COWES BAPTIST CHURCH
Registered Address
Victoria Road Cowes Isle of Wight. PO31 7JJ
Registered Charity No 1143075
Trustees
Mrs Judith Compton Minister Mrs Elaine Cherry Treasurer Mrs Tracey Dancy Secretary Mr Christopher Old Deacon Mr Hamish Wilson Deacon Mr Graham Cherry Deacon Mr Rex Goldsmith Deacon Mrs Jacqui Spalding Deacon
Property Trustees
The Baptist Union Corporation Limited Baptist House 129 Broadway Didcot Oxfordshire OX11 8RT
Bankers
Barclays Bank St. James Square, Newport, I.W. PO30 1UP
CCLA Investment Management Ltd.
Independent Examiner
A H Cross & Co
1
COWES BAPTIST CHURCH
Annual Report for 2021
The trustees present their Annual Report and financial statements for the year ended December 31 2021.
Charitable Object
The Charity is governed by an Approved Governing Document which states that the principal purpose of the Church is the advancement of the Christian faith according to the principles of the Baptist denomination. The Church may also advance education and carry out other charitable purposes in the United Kingdom and/or other parts of the world. The Church occupies premises which are held by the Baptist Union Corporation Ltd as holding trustees, on Trusts which are entirely compatible with the above object.
Organisational Structure and Decision making processes
Baptism by immersion upon personal profession of faith is the normal mode of entry into the membership of the church. Persons seeking membership who have not been baptised in the manner described may at the discretion of the Church Members’ Meeting be accepted for full membership based on their own public profession of faith.
The Members’ Meeting normally takes place at least quarterly and has responsibility for the overall policy of the church. In accordance with the Constitution, the members appoint deacons, who together with the Minister, Church Secretary (if there is one) and Treasurer (who are also appointed by the Members), are the Charity Trustees, and are responsible for the day to day running of the church’s work and witness, and the financial and legal aspects of the charity.
Charity Trustees serve so long as they have the support of the Church Members’ Meeting and (except for those in ministerial offices) are actively appointed and reappointed at least once every three years.
Training for Trustees is provided by both the Southern Counties Baptist Association and the Baptist Union of Great Britain, who regularly arrange training days on financial management, safeguarding, legal matters and other aspects of interest to the Trustees. Detailed Guidance notes are also available from the Baptist Union website.
All members are encouraged to take an appropriate part in the spiritual and practical tasks involved in the furtherance of the charitable objective. Relevant matters may be submitted to the Church meeting by the Trustees for guidance, or may be raised by members in Church meeting for further consideration by the Trustees. Though the Constitution permits decisions to be made at Church meetings by appropriate majorities, the Church seeks to work by consensus wherever possible.
Affiliations
The church is in membership with
-
The Baptist Union of Great Britain
-
The Southern Counties Baptist Association
-
The Evangelical Alliance
-
Churches Together in Cowes
COWES BAPTIST CHURCH
2
Annual Report for 2021 continued
Objectives and Activities
In order to achieve the principal objective which is set out above, the Church provides a variety of activities both to its membership and to the community generally. The church’s focus is set out as follows:
“Cowes Baptist Church exists to honour Jesus, bringing people together, sharing facilities and resources, growing, worshipping, praying, serving, seeking to be the best we can, seeking the best for those we serve”.
The Church usually holds public services of Christian worship on Sunday mornings and evenings supported by a varied music group. There are activities for babies, toddlers and children and a thriving parent and toddler group which meets on Tuesday mornings. There are also various house groups which meet on a regular basis.
All of the above face to face activities ceased in March 2020 due to the Covid 19 pandemic. Where possible these were replaced with online zoom meetings and pre-recorded services, and contact with participants was maintained where possible. Services were resumed in the summer of 2021, and other activities restarted in September 2021. Some prayer and group meetings are still held online over zoom.
Details of all church activities are available through the church website at www.cowesbaptistchurch.org.uk
The church works alongside other churches in Cowes and is also active in supporting joint initiatives such as IOW Street Pastors and School Pastors and the Isle of Wight Foodbank which serve vulnerable people in the wider community.
The Church has a Safeguarding policy which is fully compliant with the Baptist Union “Safe to Grow” Child protection document to ensure that all people working with children and vulnerable adults are interviewed and appropriately vetted through the Disclosure and Baring Service.
