| Reference and Administrative Details. |
|
|---|---|
| Trustees' Report |
2 to 6 |
| Trustees' responsibilities in relation to the financial statements. |
|
| Independent examiner's report. |
|
| Statement offinancial activities. . |
|
| Balance Sheet. | 10 |
| Statement ofcash flows. | |
| Notes to the financial statements. | 12to 23 |
| Charity name | Charity name | Sharks Community | Trust | (defined | (defined | term "the Trust", "the Charity" ) | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| Charity registration | number | 1142956 | ||||||||
| Company | registration | number | 07461043 | |||||||
| Principal office | Sharks High Performance |
Training | Centre | |||||||
| 31 Carrington Lane |
||||||||||
| Carrington | ||||||||||
| Manchester | ||||||||||
| M31 4AB | ||||||||||
| Registered | office | Sharks High Performance |
Training | Centre | ||||||
| 31 Carrington Lane |
||||||||||
| Carrington | ||||||||||
| Manchester | ||||||||||
| M31 4AB | ||||||||||
| Trustees | Mr Philip Bramhall | (Resigned 28/9/20) | ||||||||
| Mr James Jennings | ||||||||||
| Mr Robert Briers | ||||||||||
| Mr Peter Rhodes | ||||||||||
| Mr John Greaves | ||||||||||
| Mrs Michelle Orange | ||||||||||
| Mr Jonathan Acheson (Resigned |
23/06/21) | |||||||||
| Ms Sarah Perris | ||||||||||
| Mrs Natasha Hanson (Appointed |
02/01/21) | |||||||||
| Mrs Katherine Read |
(Appointed | 03/02/21) | ||||||||
| Mr Sid Sutton (Appointed | 23/06/21) | |||||||||
| Secretary | Mrs Alison Warwood | |||||||||
| Accountant | Hallidays | |||||||||
| Riverside House |
||||||||||
| Kings Reach Business Park | ||||||||||
| Yew Street | ||||||||||
| Stockport | ||||||||||
| SK4 2HD | ||||||||||
| Key Management | Personnel | Mrs Alison Warwood | (Chief Executive Officer) | |||||||
| Miss Vicky Irwin | ||||||||||
| Mr Des Howlett | ||||||||||
| Mr Jack Leech |
| Unrestricted | Designated | Restricted | Funds | Total | Total Funds | |||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | 2020 | |||||
| 2021 | ||||||||
| Note | ||||||||
| Income and | ||||||||
| endowments | from | |||||||
| Donations and |
legacies | 2 | 104,936 | 126,244 | 231,180 | 242,775 | ||
| Charitable activities: |
||||||||
| Educational | 307,890 | 307,890 | 264,054 | |||||
| Trading | 75,179 | 75,179 | 75,177 | |||||
| Programmes | 86,286 | 86,286 | 213,687 | |||||
| Bank Interest | 1,702 | 1,702 | 3,232 | |||||
| Total income | 575,993 | 126,244 | 702,237 | 798,925 | ||||
| Expenditure on |
||||||||
| Raising Funds | 35,865 | 35,865 | 39,955 | |||||
| Charitable activities |
533,221 | 140,341 | 673,562 | 788,067 | ||||
| Total expenditure | 569,086 | 140,341 | 709,427 | 828,022 | ||||
| Net income before | 6,907 | (14,097) | (7,190) | (29,097) | ||||
| other recognised | ||||||||
| gains and losses | ||||||||
| Transfers between | (122,000) | 122,000 | ||||||
| funds | ||||||||
| Net movements | in | (115,093) | 122,000 | (14,097) | (7,190) | (29,097) | ||
| funds | ||||||||
| Reconciliation | of | |||||||
| funds | ||||||||
| Total funds brought | 544,289 | 16,656 | 560,945 | 590042 | ||||
| forward | ||||||||
| Total funds carried | 429,196 | 122,000 | 2,559 | 553,755 | 560,945 | |||
| forward |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Fixed assets | Note | |||||||
| Tangible assets | 10 | 16841 | 25343 | |||||
| Current assets | ||||||||
| Debtors | 58,673 | 130,902 | ||||||
| Cash at bank and in | hand | 602,008 | 439,121 | |||||
| 660,681 | 570,023 | |||||||
| Creditors: Amounts due within one year |
falling | 12 | ~123767 | (34,421) | ||||
| Net current assets | 536,914 | 535,602 | ||||||
| Net assets | 553,755 | 560,945 | ||||||
| The funds ofthe Charity: | ||||||||
| Restricted funds | ||||||||
| Restricted Income Funds |
17 | 2,559 | 16,656 | |||||
| Unrestricted funds |
||||||||
| Unrestricted income funds |
17 | 429,196 | 544,289 | |||||
| Designated income funds |
17 | 122000 | ||||||
| Total charity funds | 553,755 | 560,945 |
| Note | Total Funds | Prior Year | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||
| g | g | ||||||||
| Net cash activities |
generated | from | operating | 20 | 165,268 | (37,387) | |||
