| Page | |
|---|---|
| Company Information |
|
| Trustees' Report | 2 —11 |
| Independent examiner's Report |
12 |
| Statement ofFinancial Activities | 13 |
| Balance Sheet | 14 |
| Notes tothe Financial Statements | 15-20 |
| Grants and Donations Schedule | 21 |
| Trustees/Directors: | Trustees/Directors: | Farzana | Sidat |
|---|---|---|---|
| Ayaz Asghar | |||
| Suhail Ainarkar | |||
| Company | Secretary: | Amer Abbas | |
| Registered | Office: | Unity House | |
| (and Business address) | 49-51Preston New Road | ||
| Blackbum | |||
| Lancashire | |||
| BB26AE | |||
| Company | Number: | 05601737 | |
| Registered | Charity Number: | 1142935 | |
| Bankers; | Lloyds Bank Pic | ||
| Church Street | |||
| Blackburn | |||
| Lancashire | |||
| BB21JQ | |||
| Accountants: | Downham | Associates Accountants | |
| Freckleton | Business Centre | ||
| Freckleton | Street | ||
| Blackburn | |||
| BB22AL | |||
| Solicitors: | Forbes Solicitors | ||
| Rutherford | House | ||
| 4Wellington | Street (StJohns) | ||
| Blackburn | |||
| Lancashire | |||
| BB1SDD |
| Total | Total | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Funds | Funds | ||||
| Funds | Funds | 2022 | 2021 | ||||
| Income fmm: | Note | 6 | E | ||||
| Donations | and legacies: | ||||||
| Donations | 21,799 | 21,799 | 505,082 | ||||
| Charitable | activities: | ||||||
| Grants | 269,519 | 652371 | 921,990 | 60,873 | |||
| Activities | from generating | ||||||
| funds | 600 | 240 | |||||
| Investments: | |||||||
| Interest received | |||||||
| 89 | |||||||
| Other: | 46,118 | 46,118 | 10,396 | ||||
| TOTAL | 338,112 | 652371 | 990,583 | 576,680 | |||
| Expenditure | on: | ||||||
| Charitable | activities | (241,927) | (241,927) | (483W4) | (247,218) | ||
| TOTAL | 96,185 | 410,544 | 506,729 | 329,462 | |||
| NET MOVEMENT IN FUNDS | 96,185 | 410,544 | 506,729 | 329,462 | |||
| Designated | Funds | (880,167) | 880,167 | ||||
| RECONCILIATION | OFFUNDS: | ||||||
| Total funds brought forward | 983,401 | 702,784 | 1,686,186 | 1,356,724 | |||
| TOTAL FUNDS CARRIED | |||||||
| FORWARD | 199WO | 1,993394 | 2,192,914 | 1,686,186 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Note | |||||
| FIXEDASSETS | |||||
| Intangible | assets | ||||
| Tangible assets | 991,546 | 957,676 | |||
| 991,546 | 957,676 | ||||
| CURRENT | ASSETS | ||||
| Debtors | 19,140 | 16,653 | |||
| Cash atbank and in hand | 1,187,728 | 766,733 | |||
| 1406,868 | 783,386 | ||||
| CREDITORS: Amounts | falling due | ||||
| within one | year | -5,500 | -54,875 | ||
| NET CURRENT ASSETS | 1,201,368 | 728410 | |||
| TOTAL ASSETSLESS | CURRENT LIABILITIES | 2,192,914 | 1,686,186 | ||
| FUNDS | |||||
| Designated | 1,454,095 | 573,928 | |||
| Restricted | 539,399 | 128,856 | |||
| Unrestricted | 199,420 | 983,401 | |||
| 2,192,914 | 1,686,186 |
| Unrestricted | Restricted | 2022 | 2021 | |
|---|---|---|---|---|
| Funds | Funds | Total | Total | |
| 6 | ||||
| Staff costs | 87,999 | 87,999 | 175,998 | 87,042 |
| Rent and rates | 1,178 | 1,178 | 2,357 | 1,987 |
| Direct cost | 68,338 | 68,338 | 136,675 | |
| Advertising | 1,086 | 1,086 | 2.172 | 3,867 |
| Insurance | 3,933 | 3,933 | 7,867 | 5,438 |
