| CONTENTS | |||
|---|---|---|---|
| PAGES | |||
| Church Board | annual report | ||
| 2to 6 | |||
| Independent | examiner's | report | |
| Statement of | financial activities | ||
| Balance sheet | |||
| Notes to the financial statements | |||
| 10to 18 |
| Charity Name | Charity Name | True Jesus Church Leicester | True Jesus Church Leicester | True Jesus Church Leicester | True Jesus Church Leicester |
|---|---|---|---|---|---|
| Charity Number | 1143059 | ||||
| Church Board | Mrs. A Chan | Religious affairs (Chair) from 01/01/2023 | |||
| E Kwok | General affairs | ||||
| YTang | Financial affairs | ||||
| CShek | |||||
| Mrs. SHo | |||||
| Mrs. M Ho | |||||
| M Kwok | |||||
| CWLiu | |||||
| EShek | Resigned 31/12/2022 | ||||
| G Chan | from | 01/01/2023 | |||
| Church Address | 5 Granville Road |
||||
| Leicester | |||||
| LE17RU | |||||
| Independent | examiner: | Louise Presslie | |||
| Whitelaw | Wells | Chartered Accountants |
|||
| 9Ainslie | Place | ||||
| Edinburgh | EH3 | 6AT | |||
| Bankers | National | Westminster | Bank Pic | ||
| 1Granby | Street | ||||
| Leicester | LE19GT |
| YEAR ENDED 30SEPTEMB | ER2022 | ||||||
|---|---|---|---|---|---|---|---|
| Income and Endowments | from: | Notes | Unrestricted Funds |
Restricted Funds |
f | 2022 Total |
2021 Total E |
| Donations and legacies |
|||||||
| Offerings received investments |
144,699 | 1,359 | 146,058 | 151,271 | |||
| Bankinterest received Other income |
12 | 12 | 30 | ||||
| Gain on disposal ofasset | 37,552 | 37,552 | |||||
| Total Income | 2 | 182,263 | 1,359 | 183,622 | 151,301 | ||
| Expenditure on: |
|||||||
| Charitable activities |
90,545 | 200 | 90,745 | 71,113 | |||
| Total Expenditure | 90,545 | 200 | 90,745 | 71,113 | |||
| Net income for the year | 91,718 | 1,159 | 92,877 | 80,188 | |||
| Transfers between funds |
|||||||
| Net movement in funds for the period |
91,718 | 1,159 | 92,877 | 80,188 | |||
| Reconciliation offunds | |||||||
| Total funds at 1October 2021 | 1,748,933 | 13,843 | 1,762,776 1,682,588 |
||||
| Total funds at 30September 2022 | 9 | 1,840,651 | 15,002 | 1,855,653 1,762,776 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Notes | f | ||||
| Fixed assets | |||||
| Tangible assets | 1,534,627 | 1,673,073 | |||
| Current assets | |||||
| Debtors | 16,079 | 18,734 | |||
| Cash at bank and in | hand | 312,115 | 127,932 | ||
| Current liabilities | 328,194 | 146,666 | |||
| Creditors: Amounts |
falling due | ||||
| within one year | (7,168) | (6,963) | |||
| Net current assets | 321,026 | 139,703 | |||
| Total assets less current liabilities | 1,855,653 | 1,812,776 | |||
| Creditors: Amounts |
falling due | ||||
| after more | than one year | 8 | (50,000) | ||
| Net assets | 10 | 1,855,653 | 1,762,776 | ||
| Funds | |||||
| Unrestricted funds Restricted funds |
1,840,651 15,002 |
1,748,933 13,843 |
|||
| Total funds | 1,855,653 | 1,762,776 |
| INCOME | ||||
|---|---|---|---|---|
| Unrestricted | Restricted | 2022 | 2021 | |
| Funds | funds | Total | Total | |
| f | f | f | f | |
| Donations and legacies |
||||
| General | 63,316 | 63,316 | 62,436 | |
| General gift aided | 63,471 | 63,471 | 67,862 | |
| Building fund | 1,159 | 1,159 | 690 | |
| Building fund gift aided | 1,200 | |||
| Leicester gift aid tax repayments | 15,890 | 15,890 | 16,323 | |
| IA/UKGA funds | 200 | 200 | 2,200 | |
| UKGA subsidy —NSSC/yTI C | 2,022 | 2,022 | ||
| Sales ofbibles, hymns books, t-shirt | 560 | |||
| Total Donations and legacies |
144,699 | 1,359 | 146,058 | 151,271 |
| Investments | 12 | 12 | 30 | |
| Other income —gain on sale | 37,552 | 37,552 | ||
| Total Income | 182,263 | 1,359 | 183,622 | 151,301 |
| EXPENDITURE | ||||
|---|---|---|---|---|
| Unrestricted | Restricted | 2022 | 2021 | |
| Grant Making | Funds f |
fundsf | Total f |
Total f |
| Contributions to UKGA IA/UKGA funds Other funds |
42,796 | 200 | 42,796 200 |
43,188 2,200 |
| Church Activities | 2,200 | |||
| Food &consumables Cleaning Water rates Heat and light Insurance Repairs &maintenance Motor expenses Travel &subsistence Audio and computer expenses Telephone Printing, post &stationery EPG leaflet, publications &hymn books Legal and professional fees Sundry Depreciation Loss fixed assets disposal NSSC/YTTC Governance Costs |
