OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Reference and Administrative
Details.
Trustees'
Report
2 to 6
Trustees'
responsibilities
in relation to the financial statements.
Independent
examiner's
report.
Statement
offinancial activities. .
Balance Sheet. 10
Statement ofcash flows.
Notes to the financial statements. 12to 23
Charity name Charity name Sharks Community Trust (defined (defined term "the Trust", "the Charity" )
Charity registration number 1142956
Company registration number 07461043
Principal office Sharks
High Performance
Training Centre
31 Carrington
Lane
Carrington
Manchester
M31 4AB
Registered office Sharks
High Performance
Training Centre
31 Carrington
Lane
Carrington
Manchester
M31 4AB
Trustees Mr Philip Bramhall (Resigned 28/9/20)
Mr James Jennings
Mr Robert Briers
Mr Peter Rhodes
Mr John Greaves
Mrs Michelle Orange
Mr Jonathan
Acheson (Resigned
23/06/21)
Ms Sarah Perris
Mrs Natasha
Hanson
(Appointed
02/01/21)
Mrs Katherine
Read
(Appointed 03/02/21)
Mr Sid Sutton (Appointed 23/06/21)
Secretary Mrs Alison Warwood
Accountant Hallidays
Riverside
House
Kings Reach Business Park
Yew Street
Stockport
SK4 2HD
Key Management Personnel Mrs Alison Warwood (Chief Executive Officer)
Miss Vicky Irwin
Mr Des Howlett
Mr Jack Leech

Unrestricted Designated Restricted Funds Total Total Funds
Funds Funds Funds 2020
2021
Note
Income and
endowments from
Donations
and
legacies 2 104,936 126,244 231,180 242,775
Charitable
activities:
Educational 307,890 307,890 264,054
Trading 75,179 75,179 75,177
Programmes 86,286 86,286 213,687
Bank Interest 1,702 1,702 3,232
Total income 575,993 126,244 702,237 798,925
Expenditure
on
Raising Funds 35,865 35,865 39,955
Charitable
activities
533,221 140,341 673,562 788,067
Total expenditure 569,086 140,341 709,427 828,022
Net income before 6,907 (14,097) (7,190) (29,097)
other recognised
gains and losses
Transfers between (122,000) 122,000
funds
Net movements in (115,093) 122,000 (14,097) (7,190) (29,097)
funds
Reconciliation of
funds
Total funds brought 544,289 16,656 560,945 590042
forward
Total funds carried 429,196 122,000 2,559 553,755 560,945
forward

2021 2020
Fixed assets Note
Tangible assets 10 16841 25343
Current assets
Debtors 58,673 130,902
Cash at bank and in hand 602,008 439,121
660,681 570,023
Creditors: Amounts
due within one year
falling 12 ~123767 (34,421)
Net current assets 536,914 535,602
Net assets 553,755 560,945
The funds ofthe Charity:
Restricted funds
Restricted
Income Funds
17 2,559 16,656
Unrestricted
funds
Unrestricted
income funds
17 429,196 544,289
Designated
income funds
17 122000
Total charity funds 553,755 560,945

Note Total Funds Prior Year
2021 2020
g g
Net cash
activities
generated from operating 20 165,268 (37,387)
Cash flows from investing activities
Purchase oftangible fixed assets (2,381) (3,768)
Proceeds on sales of fixed assets 1,572
Net cash (expected) Iprovided
by
162,887 (39,583)
investing activities
Change
the year
in cash and cash equivalents in 162,887 (39,583)
Cash and cash equivalents brought forward 439,121 478,704
Cash and
forward
cash equivalents carried 602,008 439,121

Unrestricted Restricted Total Total Funds
Funds Funds Funds 2021 2020
E F
Donations 104,936 54,497 159,433 143,213
Grants 17,500
Government Grants 71,747 71,747 82,062
104,936 126,244 231,180 242,775

Raising Trading Programmes Programmes Educational Total Total
Funds E 2021 2020
E
Direct Costs 16,941 154,130 330,386 501,457 638,594
Support Costs 35,865 22,265 53,868 95,972 207,970 189,428
35,865 39,206 207,998 426,358 709,427 828,022
Analysis ofSupport costs
Raising
Fundsf
Trading Programmes
f
Educational
f
Total
2021f
Total
2020
Basis
Allocation
Employment 19,620 12,181 29,469 52,503 113,773 116,363 %income
Establishment 1,285 799 1,930 3,439 7,453 8,353 %income
Office expenses 2,264 1,405 3,400 6,058 13,127 14,531 %income
Printing,
postage
275 170 413 735 1,593 2,727 %income
8 Stationery
Sundry 2,104 1,305 3,160 5,630 12,199 5,465 %income
Motor 8 travel 208 130 313 557 1,208 1,570 %income
Advertising 531 329 797 1,420 3,077 311 %income
Accountancy 2,869 1,780 4,309 7,676 16,634 16,088 %income
Legal 8 138 86 207 369 800 1,390 %income
professional
Bad debt %income
Bank charges 52 33 78 140 303 879 %income
Depreciation 1,597 992 2,400 4,275 9,264 9,062 %income
Equipment 1,507 935 2,263 4,031 8,736 3,109 %income
Hospitality 2,580 %income
Consultancy 3,415 2,120 5,129 9,139 19,803 7,000 %income
35,865 22,265 53868 95,972 207,970 189,428

