| Unrestricted | Unetertcted | ||
|---|---|---|---|
| funds | funds | ||
| 2023 | 2022 | ||
| Notes | 8 | 8 | |
| Income from: Donations snd lsgsdes Investments |
90,513,828 822,691 |
291,368 | |
| Total income | 91,336,317 | 291,368 | |
| Expenditure on: Raising funds Charitable acfhrigea Other expenditure |
5 8 12 |
100,800 71,70S 8,234 |
38,835 7,008.787 |
| Total expenditure | 178,742 | 7,042,622 | |
| Net gains on Investments | 13 | 4,258,662 | 228,890 |
| Nst Income/(expenditure) | 9S,414,237 | (6,522,366) | |
| Other recognised gains and losses: Other gains/(losses) |
15 | (2,842) | 18.338 |
| Net movement ln funds |
BS,411,395 | (6,504,028) | |
| Reconcglstlon of funds: Fund balances at6April 2022 |
6,259,830 | 12,763,856 | |
| Fund balances at 5Aprg 2023 | 101,67'l,225 | 6,259,830 |
| 2923 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| 6 | 8 | ||||||
| Fixed sancta | |||||||
| Inveslm eras | 105,038,925 | B,813488 | |||||
| Curmnt assets | |||||||
| Oshhxs | 18 | 578,079 | ON,028 | ||||
| Cash at bash | snd In | hand | 2.114,492 | 4.331,678 | |||
| 2,802,571 | 4A40,606 | ||||||
| Creditors: amounts | faBlng | dus within | 19 | ||||
| one year | 1,759,734 | 1,872223 | |||||
| Net cunsnt assets | 932,837 | 2,068,S83 | |||||
| Total assets | less ounsnt 5ah6iges | 105,071,762 | 11,78LOB9 | ||||
| Credltom: amounts | falling | du~alter | |||||
| more than one year | 20 | (4,300,537) | (5,522,039) | ||||
| Net assets | 101,871~ | 8,259,030 | |||||
| The funds ofthe, Charity | |||||||
| Unrestricted | funds | 101,871225 | 8,259,830 | ||||
| 10L671,225 | 8,250,830 | ||||||
| Th fi 5 I |
ht | I | pp | doth | T d | ..(/ef/JIPsrr | |
| Mm EMoshry |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2023 | 2022 | ||
| 8 | 8 | ||
| Investment | management | 100,800 | 38,535 |
| 6 | Expenditure | on charitable a«tlvlges |
on charitable a«tlvlges |
|||
|---|---|---|---|---|---|---|
| Promoting | Promoting | |||||
| snd | ~nd | |||||
| enhancing charitable |
enhancing charitable |
|||||
| work | work | |||||
| 2023 | 2022 | |||||
| 5 | 9 | |||||
| Direct costs | ||||||
| Grant funding | ofacgvies (see note 7) | 20,000 | 6,957,805 | |||
| Governance | ||||||
| Share ofsupport and governance Support |
costs (see note 8) | 49,619 | 46,062 | |||
| 2,089 | 1,920 | |||||
| 71,708 | 7,005,787 | |||||
| Analysis by | fund | |||||
| Unrsstdcted | funds | 71,708 | 7,005,787 | |||
| 7 | Grants payable | |||||
| Promoting and |
Pfonlotln9 and |
|||||
| enhancing | enhancing | |||||
| charitable | charitable | |||||
| work | work | |||||
| 2023 | 2822 | |||||
| 8 | 2 | |||||
| Grants to lnstltugons: | ||||||
| Independent | Press Regulation Trust |
6,855,805 | ||||
| The 363Trust | 80.000 | |||||
| inside Jusgce | 26,000 | |||||
| Asthsll Swlnbnmk 8Woold | Church | 20,000 | 12.000 | |||
| Wllhw Foundation | 5,000 | |||||
| 20,000 | 5,957,805 |
| 2823 | 2022 |
|---|---|
| Number | Number |
| UnradrhM | Unrestricted |
|---|---|
| 6mde | funds |
| 2023 | 2022 |
| 6 | 6 |
| Unrestricted | Unrsstrfcted | ||
|---|---|---|---|
| funds | funds | ||
| Galas/(lasses) | arising on: | 2023 8 |
2022 f |
| Revaluation ofinvesbnents Sale ofInvestments Futures |
8,316,611 351,f34 (2,411,583) |
235,635 (6.745) |
|
| 4,256,662 | 228,890 |
| Fixed asset Investments | ||
|---|---|---|
| Listed | ||
| Investments | ||
| 8 | ||
| Cost or valuation At6Aprll2022 Additions Valuation changes Legacies receivable (see note 3) Dlsposels |
8,813,466 3,149,344 6,318411 90,513,828 (4754,042) |
|
| At5April 2023 | 105,038,925 | |
| Canying mnount At OBApril 2023 |
105,038,925 | |
| At 05 April 2022 | 6,813,488 | |
| 2023 | 2022 | |
| Investments at fair value comprise: |
