REGISTERED COMPANY NUMBER: 06367900 (England and Wales) REGISTERED CHARITY NUMBER: 1143050
Report of the Trustees and
Unaudited Financial Statements for the Year Ended 30 September 2023
for
Maverick Theatre Company
Maverick Theatre Company
Contents of the Financial Statements for the Year Ended 30 September 2023
| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | ||
| Statement of Financial Activities | 2 | ||
| Balance Sheet | 3 | ||
| Notes to the Financial Statements | 4 | to | 8 |
| Detailed Statement of Financial Activities | 9 |
Maverick Theatre Company
Report of the Trustees for the Year Ended 30 September 2023
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 30 September 2023. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
06367900 (England and Wales)
Registered Charity number
1143050
Registered office
141-143 King Street, Suit 3 First Floor Front London W6 9JG
Trustees
N Hennegan Dr K Grant B O'Riordan
Company Secretary
Approved by order of the board of trustees on ............................................. and signed on its behalf by:
........................................................................ N Hennegan - Trustee
Page 1
Maverick Theatre Company
Statement of Financial Activities for the Year Ended 30 September 2023
| 30.9.23 | 30.9.22 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | £ | £ | |
| INCOME AND ENDOWMENTS FROM | |||
| Donations and legacies | 32,520 | 45,499 | |
| Charitable activities | |||
| Theatre production | 16,371 | 18,409 | |
| Total | 48,891 | 63,908 | |
| EXPENDITURE ON | |||
| Charitable activities | |||
| Theatre production | 58,813 | 55,503 | |
| Other | 2,226 | 361 | |
| Total | 61,039 | 55,864 | |
| NET INCOME/(EXPENDITURE) | (12,148) | 8,044 | |
| RECONCILIATION OF FUNDS | |||
| Total funds brought forward | 9,851 | 1,807 | |
| TOTAL FUNDS CARRIED FORWARD | (2,297) | 9,851 |
The notes form part of these financial statements
Page 2
Maverick Theatre Company
Balance Sheet 30 September 2023
| 30.9.23 | 30.9.22 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | £ | £ | |
| FIXED ASSETS | |||
| Tangible assets | 5 | 1,879 | 1,272 |
| CURRENT ASSETS | |||
| Cash at bank | 1,048 | 9,429 | |
| CREDITORS | |||
| Amounts falling due within one year | 6 | (5,224) | (850) |
| NET CURRENT ASSETS/(LIABILITIES) | (4,176) | 8,579 | |
| TOTAL ASSETS LESS CURRENT | |||
| LIABILITIES | (2,297) | 9,851 | |
| NET ASSETS | (2,297) | 9,851 | |
| FUNDS | 7 | ||
| Unrestricted funds | (2,297) | 9,851 | |
| TOTAL FUNDS | (2,297) | 9,851 |
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 September 2023.
The members have not required the company to obtain an audit of its financial statements for the year ended 30 September 2023 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
- (b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by:
............................................. N Hennegan - Trustee
The notes form part of these financial statements
Page 3
Maverick Theatre Company
Notes to the Financial Statements for the Year Ended 30 September 2023
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Computer equipment - 20% on cost
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
2. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
| 30.9.23 | 30.9.22 | |
|---|---|---|
| £ | £ | |
| Depreciation - owned assets | 356 | 318 |
continued...
Page 4
Maverick Theatre Company
Notes to the Financial Statements - continued for the Year Ended 30 September 2023
3. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 30 September 2023 nor for the year ended 30 September 2022.
Trustees' expenses
There were no trustees' expenses paid for the year ended 30 September 2023 nor for the year ended 30 September 2022.
4. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
| Unrestricted | |
|---|---|
| fund | |
| £ | |
| INCOME AND ENDOWMENTS FROM | |
| Donations and legacies | 45,499 |
| Charitable activities | |
| Theatre production | 18,409 |
| Total | 63,908 |
| EXPENDITURE ON | |
| Charitable activities | |
| Theatre production | 55,503 |
| Other | 361 |
| Total | 55,864 |
| NET INCOME | 8,044 |
| RECONCILIATION OF FUNDS | |
| Total funds brought forward | 1,807 |
| TOTAL FUNDS CARRIED FORWARD | 9,851 |
Page 5
continued...
