OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Page
Trustees' report 1-8
Statement oftrustees' responsibilities
Independent
examiner's
report 10
Statement offinancial activities
Balance sheet 12
Notes to the accounts 13-21

Unrestricted Unrestricted
funds funds
2021 2020
Notes 6
Iogg ttttLf
rom
Donations
and legacies
115,665 70
Charitable
activities
158,989 4,462
Other trading
activities
27,415 21,540
Total income 302,069 26,072
~Ex e
Itttf~n:
Raising funds 48,898 5,463
Charitable
activities
159,141 20,430
Total expenditure 208,039 25,893
Net movement
in funds
94,030 179
Fund balances at 1 July 2020 14,686 14,507
Fund balances at 30June 2021 108,716 14,686

3 Donations and legacies
Unrestricted Unrestricted
funds funds
2021f 2020
Donations and gifts 115,665 70
4 Charitable activities
Unrestricted Unrestricted
funds funds
2021f 2020f
Training
income
Services provided
Consultancy
32,450
1,465
125,074
4,462
158,989 4,462
5 Other trading activities
Unrestricted Unrestricted
funds funds
2021 2020
f f
Membership
subscriptions
for goods and services
and sponsorships which are in substance a payment
27,415
21,540

6 Raising funds
Unrestricted Unrestricted
funds funds
2021
6
2020f
Fun
aisin
Support costs
nd
ici
(see note 8)
48,898 5,463
7 Charitable
activities
cial nde v'ron talV e
Unrestricted Unrestricted
funds funds
2021 2020
f f
Depreciation
and impairment
Annual
Conference
101 1,464
Consultancy 64,256
64,357 1,464
Share
Share
ofsupport costs (see
ofgovernance
costs
note 8)
(see note 8)
85,516
9,268
16,388
2,578
159,141 20,430

8 Supportcosts
Support Governance 2021 Support Governance 2020
costs costs costs costs
f f f f f
Staff costs 90,574 90,574 8,528 8,528
Exchange Losses 1,285 1,285
Travel &subsistence 988 988
Office costs 21,996 21,996 10,324 10,324
Communication 20,559 20,559 2,011 2,011
Independent
examination
fees
450 450 420 420
Accountancy 1,220 1,220 1,260 1,260
Legal and professional 6,000 6,000 313 313
Bank charges 1,598 1,598 585 585
134,414 9,268 143,682 21,851 2,578 24,429
Analysed
between
Fun draising 48,898 48,898 5,463 5,463
Charitable
activities
85,516 9,268 94,784 16,388 2,578 18,966
134,414 9,268 143,682 21,851 2,578 24,429

2021 2020
Number Number
2021 2020
6 6
Wages and salaries 90,574 8,528
10 Trustees

11 Tangible fixe d assets
Computers
8
Cost
Additions 1,617
At 30June 2021 1,617
Depreciation and impairment
Depreciation charged in the year 101
At 30June 2021 101
Carrying
amount
At 30June 2021
1,516
12 Debtors
Amounts
falling due
within one year: 2021f 2020f
Trade debtors 29,514 4,054
Prepayments and accrued income 5,859
35,373 4,054

13 Creditors: amoun ts
falling
du e vvtthin o ne year
Notes 2021 2020f
Other taxation and social security 7,237
Deferred income 14 32,249
Trade creditors 1,450 1,266
Other creditors 609
Accruals 2,049 1,680
43,594 2,946
14 Deferred income
2021 2020
f. f
Other deferred
income
32,249
Total deferred
income at 1 July
2020 (258)
Amounts received in the year 32,249
Amounts credited to statement offinancial activities 258
Total deferred
income at 30
June 2020 32,249
15 Financial instruments 2021 2020
6 6
Carrying amount offinancial assets
Debt instruments measured at amortised cost 144,935 17,632
Carrying
Measured
amount offinancial
at amortised
cost
liabilities 4,108 2,946