6 | 6 |
| UK equities and unit trusts Overseas equities Property funds Fixed income bonds |
42,806,495 58,840,050 234/M0 3.156,920 |
4,942,722 3,572,540 298,224 |
| 105,038,925 | 8,813,486 |
| Marlret value | %ofportfolio | ||
|---|---|---|---|
| ~ o ~ ~ ~ |
SenoR SA TotalEnergles SE Allianz SE AstraZenecs PLC Aviva PLC |
29,'l49,253 27,508,306 54,666,956 f5,797,000 E6,455.472 |
8.714/a 7.15% 4A4% 5.52% 6.16% |
| ~ ~ |
BAESystems PLC British American Tobacco PLC |
210,198,750 24,207,500 |
9,71% 4.01% |
| ~ | Melrose Industries PLC |
57,373,250 | 7.02% |
| ~ ~ o |
Smiths Group PLC DRRoche Holding Ltd Zurich Insurance Group Ltd |
85,632,750 54,468,003 53,932,754 |
5,65% 4.25% 3.74% |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| E | E | ||||||
| Carrying amount of |
financial assets | ||||||
| Instruments | measured | at fair value through | profit orloss | 105,038,925 | 8,813,486 | ||
| 18 | Debtors | ||||||
| 2023 | 2022 | ||||||
| Amounts | faBlng due | within one year: | E | ||||
| Tax recoverable | 12,NO | 9,028 | |||||
| Other debtom | 507,643 | 600,000 | |||||
| Prepaymsnts | and accrued Income | 58,438 | |||||
| 578.079 | 509.028 | ||||||
| 19 | Creditors: | amounts | failing due within one year | ||||
| 2023 | 2022 | ||||||
| E | E | ||||||
| Aocruals for | grants payable | 1,721,602 | 1,858,768 | ||||
| Accruals snd deferred | income | 38,232 | 13,467 | ||||
| 1,759,734 | 1,872,223 | ||||||
| 20 | Creditom: | amounts | falBng dus after mom | than one year | |||
| 2023 | 2022 | ||||||
| E | E | ||||||
| Accruals for | grants payable | 4,300,537 | 5,522,039 |
| 25 | Related party transactions | ||||||
|---|---|---|---|---|---|---|---|
| There warn no dlsdosable related party transactions |
during the | year (2022 - none). | |||||
| 28 | Cash generated from operations |
2023 | 2022 | ||||
| E | E | ||||||
| Surplus/(degcit) for the year |
95814,237 | (6,522,366) | |||||
| Ad)usbnsnts for. |
|||||||
| Inveslmsnt Income recognised |
in statement offinancial | activities | (822,891) | (291,386) | |||
| (Gain)goes on disposal of Investmenta | (351.734) | 8,745 | |||||
| Fairvalue gains and losses on Investments | (6,316,511) | (235,635) | |||||
| Legsdes mcelvsble | (90,513,828) | ||||||
| Movements In working capital: |
|||||||
| (Increase) in debtors | (89,051) | (501,862) | |||||
| (Decmsss)/Incmase In cmdltom |
(1,333,991) | 5,821405 | |||||
| Cash absorbed by operations | (3,993,367) | (1.923,179) | |||||
| 27 | Analysis ofchanges in net funds |
||||||
| The Charily had no material debt during ths year. | |||||||
| 28 | Prior period adjustment | ||||||
| Changes to the balance sheet | |||||||
| At | 5Apnl 2022 | ||||||
| As previously | Ad)ustment | As restated | |||||
| reported | |||||||
| E | 8 | E | |||||
| Credltom due within one year | |||||||
| Accruals for grants payable | (1,878,457) | 8,234 | (1,872,223) | ||||
| Cmdltors dus after one year | |||||||
| Accruals forgrants payable | (5,680,000) | 137,951 | (5,522,039) | ||||
| hist assets | 6,115,635 | 144,195 | 6,259,830 |
| 28 | Prier period | ndjustmont | ndjustmont | (Conflnusd) | |||
|---|---|---|---|---|---|---|---|
| At | 5Aprfl 2022 | ||||||
| As previously | Adjustment | As restated | |||||
| mporiedf | f | 6 | |||||
| Capital funds | |||||||
| Inccsne funds Unmstrfded funds |
6,116,835 | 144,195 | 6,259,830 | ||||
| Total equity | 8,115,835 | 144,195 | 6859,830 | ||||
| Changes to | ths proflt and loss account | Period | ended 6Aprg 2922 | ||||
| As prevfousty | Adjuebnont | As restated | |||||
| reportedf | f | f | |||||
| Charitable acQvtdsa |
7,149,962 | (144,195) | 7,005,787 | ||||
| Net movement | in funds | (6,848,223) | 144,195 | (6,504,028) |