Registered company number: 03426445 Charity registration number: 1142837
BIRMINGHAM CITY STUDENTS’ UNION a company limited by guarantee
TRUSTEES’ REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2020
BIRMINGHAM CITY STUDENTS’ UNION
CONTENTS
| Page | |
|---|---|
| Legal and administrative details | 1 - 2 |
| Trustees’ report | 3 – 13 |
| Statement of trustees’ responsibilities | 14 |
| Independent auditor’s report | 15 – 17 |
| Consolidated statement of financial activities | 18 |
| Consolidated balance sheet | 19 |
| Charity balance sheet | 20 |
| Consolidated statement of cash flows | 21 |
| Notes to the financial statements | 22 - 39 |
BIRMINGHAM CITY STUDENTS’ UNION
LEGAL AND ADMINISTRATIVE DETAILS
2020/21
2019/20
Directors and Trustees
Sabbatical Officer & Chair Sabbatical Officers
Victoria Bennett-Salvador
Amir Iqbal Polly Jones Jinal Shah Runcie Chidebe
Ivona Hadzhiyska
Liam Miles Kathy-Zoe Baira Selina Aishia Jahangir Laura Wonnacott
Student Trustees
Moazzamah Chaudhry Nathen Birkett Gerda Diederiks Pravjoth Gill
Lucky Uddin
External Trustees
Christopher Pile Kirsty Turner Stephen Harrison-Mirfield
Christopher Pile Mike Hill Kirsty Turner
Mike Hill resigned on 16 September 2019.
Stephen Harrison-Mirfield was appointed on 14 January 2020.
Kathy-Zoe Baira, Laura Wonnacott, Selina Jahangir, Ivona Hadzhiyska, Liam Miles and Lucky Uddin resigned on 30 June 2020.
Victoria Bennett-Salvador, Runcie Chidebe, Polly Jones, Jinal Shah, Amir Iqbal, Gerda Diederiks, Moazzamah Chaudhry, Nathen Birkett and Pravjoth Gill were appointed on 1 July 2020.
Sabbatical Officers
President Vice President Student Voice Vice President Academic Experience Vice President Equity & Inclusion Vice President Opportunities & Community
Victoria Bennett-Salvador Runcie Chidebe Polly Jones Jinal Shah Amir Iqbal
Ivona Hadzhiyska Laura Wonnacott Liam Miles Kathy-Zoe Baira
Selina Aishia Jahangir
Senior Management Team
Chief Executive Head of Central Services Head of Engagement Head of Member Services
Richard Evans Angela Lefevre Michael Gale John Moore
Richard Evans Angela Lefevre Michael Gale John Moore
Page 1
BIRMINGHAM CITY STUDENTS’ UNION
LEGAL AND ADMINISTRATIVE DETAILS
Charity registration number 1142837 Registered company number 03426445 Company secretary Richard Evans Registered office Curzon Building 4 Cardigan Street Birmingham B4 7BD Bankers National Westminster Bank Plc 46 One Stop Shopping Centre 2 Walsall Road Birmingham B42 1AZ Auditor Cooper Parry Group Limited Park View One Central Boulevard Blythe Valley Business Park Solihull West Midlands B90 8BG
Page 2
BIRMINGHAM CITY STUDENTS’ UNION
TRUSTEES’ REPORT
Although a challenging year, BCUSU were quick to adapt to remote working from March and continue to support students alongside the University. In many areas engagement increased following Covid, due to digital engagement initiatives, and it is believed BCUSU has provided students a clear narrative whilst working to ensure student voice is heard at all levels of the University through the pandemic.
Achievements and Performance
Strategic Mission/Vision
Purpose: We will empower students with the means to shape their own lives.
Our Priorities
Employability
-
Collaborate with the University to inform and drive the development and delivery of employability services that meet students’ needs
-
Actively invest in the success of the Graduate+ scheme
-
Work to increase the awareness of employability services and opportunities
-
Develop a strategy to increase demand amongst first and second year undergraduates
-
Explore viable models for the delivery of our own volunteering opportunities, which are unique
-
• Work with the University to explore the potential of awarding academic credit for some of the student activities outlined above
Academic Student Voice
-
Continue to protect, invest in and expand the Student Representation System
-
Clearly demonstrate the value of increased academic representation and will push the University harder to fully engage
-
Expand our communications to ensure awareness
-
Ensure all staff are knowledgeable so that every student who has an academic enquiry, will be given details of the main ways in which they can influence their academic experience
-
Ensure all School Reps and Student Academic Leaders receive high quality training, that standards are established, individuals are accountable and act as positive champions for us at all times
-
Our leadership will influence university policy and operational delivery based on robust data and intelligence, resulting in positive change for students
Sense of Belonging
-
Stimulate greater awareness of the BCUSU brand, our role at the University and the services we offer
-
Work with university staff so that they understand the work we carry out and the role we have in university life
-
Work to promote students’ sense of ownership of BCUSU and encourage engagement at all levels
-
Explore options for establishing a formal ‘joining’ process and welcoming those that join student communities
-
Develop digital communities with as much enthusiasm as physical communities
-
Continue to expand the range of societies and other student-led activities at BCUSU, to ensure that all students have access to relevant and supportive peer communities
Page 3
BIRMINGHAM CITY STUDENTS’ UNION
TRUSTEES’ REPORT
Performance Review
More detailed KPI/KPM are used internally by teams and reported through a series of strategic maps to the Trustee Board.
KPI’s (QPR3)
| Key Performance Indicator - KPI |
2019/20 Target (as of 1 Aug 2020) |
18/19 Outturn (as of 1 Aug 2019) if applicable |
QPR 1 In-year Actual (Nov 2019) |
QPR 2 In-year Actual (Feb 2020) |
QPR 3 In-year Actual (May 2020) |
RAG Rating |
|---|---|---|---|---|---|---|
| Question 26 NSS “My Students’ Union represents my academic interests.” +5% above sector average |
+5% above sector average |
+1% above sector average |
+1% (57%) above sector average |
+1% (57%) above sector average |
+1% (57%) above sector average |
Green |
| % of students who believe BCUSU has helped them gain skills to use in future employment. |
45% | 41% | 41% | 40% | 40% | Green |
| % of students achieving Graduate+ with an element of BCUSU activity |
38% | 36% bronze (25% silver, 35% gold) |
34% bronze (20% silver, 31% gold) |
34% bronze (20% silver, 31% gold) |
35% bronze (19% silver, 28% gold) |
Amber |
| 85% of students will agree they feel a sense of belonging at their place of study by 2020 |
85% | 83% | 83% | 88% | 88% | Green |
| 85% of students will agree they feel part of a University community by 2020 |
80% | 73% | 73% | 78% | 78% | Green |
| Number of Academic Reps |
1,066 | 688 | 939 | 965 | 965 | Green |
| Number of students completing Student Voice Assistant surveys |
15,000 | 10,635 | 2,800 | 6,090 | 8,297 | Green |
Page 4
BIRMINGHAM CITY STUDENTS’ UNION
TRUSTEES’ REPORT
| Number of students voting in Executive Officer Elections |
5,000 | 4,060 | N/A | N/A | 3,751 | Amber |
|---|---|---|---|---|---|---|
| Number of students signed up to a society |
3,000 | 2,445 | 1,375 | 2,252 | 2,137 | Amber |
| Number of students signed up to a BUCS sports club |
625 | 550 | 397 | 511 | 517 | Amber |
| Number of students signed up to an protected society |
500 | 0 | 405 | 511 | 571 | Green |
| Number of students signed up to an academic society |
450 | 505 | 275 | 404 | 446 | Green |
| Money retained (student fees) as a result of students using the Advice & Information Service |
No target as for reporting purposes |
£148k | £27k | £64k | £115k | Green |
| Overall total number of new advice cases opened |
No target as for reporting purposes |
758 | 240 | 392 | 721 | Green |
| Total budget contribution (surplus) from Member Services |
135k | 68k at P6 | £151k | 64k at P6 |
82k at P8 |
Green |
| % Employee Engagement Score in national staff survey |
94% | 93% | 93% | 93% | 98% | Green |
| Free reserves match Reserve Policy requirements |
£413k | £774k | £774k | £774k | £774k | Green |
Business Continuity (BC) Plan
Once Covid implications became clearer, specific Covid business continuity planning was undertaken to complement the existing business continuity plans.
