| SORP reference | |||||
|---|---|---|---|---|---|
| Summary | ofthe purposes of | Para 1.17 | The object ofthe Church is for the benefit of |
||
| the charity as set out | in its | the public and, as stated in the Trust Deed, |
|||
| governing | document | are; | |||
| To advance the Christian faith in accordance |
|||||
| with the abatement of Beliefs in such ways |
|||||
| and in such parts ofthe United Kingdom or |
|||||
| the World as the Trustees from time to time | |||||
| think fit. | |||||
| Summary activities |
ofthe main in relation to those |
Para 1.17and 1.19 |
Members shall uphold the articles offaith, attend the church services, contribute |
||
| purposes | for the public | towards the support as God has prospered | |||
| benefit, | in | particular, | the | them, take part in church activities and with | |
| activities, | projects or | services | God's help, lead lives regulated by the |
||
| identled | in the accounts. | teaching and inspired by the Spirit ofour |
|||
| Lord and Saviour Jesus Christ. | |||||
| To relieve sickness and financial hardship |
|||||
| and to promote and preserve good health by |
|||||
| the provision offunds, goods orservices of |
|||||
| any kind. These also include counselling and |
|||||
| in such parts ofthe United Kingdom or any |
|||||
| part ofthe World as the Trustees and Elders | |||||
| from time to time think fit. | |||||
| The building is open for use by the |
|||||
| community such as for church services, |
|||||
| dedications, baptisms, Residents Meetings, |
|||||
| Coffee Mornings, the Annual Oxton Secret |
|||||
| Gardens event. | |||||
| youth club and young peoples' activities |
|||||
| which also extend to other churches on |
|||||
| Merseyside. | |||||
| Statement | confirming | Para 1.18 | In planning and carrying out all activities, the |
||
| whether | the trustees | have | church considers the Commissioner's | ||
| had regard to the guidance | guidance on public benefit and in particular |
||||
| issued | by | the Charity | the specific guidance for charities in regard |
| Commission | Commission | on public | on public | to the advancement of religion. Worship and |
to the advancement of religion. Worship and |
|
|---|---|---|---|---|---|---|
| benefit | prayer, Bible study and the provision ofcare |
|||||
| and concern for the community through |
||||||
| pastoral care for the local and wider | ||||||
| commun | ||||||
| Additional | information | (optional) | ||||
| You ma | choose | to include further statements | where relevan a ut: |
|||
| 8ORP refererrce | ||||||
| Para 1.38 | ||||||
| Policy on | grant making | Not applicable | ||||
| The building is managed by a board of |
||||||
| Para 1.38 | independent individuals who ensure, |
|||||
| Policy on | social investment | together with the Trustees and Church |
||||
| including | program | related | Deacons, that the building is properly |
|||
| investment | maintained, safe and secure. |
|||||
| Community groups use the building fpf their |
||||||
| meetings including the Joint community |
||||||
| meeting for the pQvtsion ofa Road Safety |
||||||
| Mirror on the qh)( ch property to enable residents to aifcess a main road from a |
||||||
| 'blind' bend taking into account their safety |
||||||
| and well-being. This is now in place and has |
||||||
| resulted in greater road safety measures |
for | |||||
| local residents. | ||||||
| Together with the Oxton Secret Gardens | ||||||
| Committee we utilise the building for their |
||||||
| annual community festival. We normally |
||||||
| have between 500-600 visitors from the local | ||||||
| community and further afield. About 30 |
||||||
| Church members actively take part and are |
||||||
| involved in the free provision offood and |
||||||
| refreshments to members ofthe public and |
||||||