The church has read the Charity Commission guidance on public benefit, and is satisfied that the activities outlined above clearly demonstrate that the charity is providing a benefit to the public.
Achievements and Performance
During the last year, our core activities have been maintained, and we are now holding services again. A Renew Café has opened which is concerned with peoples wellbeing. In addition several groups supporting those in need in our community are now using the premises on a regular basis, and music and dance classes for children have now resumed.
During the year membership has remained at 46. There are also numerous other members of the congregation who are active in the work of the church but have not yet become church members.
3
COWES BAPTIST CHURCH
Annual Report for 2021 continued
Reserves Policy
General Fund : Regular income supports the day to day activities of the church, however it has been determined by the trustees that a policy of maintaining a general cash reserve fund of £4,000 should be adopted. This reserve will be available to cover short term reductions in income or unexpected expenditure.
Building Fund : Funds are held for any major works on the church buildings and the manse. No reserve figure has been set as any work needed will be carried out as necessary.
Church / Community Worker : No reserves are required for this account. Currently this account is not being used.
Financial Review
General Fund.
This has been an unusual year for the church with no regular church services or outside organisations using the premises until the Summer 2021.
Income for 2021 (excluding funds received for outside causes) was £55,411.88 a 27% increase on 2020. Although we did not have any actual services at the beginning of the year, the majority of income was received by bank transfers and standing orders.
Expenditure is also significantly Increased compared with the previous year. This is mainly due to the appointment of our Minister in October 2020, with 2021 being her first full year in office.
Taking the above into consideration, we ended the year with a surplus on the general fund of £3,480.64. The balance brought forward from the previous year was £32,192.03 so the balance carried forward at the end of 2021 was £35,672.67.
.
Building Fund . During 2021 our original manse was rented out, and as our new minister already had a property in Cowes, it was agreed that the church would lease that to use as a manse. Tenants moved in in December 2020, and the rent received covers the rent payable to the Minister and makes a contribution to the cost of the renovation.
There was a deficit of £3274.21 as of 31 December 2020. During 2021 this deficit was cleared and the balance on the account at 31 December 2021 was £502.12.
Funds for the Church/Community Worker were restricted funds for the employment of a Church/Community Worker. The post is now vacant, and there was no income or expenditure during 2021. The balance at the end of 2021 remains at was £15,942.40
There were no unforeseen expenses in 2021
Signed on behalf of the Trustees
On (date)……………………..
…………………………………
4
INDEP DENT EXAMINER'S REPORT TO THE TRUSTEES S BAPTIST CHURCH I report on the accounts of CLY$ Bapbst Church for the >wr ended 31 L)ecember 2021. whth are sel out on the folknw.rvj 7 pa988. bililies of TTUStees As the Charity's Trustees you are responsole for the preparatth of Ihe accounts: you consJer that the audit uireMent of section 144 of the Charities Acl 2011 llhe Acl"} dces not appty. It is my r88pon$ibilty to state, on basis of procedures ¥pecfvd In the General DirectvJns given by the Charity Comrnissi¢)nef5 ur•Jer seCtn of the Act. whethef parts.wlar matters have ¢om6 to my attention. In Examinerfs My examinab.on was rarried out in accordan with the General Directions given by the Charity CornmrssS. An exarninaln indudes a review of the accourth. recofd8 kept by the Twslees and a c#)mpanson of the acetsJnts Pfe5ented wrth those records. It akn includes cofts¥Jeration of any unusual items OT discbsuTes In th8 accounts, arbj seekin9 explanations from you as Trte5 concerning any SL matters. The Pfo¢edures undertaken do not Pfov•Ye all the eVIden that woukl te required in an audit, and consequentty I do express an audrt ¢¥inion on the view gNen by th• accounis. ndènt Examinerfs In cortrctIOn with my examinalKffi. no matter has c>)Th to My attenlion.. 