It was agreed to provide the following service stands remotely during disruption to the usual operating environment and throughout lockdown:
-
Academic Advice
-
Representation: Sabbatical, School Reps, Student Academic Leaders
-
• Community: (digital student communities)
-
Wellbeing: staff and students
-
Accommodation
-
Finance: (invoices, payroll, mitigating financial risk)
Page 5
BIRMINGHAM CITY STUDENTS’ UNION
TRUSTEES’ REPORT
-
Communications: especially the link between BCU and students
-
Governance
Each strand had its own business continuity plan, detailing the critical activity to be undertaken and resources required. The BC Plan included a detailed communication plan to support the activity and included a redesign of the website to focus on the critical strands of activity. Video updates from the President were weekly and included a reassuring tone informing students of University developments and ways to continue to engage with BCUSU.
It became clear during lockdown that the student facing activity split into two main areas:
-
Supporting students who were in need and help them access routes to support services.
-
Helping students stay engaged with BCUSU communities, and in turn BCU, by providing opportunities to come together digitally.
Strands such as the Advice Service and Representation had good engagement digitally with some events increasing engagement against campus based events. Key advocacy work was undertaken with an on behalf of students including engaging with temping agencies that would not furlough their temporary workers.
Our Community strand was also well received with students engaging in quizzes, Yoga, online games, live streaming and social media posts. We thanked our nurses and they work they undertook by granting wishes and having a virtual well-wishing wall.
BCUSU gathered student insight during the lockdown sharing the findings with University colleagues. Our insight mirrors national statistics in that BAME communities have been adversely impacted by Covid.
Varsity and Sports Tour were cancelled due to Covid restrictions and risk assessments. Although our students competed against Aston University students on who could create the best social media videos. The rivalry continued throughout lockdown.
Furthermore, other celebratory events scheduled for the end of year were moved to online delivery such as Extra Mile Awards, Team BCU Awards and Rep Ball.
Quality Audit
BCUSU undertook an external quality audit against the NUS Quality Students’ Unions framework during 2019/20. Submitting a series of self-assessment statements and supporting evidence, before and after the visit, which the verifier reviewed remotely.
The verification site visit was conducted on the 21 February 2020 at the City Centre Campus.
Overall: Very Good
-
Strategy: Excellent
-
Relationships & Partnerships: Very Good
-
Governance: Very Good
-
Democracy: Excellent
-
People: Very Good
-
Communication: Very Good
-
Services: Very Good
-
Participation: Very Good
-
Representation & Campaigning: Excellent
-
Review & Evaluation: Very Good
-
Context: Excellent
Page 6
BIRMINGHAM CITY STUDENTS’ UNION
TRUSTEES’ REPORT
Sport & Society Offer
Common across BCU is the collaboration between different departments to further our student’s development and progression. This is reflected in sport and societies. For example, BCU Sport & Physical Fitness working with BCUSU colleagues on competitive sport and active wellbeing, BCUSU working with academic colleagues on Academic Societies/Academic Student Voice and BCUSU actively funnelling students to the Graduate+ initiative.
BCU Sport & Physical Fitness
As with all areas of the university the COVID 19 pandemic had a detrimental effect to the end of the academic year, with all face-to-face activities having to be ceased in March at the commencement of lockdown. As a result we looked to develop online activities where possible and have delivered a number of live online yoga classes and are developing a range of online video classes.
Prior to the pandemic, we had our most successful BUCS season ever, climbing fifteen places from 105 – 90[th] in the BUCS league tables with a BUCS points increase of 78% from 2018-19. We also had 2 individual BUCS champions, both who are on our Sports Scholarship programme.
To date this academic year the following number of unique participants has engaged with our opportunities:
| Active Wellbeing | 585 |
|---|---|
| Sports Club Membership | 322 |
| Pop Up Activities | 382 |
| Aston Uni Gym Membership | 527 |
| Scholarship students | 18 |
| Total | 1834* |
*These figures do not include BCUSU Sports Societies such as cheerleading, polo and extreme sports
We have also created 132 volunteering / placement opportunities for students within sports clubs/ organisations within the locality. These placements vary from coaching to photography and media, and so are relevant to students within all faculties. We continued to employ 10 students as ‘activators’ to help deliver our Active Wellbeing sessions up until lockdown.
Events; during the year, BCU Sport worked with staff and students to offer them subsidised access to major participation events in the city. Although the Birmingham 10k which was due to take place in May didn’t take place, the number of sign-ups prior to lockdown in March is noted:
-
Birmingham Half Marathon – 9 staff, 5 students
-
Birmingham 10k 47 staff, 53 students
Societies, Sport & Volunteering (SSV)
BCUSU has been benchmarking engagement in SSV through various data sources including the NUS Annual Survey as well as directly with comparator Students’ Unions. Context is important when considering engagement in extra-curricular activities. As institutional variables often have significant impact such as student numbers, % of commuter students, availability of on campus facilities (including specialist) and % of international students. Furthermore, the data is currently unreliable due to different reporting methodologies. To provide more robust benchmarking a series of comparator institutions have been identified based on BCU comparators and we are establishing a working group to share data directly.
Page 7
BIRMINGHAM CITY STUDENTS’ UNION
TRUSTEES’ REPORT
For reference, participants at January 2019 and 2020.
| January 2019 | January 2020 | |
|---|---|---|
| Societies | 1,738 | 1,780 |
| Sports* | 467 | 497 |
| Overall | 2,132 | 2,220 |
*These figures include BCU Sport & Physical Fitness Sports Club Membership
It is worth noting that the quality of the experience provided by our student groups this academic year has significantly improved and evidenced through member surveys. As well as driving engagement numbers the SSV team are tasked with ensuring the quality of the experience. For example, ensuring group leaders regularly communicate with their members, that the environment is welcoming and inclusive, that enough activity by the group takes place to provide value of membership.
Protected Societies
Protected Societies launched in July 2019 as the replacement for Part-Time Officers. The societies are for students of marginalised groups (as defined by NUS Liberation Groups). Empowering them to provide safespaces and develop initiatives for their community in a manner which enables participation, but also their skillset as community organisers. So far, they have been very successful as demonstrated by the membership numbers, the frequency/quality of events, and engagement with University staff and the voice that these societies have provided to their membership.