| also cater for their practical and Ior spiritual | ||||||
| needs, | ||||||
| At Christmas time, we visit most ofthe |
||||||
| neighbours with afree gift and ascertain |
if | |||||
| there are any needb or assistancft required |
||||||
| and to also invite them to a Community | ||||||
| Carol Service. Thip haS very positive | ||||||
| feedback. | ||||||
| A church member of Maitland Church also |
||||||
| manages a Merseyside-wide youth camp |
in | |||||
| Abererch, Wales, where c350campers |
||||||
| attend, including many from the Wirral |
||||||
| (where we are based). There are 150 | ||||||
| volunteers from across Merseyside, |
||||||
| including our church, |
||||||
| Weekly pop-in coffee mornings to cater for |
||||||
| the community, particularly those who |
||||||
| require support. |
| There are various investments by the church |
There are various investments by the church |
|||||
|---|---|---|---|---|---|---|
| members such as collecting goods for |
||||||
| people in poverty on Wlrrat and in other |
||||||
| countries through, for eirarnple, Teams4U |
||||||
| which meetS the needs ofpeople in Ukraine, |
||||||
| Romania, Uganda and other countries. |
||||||
| Without the volunteers, the Charity could |
not | |||||
| Para | 1.38 | function. Building maintenance, outreach |
to | |||
| Contribution | made | by | the corhmunity all year round, Oxton Secret |
|||
| volunteers | Gardens, involvement in Community |
|||||
| meetings, Parent and toddlers, Coffee |
||||||
| mornings. | ||||||
| In addition to the contribution by members |
||||||
| within the church and community, there are |
||||||
| various projects which are undertaken by |
||||||
| members such as; |
||||||
| Marseyside Youth Camp which Is managed |
||||||
| through a church member for young people |
||||||
| from the local community which also has |
a | |||||
| Merseyside-wide remit. |
||||||
| Teams4U, They operate around the world | ||||||
| changing the lives ofdeprived children, arid |
||||||
| their communities, through supporting |
||||||
| education arId healthcare, providing aid. A |
||||||
| couple df Our members have been out to |
||||||
| Uganda to assist the charity and have an |
||||||
| ongoing commitment to their work. |
||||||
| Classrodms in the Clouds, is a charity jointly |
||||||
| founded by one ofour members to build |
||||||
| schools and provide teaching facilities in |
||||||
| Nepal. It isnow an NGO in Nepal as |
||||||
| recognised by their government. There have |
||||||
| subsequently been seven schools built. The |
||||||
| Charity provides employment for local |
||||||
| Nepalese people in construction and |
||||||
| teaching facilities. Schooling provides |
||||||
| alternatiue future errlploymeht for young |
||||||
| people. | ||||||
| OM is Operation Mobilislatioh a charity that |
||||||
| works tj3reughout th6 3Irtirld, sharing the |
||||||
| gospel, helping people though work in ports |
||||||
| world wide on their ships both practically | and | |||||
| spiritually. Also working within local churches |
||||||
| to equip local people for ministry. | ||||||
| Other |
| SORP reference | |||||
|---|---|---|---|---|---|
| All are activities are provided free ofcharge, |
|||||
| Risk Assessed and volunteers are Enhanced |
|||||
| Summary ofthe main achievements ofthe charity, |
Pars 120 | DBSvetted. | |||
| identifying | the | difference the | Young people benefit from intfiractton with |
||
| charity's | work | has made to | their peers thus providing health, mental |
||
| the circumstances | of its | health and welfare benefits. The youth and |
|||
| beneficiaries and |
any wider | young people benefit from a sqqtpl |
|||
| benefits to society as a | programme qf events. Sunday School and |
||||
| whole. | Crrsche at the weekend for the very young |
||||
| and are aseisted by the young people who |