Analysis of Governance
Charitable 2021 2020
Activity
Accountancy 2,805 2,805 2,805
Independent Examination 649 649 649
Legal 8 Professional 800 800 1,390
4,254 4,254 4,844

et expenditur e
is stated
after charging:
2021 2020
Depreciation oftangible fixed assets 10,883 11,086
Loss on disposal offixed assets 830
Accountancy fees 7,154 6,788

2021 2020
No. No.
Charitable activities 21 26
The aggregate
payroll costs ofthese persons
were as follows:
2021 2020
Wages and salaries 457,549 486,388
Social security 32,481 42,562
Pension costs 35,115 35,325
525,145 564,275

Motor Fixtures, Total
Vehicles Fittings
And
Equipment
Cost ofValuation
As at 1 July2020 11,245 37,810 49,055
Additions
Disposals
As at 30June 2021
11,245 2,381
8,946
31,245
2,381
~8,946
42,490
Depreciation
As at 1 July 2020 3,148 20,564 23,712
Charge for the year
Disposals
1,620 9,263
8,946
10,883
~8946
As at 30June 2021 4,768 20,881 25,649
Net book value
As at 30June 2020 8,097 17,246 25,343
As at 30June 2021 6,477 10364 16,841

Debtors
2021 2020f
Trade debtors 31,487 81,031
Prepayments and accrued income 27,186 49,871
Other debtors
58,673 130,902

Creditors: Amounts falling due within one year
2021 2020
Trade creditors 23,239 6,423
Taxation and social security 5,546 457
Other creditors 3,642 2,891
Accruals and deferred income 91,340 24,650
123,767 34,421
reditors amounts
falling due within one year includes deferred
income:
2021
Balance as at 1 July 2020 14,680
Amount released
in year
(14,680)
Amount deferred
in year
78,457
Balance as at 30June 2021 78,457

Analysis offunds
Other
At 1 July Incoming Resources recognised At 30June
2020 resources expended gains/losses 2021
and transfers
f
General Funds
Unrestricted income fund 544,289 575,993 (569,086) (122,000) 429,196
Restricted income fund 16,656 126,244 (140,341) 2,559
Designated income fund 122,000 122,000
560,945 702,237 (709,427) 533,755
Compa rative
informatio
n
in respect of
the preceding
pe
riod isas follows:
Other
At 1July Incoming Resources recognised At 30June
2019 resources expended gains/losses 2020
and transfers
General Funds
Unrestricted income fund 572,401 545,071 (573,183) 544,289
Restricted income fund 17,641 253,854 (254,839) 16,656
590,042 798,925 (828,022) 560,945
Unrestricted
Funds
Designated
Funds
Restricted
Funds
Total
Funds
2021f
Total
Funds
2020
Tangible assets 16,841 16,841 25,343
Current assets 536,122 122,000 2,559 660,681 570,023
Creditors: Amount
within one year
falling due (123,767) (123,767) (34,421)
429,196 122,000 2,559 553,755 560,945

Unrestricted Restricted Restricted Total Total Funds Total Funds
Fundsf Funds 2020 2019
R
Tangible assets 25,343 25,343 35,063
Current assets 553,367 16,656 570,023 695,882
Creditors:
year
Amount falling due within one (34,421) (34,421) (140,903)
544,289 16,656 560,945 590,042
19
Charity Funds
Designated funds
This year
Proposed use Purpose ofthe designation Amount
Development
ofa new
This will enable the Trust to set up a new revenue stream for the f30,000
alternative provision organisation.
It
is expected that the programme will become self-sustainable
education programme after 12 months but needs the initial revenue
injection to enable its set up.
Development
ofnew
This will enable the Trust to have its own facilities to run programmes out of 260,000
office space/classroom within any Sale Sharks' home stadium.
facilities
Investment in Investment into new technology
to
enable Trust staff to be able to perform 112,000
technology their roles more efficiently and effectively.
Investment in external Investing in an external
evaluation
programme to highlight
the impact ofthe
620,000
evaluation programme work the Trust carries out in the community, to enable it to report back to
funders more effectively and to attract additional funds.

Reconciliation o f net mov ement
in funds to net cash flow
from operating
activities
2021 2020
Net movement
in funds
(7,190) (29,097)
Add back depreciation charge 10,883 11,086
Profit on disposal of tangible assets 830
(Increase)/decrease in debtors 72,229 86,276
Increase/(decrease) in creditors 89,346 (106,482)
Net cash generated by operating activities 165,268 (37,387)