-
Earth Society
-
People of Colour society
-
Disabled Students society
-
Commuter society
-
Interfaith society
-
International society
-
LGBTQ+ society
-
Mature students society
-
Parents and Carers society
-
Postgraduate society
-
Women’s society
There are 410 memberships across the ten active Protected Societies and circa 50 events have been delivered by the groups so far. For example; Parents & Carers’ Christmas Party at City South’s Social Kitchen (organised in collaboration with BCU Mental Health & Wellbeing), the Mature Students’ weekly pub-quiz team at the Eagle & Ball, the LGBTQ+ Society’s fortnightly discussion group, the Women’s Societies Fundraiser raising over £100 for Refuge, and the Interfaith Society’s meet and greet during Interfaith Week. Each event has succeeded in uniting students of a particular demographic/ protected characteristic, and establish an on campus community.
Protected Societies members took advantage of opportunities for roundtable discussions with the Students’ Union and University staff alongside their fellow Protected Society leaders, and came out of it brimming with ideas for collaboration. This manifested in the LGBTQ+ Society’s cross-collaborative event Living Histories – with the LGBTQ+, Women’s, and Interfaith Societies each fielding a speaker to discuss what LGBT+ History means to them. Not least was this collaboration fascinating, but demonstrated how oppression is interlinked and must be fought on a united front, a model for the organisation to explore further in how Protected Societies can continue to be encouraged to act intersectionality.
They have also reached out to, and worked with, various University departments on liberation initiatives. For example, the Women’s Society working with a BCU Researcher to gather data on students’ experiences with Period Poverty. The People of Colour Society coordinating a week of action during Women’s History Month in response to Student Voice insight on BAME Women’s disproportionately high mental health concerns. The Postgraduate Society working with Graduate+ to organise an internal confidence building
Page 8
BIRMINGHAM CITY STUDENTS’ UNION
TRUSTEES’ REPORT
research conference, the Earth Society engaging with Go Green Week and Students’ Union led events such as BCUSU does Question Time, and more.
Advice & Information
We have opened 792 new cases since the beginning of September (down 9% compared to the same period last year). 62% of enquiries have been about academic issues, 19% relate to money and 15% are housing. 54% of all enquiries are from students based in the City Centre and 45% study at City South campus.
We delivered Housing Week in November 2019 to raise awareness of where to look and what to look out for when renting in the private sector. Much of the activity was via social media as well as stalls in University Locks and Campus Living Villages.
We delivered National Student Money Week in February 2020 to promote positive money habits and raise awareness of additional sources of funding. Most of the activity was via social media which generated good engagement.
Work has continued on updating the advice pages of the SU website to improve user experience and act as a repository of guidance.
We have continued contributing to social policy work with the aim of resolving some of the more widespread issues we come across. Recent issues identified include treatment of students on zero hour’s contracts and the cost of medical letters for extenuating circumstances claims.
We are now part of monthly Hardship Fund meetings with the University. We have been successful in lobbying for a number of changes to the way the fund is administered and continue to push for further changes.
We are contributing to University task and finish groups. For example, moderation and marking policies and harassment/sexual violence.
We have begun forming better links with School Offices and Student Success Advisers after identifying schools as key to raising awareness of our service.
Student Voice
Student voice has been hard at work during Covid 19 developing a whole new heat map survey with new categories relevant to the pandemic. Student Voice gathered 1,263 responses from 2 surveys using direct email to students and this has given us a very representative sample of the student body and we have been able to cross tabulate more effectively due to addition segmentation questions.
The current 926 Student Academic Leaders (SALs) provide representation for 93% of the cohorts across the University. The SALs are supported by 39 trained School reps. School rep recruitment is underway and the team have successfully recruited 30 of the 39 new School Reps for the next academic year.
During the pandemic the majority of representation functions were delivered online including our School Rep meetings. We’ve used Microsoft teams to develop a Faculty based School Rep Forum that has gathered and resolved many complex feedback issues. The Student Voice team have been sharing the findings directly with the PVC Learning & Teaching, who supported by the Students’ Union has been addressing many of the issues and feeding back to students.
Alongside this we’ve developed and online feedback hub where student feedback has been collated and action has been taken.
The two “Covid heat map” surveys have been supported by the standard heat map (1,561 responses). The combined overall results showing the top ten issues from all surveys, along with the standalone results from
Page 9
BIRMINGHAM CITY STUDENTS’ UNION
TRUSTEES’ REPORT
the latest survey in December 2019. In addition, what enhances the quantitative data is the detailed termly reports produced by the School Reps providing us with more qualitative insight on issues.
The ‘Heat map’ surveys continue to inform discussions at BCUSU’s Student Feedback Committee with the creation of task and finish groups on those issues persistently near or at the top. Members of these groups work with University colleagues to find long-term sustainable solutions to those issues.
Student Voice reports on themes and issues brought up through our student voice channels have been submitted to the University as well as ‘heat maps’ compiling several live data sources to provide a quick insight for university leaders.
Training for the new officer team is planned and ready to be delivered building on the excellent work we did last year in designing a whole new training program. This year were imbedding the 360 review concept into the entire officer journey with full feedback from all stakeholders. By the time of paper submission the new officers will be in post and contributing to University aims and objectives.
Student Advisory Panels continued throughout the year although were challenging to deliver and will be reviewed. In contrast, the ‘28 Day Challenge’ commitment made by the Officer team to enact change has seen 651 votes on what the team should work on. Because of Covid these panels moved to an online forum hosted on the BCUSU website. It is still early in the development of this new system but initial signs are that it will potentially provide a very user friendly and direct way for students to express their opinions.
Marketing & Communications
Email open rates were 42% although we’ve seen a much higher open rate during quarantine and into the summer, as students actively want to know more information. 85% of students believe communications from BCUSU are relevant and useful to their university experience.
Attitudinal Segmentation analysis is completed and ready to be collected during enrolment process. Registry Services have embedded the segmentation questions into the BCUSU enrolment script and we will trail segmentation during 2020/21 academic year.
Work on data sharing between SITS (BCU) and MSL (BCUSU) continues with a task and finish group established. Data fields have been mapped in line with data sharing agreement. Currently awaiting capacity in BCU IT to undertake changes to the data exchange.
The BCUSU brand guidelines, communication strategy and plan have been rewritten and disseminated to the staff team following approval at Communications & Strategic Development Subcommittee. Templates were created so staff and students could have a greater sense of creative ‘freedom’ over their designs.
Central Services
Until lockdown space continued to be an issue with requests to repurpose the MP faith space and Scratch Media spaces for learning & teaching delivery. Estates have been very supportive in relocating other space so MP students are not adversely affected and the space will be returned following refurbishment including the adjacent washrooms (Wuhdu). Scratch Media space has been returned at the request of ADM with relocation into the existing BCUSU space in Curzon building.
BCUSU is supportive of the developments to the timetabling system and student attendance monitoring. Expecting that the data will be useful in freeing up use of existing space.
A People & Culture Strategy has been developed, approved through HR & Remuneration Subcommittee and work underway on the first objectives. Our annual staff engagement survey results were published in April, reporting an overall engagement score of 98%, up from 93% in 2019/2020, continuing to benchmark ‘top of the class’ against other students’ unions and the third sector.