|||||
| provide help 2Ind teaching. In addition, a |
|||||
| parents and toddlers on a Thursday, in |
|||||
| school term time is run by volunteers from |
|||||
| the Church' Tffe church works through |
|||||
| Merseysidff Yguth Camp which benefits the |
|||||
| mental, phgelpl and spiritual requirements |
|||||
| ofthe young people. | |||||
| seversit ldgal Tenants and Residfifnts | |||||
| Associatiohs l)ave benefited from holding |
|||||
| their meettngit at the building, 'This also |
|||||
| provided aftvipe causing one ofthe |
|||||
| s AssoCfabony tp address their legal statu |
|||||
| which gre@y Iissisted their situation. In |
|||||
| addition, e loqfil football team have also | |||||
| used the pre+lees for their meetings. | |||||
| There has been an increase in thff number |
|||||
| of local people attending church fiervtces |
|||||
| and state that tliey hqve been helped from |
|||||
| the spiritual and social input. There have |
|||||
| been a number ofindividuals who were |
|||||
| substance misusers who have turned their |
|||||
| lives around through the care and concern of |
|||||
| members. | |||||
| 'Safe Families' is a charity that dffers hope, |
|||||
| belonging and support to children, families |
|||||
| and care leavers. One ofour rfiefnbers is |
|||||
| working with the charity and thb Church has |
|||||
| supported that work. |
|||||
| Members also support the work ofa | |||||
| homeless shetter in Birkenhead through |
|||||
| volunteering. They provide meals and |
|||||
| clothing from church members for those in |
|||||
| need and also provide spiritual and |
|||||
| emotional support. |
|||||
| As mentioned previously; |
|||||
| Teams4U, operate around the world | |||||
| changing the lives of deprived children, |
|||||
| and their communities, through |
|||||
| supporting education and healthcare, |
|||||
| providing aid. A couple ofour members |
|||||
| have been out to Uganda to assist the |
| charity and have an ongoing | ||||||||
|---|---|---|---|---|---|---|---|---|
| commitment to their work, Church |
||||||||
| members have made contributions to |
||||||||
| their work and the church has donated | to | |||||||
| the charity. | ||||||||
| Classrooms in the Clouds, a charity |
||||||||
| founded by one ofour members |
to build | |||||||
| schools and provide teaching facilities |
in | |||||||
| Nepal. There have subsequently | been | |||||||
| six schools built together with providing |
||||||||
| employment for local people irl |
||||||||
| construction and teaching faoilities. |
||||||||
| We aie also a kefrn supporter of |
Tear | |||||||
| Fund which meeta the neetfS Of | ||||||||
| undgrprtvileged people, globally. |
We | |||||||
| orgdrilse, locally, our invblvement |
in an | |||||||
| annual National Quiz with giving |
based | |||||||
| uPojt case studies. Funda r4IISfrd |
through | |||||||
| the quiz are utilised by Tear fuhd |
to | |||||||
| alleviate suffering and bring about |
||||||||
| positive changp. | ||||||||
| Additional | informabon | (opttdnal) | ||||||
| You ma | choose to Include | further statements | where rdlevant about |
|||||
| Clearly the church has made slgriificant | ||||||||
| achievements and impacted the lives ofso |
||||||||
| Achievements | against | Para 1.41 | many people both local, wlrral-wide, | |||||
| objectives | set | Merseyside and globally through its |
||||||
| members whose purpose in life is to |
||||||||
| demonstrate their faith in action. |
||||||||
| Perk&rmance offundraising dtNvities against objectives |
Para 1.41 | Not applicable. | ||||||
| set | ||||||||
| We do ilbt ipvest in terms offinancial |
gain. | |||||||
| All our Sdhtributions are thrall gh |
||||||||
| Invektment | performance | Para 1.41o | voluntabring, There are personjtl financial |
|||||
| against objectives | comtjtitlhbnts in order for the chutaft |