11 whth gNes me rna80nab cause lo bell8% that in any material respgd tt requirements.. to keep a¢uK¥rtiThJ records in 8(wdano ith sectM)n 130 the Ad.. and to piep8re ac(x)urrts vthi¢h $cld with the 8cc)unting records and lo eompty ¥4rylh [wirts of Ihe Act have not teen met." or 21 to which. in my opini. attentiw should be dr¥4 in Order to enable a proper unders of the *counts to be reacw. enderson Chartered Accountant A H Cross & Co knmrt&J 16 Quay Straet Nwort IS ofWwJht P030 5BG 28 2022
COWES BAPTIST CHURCH
FINANCIAL STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2021
STATEMENT OF FINANCIAL ACTIVITIES 2021
| Receipts Donations Investment Income Other Sources of Income Payments Church Activities Given to other causes Management & Administration Rent/maintenance Loan Repayment Church Community Worker Surplus for the year Balance b/f 1/1/21 Transfer Balance C/ Fwd 31/12/21 |
General Fund Building Fund Toddlers Church Community Worker Total 2021 Total 2020 55,586.93 120.00 55,706.93 57,331 4.41 4.41 96 555.00 17,400.00 1,281.38 19,236.38 926 |
|---|---|
| 56,146.34 17,520.00 1,281.38 0.00 74,947.72 58,353 |
|
| 44,912.16 248.07 45,160.23 17,758 4,088.02 4,088.02 3,836 3,665.52 3,665.52 2,740 13,743.67 13,743.67 15,370 0.00 0.00 13,350 |
|
| 52,665.70 13,743.67 248.07 0.00 66,657.44 53,054 |
|
| 3,480.64 3,776.33 1,033.31 0.00 8,290.28 5,299 32,192.03 -3,274.21 15,942.40 44,860.22 39,561 |
|
| 35,672.67 502.12 1,033.31 15,942.40 53,150.50 44,860 |
6
COWES BAPTIST CHURCH
FINANCIAL STATEMENT FOR THE YEAR ENDED 31 DECEMBER 2021
GENERAL FUND RECEIPTS AND PAYMENTS ACCOUNT
| Note Receipts Offerings Donations and other income 2 Income tax recovered on gifts Bank Interest Contributions for use of premises Sub Total Raised for other causes 3 Payments Ministry 4 Upkeep of church premises 5 Given to other causes 6 Administration 7 Other Expenses 8 Outreach 9 Surplus/ Deficit for the year Balance brought forward 1/1/21 Transfer to Building Fund Balance carried forward 31/12/21 |
2021 37,806.30 9,446.03 7,600.14 4.41 555.00 55,411.88 734.46 56,146.34 35,682.26 7,122.85 4,088.02 3,665.52 102.36 2,004.69 52,665.70 3,480.64 32,192.03 35,672.67 **35,672.67 ** |
|
|---|---|---|
7
COWES BAPTIST CHURCH: NOTES TO THE ACCOUNTS
1. Basis of accounts: These accounts have been prepared on a 'receipts and payments' basis and accord with S.42(3) charities act 1993 ( Amended by section 28 of the Charities Act 2006)
| 2.Donations and other income Donations HIWCF Cowes Community Church For Hampers Funeral Fees In memory of M Brinton Christmas Tree ( 2 Years) Gingerbread House Evening Other 3. Raised for other causes Baptist Missionary Society Operation Agri Cowes Community Youth Worker Christian Aid Frontline 4. Ministry Ministers Stipend Pension Travel Visiting Speakers Manse Upkeep - Council Tax Insurance Water Repairs 5. Upkeep of Church Premises Lighting & Heating Cleaning Insurance Water Repair & Maintenance Equipment |
2021 100.00 7,849.00 199.00 636.33 500.00 161.70 9,446.03 8.81 430.65 295.00 734.46 24,500.04 6,773.40 145.80 251.90 3,198.94 398.72 249.85 163.61 35,682.26 1,000.67 132.90 1,905.22 358.56 3,715.97 9.53 7,122.85 |
2020 1,739 1,786 500 205 199 13 |
|---|---|---|
| 4,442 | ||
| 50 696 10 50 |
||
| 806 | ||
| 6,000 3,480 190 862 462 177 971 |
||
| 12,142 | ||
| 1,233 32 1,899 376 1,502 16 |
||
| 5,058 |
8
COWES BAPTIST CHURCH: NOTES TO THE ACCOUNTS