Page 10
BIRMINGHAM CITY STUDENTS’ UNION
TRUSTEES’ REPORT
Member Services
Our member services within food, beverage and retail performed well and tracked against budget forecast until having to close due to Covid. The Social Kitchen development at City South continues to be well received by students and until Covid feasibility plans were being drafted to develop the campus shop and front facing office space.
Birmingham City Student Homes has not reached the desired occupancy rates for 2019/20 due to an increasingly competitive market. Although the initiative still provides a valuable income stream for the Students’ Union. Occupancy levels at March for 2020/21 were up on the previous year but unfortunately implications of Covid again has adversely impacted on securing tenants.
The Eagle & Ball kitchen has been completely redesigned to mitigate original design issues raised by BCU H&S department.
We are also adapting the offer at the Parkside Campus Shop which will see an addition in the outlet of a solely Vegan & Vegetarian grab and go offer following student and staff feedback. The offer will focus on a quality range with a non-plastic and recyclable emphasis. If feedback is successful we will look to roll out across our other outlets to progress environmental targets.
Conclusion
Although an unexpected and difficult year BCUSU has undertaken important work with and on behalf of students. The governance has remained strong throughout the pandemic, fully supported by an effective IT infrastructure. All committees and subcommittees have met in line with the Governance Agenda Planner. BCUSU was quick to utilise Microsoft Teams and previous work on data and systems as directed by the Strategic Plan provided good resilience.
The timing of the pandemic and associated impact on trading areas was fortunate and reflected in the financial outturn of the organisation.
Our leadership team are in regular communication with the university leadership regarding the impact of the pandemic for our beneficiaries and also the organisations income streams for academic year 2020.21.
The officer team have been pleased with the University’s response to the pandemic for 2019/20 and the support from senior university leaders to BCUSU. It was clear that the safety and wellbeing of students was a priority balanced appropriately with enabling the progression of our students.
Structure, Governance and Management
Birmingham City Students’ Union is an incorporated company limited by guarantee and governed by its Memorandum and Articles of Association which were effective from 28 August 1997.
Birmingham City Students’ Union is registered with the Charity Commission. Its charitable objects are to advance the education of the students at Birmingham City University for the public benefit by supporting the educational role of the University generally and in particular, by supporting and promoting the general welfare of the students and promoting and encouraging student societies, cultural, sports and social activities.
The Trustee Board has overall responsibility for the governance of Birmingham City Students’ Union. Membership comprises of not more than five Sabbatical Officers, not more than four Student Trustees, and not more than three External Trustees.
The Sabbatical Officers of President, Vice President Student Voice, Vice President Student Development, Vice President Student Engagement, Vice President Student Experience are elected annually by crosscampus secret ballot of the Birmingham City Students’ Union membership. These are full-time posts remunerated in accordance with the Memorandum and Articles of Association. The Memorandum and Articles of Association give the Sabbatical Officers the power to appoint the Student Trustees nominated
Page 11
BIRMINGHAM CITY STUDENTS’ UNION
TRUSTEES’ REPORT
by the Appointments and Governance Committee. The normal term of office for Sabbatical Officers is one year; they may stand for re-election for one further year of office, but the maximum term of office is two years.
External Trustees are appointed by a simple majority vote of the Appointments & Governance Committee.
Each External Trustee is appointed for a term of two years, but may be re-appointed for a further two year term. An External Trustee that has served for two terms may not be re-appointed until four years have elapsed since they acted as an External Trustee. No person may be an External Trustee for more than eight years.
To ensure effective management of the charity, the Trustee Board has delegated the day-to-day running of Birmingham City Students’ Union to the Senior Management Team headed by the Chief Executive, Richard Evans. The Chief Executive’ salary was benchmarked against the sector by the Trustee Board in 2012 and is included in the organisation’s pay grades. The Senior Management Team (including the Chief Executive) job descriptions are all evaluated in line with the Job Evaluation procedures and also set against the pay grades.
The Sabbatical Officers meet weekly to receive reports from individual officers, sub-committees and the Chief Executive, to review the charity’s performance and administration generally and to decide policy issues arising, subject to Student Council oversight. Birmingham City Students’ Union also employs a number of non-student full-time staff for the sake of continuity in the management of its many activities. Staff are accountable to the Chief Executive for the performance of their duties.
All Trustees are given an introduction to the activities of the Students’ Union by Senior Management. All Trustees receive an induction into their legal and administrative responsibilities. Training is provided to Trustees as and when required, based on an assessment of existing skills.
When reviewing our objectives and planning our activities, we have given due consideration to the Charity Commission’s general and relevant supplementary guidance on public benefit.
Risk management
The Trustee Board has examined the major strategic, business and operational risks faced by Birmingham City Students’ Union. A risk register has been established and will be reviewed quarterly. Where appropriate, systems or procedures have been established to mitigate the risks the charity faces. Budgetary and internal control risks are minimised by the implementation of procedures for authorisation of all transactions and projects. Procedures are in place to ensure compliance with health and safety of staff, volunteers and participants on all activities organised by the Union. These procedures are periodically reviewed to ensure that they continue to meet the needs of the charity.
Financial review
Birmingham City Students’ Union has continued to benefit from the recognition and support of the University, and this year the annual block grant was £1,175,000 (2019 - £1,173,000). In addition to the block grant, Birmingham City Students’ Union part-occupies spaces owned by the University. The University also pays for utilities, caretaking and cleaning staff. This non-monetary support is intrinsic to the relationship between the University and Birmingham City Students’ Union. As required by relevant financial reporting standards, an estimated value to Birmingham City Students’ Union for this free serviced accommodation has been included in the financial statements, priced at £609,795 (2019 - £589,000).
Birmingham City Students’ Union gross income from all sources this year totalled £3,404,502 (2019 - £3,986,307). Total expenditure of £3,410,094 (2019 - £3,612,399) on the wide-ranging student benefits we provide, as well as on the modest fundraising and other revenue-generating activities we undertake, gave net (expenditure)/income for the year of £(5,592) (2019 - £373,908).
The result for the year includes a net outflow on restricted capital and revenue funds of £76,876 (2019 – surplus £97,643). On unrestricted funds, the surplus for the year totalled £71,284 (2019 - £276,255)
We have reviewed Birmingham City Students’ Union reserves requirements. Free reserves for the group (excluding tangible fixed assets and the pension liability noted above) stood at £791,915 at the year-end
Page 12
BIRMINGHAM CITY STUDENTS’ UNION
TRUSTEES’ REPORT
(2019 - £774,326). This is in line with the Trustees’ target reserve level of three months’ core staff costs of approximately £365,000.
The subsidiary company Birmingham City Enterprises Limited has net assets of £1,419 (2019 - £3,111) at 31 July 2020. The letting agency has generated operating profits of £22,359 (2019 - £89,143) in the year 31 July 2020, with gift aid of £24,051 (2019: £91,280) being paid to the Union.
Third party indemnity provisions
Qualifying indemnity provision is in place for the benefit of all Trustees of the company.
Approval
The report of the Directors and Trustees has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
Page 13
BIRMINGHAM CITY STUDENTS’ UNION
STATEMENT OF TRUSTEES’ RESPONSIBILITIES
The trustees (who are also directors of Birmingham City Students’ Union for the purposes of company law) are responsible for preparing the Trustees’ Annual Report (including the Strategic Report) and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP 2015 (FRS 102);
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.
