| Page | |||
|---|---|---|---|
| Chairman's statement |
|||
| Trustees' report |
2-10 | ||
| Independent examiner's |
report | ||
| Statement offinanctal | activiTies | 12 | |
| Balance sheet | 13 | ||
| Notes to the financial | statements | 14-27 |
| Unrestricted | Restiicted | Total Unrestdcted | Total Unrestdcted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | |||
| Notes | 8 | 6 | 8 | 6 | 8 | |||
| lttgttmtL(mm; | ||||||||
| Donations and | legacies | 3 | 3,619 | 3,819 | 671 | 671 | ||
| Charitable activities |
4 | 119,711 | 119,711 | 134,705 | 134,705 | |||
| Other trading acthiities |
5 | 21,846 | 21,846 | 12,539 | 12,539 | |||
| Investments | 6 | 92 | 92 | 92 | 92 | |||
| Total Income | 25,557 | 119,711 | 145,268 | 13,302 | 134,705 | 148,007 | ||
| Rtttttmutttm/tm | ||||||||
| Charitable acfivities |
7 | 24,228 | 185,638 | 209,866 | 20,604 | 187,386 | 207,990 | |
| Net income/(expenditure) | ||||||||
| forths year/ | ||||||||
| Nst movemsnt | in funds | 1,329 | (65,927) | (64,598) | (7,302) | (52,681) | (59,983) | |
| Fund balances | st 1 April | 2021 | 79,063 | 740,409 | 819,472 | 86,385 | 793,090 | 879,455 |
| Fund balances | at 31March | |||||||
| 2022 | 80,392 | 674,482 | 754,874 | 79,063 | 740,409 | 819,472 |
| Notes | 2022 f |
5 | 2021 f |
6 | ||
|---|---|---|---|---|---|---|
| Ptxed assets | ||||||
| Tangible assets | 674,456 | 737,773 | ||||
| Current assets | ||||||
| Debtors | 12 | 12,220 | 4,504 | |||
| Cash at bank and in | hand | 73,082 | 82,165 | |||
| 85,302 | 86,669 | |||||
| Creditors: amounts | falling due within | |||||
| one year | 13 | (4,884) | (4,970) | |||
| Net current assets | 80,418 | 81,699 | ||||
| Total assets less current liabilities | 764,874 | 819,472 | ||||
| Income funds | ||||||
| Restricted funds | 16 | 874,482 | 740,409 | |||
| tjgtgtttt)9(9t(2t0ti8 | ||||||
| Designated funds |
36,833 | 40,497 | ||||
| General unrestricted | funds | 43,559 | 38,566 | |||
| 80,392 | 79,063 | |||||
| 754,874 | 819,472 |
| Unmetricted | Unrestricted | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2022 | 2021 | ||||
| 8 | 8 | ||||
| Donations snd | gills | 3,619 | 871 | ||
| 4 | Charitable activities | ||||
| 2022 | 2021 | ||||
| 2 | 8 | ||||
| 119,711 | 134,705 | ||||
| Grants | |||||
| Communities | First/ Communites | for Work | 119,711 | 127,985 | |
| Awards for All | 6,720 | ||||
| 119,711 | 134,705 |
| 2022 | 2021 | ||
|---|---|---|---|
| Venue hire and rent | 18,970 | 10,111 | |
| Consultancy | and other services provided | 2,878 | 2,428 |
| Other trading | activities | 21,846 | 12,539 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2022 | 2021 | ||
| f | f | ||
| Interest | receivable | 92 | 92 |
| 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 8 | 6 | ||||||||
| Stalfcosts | 100,929 | 105,733 | |||||||
| Depreciation and impairment |
63,317 | 61,842 | |||||||
| General costs ofcharitable | activities | 11,307 | 5,168 | ||||||
| Insurance | 3,248 | 3,088 | |||||||
| ITcosts | 4,514 | 4,424 | |||||||
| Premises costs | 19,534 | 19,982 | |||||||
| Printing, postage and | staionery | 1,164 | 2,046 | ||||||
| Telephone and internet | 1,174 | 1,120 | |||||||
| Training and other staff costs | 2,212 | 2,607 | |||||||
| 207,399 | 208,010 | ||||||||
| Share ofsupport costs (see | note 8) | 247 | 199 | ||||||
| Share ofgovernance | costs | (see note | 8) | 2,220 | 1,781 | ||||
| 209,866 | 207,990 | ||||||||
| Analysis by fund |
|||||||||
| Unrestricted funds |
24,228 | 20,604 | |||||||
| Restricted funds | 185,638 | 187,388 | |||||||
| 209,866 | 207,990 | ||||||||
| 8 | Support costs | ||||||||
| Support Governance | 2022 | Support | Governance | 2021 | |||||
| costs 6 |
costs 6 |
6 | costs f |
costs 9 |
9 | ||||
| Legal and professional | |||||||||
| costs | 53 | 53 | |||||||
| Bank charges | 247 | 247 | 146 | 146 | |||||
| Independent | |||||||||
| examinalton fees |
2,220 | 2,220 | 1,781 | 1,781 | |||||
| 247 | 2,220 | 2,467 | 199 | 1,781 | 1,980 | ||||