to | ||||||
| provide W full-time worker and,to rrlaintain |
||||||||
| the charIIy but not specifically for tinanciat | ||||||||
| investrrlent as can be seen from our |
Income | |||||||
| and Ex enditure. | ||||||||
| Other |
| Financial Review |
|||||
|---|---|---|---|---|---|
| Review ofthe charity's | Para 1.21 | We are in a healthy financial position |
with | ||
| finahcial position at the end |
net year end Current Balance of692684 | ||||
| of ths sriod |
|||||
| Statement explaining the |
Para 1.22 | The Church Is solely dependent |
upon | the | |
| policy for holding reserves |
voluntary giving by members therefore |
the | |||
| stating why they are held |
charity haa to have contingency | funds | to | ||
| ensure its viabili |
|||||
| Arri unt ofreserves held |
Para 1.22 | Total arrlount ofreserves is 6172924 |
|||
| Rerilsons for holding zero | Para 1.22 | Not applicable | |||
| I'seen/as | |||||
| Details offund materially | in | Para 1.24 | Not applicable | ||
| deficit | |||||
| Explanation ofany |
Para C23 | Not applicable | |||
| uncertainties about the |
|||||
| chafity continuing as a going |
|||||
| concern | |||||
| AddItional information |
(optional) | ||||
| You ma choose to indude |
further statements | where relsv nt about: |
|||
| NO fuhdraising takes place. |
|||||
| Ths charity's principal sources offunds (includirig |
Para 1.47 | The Churph is solely dependent voluntary giving by members. |
upon | ths | |
| ahy fundralsirig) | |||||
| We have a Current Account, 95 | Day Notice | ||||
| Investment policy arid |
Account, Debit Account amounting to |
||||
| obiactives including lilny |
Para 1AS | F172924.We do not have an Investment | |||
| sockrl investment policy |
Strategy. We have a system of 'Tithing' | ||||
| r)db[ted | which is similar to a Social Investment | PoliCy | |||
| which goes to various Christian | missions | ||||
| and other charltiss which amounted to |
|||||
| f4800 for the year. | |||||
| The principal risks would be fdr |
tiia Closure | ||||
| A description ofthe prindpal |
Pere 1AS | ofths work and therefore no further income. |
|||
| risks facing the charity | Ifmembers were to leave fol whatever |
||||
| reason, itwould require adiuatlhg |
|||||
| expenditure compared to ihddittiir. |
|||||
| Other |
| Description | Description | ofcharity's | ofcharity's | |||||
|---|---|---|---|---|---|---|---|---|
| trusts: | ||||||||
| Type of governing document ((rust clead ioyal charter) |
Para 1.25 | We have a Trust Deed document entitled "Beliefs and Rules" which outlines the aims |
||||||
| and ob ectives ofthe church. | ||||||||
| How is the | charity | Para 1.25 | We are not incorporated nor have any official |
|||||
| constituted? | links with other churches and, as such, we |
|||||||
| (0 g rlnllncol association. |
poi atorl CIO) |
are an independent church. There are many informal links with churches across the |
||||||
| Wirral, where we are based. | ||||||||
| Trustee | selection methods | Para 1.25 | Membership is open to all who express their |
|||||
| including | details ofany | Christian Faith who apply for membership |
||||||
| constitutional | provisions e.g. | and, ifthey agree with the Statement of |
||||||
| election | to | post or name of | Beliefs, they become members. Some | |||||
| any person | or body entitled | suitably qualified members volunteer to take |
||||||
| to appoint one or more | on Deacon duties which mean to look affer | |||||||
| trustees | the Finances, fabric ofthe building and be |
|||||||
| the liaison for the reporting to the Charity |
||||||||
| Commissioners. | ||||||||
| Members who demonstrate that they have |
||||||||
| spiritual standing and Biblical characteristics |
||||||||
| ofeldership, members are asked for their |
||||||||
| observations to support or otherwise. If |