| 6. Given To Other Causes Home Mission Baptist Missionary Society Operation Agri Community Youth Worker Latin Link ( R Gardner) Youth For Christ Frontline Benevolent Christian Aid 7. Administration Printing & Stationery, Books etc. Telephone Subscriptions & Conference Fees Payroll Fees Independent Examiner Zoom Fees/Website CCLI Mobile Phone Other 8. Other Expenses Catering 9. Outreach Gingerbread House Evening Gifts for homes/hampers Christmas Tree etc ( two years) Bioblitz Other |
2021 1,200.00 1,200.00 430.65 58.00 500.00 180.00 475.00 44.37 4,088.02 1,356.89 144.00 764.74 177.00 150.00 158.29 322.83 327.24 264.53 3,665.52 102.36 102.36 155.27 107.62 1,485.00 200.00 56.80 2,004.69 |
2020 1,200 1,200 696 500 180 50 10 3,836 1,286 145 640 174 150 151 84 109 2,739 37 37 201 320 521 |
|---|---|---|
9
BUILDING FUND RECEIPTS AND PAYMENTS ACCOUNT
| 2021 Receipts Donations 120.00 Manse Rent ( Baring Rd) 17,400.00 17,520.00 Payments Maintenance /Refurbishment of Manse 318.67 12,370 Rent ( Crossfield Ave) 12,000.00 3,000 Rental Expenses 1,425.00 13,743.67 3,776.33 Balance brought forward 1/1/21 -3,274.21 Transfer from General Fund Balance carried forward 31/12/21 502.12 CHURCH / COMMUNITY WORKER RECEIPTS AND PAYMENTS ACCOUNT Receipts Funding Payments Salary and other costs balance b'fwd 1/1/2021 15,942.40 Balance c/fwd 31/12/2021 15,942.40 |
2020 120 1950 |
|---|---|
| 2,070 15,370 |
|
| -13,300 26 10,000 |
|
| -3,274 | |
| 11,957 13,351 |
|
| -1,394 17,336 |
|
| 15,942 |
TODDLERS RECEIPTS AND PAYMENTS ACCOUNT
| Receipts Balance from toddlers accounts Fees Payments Running Expenses Balance brought forward 1/1/21 Balance carried forward 31/12/21 |
2021 2020 935.62 345.76 1,281.38 248.07 1,033.31 1,033.31 |
|---|---|
10
COWES BAPTIST CHURCH
STATEMENT OF ASSETS AND LIABILITIES AS AT 31 DECEMBER 2021
| ASSETS Barclays Current account COIF Deposit Account Petty cash Toddlers petty cash Representing balances on the following accounts General Fund Building Fund Church / Community Worker Toddlers |
2021 15,756.15 37,192.27 38.79 163.29 53,150.50 35,672.67 502.12 15,942.40 1,033.31 53,150.50 |
2020 7,602 37,188 70 |
|---|---|---|
| 44,860 | ||
| 32,192 -3,274 15,942 |
||
| 44,860 |
Non-Monetary Assets
The church is the beneficial owner ( subject to the relevant trusts) of the following assets, the legal title to which is held by the church's custodian trustee [the Baptist Union Corporation Ltd].
| Church Premises [Insured value] Church Manse [Insured value] The church also owns fixtures, furniture and equipment with an insured value of |
1,764,347 287,075 106,215 |
|---|---|
| 2,157,637 |
Long Term Liabilities:
Pension Scheme Liabilities
The Church is an employer participating in a pension scheme known as the Baptist Pension Scheme (“the Scheme”), which is administered by the Pension Trustee (Baptist Pension Trust Limited). The Scheme is a separate legal entity and the assets of the Scheme are held separately from those of the Employer and the other participating employers.
11
Benefits in respect of Service prior to 1 January 2012 are provided through the Defined Benefit (DB) Plan within the Scheme. The Scheme, previously known as the Baptist Ministers’ Pension Fund, started in 1925, but was closed to future accrual of defined benefits on 31 December 2011.
The church makes a payment in respect of the DB scheme deficit each month as set out in the Schedule of Contributions. During 2021 the church made monthly contribution of £307.95 Annually the contributions will increase in line with increases in Minimum Pensionable Income. The Schedule of Contributions foresees these contributions continuing until 30[th] June 2026
The Church has been advised that the estimated employer debt for Cowes Baptist Church as at November 2021 is £36,600.
The accounts and statement of assets and liabilities set out on pages 1 to 7 relating to the year ending 31 December 2021 are approved by the deacons
Tracey Dancy [Secretary]
Elaine Cherry [ Treasurer]
12