The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the trustees are aware:
-
there is no relevant audit information of which the charitable company’s auditor is unaware; and
-
• the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditor is aware of that information.
The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
This report, incorporating the strategic report was approved by the Directors and Trustees on 5 November 2020 and signed on their behalf.
Victoria Bennett-Salvador Chair of Trustees
Page 14
BIRMINGHAM CITY STUDENTS’ UNION
INDEPENDENT AUDITOR’S REPORT TO THE TRUSTEES AND MEMBERS OF BIRMINGHAM CITY STUDENTS’ UNION
Opinion
We have audited the financial statements of Birmingham City Students’ Union Limited (“the parent charitable company”) and its subsidiary (“the group”) for the year ended 31 July 2020 which comprise the Consolidated Statement of Financial Activities, the Consolidated and Parent Company Balance Sheets, the Cashflow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
-
give a true and fair view of the state of the group’s and parent charitable company’s affairs as at 31 July 2020, and of the group’s incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice;
-
have been prepared in accordance with the requirements of the Companies Act 2006 and the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:
-
the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or
-
the trustees have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the group’s or parent charitable company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the trustees’ report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
Page 15
BIRMINGHAM CITY STUDENTS’ UNION
INDEPENDENT AUDITOR’S REPORT TO THE TRUSTEES AND MEMBERS OF BIRMINGHAM CITY STUDENTS’ UNION
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the trustees’ report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the trustees’ report has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of our knowledge and understanding of the group and parent charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees’ report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 and the Charities Act 2011 requires us to report to you if, in our opinion:
-
adequate and sufficient accounting records have not been kept by the parent charitable company, or returns adequate for our audit have not been received from branches not visited by us; or
-
the parent charitable company’s financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees’ remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit; or
-
the trustees were not entitled to prepare the financial statements in accordance with the small companies’ regime and take advantage of the small companies’ exemptions in preparing the trustees’ report and from the requirement to prepare a strategic report.
Responsibilities of trustees
As explained more fully in the trustees’ responsibilities statement set out on page 14, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the group’s and parent charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the group or the parent charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
We have been appointed auditor under the Companies Act 2006 and section 151 of the Charities Act 2011 and report in accordance with those Acts.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Page 16
BIRMINGHAM CITY STUDENTS’ UNION
INDEPENDENT AUDITOR’S REPORT TO THE TRUSTEES AND MEMBERS OF BIRMINGHAM CITY STUDENTS’ UNION
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the charitable company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006 and to the charitable company’s trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charitable company’s members and its trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company’s and the charitable company’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.
Simon Atkins FCA
Senior Statutory Auditor for and on behalf of:
COOPER PARRY GROUP LIMITED
Date: 29 March 2021
Chartered Accountants Statutory Auditors
Park View One Central Boulevard Blythe Valley Business Park Solihull West Midlands B90 8BG
Page 17
BIRMINGHAM CITY STUDENTS’ UNION CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES (including Income and Expenditure Account) FOR THE YEAR ENDED 31 JULY 2020
| Restricted | Restricted | |||||
|---|---|---|---|---|---|---|
| capital | revenue | Unrestricted | 2020 | 2019 | ||
| funds | funds | funds |
Total | Total | ||
| Note | £ | £ | £ |
£ | £ | |
| Income from: | ||||||
| Donations and legacies | 2 | - | 30,000 | 1,818,966 | 1,848,966 | 2,018,219 |
| Charitable activities | 3 | - | 27,599 | 1,204,444 | 1,232,043 | 1,722,253 |
| Other trading activities | 4 | - | - | 266,504 | 266,504 | 236,803 |
| Investments | - | - | 1,977 | 1,977 | 1,728 | |
| Other | - | - | 55,012 | 55,012 | 7,304 | |
| ─────── | ─────── | ─────── |
─────── | ─────── | ||
| Total income | - | 57,599 | 3,346,903 | 3,404,502 | 3,986,307 | |
| ─────── | ─────── | ─────── |
─────── | ─────── | ||
| Expenditure on: | ||||||
| Raising funds | 5 | - | - | 257,727 | 257,727 | 421,313 |
| Charitable activities | 6 | 78,069 | 56,406 | 3,017,892 | 3,152,367 | 3,191,086 |
| ─────── | ─────── | ─────── | ─────── | ─────── | ||
| Total expenditure | 78,069 | 56,406 | 3,275,619 | 3,410,094 | 3,612,399 | |
| ─────── | ─────── | ─────── | ─────── | ─────── | ||
| Net expenditure/(income) | 9 | (78,069) | 1,193 | 71,284 | (5,592) | 373,908 |
| Transfers between funds | 14/15 | - | 8,317 | (8,317) | - | - |
| ─────── | ─────── | ─────── | ─────── | ─────── | ||
| Other recognised gains/(losses) | ||||||
| Actuarial gains/(losses) on defined | ||||||
| benefit pension schemes | 17 | - | - | (833,944) | (833,944) | - |
| ─────── | ─────── | ─────── |
─────── | ─────── | ||
| Net movement in funds | (78,069) | 9,510 | (770,977) | (839,536) | 373,908 | |
| Fund balances brought forward | 179,115 | 80,002 | (192,420) | 66,697 | (307,211) | |
| ─────── | ─────── | ─────── |
─────── | ─────── | ||
| Fund balances carried forward | 16 | 101,046 | 89,512 | (963,397) | (772,839) | 66,697 |
| ═══════ | ═══════ | ═══════ |
═══════ | ═══════ |
There are no recognised gains or losses for the year other than those included in the statement of financial activities.
None of the reported amounts relate to discontinued operations.
The notes on pages 22 to 39 form part of these financial statements.
Page 18
BIRMINGHAM CITY STUDENTS’ UNION Registered Company Number 03426445 CONSOLIDATED BALANCE SHEET AS AT 31 JULY 2020
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Note | £ | £ | £ | £ | |
| Fixed assets | |||||
| Tangible assets | 10 | 170,551 | 279,198 | ||
| Current assets | |||||
| Stocks | 84,581 | 84,694 | |||
| Debtors | 12 | 191,598 | 148,402 | ||
| Cash at bank and in hand | 959,703 | 1,014,689 | |||
| ─────── | ─────── | ||||
| 1,235,882 | 1,247,785 | ||||
| Creditors:amounts falling due within one | |||||
| year | 13 | (447,820) | (482,376) | ||
| ─────── | ─────── | ||||
| Net current assets | 788,062 | 765,409 | |||
| ─────── | ─────── | ||||
| Total assets less current liabilities | 958,613 | 1,044,607 | |||
| Defined benefit pension scheme liability | 13a | (1,731,452) | (977,910) | ||
| ─────── | ─────── | ||||
| Net (liabilities)/assets | (772,839) | 66,697 | |||
| ═══════ | ═══════ | ||||
| The funds of the charity | |||||
| Restricted capital funds | 14 | 101,046 | 179,115 | ||
| Restricted revenue funds | 14 | 89,512 | 80,002 | ||
| Unrestricted funds | |||||
| General | 15 | 861,420 | 874,409 | ||
| Pension Reserve | 15 | (1,824,817) | (1,066,829) | ||
| ─────── | (963,397) | ─────── | (192,420) | ||
| ─────── | ─────── | ||||
| (772,839) | 66,697 | ||||
| ═══════ | ═══════ |
The financial statements were approved and authorised for issue by the trustees and were signed on their behalf on 5 November 2020.