||||||||
| nothing to the contrary, they become Elders. |
||||||||
| One ofthe appointed Elders is |
||||||||
| recommended to be a Trustee. The full-time |
||||||||
| employee ofthe church is also voted in by |
||||||||
| the membership and subject to a fixed term |
||||||||
| contract to also take on the Trustee role | ||||||||
| within the church. | ||||||||
| Additional | information | (opttonal) | ||||||
| You ma | choose to include | further statements | where relevant about |
|||||
| Firstly, the Trustees familiarise themselves |
||||||||
| with the speciTic guidance contained within |
||||||||
| Policies adopted |
and for |
procedures the induction |
and | Para 1.51 | the CC Trustee Welcome Pack and ensure compliance. The Deacon with reporting |
|||
| training | oftrustees | responsibilities for the Charity Commission |
||||||
| has a background in senior management |
||||||||
| within a local authority for policy, reporting |
to | |||||||
| Cabinet, other Local Authorities / Agencies |
||||||||
| and The Home Office. That person provides | ||||||||
| the infrastructure and process for the training |
||||||||
| ofthe Trustees. | ||||||||
| Full-time employee with over-arching |
||||||||
| responsibility for the church yet accountable |
||||||||
| The charity's structure and |
organisational any wider |
Para 1.51 | to the Eldership and members. |
|||||
| network | with | which the | Annual General Meeting to which members |
|||||
| charity works | attend and the work ofthe various groups | |||||||
| within the church is reported on, including |
||||||||
| finances so that everything is transparent. |
||||||||
| As previously mentioned, the charity has no |
||||||||
| official links with an or anisation however |
| there are many | informal | links to churches | links to churches | ||||
|---|---|---|---|---|---|---|---|
| across Wirral and we have a shared platform | |||||||
| with other churches. There are informal | links | ||||||
| with other charities and | support the work | of | |||||
| those charities | both financially and through |
||||||
| volunteerin . |
|||||||
| Relationship | with any | related | Para 1,51 | None | |||
| parties | |||||||
| Other | |||||||
| Pqfqreqcfs. ~' | ' |
| Pqfqr | eqcfs. | ' | ||||
|---|---|---|---|---|---|---|
| Chari | name | Maitland | Evan | elical Church | ||
| Other name the chari | uses | |||||
| Re istered cha | number | 1142940 | ||||
| Charity's | principal | address | 16-17Storeton | Road | ||
| Oxton | ||||||
| Wirral | ||||||
| QH43 5Ti. |
| Funds held as custodian | Funds held as custodian | Funds held as custodian | trustees on behalf ofothers |
|---|---|---|---|
| Description ofthe assets |
Not | applicable | |
| held in this capacity |
|||
| Name and objects ofthe | Not | applicable | |
| charity on whose behalf | the | ||
| assets are held and how | this | ||
| falls within the custodian | |||
| charity's objects | |||
| Details ofarrangements | for | Not | app(icdble |
| safe custody and | |||
| segregation ofsUch asse(s |
|||
| from the charity's own assets |
| Nttmes and | addresses ofadvi | sers (optibnal |
infor'matlon) | ||
|---|---|---|---|---|---|
| 'r' 'eof | Nrtrhe | Adtll'esa | |||
| a leer |
|||||
| lr)formal | Auth Richards | 1t)Salisbury | Drive | ||
| for | Wjlral | ||||
| d&jhptetion cf(.'c |
CH62 1BD | ||||
| F(stum | |||||
| Natne ofcltief executive or names ofsenidf | staff members | (Optional | Infbftnatton) |
| Nam | ||||
|---|---|---|---|---|
| e of | ||||
| pere | ||||
| err | ||||
| (or | ||||
| body | ||||
| Trustee name | Ofnoe (Ifany) | Dates noted Ifnot for whole year |
) entltl |
|
| ed to | ||||
| appo | ||||
| Int | ||||
| trust | ||||
| ee llf | ||||
| an | ||||
| Robert Mark | Full-time employee | |||
| Kophamel | Elder | |||
| Simon David | Elder | |||
| Withers | ||||
