| 31.8.22 | 31.8.21 | |||
|---|---|---|---|---|
| Unrestricted | Total | |||
| Notes | fundI | funds | ||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and legacies |
2,578 | 3,570 | ||
| Other trading activities |
~33 981 | ~21 645 | ||
| Total | ~36 559 | ~25 215 | ||
| EXPENDITURE ON | ||||
| Raising funds | 40,977 | 29,103 | ||
| Charitable activities |
||||
| Hockey membership | 630 | |||
| Total | ~40 977 | ~29 733 | ||
| NET INCOME/(EXPENDITURE) | (4,418) | (4,518) | ||
| RECONCILIATION OF FUNDS |
||||
| Total funds brought forward | 15,644 | 20,162 | ||
| TOTAL FUNDS CARRIED FORWARD | ~11 226 | ~15 644 |
| 31.8.22 | 31.8.21 | ||
|---|---|---|---|
| Unresbicted | Total | ||
| CURRENT ASSETS | fund I |
funds I |
|
| Debtors | |||
| Cash at | bank | 3,340 | 1,635 |
| ~7886 | ~15884 | ||
| 11,226 | 17,519 | ||
| CREDITORS | |||
| Amounts | falling due within one year | (1,875) | |
| NET CURRENT ASSETS | 11226 | ~15644 | |
| TOTAL | ASSETS LESSCURRENT LIABILITIES | 11,226 | 15,644 |
| NET ASSETS | |||
| 11226 | ~15644 | ||
| FUNDS | |||
| Unrestricted funds |
|||
| 11226 | ~15 644 | ||
| TOTAL | FUNDS | ||
| 11226 | 15644 |
| COMPARATIVES FOR THE STA | TEMENT OF FINANCIAL ACTIVIT | IES | IES |
|---|---|---|---|
| Unrestricted | |||
| fundI | |||
| INCOME AND ENDOWMENTS | FROM | ||
| Donations and legacies |
3,570 | ||
| Other trading activities |
~21 | 645 | |
| Total | ~25 | 215 | |
| EXPENDITURE ON | |||
| Raising funds | 29,103 | ||
| Charitable activities | |||
| Hockey membership | 630 | ||
| Total | ~29 | 733 | |
| NET INCOME/(EXPENDITURE) | (4,518) | ||
| RECONCILIATION OF FUNDS |
|||
| Total funds brought forward |
20,162 | ||
| TOTAL FUNDS CARRIED FORWARD | ~15 | 644 |
| 6. | DEBTORS:AMOUNTS | DEBTORS:AMOUNTS | DEBTORS:AMOUNTS | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | FALLING DUE WITHIN ONE YEAR | FALLING DUE WITHIN ONE YEAR | 31.8.22 | 31.8.21 | |
|---|---|---|---|---|---|---|---|---|---|---|
| E | E | |||||||||
| Trade debtors | 2,630 | 925 | ||||||||
| Other debtors | 710 | 710 | ||||||||
| ~3340 | ~1635 | |||||||||
| 7. | CREDITORS: | AMOUNTS | FALLING DUE WITHIN ONE YEAR | 31.8.22 | 31.8.21 | |||||
| E | ||||||||||
| Accruals | and deferred | income | ~1875 | |||||||
| 8. | MOVEMENT IN FUNDS | |||||||||
| Net | ||||||||||
| movement | At | |||||||||
| At 1.9.21 | in funds | 31.8.22 | ||||||||
| E | E | E | ||||||||
| Unrestricted | funds | |||||||||
| General | fund | 15,644 | (4r418) | 11I226 | ||||||
| TOTAL | FUNDS | ~15 644 | ~4418) | ~11226 | ||||||
| Net movement | in funds, | included | in the above are as follows: | |||||||
| Incoming | Resources | Movement | ||||||||
| %sources | expended | in funds | ||||||||
| E | E | |||||||||
| Unrestricted | funds | |||||||||
| General | fund | 36,559 | (40,977) | (4,418) | ||||||
| TOTAL | FUNDS | ~36 559 | ~40 977) | ~4418) | ||||||
| Comparatives | for movement | in funds | ||||||||
| Net | ||||||||||
| movement | At | |||||||||
| At 1.9.20 | in funds | 31.8.21 | ||||||||
| E | E | E | ||||||||
| Unrestricted | funds | |||||||||
| General | fund | 20,162 | (4,518) | 15,644 | ||||||
| TOTAL | FUNDS | ~20 162 | ~4518) | ~15 644 |
| Comparative |
net movement in funds, included |
in the above are as follows: | ||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources I |
expended I |
in funds I |
||
| Unrestricted | funds | |||
| General fund | 25,215 | (29,733) | (4,518) | |
| TOTAL FUNDS | ~25 215 | ~29 733) | ~4518) |
| Net | |||||
|---|---|---|---|---|---|
| movement | At | ||||
| At 1.9.20 I |
in funds | 31.8.22 I |
|||
| Unrestricted | funds | ||||
| General | fund | 20,162 | (8,936) | 11,226 | |
| TOTAL | FUNDS | ~20 162 | ~8936) | ~11226 |
| Incoming | Resources | Moveinent | |||
|---|---|---|---|---|---|
| resources I |
expended I |
in funds I |
|||
| Unrestricted | funds | ||||
| General | fund | 61,774 | (70,710) | (8,936) | |
| TOTAL | FUNDS | ~61 774 | ~70710) | ~8936) |
| 31.8.22 | 31.8.21I | |
|---|---|---|
| INCOME AND ENDOWMENTS | ||
| Donations and legacies Donations |
2,578 | 3,570 |
| Other trading activities Coaching |
~33981 | ~21 645 |
| Total incoming resources |
36,559 | 25,215 |
| EXPENDITURE | ||
| Other trading activities Purchases |
72 | 744 |
| Coaching fees 8 expenses Pitch 8 facilities hire |
29,777 ~2000 |
16,859 ~2200 |
| 31,849 | 19,803 | |
| Charitable activities |
||
| Bursaries granted | 630 | |
| Support costs | ||
| Management Insurance |
319 | 306 |
| Administrative costs Computer costs |
8,375 408 |
8,500 431 |
| 9,102 | 9,237 | |
| Finance Sank charges |
26 | 63 |
| Total resources expended | ~40 977 | ~29 733 |
| Net expenditure | ~4418) | ~4518) |