Victoria Bennett-Salvador Chair of Trustees
The notes on pages 22 to 39 form part of these financial statements.
Page 19
BIRMINGHAM CITY STUDENTS’ UNION Registered Company Number 03426445 CHARITY BALANCE SHEET AS AT 31 JULY 2020
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Note | £ | £ | £ | £ | |
| Fixed assets | |||||
| Tangible assets | 10 | 164,302 | 268,910 | ||
| Investments | 11 | 100 | 100 | ||
| ─────── | ─────── | ||||
| 164,402 | 269,010 | ||||
| Current assets | |||||
| Stocks | 84,581 | 84,694 | |||
| Debtors | 12 | 219,953 | 244,398 | ||
| Cash at bank and in hand | 913,971 | 905,271 | |||
| ─────── | ─────── | ||||
| 1,218,505 | 1,234,363 | ||||
| Creditors:amounts falling due within one | |||||
| year | 13 | (425,546) | (461,710) | ||
| ─────── | ─────── | ||||
| Net current assets | 792,959 | 772,653 | |||
| ─────── | ─────── | ||||
| Total assets less current liabilities | 957,361 | 1,041,663 | |||
| Defined benefit pension scheme liability | 13a | (1,731,452) | (977,910) | ||
| ─────── | ─────── | ||||
| Net assets | (774,091) | 63,753 | |||
| ═══════ | ═══════ | ||||
| The funds of the charity | |||||
| Restricted capital funds | 14 | 101,046 | 179,115 | ||
| Restricted revenue funds | 14 | 89,512 | 80,002 | ||
| Unrestricted funds | |||||
| General | 15 | 860,168 | 871,465 | ||
| Pension Reserve | 15 | (1,824,817) | (1,066,829) | ||
| ─────── | (964,649) | ─────── | (195,364) | ||
| ─────── | ─────── | ||||
| (774,091) | 63,753 | ||||
| ═══════ | ═══════ |
The financial statements were approved and authorised for issue by the trustees and were signed on their behalf on 5 November 2020.
Victoria Bennett-Salvador Chair of Trustees
The notes on pages 22 to 39 form part of these financial statements.
Page 20
BIRMINGHAM CITY STUDENTS’ UNION STATEMENT OF CASH FLOWS AS AT 31 JULY 2020
| 2020 | 2019 | ||
|---|---|---|---|
| £ | £ | ||
| Cash flow from operating activities: | |||
| Net cash provided by operating activities | Below | (44,569) | 382,837 |
| Cash flows from investing activities: | |||
| Purchase of property, plant and equipment | (10,417) | (241,396) | |
| Net cash used in investing activities | ─────── | ─────── | |
| (10,417) | (241,396) | ||
| Change in cash and cash equivalents in the reporting | |||
| period | (54,986) | 141,441 | |
| Cash and cash equivalents at the beginning of the reporting | |||
| period | 1,014,689 | 873,248 | |
| ─────── | ─────── | ||
| Cash and cash equivalents at the end of the reporting period | 959,703 | 1,014,689 | |
| ═══════ | ═══════ | ||
| Reconciliation of income for the reporting period (as per | |||
| the statement of financial activities) | (839,536) | 373,908 | |
| Adjustments for: | |||
| Depreciation | 119,064 | 117,862 | |
| Decrease in stocks | 113 | 8,525 | |
| (Increase) /decrease in debtors | (43,196) | 223,028 | |
| Increase /(decrease) in creditors | 718,986 | (340,486) | |
| ─────── | ─────── | ||
| Net cash (used)/ provided by operating activities | (44,569) | 382,837 | |
| ═══════ | ═══════ | ||
| Analysis of cash and cash equivalents | |||
| Cash in hand | 959,703 | 1,014,689 | |
| ═══════ | ═══════ | ||
| Analysis of changes in net debt |
| At 1 | ||||
|---|---|---|---|---|
| August | Other | At 31 July | ||
| 2019 | Cashflows | changes | 2020 | |
| £ | £ | £ | £ | |
| Cash at bank and in hand | 1,014,689 | (54,986) | - | 959,703 |
| ─────── | ─────── | ─────── | ─────── | |
| 1,014,689 | (54,986) | - | 959,703 | |
| ═══════ | ═══════ | ═══════ | ═══════ |
Page 21
BIRMINGHAM CITY STUDENTS’ UNION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2020
1. ACCOUNTING POLICIES
The principal accounting policies adopted, judgement and key sources of estimation uncertainty in the preparation of the financial statements are as follows:
a Basis of preparation
The financial statements have been prepared on a going concern basis under the historical cost convention. They are prepared in sterling which is the functional currency of the charitable company and rounded to the nearest £1.
They comply with the requirement of the Companies Act 2006 and the provisions of the Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their account in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019.
Birmingham City Students’ Union meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note(s).
b Basis of Consolidation
The consolidated financial statements consolidate the results of the parent company and of the subsidiary on a line by line basis. A separate Statement of Financial Activities and income and expenditure account for the charitable company itself are not presented because advantage has been taken of the exemptions afforded by section 408 of the Companies Act 2006.
c
Going concern
The accounts have been prepared on a going concern basis. The board reviews the financial information for the company and considers whether the charity is a going concern for a period of at least 12 months from the date of approval of the accounts. After making enquiries, considering budgets, forecasts, support from Birmingham City University and the impact of Coronavirus on the activities of the Union, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the Annual Report and Accounts.
d Income
Income from charitable activities is recognised in the statement of financial activities when:
-
the charity becomes entitled to the resources;
-
it is probable the charity will receive the resources; and
-
the monetary value can be measured with sufficient reliability.
Birmingham City Students’ Union receives a block grant and other miscellaneous grants from Birmingham City University each financial year. These are recognised as voluntary income on a receivable basis.
Donated assets are taken to income when donated, at estimated market value. Donated services and facilities are only included as voluntary income (with an equivalent amount in resources expended) where the benefit to the group is reasonably quantifiable, measurable and material. The value placed on these resources is the estimated market value to the group of the service or facility received.
Time donated by the Union’s members is not recognised in the financial statements as this cannot be reliably valued but is described in the Trustees’ annual report.
Page 22
BIRMINGHAM CITY STUDENTS’ UNION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2020
1. ACCOUNTING POLICIES (continued)
d Income (continued)
All income from fundraising trading is recognised gross of related expenditure on an accruals basis, exclusive of value added tax, with any money received for services provided after the year-end deferred.
The group operates bar, entertainment, retail, and catering facilities for the benefit of its members and a lettings agency. All income from these trades is recognised gross of related expenditure on an accruals basis, exclusive of value added tax, with any money received for events after the year-end deferred.
Other income is credited to the statement of financial activities in the year in which it is received.
e Resources expended and liabilities
Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any irrecoverable value added tax.
Liabilities are recognised as soon as there is a legal or constructive obligation committing the group to pay out resources.
Direct costs of generating funds consist of the staff and other costs incurred in conducting fundraising trading.
Direct charitable expenditure comprises the staff, supplies and other costs directly attributable to activities that contribute to the achievement of the charitable objects. Direct charitable expenditure also includes governance costs.