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 | ||||
| 7 | ||||
| 8 | ||||
| 9 | ||||
| 10 | ||||
| 11 | ||||
| 12 | ||||
| 13 | ||||
| 14 | ||||
| 15 | ||||
| 16 | ||||
| 17 | ||||
| 18 | ||||
| 19 | ||||
| 20 |
| Cor | orate trustees —names ofthe directors at the date the re | rt was a | roved |
|---|---|---|---|
| Dl rooter | name | ||
| Not a | licable |
| Name | oftrustees | holding | title to property | belonging | to | the charity |
|---|---|---|---|---|---|---|
| Trusule | name | Dates anted | Ifnot forwhole | ear | ||
| Not a | licable |
| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | ||||
| Independent Examiner's |
Report | |||
| Statement of Financial | Actlvltles | |||
| Balance Sheet | ||||
| Notes to the Financial Statements | 5 | to | 8 | |
| Detailed Statement of Financial Actlvltles |
| an Eva I h r |
an Eva I h r |
||||
|---|---|---|---|---|---|
| St e ent of Financial Ac 'vlti |
|||||
| for t Year Ended |
28 Februa | 2023 | |||
| 28.2.23 | 28.2.22 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | F | F | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
53,620 | 160,659 | |||
| Investment income |
506 | ||||
| Total | 54,126 | 160,713 | |||
| EXPENDITURE ON | |||||
| Raising funds | %,794 | 47,845 | |||
| Other | 2,131 | 1,644 | |||
| Total | 67,925 | 49,489 | |||
| NET INCOME/(EXPENDITURE) | (13,799) | 111,224 | |||
| RECONCILIATION | OF FUNDS | ||||
| Totai funds brought | forward | 186,723 | 75,499 | ||
| TOTAL FUNDS CARRIED FORWARD | 172824 | 186,723 |
| M Itl nd Evan e ical Ch rch ~Bd Sh t 2e Fle 2023 |
|||
|---|---|---|---|
| 28.223 | 28.2.22 | ||
| Unrestricted | Total | ||
| Notes | fund | fundsf | |
| CURRENT ASSETS | |||
| Cash at bank | 174,313 | 186,723 | |
| CREDITORS | |||
| Amounts falling due within one year |
(1,389) | ||
| NET CURRENT ASSETS | 172,924 | 186,723 | |
| TOTAL ASSETS LESSCURRENT | |||
| LtABtLtTtES | 172,924 | 186,723 | |
| NET ASSETS | 172,924 | 186,723 | |
| FUNDS | |||
| Unrestricted funds |
172,924 | 186,723 | |
| TOTAL FUNDS | 172,924 | 186,723 |
| Raising donations and legacies |
||
|---|---|---|
| 28.2.23 | 28.2.22 | |
| Staffcosts | 18,853 | 22,492 |
| Church weekend | 259 | 17 |
| Guest speakers | 1,300 | 2,588 |
| Computer costs | 1,098 | 45 |
| Light and heat | 4,595 | 2,591 |
| Postage and stationery | 1,010 | 479 |
| Sundries | 5515 | 2,489 |
| Support costs | 33,164 | 17,164 |
| 47,845 |
| COMPARATIVES F |
OR THE ST | ATEMENT OF FINANCIAL ACT | IVITIES |
|---|---|---|---|
| Unrestricted | |||
| fund | |||
| 6 | |||
| INCOME AND ENDOWMENTS | FROM | ||
| Donations and legacies |
160,659 | ||
| Investment income |
|||
| Total | 160,713 | ||
| EXPENDITURE ON | |||
| Raising funds | 47,845 | ||
| Other | 1,644 | ||
| Total | 49,489 | ||
| NET INCOME | 111,224 | ||
| RECONCILIATION | OF FUNDS | ||
| Total funds brought | forward | 75,499 | |
| TOTAL FUNDS CARRIED FORWARD | 186,723 |
| for t | he Ye e 28 Feb a |
he Ye e 28 Feb a |
3 | 3 | 3 | ||||
|---|---|---|---|---|---|---|---|---|---|
| 6. | CREDITORS: AMOUNTS | FALLING | DUE WITHIN ONE YEAR | ||||||
| 28.2.23 f |
28.2.22 6 |
||||||||
| Trade creditors | 1,389 | ||||||||
| 7. | MOVEMENT | IN FUNDS | |||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1.3.22 | In funds | 282.23 | |||||||
| 6 | |||||||||
| Unrestricted | funds | ||||||||
| General fund | 186,723 | (13,799) | 172,924 | ||||||
| TOTAL FUNDS | 186,723 | (13,799) | 172,924 | ||||||
| Net movement | In funds, included | In the above | are as follows: | ||||||
| Incoming | Resources | Movement | |||||||
| resources | expended | in funds | |||||||
| Unrestricted | funds | ||||||||
| General fund | 54,12B | (67,925) | (13,799) | ||||||
| TOTAL FUNDS | 54,126 | (67,925) | (13,799) | ||||||
| Comparatlves | for movement | In | funds | ||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1.3.21 | In funds | 28.2,22 | |||||||
