| Page | ||||
|---|---|---|---|---|
| Trustees' | report | 1-8 | ||
| Statement | oftrustees' | responsibilities | ||
| Independent examiner's |
report | 10 | ||
| Statement | offinancial | activities | ||
| Balance sheet | 12 | |||
| Notes to | the accounts | 13-21 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2021 | 2020 | ||
| Notes | 6 | ||
| Iogg ttttLf rom Donations and legacies |
115,665 | 70 | |
| Charitable activities |
158,989 | 4,462 | |
| Other trading activities |
27,415 | 21,540 | |
| Total income | 302,069 | 26,072 | |
| ~Ex e Itttf~n: |
|||
| Raising funds | 48,898 | 5,463 | |
| Charitable activities |
159,141 | 20,430 | |
| Total expenditure | 208,039 | 25,893 | |
| Net movement in funds |
94,030 | 179 | |
| Fund balances at 1 July 2020 | 14,686 | 14,507 | |
| Fund balances at 30June 2021 | 108,716 | 14,686 |
| 3 | Donations | and legacies | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Unrestricted | ||||||
| funds | funds | ||||||
| 2021f | 2020 | ||||||
| Donations | and gifts | 115,665 | 70 | ||||
| 4 | Charitable | activities | |||||
| Unrestricted | Unrestricted | ||||||
| funds | funds | ||||||
| 2021f | 2020f | ||||||
| Training income Services provided Consultancy |
32,450 1,465 125,074 |
4,462 | |||||
| 158,989 | 4,462 | ||||||
| 5 | Other trading activities | ||||||
| Unrestricted | Unrestricted | ||||||
| funds | funds | ||||||
| 2021 | 2020 | ||||||
| f | f | ||||||
| Membership subscriptions for goods and services |
and sponsorships | which are in substance a payment 27,415 |
21,540 |
| 6 | Raising | funds | ||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Unrestricted | |||||||
| funds | funds | |||||||
| 2021 6 |
2020f | |||||||
| Fun aisin Support costs |
nd ici (see note 8) |
48,898 | 5,463 | |||||
| 7 | Charitable activities |
|||||||
| cial | nde | v'ron | talV | e | ||||
| Unrestricted | Unrestricted | |||||||
| funds | funds | |||||||
| 2021 | 2020 | |||||||
| f | f | |||||||
| Depreciation and impairment Annual Conference |
101 | 1,464 | ||||||
| Consultancy | 64,256 | |||||||
| 64,357 | 1,464 | |||||||
| Share Share |
ofsupport costs (see ofgovernance costs |
note 8) (see note 8) |
85,516 9,268 |
16,388 2,578 |
||||
| 159,141 | 20,430 |
| 8 | Supportcosts | ||||||
|---|---|---|---|---|---|---|---|
| Support | Governance | 2021 | Support | Governance | 2020 | ||
| costs | costs | costs | costs | ||||
| f | f | f | f | f | |||
| Staff costs | 90,574 | 90,574 | 8,528 | 8,528 | |||
| Exchange Losses | 1,285 | 1,285 | |||||
| Travel &subsistence | 988 | 988 | |||||
| Office costs | 21,996 | 21,996 | 10,324 | 10,324 | |||
| Communication | 20,559 | 20,559 | 2,011 | 2,011 | |||
| Independent | |||||||
| examination fees |
450 | 450 | 420 | 420 | |||
| Accountancy | 1,220 | 1,220 | 1,260 | 1,260 | |||
| Legal and professional | 6,000 | 6,000 | 313 | 313 | |||
| Bank charges | 1,598 | 1,598 | 585 | 585 | |||
| 134,414 | 9,268 | 143,682 | 21,851 | 2,578 | 24,429 | ||
| Analysed between |
|||||||
| Fun draising | 48,898 | 48,898 | 5,463 | 5,463 | |||
| Charitable activities |
85,516 | 9,268 | 94,784 | 16,388 | 2,578 | 18,966 | |
| 134,414 | 9,268 | 143,682 | 21,851 | 2,578 | 24,429 |
| 2021 | 2020 |
|---|---|
| Number | Number |
| 2021 | 2020 | ||
|---|---|---|---|
| 6 | 6 | ||
| Wages and salaries | 90,574 | 8,528 | |
| 10 | Trustees |
| 11 | Tangible fixe | d assets | |||
|---|---|---|---|---|---|
| Computers | |||||
| 8 | |||||
| Cost | |||||
| Additions | 1,617 | ||||
| At 30June 2021 | 1,617 | ||||
| Depreciation | and impairment | ||||
| Depreciation | charged | in the year | 101 | ||
| At 30June 2021 | 101 | ||||
| Carrying amount At 30June 2021 |
1,516 | ||||
| 12 | Debtors | ||||
| Amounts falling due |
within one year: | 2021f | 2020f | ||
| Trade debtors | 29,514 | 4,054 | |||
| Prepayments | and accrued income | 5,859 | |||
| 35,373 | 4,054 |
| 13 | Creditors: | amoun | ts falling |
du | e vvtthin o | ne year | |||
|---|---|---|---|---|---|---|---|---|---|
| Notes | 2021 | 2020f | |||||||
| Other taxation and | social security | 7,237 | |||||||
| Deferred | income | 14 | 32,249 | ||||||
| Trade creditors | 1,450 | 1,266 | |||||||
| Other creditors | 609 | ||||||||
| Accruals | 2,049 | 1,680 | |||||||
| 43,594 | 2,946 | ||||||||
| 14 | Deferred | income | |||||||
| 2021 | 2020 | ||||||||
| f. | f | ||||||||
| Other deferred income |
32,249 | ||||||||
| Total deferred income at 1 July |
2020 | (258) | |||||||
| Amounts | received | in the year | 32,249 | ||||||
| Amounts | credited | to statement | offinancial | activities | 258 | ||||
| Total deferred income at 30 |
June 2020 | 32,249 | |||||||
| 15 | Financial | instruments | 2021 | 2020 | |||||
| 6 | 6 | ||||||||
| Carrying | amount | offinancial | assets | ||||||
| Debt instruments | measured | at | amortised | cost | 144,935 | 17,632 | |||
| Carrying Measured |
amount offinancial at amortised cost |
liabilities | 4,108 | 2,946 |