2,274 466 1,436 22,179 4,858 5,934 185 458 475 749 608 189 4,704 1,794 |
2,274 466 1,436 22,179 4,858 5,934 185 458 475 749 608 189 4,704 1,794 |
269 1,044 7,750 4,736 1,691 240 767 75 531 250 60 4,779 13 |
|
| Independent examination fee |
1,440 | 1,440 | 1,320 | |
| 90,545 | 200 | 90,745 | 71,113 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| Thisis stated | after charging: | f | ||
| Depreciation Loss fixed assets disposal Independent examination |
fee | 4,704 1,440 |
4,779 13 1,320 |
| Property | Furniture | |||||
|---|---|---|---|---|---|---|
| Land and | improve- | Equip- | Fittings & | Motor | ||
| Building f |
ments f |
ment | Fixtures | Vehicle f |
Total f |
|
| Cost | ||||||
| At 1October 2021 Additions |
1,538,026 | 101,992 | 34,440 1,258 |
50,788 | 1,725,246 1,258 |
|
| Disposals | (135,000) | (135,000) | ||||
| At 30September | ||||||
| 2022 | 1,403,026 | 101,992 | 35,698 | 50,788 | 1,591,504 | |
| Depreciation | ||||||
| At 1October 2021 | 18,976 | 13,136 | 20,061 | 52,173 | ||
| Charge for the year Elimination on |
2,040 | 1,128 | 1,536 | 4,704 | ||
| disposal | ||||||
| At 30September | ||||||
| 2022 | 21,016 | 14,264 | 21,597 | 56,877 | ||
| Net BookValue | ||||||
| At 30September | ||||||
| 2022 | 1,403,026 | 80,978 | 21,434 | 29,191 | 1,534,627 | |
| At 30September | ||||||
| 2021 | 1,538,026 | 83,016 | 21,304 | 30,727 | 1,673,073 |
| 6. | DEBTORS | ||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| E | E | ||||
| P repayments Other debtors |
211 15,868 |
1,294 17,440 |
|||
| 16,079 | 18,734 | ||||
| 7. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||
| 2022 | 2021 | ||||
| E | f | ||||
| Accruals | 7,168 | 6,963 | |||
| 7,168 | 6,963 | ||||
| 8. | CREDITORS: | ||||
| AMOUNTS | FALLING DUE | AFTER MORE THAN ONE YEAR | |||
| 2022 | 2021 | ||||
| f | f | ||||
| Loans from | other UK True Jesus Churches | 50,000 | |||
| 50,000 |
| 9. | FUNDS MOVEMENT | FUNDS MOVEMENT | FUNDS MOVEMENT | Gain/(Loss) | Balance | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Balance | on | 30Sep | ||||||||
| 1Oct 2021 f |
Incoming E |
Outgoing f |
Transfers Revaluation f |
2022 | ||||||
| Unrestricted funds |
||||||||||
| General fund | 125,859 | 144,711 | (85,841) | 121,295 | 306,024 | |||||
| Designated church |
building | 1,623,074 | 37,552 | (4,704) | (121,295) | - | 1,534,627 | |||
| fund | ||||||||||
| Total unrestricted | fund | 1,748,933 | 182,263 | (90,545) | - | 1,840,651 | ||||
| Restricted funds | ||||||||||
| IA/UKGA funds | 200 | (200) | ||||||||
| Other funds | ||||||||||
| Building fund: Unspent | funds | 13,843 | 1,159 | 15,002 | ||||||
| Total restricted | funds | 13,843 | 1,359 | (200) | 15,002 | |||||
| Total funds | 1,762,776 | 183,622 | (90,745) | - | 1,855,653 |
| 9. | FUNDS MOVEMENT | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted funds |
Balance 1Oct 2020 f |
Incoming E |
Outgoing f |
Gain/(Loss) on Transfers Revaluation f |
Balance 30Sep 2021 f |
|||
| General fund Designated church building fund |
97,673 1,572,837 |
147,136 | (63,935) (4,778) |
(55,015) 55,015 |
- | 125,859 1,623,074 |
||
| Total unrestricted fund |
1,670,510 | 147,136 | (68,713) | - | 1,748,933 | |||
| Restricted funds | ||||||||
| IA/UKGA funds Other funds Building fund: Unspent |
funds | 200 11,878 |
2,200 1,965 |
(2,200) (200) |
13,843 | |||
| Total restricted funds |
12,078 | 4,165 | (2,400) | 13,843 | ||||
| Total funds | 1,682,588 | 151,301 | (71,113) | - | 1,762,776 |
| Unrestricted | Restricted | Total | ||
|---|---|---|---|---|
| E | E | E | ||
| Tangible fixed assets | 1,534,627 | 1,534,627 | ||
| Cash at bank | 297,113 | 15,002 | 312,115 | |
| Other net current assets | 8,911 | 8,911 | ||
| Net Assets as at 30September | 2022 | 1,840,651 | 15,002 | 1,855,653 |
| Unrestricted | Restricted | Total | ||
| f | E | f | ||
| Tangible fixed assets | 1,673,073 | 1,673,073 | ||
| Cash at bank | 114,089 | 13,843 | 127,932 | |
| Other net current assets | 11,771 | 11,771 | ||
| Creditors due after more than | one year | (50,000) | (50,000) | |
| Net Assets as at 30September | 2021 | 1,748,933 | 13,843 | 1,762,776 |