| Unrestricted | funds | ||||||||
| General fund | 75,499 | 111,224 | 186,723 | ||||||
| TOTAL FUNDS | 75,499 | 111,224 | 186,723 | ||||||
| Comparative | net movement | In | funds, | included | in the above are as follows; | ||||
| Incoming | Resources | Movement | |||||||
| resources | expended | In funds | |||||||
| 6 | |||||||||
| Unrestricted | funds | ||||||||
| General fund | 180,713 | (49,489) | 111,224 | ||||||
| TOTAL FUNDS | 160,713 | (49,489) | 111,224 |
| A current yea | r 12 months and prior year |
12months combined position is |
as follows: | |
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1.3.21 | in funds f |
28.2.23 | ||
| Unrestricted | funds | |||
| General fund | 75,499 | 97,425 | 172,924 | |
| TOTAL FUNDS | 75,499 | 97425 | 172,924 |
| A current yea above are as |
r 12 months and prior year follows: |
12 months combined net movem |
ent In funds, I |
ncluded in |
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| 8 | F | |||
| Unrestricted | funds | |||
| General fund | 214,839 | (117,414) | 97,425 | |
| TOTAL FUNDS | 214,839 | (117,414) | 97,425 |
| Dealle S t ento ncl I vllies forth arEn e 8 e a 02 |
||
|---|---|---|
| 28.2.23 f |
28.2.22 | |
| INCOllllE AND ENDOWMENTS | ||
| Donadons and legacies |
||
| Gifts | 6,693 | 150,360 |
| Gifts Eligible for Gift aid | 43,219 | |
| Grants | 10,299 | |
| Donated services and facflities | 3,708 | |
| 53,620 | 160,659 | |
| investment Income |
||
| Deposit account interest | 506 | |
| Total Incoming resources | 54,126 | 160,713 |
| EXPENDITURE | ||
| Raising donations and legacies |
||
| Wages | 18,853 | 22,492 |
| Church weekend | 259 | 17 |
| Guest speakers | 1,300 | 2,588 |
| Computer costs | 1,098 | 45 |
| Light snd heat | 4,595 | 2,591 |
| Postage and stationery | 1,010 | 479 |
| Sundries | 5,515 | 2,469 |
| 32,630 | 30,681 | |
| Support costs | ||
| Governance costs | ||
| Donations | 8,605 | 5,042 |
| Licenclng | 794 | 796 |
| Maintenance charges |
22,324 | 10,282 |
| Gardening | 1,441 | 1,044 |
| Accountancy and legal fees |
2,131 | 1,644 |
| 35,295 | 18,808 | |
| Total resources expended | 67,925 | 49,489 |
| Net (expenditure)/income | (13,799) | 111,224 |
| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | ||||
| Independent Examiner's |
Report | |||
| Statement of Financial | Actlvltles | |||
| Balance Sheet | ||||
| Notes to the Financial Statements | 5 | to | 8 | |
| Detailed Statement of Financial Actlvltles |
| an Eva I h r |
an Eva I h r |
||||
|---|---|---|---|---|---|
| St e ent of Financial Ac 'vlti |
|||||
| for t Year Ended |
28 Februa | 2023 | |||
| 28.2.23 | 28.2.22 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | F | F | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
53,620 | 160,659 | |||
| Investment income |
506 | ||||
| Total | 54,126 | 160,713 | |||
| EXPENDITURE ON | |||||
| Raising funds | %,794 | 47,845 | |||
| Other | 2,131 | 1,644 | |||
| Total | 67,925 | 49,489 | |||
| NET INCOME/(EXPENDITURE) | (13,799) | 111,224 | |||
| RECONCILIATION | OF FUNDS | ||||
| Totai funds brought | forward | 186,723 | 75,499 | ||
| TOTAL FUNDS CARRIED FORWARD | 172824 | 186,723 |
| M Itl nd Evan e ical Ch rch ~Bd Sh t 2e Fle 2023 |
|||
|---|---|---|---|
| 28.223 | 28.2.22 | ||
| Unrestricted | Total | ||
| Notes | fund | fundsf | |
| CURRENT ASSETS | |||
| Cash at bank | 174,313 | 186,723 | |
| CREDITORS | |||
| Amounts falling due within one year |
(1,389) | ||
| NET CURRENT ASSETS | 172,924 | 186,723 | |
| TOTAL ASSETS LESSCURRENT | |||
| LtABtLtTtES | 172,924 | 186,723 | |
| NET ASSETS | 172,924 | 186,723 | |
| FUNDS | |||
| Unrestricted funds |
172,924 | 186,723 | |
| TOTAL FUNDS | 172,924 | 186,723 |
| Raising donations and legacies |
||
|---|---|---|
| 28.2.23 | 28.2.22 | |
| Staffcosts | 18,853 | 22,492 |
| Church weekend | 259 | 17 |
