OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Unrestricted Unetertcted
funds funds
2023 2022
Notes 8 8
Income from:
Donations snd lsgsdes
Investments
90,513,828
822,691
291,368
Total income 91,336,317 291,368
Expenditure
on:
Raising funds
Charitable
acfhrigea
Other expenditure
5
8
12
100,800
71,70S
8,234
38,835
7,008.787
Total expenditure 178,742 7,042,622
Net gains on Investments 13 4,258,662 228,890
Nst Income/(expenditure) 9S,414,237 (6,522,366)
Other recognised gains and losses:
Other gains/(losses)
15 (2,842) 18.338
Net movement
ln funds
BS,411,395 (6,504,028)
Reconcglstlon of funds:
Fund balances at6April 2022
6,259,830 12,763,856
Fund balances at 5Aprg 2023 101,67'l,225 6,259,830

2923 2022
6 8
Fixed sancta
Inveslm eras 105,038,925 B,813488
Curmnt assets
Oshhxs 18 578,079 ON,028
Cash at bash snd In hand 2.114,492 4.331,678
2,802,571 4A40,606
Creditors: amounts faBlng dus within 19
one year 1,759,734 1,872223
Net cunsnt assets 932,837 2,068,S83
Total assets less ounsnt 5ah6iges 105,071,762 11,78LOB9
Credltom: amounts falling du~alter
more than one year 20 (4,300,537) (5,522,039)
Net assets 101,871~ 8,259,030
The funds ofthe, Charity
Unrestricted funds 101,871225 8,259,830
10L671,225 8,250,830
Th
fi
5
I
ht I pp doth T d ..(/ef/JIPsrr
Mm EMoshry

Unrestricted Unrestricted
funds funds
2023 2022
8 8
Investment management 100,800 38,535

6 Expenditure on charitable
a«tlvlges
on charitable
a«tlvlges
Promoting Promoting
snd ~nd
enhancing
charitable
enhancing
charitable
work work
2023 2022
5 9
Direct costs
Grant funding ofacgvies (see note 7) 20,000 6,957,805
Governance
Share ofsupport and governance
Support
costs (see note 8) 49,619 46,062
2,089 1,920
71,708 7,005,787
Analysis by fund
Unrsstdcted funds 71,708 7,005,787
7 Grants payable
Promoting
and
Pfonlotln9
and
enhancing enhancing
charitable charitable
work work
2023 2822
8 2
Grants to lnstltugons:
Independent Press Regulation
Trust
6,855,805
The 363Trust 80.000
inside Jusgce 26,000
Asthsll Swlnbnmk 8Woold Church 20,000 12.000
Wllhw Foundation 5,000
20,000 5,957,805

2823 2022
Number Number

UnradrhM Unrestricted
6mde funds
2023 2022
6 6

Unrestricted Unrsstrfcted
funds funds
Galas/(lasses) arising on: 2023
8
2022
f
Revaluation
ofinvesbnents
Sale ofInvestments
Futures
8,316,611
351,f34
(2,411,583)
235,635
(6.745)
4,256,662 228,890

Fixed asset Investments
Listed
Investments
8
Cost or valuation
At6Aprll2022
Additions
Valuation
changes
Legacies receivable (see note 3)
Dlsposels
8,813,466
3,149,344
6,318411
90,513,828
(4754,042)
At5April 2023 105,038,925
Canying mnount
At OBApril 2023
105,038,925
At 05 April 2022 6,813,488
2023 2022
Investments
at fair value comprise:
6 6
UK equities and unit trusts
Overseas equities
Property funds
Fixed income bonds
42,806,495
58,840,050
234/M0
3.156,920
4,942,722
3,572,540
298,224
105,038,925 8,813,486
Marlret value %ofportfolio
~
o
~
~
~
SenoR SA
TotalEnergles SE
Allianz SE
AstraZenecs
PLC
Aviva PLC
29,'l49,253
27,508,306
54,666,956
f5,797,000
E6,455.472
8.714/a
7.15%
4A4%
5.52%
6.16%
~
~
BAESystems PLC
British American Tobacco PLC
210,198,750
24,207,500
9,71%
4.01%
~ Melrose Industries
PLC
57,373,250 7.02%
~
~
o
Smiths Group PLC
DRRoche Holding
Ltd
Zurich Insurance
Group Ltd
85,632,750
54,468,003
53,932,754
5,65%
4.25%
3.74%

2023 2022
E E
Carrying
amount of
financial assets
Instruments measured at fair value through profit orloss 105,038,925 8,813,486
18 Debtors
2023 2022
Amounts faBlng due within one year: E
Tax recoverable 12,NO 9,028
Other debtom 507,643 600,000
Prepaymsnts and accrued Income 58,438
578.079 509.028
19 Creditors: amounts failing due within one year
2023 2022
E E
Aocruals for grants payable 1,721,602 1,858,768
Accruals snd deferred income 38,232 13,467
1,759,734 1,872,223
20 Creditom: amounts falBng dus after mom than one year
2023 2022
E E
Accruals for grants payable 4,300,537 5,522,039

25 Related party transactions
There warn no dlsdosable
related party transactions
during the year (2022 - none).
28 Cash generated
from operations
2023 2022
E E
Surplus/(degcit)
for the year
95814,237 (6,522,366)
Ad)usbnsnts
for.
Inveslmsnt
Income recognised
in statement offinancial activities (822,891) (291,386)
(Gain)goes on disposal of Investmenta (351.734) 8,745
Fairvalue gains and losses on Investments (6,316,511) (235,635)
Legsdes mcelvsble (90,513,828)
Movements
In working capital:
(Increase) in debtors (89,051) (501,862)
(Decmsss)/Incmase
In cmdltom
(1,333,991) 5,821405
Cash absorbed by operations (3,993,367) (1.923,179)
27 Analysis ofchanges
in net funds
The Charily had no material debt during ths year.
28 Prior period adjustment
Changes to the balance sheet
At 5Apnl 2022
As previously Ad)ustment As restated
reported
E 8 E
Credltom due within one year
Accruals for grants payable (1,878,457) 8,234 (1,872,223)
Cmdltors dus after one year
Accruals forgrants payable (5,680,000) 137,951 (5,522,039)
hist assets 6,115,635 144,195 6,259,830

28 Prier period ndjustmont ndjustmont (Conflnusd)
At 5Aprfl 2022
As previously Adjustment As restated
mporiedf f 6
Capital funds
Inccsne funds
Unmstrfded
funds
6,116,835 144,195 6,259,830
Total equity 8,115,835 144,195 6859,830
Changes to ths proflt and loss account Period ended 6Aprg 2922
As prevfousty Adjuebnont As restated
reportedf f f
Charitable
acQvtdsa
7,149,962 (144,195) 7,005,787
Net movement in funds (6,848,223) 144,195 (6,504,028)