| Analysed between |
|||||||||
| Charitable activities |
247 | 2,220 | 2,467 | 199 | 1,781 | 1,980 |
| The average monthly number ofemployees during t |
he year was: | |
|---|---|---|
| 2022 | 2021 | |
| Number | Number | |
| Employment costs |
2022 | 2021 |
| 8 | ||
| Wages and salaries | 94,034 | 99,162 |
| Social security costs | 2,328 | 2,288 |
| Other pension costs | 4,587 | 4,303 |
| 100,929 | 105,733 |
| 11 | Tangible gxed assets | Tangible gxed assets | |||
|---|---|---|---|---|---|
| Community | Pinot end | Total | |||
| oemm | equipment | ||||
| 6 | |||||
| Cost | |||||
| At 1April 2021 | 1,163,459 | 45,261 | 1,208,720 | ||
| At31 March 2022 | 1,163,459 | 45,261 | 1,208,720 | ||
| Depreciation and impairment |
|||||
| At 1April 2021 | 442,180 | 28,7S7 | 470,947 | ||
| Deprecia5on charged | in the year | 58,173 | 5,144 | 63,317 | |
| At31 March 2022 | 500,333 | 33,931 | 534,264 | ||
| Carrying amount | |||||
| At 31 March 2022 | 683,126 | 11,330 | 674,456 | ||
| At 31 March 2021 | 721,299 | 16,474 | 737,773 | ||
| 12 | Debtors | ||||
| 2022 | 2021 | ||||
| Amounts falling due |
within one year: | 5 | |||
| Trade debtors | 11,049 | 3,597 | |||
| Prspayments and accrued income |
1,171 | 907 | |||
| 12,220 | 4,504 | ||||
| 13 | Creditors: amounts | falling due within ons year | |||
| 2022 | 2021 | ||||
| 5 | |||||
| Other taxation and eodal security | 1,274 | 1,571 | |||
| Trade creditors | 1,170 | 66 | |||
| Other creditors | 220 | BSQ | |||
| Accruals and deferred | income | 2,220 | 2,664 | ||
| 4,884 | 4,970 |
| EQ $R |
~' | NQ Oi |
lo | %SR I Io |
%SR I Io |
%SR I Io |
N 'll |
20 L |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| B. H. 8 Cl, 5 02 '0C |
8 C E m02 |
gm 04l O 0 |
Ol | I I IO IO CC r N I N CO Cl |
I | I I O CI Of I OOOO P I IO I |
IO I r CO O CI |
(9 C0 O. o 'E Cl OE C '0C CI 5g, |
O.g EE ~ 0. Cl m5 '6 O 44 O WC .Cl IO8-„ |
m lh mOl m C E 2I20 |
|||||||
| 8 0 |
N N | )~k | m c m 0cr 8 c |
cr9 E5 |
|||||||||||||
| O | N | ||||||||||||||||
| ZI | C | Cn O I CO |
0. N |
||||||||||||||
| O | CO | ||||||||||||||||
| C | 02 | Olg | Or | lo | I | ON | O | O | f | ||||||||
| 8m | rN | IO | 8 C |
C 8 |
|||||||||||||
| Ci IU KI- 0R O I- M K IU IU I~ tD I 0Z R |
CII OO CI 0 |
F 45 f 8 |
s C o |
ga | or | OI or co Irl Io I ~ ~ IO FmCl c '5 2 0 —E 4E QO C |
IO | '8 4' N mD |
o D %No 43o Cog m m.f& ~ ClO gfai E 0 |
a ef Bg j$7, 8cg Pgm Sof o" OO CC O 8 Eom |
8 '5 5. E '50 5 8 0 IEI |
,C2 .2 0 'K 9 8 E C |
|||||
| UlX I0 Oll IU |
Ul I |
E8C Cl I |
4''5 O- c 8 E E& |
C 0 I .0 2 0 Ig 0 m z5'P I- &- CC |
E E D mO |
g2 c 2 m 0 O 0 O.m m |
I | Ylf C E BO m 2 Ol g 'C I '0 |
|||||||||
| OK | 0 |
| g IV s8 S0 |
E | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| N | Jg | gE E | E 8 |
|||||||||
| jI'j k |
W | cOIE aa- 0 s N |
CL C0'5 |
|||||||||
| guP | ||||||||||||
| W | COS K | C0 | ||||||||||
| 0 | II Fl Se oI E gc |
—C Pg | lO Io6 |
L | ||||||||
| ooa | ||||||||||||
| 0 | ||||||||||||
| 0 | L | |||||||||||
| N | ge Rf |
OI | IO QEO QEE |
0 | EE '3 |
OO m Q. IO |
||||||
| ERW | 0 EQ. |
E3 C C |
8 '8 0 OL E |
|||||||||
| Ci IUDZI-Z0V |
8 | w mg | N | 00 IO |
||||||||
| IO IZ IUR IUI- IO C OZ |
OI cvo 0 |
E IIC j '8 |
'0 | e CBOOK OI SEIg E 0 0 "E~a cae+ 000 -, 0 -~ '005 $ccU |
58 NQ. |
C m IL E |
4i 'Cl8 |
|||||
| Z ~C IUZ I0 |
CI Ul L' |
6 E e I- |
. . IO00 B. a |
0 IO D 0 X IL |
ga Oc Ea g OI COE C IO K Kl |
gg$41 E EEg E'c80 0 5CC |
IOQ. 14 C0 Ol K |
'0 8 P lO CI |
||||
| fll | ||||||||||||
| IU 0I- Z |
o" |
| CEI | N | |||||
|---|---|---|---|---|---|---|
| Ol | ||||||
| E | lO | |||||
| CE | Cl | |||||
| EO | EO | CE | ||||
| Cl | ||||||
| N | CI | |||||
| cc | ||||||
| D | CIE | Ccl | EO N |
E | ||
| co | ||||||
| 0 | ||||||
| g | lO | CEE | ||||
| CD | ||||||
| OE CI N |
EEE | lO EG |
Cl ~ |
|||
| 'lE | Cl | |||||
| EO | ||||||
| CC | O | N | CEC | |||
| O ECCC |
N N |
EO | CE CE |
|||
| cO | CE | |||||
| c | ||||||
| N | CEC | |||||
| ~ C $8 |
CE |