| Guest speakers | 1,300 | 2,588 |
| Computer costs | 1,098 | 45 |
| Light and heat | 4,595 | 2,591 |
| Postage and stationery | 1,010 | 479 |
| Sundries | 5515 | 2,489 |
| Support costs | 33,164 | 17,164 |
| 47,845 |
| COMPARATIVES F |
OR THE ST | ATEMENT OF FINANCIAL ACT | IVITIES |
|---|---|---|---|
| Unrestricted | |||
| fund | |||
| 6 | |||
| INCOME AND ENDOWMENTS | FROM | ||
| Donations and legacies |
160,659 | ||
| Investment income |
|||
| Total | 160,713 | ||
| EXPENDITURE ON | |||
| Raising funds | 47,845 | ||
| Other | 1,644 | ||
| Total | 49,489 | ||
| NET INCOME | 111,224 | ||
| RECONCILIATION | OF FUNDS | ||
| Total funds brought | forward | 75,499 | |
| TOTAL FUNDS CARRIED FORWARD | 186,723 |
| for t | he Ye e 28 Feb a |
he Ye e 28 Feb a |
3 | 3 | 3 | ||||
|---|---|---|---|---|---|---|---|---|---|
| 6. | CREDITORS: AMOUNTS | FALLING | DUE WITHIN ONE YEAR | ||||||
| 28.2.23 f |
28.2.22 6 |
||||||||
| Trade creditors | 1,389 | ||||||||
| 7. | MOVEMENT | IN FUNDS | |||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1.3.22 | In funds | 282.23 | |||||||
| 6 | |||||||||
| Unrestricted | funds | ||||||||
| General fund | 186,723 | (13,799) | 172,924 | ||||||
| TOTAL FUNDS | 186,723 | (13,799) | 172,924 | ||||||
| Net movement | In funds, included | In the above | are as follows: | ||||||
| Incoming | Resources | Movement | |||||||
| resources | expended | in funds | |||||||
| Unrestricted | funds | ||||||||
| General fund | 54,12B | (67,925) | (13,799) | ||||||
| TOTAL FUNDS | 54,126 | (67,925) | (13,799) | ||||||
| Comparatlves | for movement | In | funds | ||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1.3.21 | In funds | 28.2,22 | |||||||
| Unrestricted | funds | ||||||||
| General fund | 75,499 | 111,224 | 186,723 | ||||||
| TOTAL FUNDS | 75,499 | 111,224 | 186,723 | ||||||
| Comparative | net movement | In | funds, | included | in the above are as follows; | ||||
| Incoming | Resources | Movement | |||||||
| resources | expended | In funds | |||||||
| 6 | |||||||||
| Unrestricted | funds | ||||||||
| General fund | 180,713 | (49,489) | 111,224 | ||||||
| TOTAL FUNDS | 160,713 | (49,489) | 111,224 |
| A current yea | r 12 months and prior year |
12months combined position is |
as follows: | |
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 1.3.21 | in funds f |
28.2.23 | ||
| Unrestricted | funds | |||
| General fund | 75,499 | 97,425 | 172,924 | |
| TOTAL FUNDS | 75,499 | 97425 | 172,924 |
| A current yea above are as |
r 12 months and prior year follows: |
12 months combined net movem |
ent In funds, I |
ncluded in |
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| 8 | F | |||
| Unrestricted | funds | |||
| General fund | 214,839 | (117,414) | 97,425 | |
| TOTAL FUNDS | 214,839 | (117,414) | 97,425 |
| Dealle S t ento ncl I vllies forth arEn e 8 e a 02 |
||
|---|---|---|
| 28.2.23 f |
28.2.22 | |
| INCOllllE AND ENDOWMENTS | ||
| Donadons and legacies |
||
| Gifts | 6,693 | 150,360 |
| Gifts Eligible for Gift aid | 43,219 | |
| Grants | 10,299 | |
| Donated services and facflities | 3,708 | |
| 53,620 | 160,659 | |
| investment Income |
||
| Deposit account interest | 506 | |
| Total Incoming resources | 54,126 | 160,713 |
| EXPENDITURE | ||
| Raising donations and legacies |
||
| Wages | 18,853 | 22,492 |
| Church weekend | 259 | 17 |
| Guest speakers | 1,300 | 2,588 |
| Computer costs | 1,098 | 45 |
| Light snd heat | 4,595 | 2,591 |
| Postage and stationery | 1,010 | 479 |
| Sundries | 5,515 | 2,469 |
| 32,630 | 30,681 | |
| Support costs | ||
| Governance costs | ||
| Donations | 8,605 | 5,042 |
| Licenclng | 794 | 796 |
| Maintenance charges |
22,324 | 10,282 |
| Gardening | 1,441 | 1,044 |
| Accountancy and legal fees |
2,131 | 1,644 |
| 35,295 | 18,808 | |
| Total resources expended | 67,925 | 49,489 |
| Net (expenditure)/income | (13,799) | 111,224 |