| Light and heat | 6,410 | 6A10 | 12,820 | 13,973 |
| Repairs and maintenance | 2,586 | 2,586 | 5,172 | 3,586 |
| Printing, postage &stationery |
951 | 951 | 1,901 | 1,944 |
| Telephone and internet |
611 | 611 | 1/222 | 3,906 |
| Travel and subsistence | 11,223 | 11,223 | 22,445 | 8,833 |
| Training events | 9,866 | 9,866 | 19,733 | 50,535 |
| Computer running |
4,279 | 4,279 | 8,558 | 2,687 |
| Professional fees |
7333 | 7.233 | 14,465 | 1,495 |
| Depreciation | 25,912 | 2S,912 | S1,824 | 27,744 |
| Cleaning | 981 | 981 | 1,961 | 2,963 |
| General expenses | 7,634 | 7,634 | 15,268 | 29,286 |
| Bank charges | 209 | 209 | 417 | 1 |
| Governance costs (note 3) |
1,500 | 1,500 | 3,000 | 1,932 |
| 241,927 | 241,927 | 483,854 | 247,218 |
| Unrestricted | Restricted | 2022 | 2021 | ||
|---|---|---|---|---|---|
| Funds | Funds | Total | Total | ||
| Accountancy | 1,500 | 1,500 | 3,000 | 1,932 | |
| 1,500 | 1,500 | 3,000 | 1,932 |
| Net Incoming Resources for the Year | |||
|---|---|---|---|
| The net income for the year is stated after charging: | 2022 | 2021 | |
| E | |||
| Depreciation oftangible assets | 51,824 | 27,744 | |
| StaffCosts | |||
| Staff costs during the year were as follows: | 2022 | 2021 | |
| E | |||
| Wages and salaries Social security costs |
142,591 33,407 |
70,244 16,797 |
|
| 175,998 | 87,042 |
| 2022 | 2021 | ||
|---|---|---|---|
| Programme | Co-ordination | 42 | 6 |
| Fundraising | 1 | 1 | |
| 43 |
| 6. | Tangible FixedAssets | Freehold | Fixtures (k | Motor | |
|---|---|---|---|---|---|
| Property | Fittings | Vehicle | Total | ||
| 6 | 6 | ||||
| Cost | |||||
| At I April 2021 Additions |
1,116,753 | 143,304 40,994 |
1,260,057 85,694 |
||
| At 30March 2022 | 1,116,753 | 184,298 | 44,700 | 1,345,751 | |
| Accumulated depreciation |
|||||
| At IApril 2021 Charge in year |
169,348 22,335 |
133,033 18,314 |
11,175 | 302,381 51,824 |
|
| At 30March 2022 | 191,683 | 151,347 | 11,175 | 354,205 | |
| Net book value | |||||
| At 30March 2022 | 925,070 | 32,952 | 33,525 | 991,546 | |
| At 31March 2021 | 947,405 | 10,271 | 957,676 | ||
| Debtors | 2022 | 2021 | |||
| Wages | 281 | ||||
| VAT Pension Social security |
3,991 6,387 8,480 |
12,220 4,432 |
|||
| 19,139 | 16,653 | ||||
| All amounts are due within one year |
|||||
| Creditors: Amounts falling due roitbdn one year | 2022 | 2021 | |||
| Accruals and deferred income Pension |
5,500 | 54,820 | |||
| 55 | |||||
| 5,500 | 54,875 |
| Net | ||||||||
|---|---|---|---|---|---|---|---|---|
| At 01.04.21 | Designated | movement | in | At 30.03.2022 | ||||
| funds | funds | |||||||
| 6 | ||||||||
| Restricted | funds | 128,856 | 410,544 | 539,399 | ||||
| Designated Properly Pmject funds |
573,928 | 880,167 | 1,454,095 | |||||
| 702,784 | 880,167 | 410,544 | 1,993394 | |||||
| Unrestricted | funds | 983,401 | -880,167 | 96,185 | 199,420 | |||
| Total funds | 1,686,186 | 506,729 | 2,192,914 | |||||
| Net movement | in funds, | included | in the above | are as follows: | ||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| Restricted funds | 652,471 | -241,927 | 410544 | |||||
| Unrestricted | funds | 338,112 | -241,927 | 96,185 | ||||
| 990,583 | -483,854 | 506,729 |