Items of expenditure which contribute directly to the output of more than one activity or cost category are apportioned according to the trustees’ best estimate of how much utility each area receives. For example, applicable staff costs are allocated on the basis of staff time spent on different activities.
Support costs are overheads that are not directly attributable to any cost category. These are apportioned in proportion to direct, unrestricted expenditure, this being the Trustees’ best estimate of how much utility each area receives. For example, applicable staff costs are allocated on the basis of staff time spent on different activities and other costs by their usage. Governance costs are those support costs associated with strategic management and compliance with constitutional and statutory requirements. These costs include the preparation and examination of the statutory accounts, the costs of trustee meetings and the cost of any legal advice to Trustees on governance or constitutional matters.
Page 23
BIRMINGHAM CITY STUDENTS’ UNION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2020
1. ACCOUNTING POLICIES (continued)
f Tangible assets and depreciation
Items costing less than £500 per individual item are written off in the year of acquisition. All other items that can be used for more than one year are capitalised as tangible fixed assets.
Tangible fixed assets are stated at cost (or, if donated, reasonable value on receipt) less depreciation. Deprecation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their estimated useful economic lives as follows:
Fixtures, fittings and equipment - bars and food outlets - 3 to 5 years straight line Fixtures, fittings and equipment - retail - 5 years straight line Fixtures, fittings and equipment - administration - 3 to 5 years straight line Fixtures, fittings and equipment - motor vehicles - 4 years straight line
Assets under construction or not yet brought into use are not depreciated.
Fixed assets are reviewed for impairment where there are indications their service potential may be reduced. For example, an asset related to a specific activity will be reviewed for impairment when there are indications the activity may cease or be reduced.
g Investments
Fixed asset investments are valued at cost less provision for impairment as they are not readily saleable and therefore a reliable market value is not available.
h Financial Instruments
Birmingham City Students’ Union only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
i Stocks
Stocks are valued at the lower of cost and net realisable value. All stocks are goods for resale.
j Fund accounts
Restricted funds comprise income received to be used in accordance with specific instructions imposed by donors, less associated costs. The aim and use of each restricted fund is set out in the notes to the accounts where material.
Unrestricted funds are funds available for use at the discretion of the Trustees in furtherance of the general objectives of the charity.
Designated funds are set aside at the discretion of the Trustees for specific purposes. They would otherwise form part of the general reserves
Page 24
BIRMINGHAM CITY STUDENTS’ UNION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2020
1. ACCOUNTING POLICIES (continued)
k Pensions
Birmingham City Students’ Union participates in the Student Union Superannuation Scheme, a defined benefit scheme which is externally funded and contracted out of the State Second Pension. With effect from 30 September 2011 the scheme closed to future accrual. The fund is valued at least every three years by a professionally qualified independent actuary with the rates of contribution payable being determined by the trustees on the advice of the actuary. The scheme is a multi-employer scheme and operates as a pooled arrangement with contributions paid at a centrally agreed rate. As a consequence, no share of the underlying assets and liabilities can be directly attributed to the Union. Under the terms of FRS 102 in these circumstances contributions are accounted for as if the scheme were a defined contribution scheme based on actual contributions paid though the year.
Birmingham City Students’ Union also contributes to National Union of Students Pension Scheme, a defined contribution pension scheme where the pension charge represents the amounts payable by the Union to the scheme in respect of the year.
l Taxation and deferred taxation
Birmingham City Students’ Union is a registered charity and as such is exempt from income tax and corporation tax under the provisions of Section 478 of the Corporation Tax Act 2010. There is no similar exemption for VAT, which is included in expenditure or in the cost of assets as appropriate.
The charity’s subsidiary, Birmingham City Enterprises Limited, as a trading entity, is subject to UK corporation tax and the principle of deferred taxation. Full provision is made for deferred tax assets and liabilities arising from all timing differences between the recognition of gains and losses in the financial statements and recognition in the tax computation. A net deferred tax asset is recognised only if it can be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted. Deferred tax assets and liabilities are calculated at the tax rates expected to be effective at the time the timing differences are expected to reverse. Deferred tax assets and liabilities are not discounted.
Page 25
BIRMINGHAM CITY STUDENTS’ UNION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2020
2. DONATIONS AND LEGACIES
| Restricted | Unrestricted |
|||
|---|---|---|---|---|
| funds | funds |
2020 | 2019 | |
| £ | £ |
£ | £ | |
| University block grant | - | 1,175,000 | 1,175,000 | 1,173,000 |
| Donation of serviced accommodation | - | 609,795 | 609,795 | 589,000 |
| Other University grants | - | 34,171 | 34,171 | 44,532 |
| Project funding | 30,000 | - |
30,000 | 211,687 |
| ─────── | ─────── |
─────── | ─────── | |
| 30,000 | 1,818,966 |
1,848,966 | 2,018,219 | |
| ═══════ | ═══════ |
═══════ | ═══════ |
The donation of serviced accommodation is the estimated value of the services provided by the University free of charge to the group. These include use of premises and related services.
Total income from donations and legacies was £1,848,966 (2019 - £2,018,219) of which £1,818,966 (2019 - £1,806,532) was unrestricted, £nil (2019 - £179,550) was restricted capital funds and £30,000 (2019 - £32,137) was restricted revenue funds.
3. INCOME FROM CHARITABLE ACTIVITES
| Restricted | Unrestricted |
|||
|---|---|---|---|---|
| funds | funds |
2020 | 2019 | |
| £ | £ |
£ | £ | |
| Marketing and communications | - | 79,690 | 79,690 | 107,813 |
| Student Voice | - | - | - | 4,550 |
| Development and opportunities | 27,599 | 6,508 |
34,109 | 59,079 |
| Engagement general | - | 1,210 | 1,210 | 684 |
| Bars and catering | - | 292,386 | 292,386 | 437,328 |
| Shops | - | 804,438 | 804,438 | 1,096,029 |
| Entertainments | - | 20,212 | 20,212 | 16,770 |
| ─────── | ─────── |
─────── | ─────── | |
| 27,599 | 1,204,444 |
1,232,043 | 1,722,253 | |
| ═══════ | ═══════ |
═══════ | ═══════ |
Total income from charitable activities was £1,232,043 (2019 - £1,722,253) of which £1,204,444 (2019 - £1,684,754) was unrestricted and £27,599 (2019 - £37,499) was restricted revenue funds.
4. INCOME FROM OTHER TRADING ACTIVITIES
| Restricted | Unrestricted |
|||
|---|---|---|---|---|
| funds | funds |
2020 | 2019 | |
| £ | £ |
£ | £ | |
| Commercial marketing and sponsorship | - | 106,898 | 106,898 | 9,172 |
| Tenants rents | - | 2,500 | 2,500 | 2,500 |
| Commercial activities | - | 157,106 | 157,106 | 225,131 |
| ─────── | ─────── |
─────── | ─────── | |
| - | 266,504 | 266,504 | 236,803 | |
| ═══════ | ═══════ |
═══════ | ═══════ |
All income from other trading activities is unrestricted in both the current and prior years.