Maverick Theatre Company
Notes to the Financial Statements - continued for the Year Ended 30 September 2023
5. TANGIBLE FIXED ASSETS
| 5. | TANGIBLE FIXED ASSETS | |||
|---|---|---|---|---|
| Computer | ||||
| equipment | ||||
| £ | ||||
| COST | ||||
| At 1 October 2022 | 1,920 | |||
| Additions | 963 | |||
| At 30 September 2023 | 2,883 | |||
| DEPRECIATION | ||||
| At 1 October 2022 | 648 | |||
| Charge for year | 356 | |||
| At 30 September 2023 | 1,004 | |||
| NET BOOK VALUE | ||||
| At 30 September 2023 | 1,879 | |||
| At 30 September 2022 | 1,272 | |||
| 6. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE | YEAR | ||
| 30.9.23 | 30.9.22 | |||
| £ | £ | |||
| Other creditors | 3,295 | - | ||
| Accrued expenses | 1,929 | 850 | ||
| 5,224 | 850 | |||
| 7. | MOVEMENT IN FUNDS | |||
| Net | ||||
| At | movement | At | ||
| 1.10.22 | in funds | 30.9.23 | ||
| £ | £ | £ | ||
| Unrestricted funds | ||||
| General fund | 9,851 | (12,148) | (2,297) | |
| TOTAL FUNDS | 9,851 | (12,148) | (2,297) | |
| Net movement in funds, included in the above are as follows: | ||||
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| £ | £ | £ | ||
| Unrestricted funds | ||||
| General fund | 48,891 | (61,039) | (12,148) | |
| TOTAL FUNDS | 48,891 | (61,039) | (12,148) |
Page 6
continued...
Maverick Theatre Company
Notes to the Financial Statements - continued for the Year Ended 30 September 2023
7. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Net | |||
|---|---|---|---|
| At | movement | At | |
| 1.10.21 | in funds | 30.9.22 | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 1,807 | 8,044 | 9,851 |
| TOTAL FUNDS | 1,807 | 8,044 | 9,851 |
| Comparative net movement in funds, included | in the above are as follows: | ||
| Incoming | Resources | Movement | |
| resources | expended | in funds | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 63,908 | (55,864) | 8,044 |
| TOTAL FUNDS | 63,908 | (55,864) | 8,044 |
A current year 12 months and prior year 12 months combined position is as follows:
| Unrestricted funds General fund TOTAL FUNDS |
Net At movement At 1.10.21 in funds 30.9.23 £ £ £ 1,807 (4,104) (2,297) 1,807 (4,104) (2,297) |
|---|---|
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 112,799 | (116,903) | (4,104) |
| TOTAL FUNDS | 112,799 | (116,903) | (4,104) |
continued...
Page 7
Maverick Theatre Company
Notes to the Financial Statements - continued for the Year Ended 30 September 2023
8. RELATED PARTY DISCLOSURES
A balance of £295 is due to N Hennegan, a trustee.
A balance of £3,000 is due to B Oriordan, a trustee.
Page 8
Maverick Theatre Company
Detailed Statement of Financial Activities for the Year Ended 30 September 2023
| Detailed Statement of Financial Activities for the Year Ended 30 September 2023 |
||
|---|---|---|
| 30.9.23 | 30.9.22 | |
| £ | £ | |
| INCOME AND ENDOWMENTS | ||
| Donations and legacies | ||
| Grants | 32,520 | 45,499 |
| Charitable activities | ||
| Sales | 9,371 | 18,409 |
| Course fees | 7,000 | - |
| 16,371 | 18,409 | |
| Total incoming resources | 48,891 | 63,908 |
| EXPENDITURE | ||
| Charitable activities | ||
| Performance costs | 28,514 | 13,384 |
| Direct expenses | 1,935 | 17,182 |
| 30,449 | 30,566 | |
| Support costs | ||
| Management | ||
| Rent | 6,686 | 3,080 |
| Telephone | 941 | 498 |
| 7,627 | 3,578 | |
| Finance | ||
| Bank charges | 48 | 43 |
| Other | ||
| Insurance | 298 | 906 |
| Postage and stationery | 3,026 | 466 |
| Sundries | 4,897 | 958 |
| Travel and subsistence | 3,691 | 5,557 |
| Computer expenses | 1,824 | 1,851 |
| Advertising | 3,851 | 6,392 |
| Repairs and renewals | 963 | 1,178 |
| Accountancy | 1,080 | 1,118 |
| Meeting and entertaining | 1,528 | 1,280 |
| Subscriptions | 1,401 | 1,653 |
| Depreciation of tangible fixed assets | 356 | 318 |
| 22,915 | 21,677 | |
| Total resources expended | 61,039 | 55,864 |
| Net (expenditure)/income | (12,148) | 8,044 |
This page does not form part of the statutory financial statements
Page 9