| Cash flows from investing | activities | ||||||||
| Purchase | oftangible | fixed assets | (2,381) | (3,768) | |||||
| Proceeds | on sales of | fixed | assets | 1,572 | |||||
| Net cash | (expected) | Iprovided by |
162,887 | (39,583) | |||||
| investing | activities | ||||||||
| Change the year |
in cash and | cash | equivalents | in | 162,887 | (39,583) | |||
| Cash and | cash equivalents | brought | forward | 439,121 | 478,704 | ||||
| Cash and forward |
cash equivalents | carried | 602,008 | 439,121 |
| Unrestricted | Restricted | Total | Total Funds | ||
|---|---|---|---|---|---|
| Funds | Funds | Funds 2021 | 2020 | ||
| E | F | ||||
| Donations | 104,936 | 54,497 | 159,433 | 143,213 | |
| Grants | 17,500 | ||||
| Government | Grants | 71,747 | 71,747 | 82,062 | |
| 104,936 | 126,244 | 231,180 | 242,775 |
| Raising | Trading | Programmes | Programmes | Educational | Total | Total | ||
|---|---|---|---|---|---|---|---|---|
| Funds | E | 2021 | 2020 | |||||
| E | ||||||||
| Direct Costs | 16,941 | 154,130 | 330,386 | 501,457 | 638,594 | |||
| Support | Costs | 35,865 | 22,265 | 53,868 | 95,972 | 207,970 | 189,428 | |
| 35,865 | 39,206 | 207,998 | 426,358 | 709,427 | 828,022 | |||
| Analysis | ofSupport | costs | ||||||
| Raising Fundsf |
Trading | Programmes f |
Educational f |
Total 2021f |
Total 2020 |
Basis Allocation |
||
| Employment | 19,620 | 12,181 | 29,469 | 52,503 | 113,773 | 116,363 | %income | |
| Establishment | 1,285 | 799 | 1,930 | 3,439 | 7,453 | 8,353 | %income | |
| Office expenses | 2,264 | 1,405 | 3,400 | 6,058 | 13,127 | 14,531 | %income | |
| Printing, postage |
275 | 170 | 413 | 735 | 1,593 | 2,727 | %income | |
| 8 Stationery | ||||||||
| Sundry | 2,104 | 1,305 | 3,160 | 5,630 | 12,199 | 5,465 | %income | |
| Motor 8 travel | 208 | 130 | 313 | 557 | 1,208 | 1,570 | %income | |
| Advertising | 531 | 329 | 797 | 1,420 | 3,077 | 311 | %income | |
| Accountancy | 2,869 | 1,780 | 4,309 | 7,676 | 16,634 | 16,088 | %income | |
| Legal 8 | 138 | 86 | 207 | 369 | 800 | 1,390 | %income | |
| professional | ||||||||
| Bad debt | %income | |||||||
| Bank charges | 52 | 33 | 78 | 140 | 303 | 879 | %income | |
| Depreciation | 1,597 | 992 | 2,400 | 4,275 | 9,264 | 9,062 | %income | |
| Equipment | 1,507 | 935 | 2,263 | 4,031 | 8,736 | 3,109 | %income | |
| Hospitality | 2,580 | %income | ||||||
| Consultancy | 3,415 | 2,120 | 5,129 | 9,139 | 19,803 | 7,000 | %income | |
| 35,865 | 22,265 | 53868 | 95,972 | 207,970 | 189,428 |
| Analysis of | Governance | |||
|---|---|---|---|---|
| Charitable | 2021 | 2020 | ||
| Activity | ||||
| Accountancy | 2,805 | 2,805 | 2,805 | |
| Independent | Examination | 649 | 649 | 649 |
| Legal 8 Professional | 800 | 800 | 1,390 | |
| 4,254 | 4,254 | 4,844 |
| et expenditur | e is stated |
after charging: | ||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Depreciation | oftangible | fixed assets | 10,883 | 11,086 |
| Loss on disposal offixed | assets | 830 | ||
| Accountancy | fees | 7,154 | 6,788 |
| 2021 | 2020 | ||
|---|---|---|---|
| No. | No. | ||
| Charitable | activities | 21 | 26 |
| The aggregate payroll costs ofthese persons |
were as follows: | |
|---|---|---|
| 2021 | 2020 | |
| Wages and salaries | 457,549 | 486,388 |
| Social security | 32,481 | 42,562 |
| Pension costs | 35,115 | 35,325 |
| 525,145 | 564,275 |
| Motor | Fixtures, | Total | |
|---|---|---|---|
| Vehicles | Fittings | ||
| And | |||
| Equipment | |||
| Cost ofValuation | |||
| As at 1 July2020 | 11,245 | 37,810 | 49,055 |
| Additions Disposals As at 30June 2021 |
11,245 | 2,381 8,946 31,245 |
2,381 ~8,946 42,490 |
| Depreciation | |||
| As at 1 July 2020 | 3,148 | 20,564 | 23,712 |
| Charge for the year Disposals |
1,620 | 9,263 8,946 |
10,883 ~8946 |
| As at 30June 2021 | 4,768 | 20,881 | 25,649 |
| Net book value | |||
| As at 30June 2020 | 8,097 | 17,246 | 25,343 |
| As at 30June 2021 | 6,477 | 10364 | 16,841 |
| Debtors | |||
|---|---|---|---|
| 2021 | 2020f | ||
| Trade debtors | 31,487 | 81,031 | |
| Prepayments | and accrued income | 27,186 | 49,871 |
| Other debtors | |||
| 58,673 | 130,902 |
| Creditors: Amounts | falling due within one year | ||
