchester. to support a new temple project in Birmingham. to support covid relief efforts locally and internationa', ly. |