OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-30-accounts

Page
Company
Information
Trustees' Report 2 —11
Independent
examiner's
Report
12
Statement ofFinancial Activities 13
Balance Sheet 14
Notes tothe Financial Statements 15-20
Grants and Donations Schedule 21

Trustees/Directors: Trustees/Directors: Farzana Sidat
Ayaz Asghar
Suhail Ainarkar
Company Secretary: Amer Abbas
Registered Office: Unity House
(and Business address) 49-51Preston New Road
Blackbum
Lancashire
BB26AE
Company Number: 05601737
Registered Charity Number: 1142935
Bankers; Lloyds Bank Pic
Church Street
Blackburn
Lancashire
BB21JQ
Accountants: Downham Associates Accountants
Freckleton Business Centre
Freckleton Street
Blackburn
BB22AL
Solicitors: Forbes Solicitors
Rutherford House
4Wellington Street (StJohns)
Blackburn
Lancashire
BB1SDD

Total Total
Unrestricted Restricted Funds Funds
Funds Funds 2022 2021
Income fmm: Note 6 E
Donations and legacies:
Donations 21,799 21,799 505,082
Charitable activities:
Grants 269,519 652371 921,990 60,873
Activities from generating
funds 600 240
Investments:
Interest received
89
Other: 46,118 46,118 10,396
TOTAL 338,112 652371 990,583 576,680
Expenditure on:
Charitable activities (241,927) (241,927) (483W4) (247,218)
TOTAL 96,185 410,544 506,729 329,462
NET MOVEMENT IN FUNDS 96,185 410,544 506,729 329,462
Designated Funds (880,167) 880,167
RECONCILIATION OFFUNDS:
Total funds brought forward 983,401 702,784 1,686,186 1,356,724
TOTAL FUNDS CARRIED
FORWARD 199WO 1,993394 2,192,914 1,686,186

2022 2021
Note
FIXEDASSETS
Intangible assets
Tangible assets 991,546 957,676
991,546 957,676
CURRENT ASSETS
Debtors 19,140 16,653
Cash atbank and in hand 1,187,728 766,733
1406,868 783,386
CREDITORS: Amounts falling due
within one year -5,500 -54,875
NET CURRENT ASSETS 1,201,368 728410
TOTAL ASSETSLESS CURRENT LIABILITIES 2,192,914 1,686,186
FUNDS
Designated 1,454,095 573,928
Restricted 539,399 128,856
Unrestricted 199,420 983,401
2,192,914 1,686,186

Unrestricted Restricted 2022 2021
Funds Funds Total Total
6
Staff costs 87,999 87,999 175,998 87,042
Rent and rates 1,178 1,178 2,357 1,987
Direct cost 68,338 68,338 136,675
Advertising 1,086 1,086 2.172 3,867
Insurance 3,933 3,933 7,867 5,438
Light and heat 6,410 6A10 12,820 13,973
Repairs and maintenance 2,586 2,586 5,172 3,586
Printing,
postage &stationery
951 951 1,901 1,944
Telephone
and internet
611 611 1/222 3,906
Travel and subsistence 11,223 11,223 22,445 8,833
Training events 9,866 9,866 19,733 50,535
Computer
running
4,279 4,279 8,558 2,687
Professional
fees
7333 7.233 14,465 1,495
Depreciation 25,912 2S,912 S1,824 27,744
Cleaning 981 981 1,961 2,963
General expenses 7,634 7,634 15,268 29,286
Bank charges 209 209 417 1
Governance
costs (note 3)
1,500 1,500 3,000 1,932
241,927 241,927 483,854 247,218

Unrestricted Restricted 2022 2021
Funds Funds Total Total
Accountancy 1,500 1,500 3,000 1,932
1,500 1,500 3,000 1,932

Net Incoming Resources for the Year
The net income for the year is stated after charging: 2022 2021
E
Depreciation oftangible assets 51,824 27,744
StaffCosts
Staff costs during the year were as follows: 2022 2021
E
Wages and salaries
Social security costs
142,591
33,407
70,244
16,797
175,998 87,042
2022 2021
Programme Co-ordination 42 6
Fundraising 1 1
43

6. Tangible FixedAssets Freehold Fixtures (k Motor
Property Fittings Vehicle Total
6 6
Cost
At I April 2021
Additions
1,116,753 143,304
40,994
1,260,057
85,694
At 30March 2022 1,116,753 184,298 44,700 1,345,751
Accumulated
depreciation
At IApril 2021
Charge in year
169,348
22,335
133,033
18,314
11,175 302,381
51,824
At 30March 2022 191,683 151,347 11,175 354,205
Net book value
At 30March 2022 925,070 32,952 33,525 991,546
At 31March 2021 947,405 10,271 957,676
Debtors 2022 2021
Wages 281
VAT
Pension
Social security
3,991
6,387
8,480
12,220
4,432
19,139 16,653
All amounts
are due within one year
Creditors: Amounts falling due roitbdn one year 2022 2021
Accruals and deferred income
Pension
5,500 54,820
55
5,500 54,875

Net
At 01.04.21 Designated movement in At 30.03.2022
funds funds
6
Restricted funds 128,856 410,544 539,399
Designated
Properly
Pmject funds
573,928 880,167 1,454,095
702,784 880,167 410,544 1,993394
Unrestricted funds 983,401 -880,167 96,185 199,420
Total funds 1,686,186 506,729 2,192,914
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Restricted funds 652,471 -241,927 410544
Unrestricted funds 338,112 -241,927 96,185
990,583 -483,854 506,729