|---|---|---|---|
| 2021 | 2020 | ||
| Trade creditors | 23,239 | 6,423 | |
| Taxation and social security | 5,546 | 457 | |
| Other creditors | 3,642 | 2,891 | |
| Accruals and deferred | income | 91,340 | 24,650 |
| 123,767 | 34,421 |
| reditors | amounts falling due within one year includes deferred |
income: |
|---|---|---|
| 2021 | ||
| Balance | as at 1 July 2020 | 14,680 |
| Amount | released in year |
(14,680) |
| Amount | deferred in year |
78,457 |
| Balance | as at 30June 2021 | 78,457 |
| Analysis | offunds | |||||
|---|---|---|---|---|---|---|
| Other | ||||||
| At 1 July | Incoming | Resources | recognised | At 30June | ||
| 2020 | resources | expended | gains/losses | 2021 | ||
| and transfers f |
||||||
| General Funds | ||||||
| Unrestricted | income fund | 544,289 | 575,993 | (569,086) | (122,000) | 429,196 |
| Restricted | income fund | 16,656 | 126,244 | (140,341) | 2,559 | |
| Designated | income fund | 122,000 | 122,000 | |||
| 560,945 | 702,237 | (709,427) | 533,755 |
| Compa | rative informatio |
n in respect of |
the preceding pe |
riod isas follows: | ||
|---|---|---|---|---|---|---|
| Other | ||||||
| At 1July | Incoming | Resources | recognised | At 30June | ||
| 2019 | resources | expended | gains/losses | 2020 | ||
| and transfers | ||||||
| General Funds | ||||||
| Unrestricted | income fund | 572,401 | 545,071 | (573,183) | 544,289 | |
| Restricted | income fund | 17,641 | 253,854 | (254,839) | 16,656 | |
| 590,042 | 798,925 | (828,022) | 560,945 |
| Unrestricted Funds |
Designated Funds |
Restricted Funds |
Total Funds 2021f |
Total Funds 2020 |
||
|---|---|---|---|---|---|---|
| Tangible assets | 16,841 | 16,841 | 25,343 | |||
| Current assets | 536,122 | 122,000 | 2,559 | 660,681 | 570,023 | |
| Creditors: Amount within one year |
falling due | (123,767) | (123,767) | (34,421) | ||
| 429,196 | 122,000 | 2,559 | 553,755 | 560,945 |
| Unrestricted | Restricted | Restricted | Total | Total | Funds | Total Funds | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fundsf | Funds | 2020 | 2019 R |
|||||||||||
| Tangible | assets | 25,343 | 25,343 | 35,063 | ||||||||||
| Current | assets | 553,367 | 16,656 | 570,023 | 695,882 | |||||||||
| Creditors: year |
Amount | falling | due within | one | (34,421) | (34,421) | (140,903) | |||||||
| 544,289 | 16,656 | 560,945 | 590,042 | |||||||||||
| 19 Charity Funds |
||||||||||||||
| Designated | funds | |||||||||||||
| This year | ||||||||||||||
| Proposed | use | Purpose ofthe designation | Amount | |||||||||||
| Development ofa new |
This will | enable | the Trust to set up | a new revenue stream for the | f30,000 | |||||||||
| alternative | provision | organisation. It |
is expected that the | programme | will become self-sustainable | |||||||||
| education | programme | after 12 | months | but needs the initial revenue injection to enable its set up. |
||||||||||
| Development ofnew |
This will | enable | the Trust to have its own facilities to run programmes | out of | 260,000 | |||||||||
| office space/classroom | within any | Sale | Sharks' home stadium. | |||||||||||
| facilities | ||||||||||||||
| Investment | in | Investment | into | new technology to |
enable | Trust | staff to be able to perform | 112,000 | ||||||
| technology | their roles | more | efficiently and effectively. | |||||||||||
| Investment | in external | Investing | in an | external evaluation |
programme | to highlight the impact ofthe |
620,000 | |||||||
| evaluation | programme | work the | Trust carries out in the community, | to | enable | it to report | back to | |||||||
| funders | more effectively and to attract additional | funds. |
| Reconciliation | o | f net mov | ement in funds to net cash flow |
from operating activities |
|
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Net movement in funds |
(7,190) | (29,097) | |||
| Add back depreciation | charge | 10,883 | 11,086 | ||
| Profit on disposal of | tangible assets | 830 | |||
| (Increase)/decrease | in | debtors | 72,229 | 86,276 | |
| Increase/(decrease) | in | creditors | 89,346 | (106,482) | |
| Net cash generated | by | operating | activities | 165,268 | (37,387) |