| Directors | / Trustees | / Trustees | Clive Barsi M.B.E.(Chairperson) | Clive Barsi M.B.E.(Chairperson) | Clive Barsi M.B.E.(Chairperson) | ||
|---|---|---|---|---|---|---|---|
| Peter Thomas (Vice Chairperson) | |||||||
| Robert Type (Secretary) | Appointed | 02/07/2022 | |||||
| Melanic Morgan (Treasurer) | Appointed | 02/07/2022 | |||||
| Andrew Thomas | |||||||
| Peter Thomas | |||||||
| Craig Morgan | |||||||
| Craig Cheeke | |||||||
| Mackenzi Thomas | |||||||
| Mensal Jones (Former | Secretary) | Resigned | 02/07/2022 | ||||
| David Cooper (Former Treasurer) | Resigned | 02/07/2022 | |||||
| Registered | Office | Bont Playing Field |
|||||
| Gefiitaelog Old Road |
|||||||
| Penydarren | |||||||
| Merthyr Tydfil |
|||||||
| CF47 9HH | |||||||
| Independent | Examiners | Cooper Healey Merthyr | Tydfil | Ltd | |||
| Chartered Certified Accountants |
|||||||
| Rabart House | |||||||
| Pontsam Road |
|||||||
| Merthyr Tydfil |
|||||||
| CF482SR |
| Incoming Resources | Note | 2022 | 2021 | ||
|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||
| Fundsf | Funds 2 |
Total | Total 6 |
||
| Donations and other similar income |
|||||
| Funds Introduced on Incorporation |
|||||
| Activities to further the charity's | |||||
| objects | 22,645 | 22,645 | 30,292 | ||
| 22,645 | 22 645 | 30,292 | |||
| Resources Expended | |||||
| Charitable Expenditure |
10,849 | 10,849 | 18,439 | ||
| 10849 | 10849 | 18,439 | |||
| Net Income (Expenditure) | for the period | 11,796 | 11,796 | 11,853 | |
| Movement in Funds |
|||||
| Funds brought forward |
77,577 | 41,708 | 119,285 | 107,432 | |
| Net Income (Expenditure) | for the period | 11,796 | 11,796 | 11,853 | |
| Fund restructuring and Transfer Between Funds |
548,035 | 548,035 | |||
| Fund Balances carried forward | 89,373 | 589,743 | 679116 |
| Resources | 2022 | 2021 | |||
|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||
| Funds | Funds | Total | Total | ||
| Resources Intmduced |
on Incorporation | ||||
| Club Subscriptions Advertising Boards |
3,000 | 3,000 | 375 | ||
| Fundraising Activities Multi-Purpose Area |
11,462 | 11,462 | 2,140 | ||
| Ground Hire |
1,880 | 1,880 | |||
| Kit Sponsorship | |||||
| Donation | 5,000 | ||||
| Prize Money (Senior's) | 750 | 750 | 7,750 | ||
| Senior Team Contribution | 40 | 40 | |||
| Bank Interest Received | 13 | 13 | 27 | ||
| Grants | 15,000 | ||||
| Disposal ofAsset | 5500 | 5,500 | 0 | ||
| Subtotal | 22,645 | 22,645 | 30,292 | ||
| Transfers | |||||
| Totals | 22,645 | 22,645 | 30,292 |
| Expended | 2022 | 2021 | |||||
| Unrestricted | Restricted | ||||||
| Funds | Funds | Total | Total | ||||
| Cost ofSales | (Advertising | Boards) | 0 | 100 | |||
| Registration, | League and | CompetiTion Fees | 1,507 | 1,507 | 1.380 | ||
| Fines | 20 | ||||||
| Trophies | 60 | 60 | 902 | ||||
| Sports Equipment | and Kit | 1,872 | 1,872 | ||||
| Training &licences |
745 | 745 | 1,227 | ||||
| Players Insurance | 253 | 253 | |||||
| Rates | 598 | 598 | (353) | ||||
| Ground Rent |
95 | ||||||
| Printing, Postage and Telephone |
|||||||
| Heat, Light and Water | 2,379 | 2,379 | 1,097 | ||||
| Buildings Insurance |
1,343 | 1,343 | 1,343 | ||||
| Ground Maintenance |
1,358 | ||||||
| Repairs and Maintenance | 874 | 874 | 9,362 | ||||
| TV Licence | |||||||
| Accountancy | Fees | 942 | 942 | 912 | |||
| Advertising | |||||||
| Donation | |||||||
| Bank Charges | 28 | 28 | |||||
| Depreciation | 133 | 133 | 55 | ||||
| Sponsorship | |||||||
| Feasability Survey | |||||||
| Legal & Professional | 115 | 115 | 941 | ||||
| Subtotal | 10,849 | 10,849 | 18,439 | ||||
| Transfers | |||||||
| Totals | 10,849 | 10,849 | 18,439 |
| in Funds | ||||||||
|---|---|---|---|---|---|---|---|---|
| Opening | Restructure | Inmming | Outgoing | Transfers | Balance at | |||
| Balance | ofFunds | Resources | Resources | 31 Mar 2022 | ||||
| Unrestricted Funds |
||||||||
| Unrestdcted Funds |
77,577 | 22,645 | (10,849) | 89,373 | ||||
| Total Unrestricted | Funds | 77577 | 22 645 | 10849 | 3 | |||
| Restricted Funds | ||||||||
| Land and Buildings | 41,708 | 548,035 | 589,743 | |||||
| Ground Maintenance |
Equipment | |||||||
| Sports and Other | Equipment | |||||||
| Total Restricted | Funds | 41,708 | 548,035 | 589,743 | ||||
| Total Funds | 119,285 | 548,035 | 22,645 | 10,849 | 679,116 |