Page 26
BIRMINGHAM CITY STUDENTS’ UNION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2020
5. EXPENDITURE ON RAISING FUNDS
| Stock | Staff | Other | Total | Total | |
|---|---|---|---|---|---|
| purchases | costs | costs | 2020 | 2019 | |
| £ | £ | £ | £ | £ | |
| Fundraising trading: | |||||
| - Marketing and sponsorship | - | 75,247 | 47,734 | 122,981 | 135,587 |
| - Commercial activities | - | 105,645 | 29,101 | 134,746 | 135,988 |
| ─────── | ─────── | ─────── | ─────── | ─────── | |
| - | 180,892 | 76,835 | 257,727 | 421,313 |
─────── ─────── ─────── ─────── ───────
Expenditure on raising funds was £257,727 (2019 - £421,313) of which £257,727 (2019 - £421,313) was unrestricted, £nil (2019 - £nil) was restricted capital funds, and £nil (2019 - £nil) was restricted revenue funds.
6. EXPENDITURE ON CHARITABLE ACTIVITIES
| Stock | Staff | Other | Total | Total | |
|---|---|---|---|---|---|
| purchases | costs | costs | 2020 | 2019 | |
| £ | £ | £ | £ | £ | |
| Advice and information | - | 141,933 |
53,175 | 195,108 | 190,468 |
| Marketing and communications | - | 75,247 |
67,284 | 142,531 | 135,073 |
| Student Voice | - | 244,629 |
176,097 | 420,726 | 361,239 |
| Development and opportunities | - | 176,918 |
129,180 | 306,098 | 292,787 |
| The Point | - | 35,819 |
16,286 | 52,105 | - |
| Engagement general | - | 60,455 |
22,541 | 82,996 | 83,725 |
| Member Services general | - | 80,631 | 26,123 | 106,754 | 110,486 |
| Bars and catering | 105,466 | 272,602 | 315,604 | 693,672 | 628,431 |
| Shops | 538,133 | 307,771 | 306,140 | 1,152,044 | 1,388,405 |
| Entertainments | - | 29 |
304 | 333 | 472 |
| ─────── | ─────── | ─────── | ─────── | ────── | |
| 643,599 | 1,396,034 | 1,112,734 | 3,152,367 | 3,191,086 |
═══════ ═══════ ═══════ ═══════ ═══════
Total costs of charitable activities were £3,152,367 (2019 - £3,191,086) of which £3,017,892 (2019 - £3,029,458) was unrestricted, £78,069 (2019 - £79,351) was restricted capital funds and £56,406 (2019 – 72,182) was restricted revenue funds.
Staff costs and other costs include support costs analysed in Note 7.
Page 27
BIRMINGHAM CITY STUDENTS’ UNION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2020
| 7. SUPPORT COSTS | |||||||
|---|---|---|---|---|---|---|---|
| Charitable activities: | Support staff |
Serviced accom- modation |
Other support costs |
Goven -ance costs |
2020 |
2019 |
|
| Advice and information | 6% | 18,087 | 38,576 | 7,374 | 687 | 64,724 |
55,866 |
| Marketing and communications |
8% | 23,283 | 49,658 | 9,494 | 884 | 83,319 |
79,233 |
| Student Voice | 13% | 37,183 | 79,305 | 15,162 | 1,412 | 133,062 |
105,954 |
| Development and opportunities |
9% | 26,476 | 56,468 | 10,795 | 1,006 | 94,745 |
85,928 |
| Welcome desks | 2% | 4,740 | 10,110 | 1,932 | 180 | 16,963 |
- |
| Engagement general | 3% | 7,570 | 16,145 | 3,086 | 288 | 27,089 |
24,427 |
| Member Services general | 3% | 9,896 | 21,107 | 4,035 | 376 | 35,414 |
32,406 |
| Bars and catering | 18% | 51,848 | 110,582 | 21,141 | 1,969 | 185,540 |
181,364 |
| Shops | 37% | 106,796 | 227,777 | 43,545 | 4,057 | 382,175 |
407,228 |
| Entertainments | 0% | 31 | 66 | 13 | 1 | 111 |
139 |
| ───── | |||||||
| ────── | ─────── | ───── | ───── | ────── | |||
| ─ | |||||||
| Total | 285,911 | 609,795 | 116,576 | 10,860 | 1,023,142972,544 |
||
| ══════ | ═══════ | ══════ | ═════ | ══════ | ═════ |
||
| ═ | |||||||
| Included in other support costs are: | |||||||
| 2020 | 2019 | ||||||
| £ | £ | ||||||
| Admin costs | 14,453 | 6,012 | |||||
| Professional fees | 8,543 | 10,950 | |||||
| Staff support and HR | 11,774 | 28,749 | |||||
| Union general equipment, | IT and premises | 2,237 | 9,462 | ||||
| Fixed contracts | 14,046 | 13,120 | |||||
| Depreciation | 5,958 | 4,645 | |||||
| Bank charges | 1,365 | 1,449 | |||||
| Bad debt provision | - | 600 | |||||
| Pool cars (running costs) | - | 569 | |||||
| Union general insurance | 44,882 | 42,181 | |||||
| Pension interest | 13,318 | 9,278 | |||||
| ────── | ────── | ||||||
| 116,576 | 127,075 | ||||||
| ═══════ | ═══════ |
Page 28
BIRMINGHAM CITY STUDENTS’ UNION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2020
7. SUPPORT COSTS (continued)
Included in governance costs are:
| Audit and accountancy fees 8a. STAFF COSTS Wages and salaries Social security costs Pension costs Aggregate employee benefits of key management personnel The number of higher paid employees whose annual emoluments (excluding pensions) were £60,000 or more was: £60,001-£70,000 The number with retirement benefits accruing: - in defined benefit schemes was of which the contributions amounted to The average number of employees for the year was: Permanent staff Casual staff |
2020 2019 £ £ 10,860 10,095 ═══════ ═══════ 2020 2019 £ £ 1,429,328 1,334,050 107,970 100,388 39,628 36,209 ─────── ─────── 1,576,926 1,470,647 ═══════ ═══════ 335,724 312,305 2020 2019 No. No. 1 1 - - £nil £nil 2020 2019 No. No. 47 47 55 59 ───── ─────── 102 106 ═════ ═══════ |
|
|---|---|---|
| ── ══ |
Page 29
BIRMINGHAM CITY STUDENTS’ UNION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2020
8b. TRUSTEE REMUNERATION AND RELATED PARTY TRANSACTIONS
In accordance with the Birmingham City Students’ Union memorandum and articles of association, salaries totalling £93,284 (2019 – £65,093) were paid to the Sabbatical Officers that held office for the year for the representation, campaigning and support work they undertake as distinct from their Trustee responsibilities. Of this amount, £85,420 (2019 - £60,489) was split between the six (2019 – four) Sabbatical Officers that held office until the end of June 2020 and £7,864 (2019 - £4,604) was split between the six (2019 – three) Sabbatical Officers that held office from July 2020. During the year pension contributions of £nil (2019 - £197) were made on behalf of one (2019 - one) Sabbatical Officers.
No Trustees (2019 - no Trustees) were reimbursed for out-of-pocket expenses in connection with their Trustee duties. Sabbatical Officers are reimbursed some expenses, but these expenses are incurred by virtue of their role as executives, not in relation to their role as Trustees.
During the year the charity charged its wholly owned subsidiary Birmingham City Enterprises Limited £nil (2019 - £569) for the use of a vehicle. Gift aid payable to the charity for the year was £24,051 (2019 - £91.280).
9. NET INCOME/(EXPENDITURE)
The net income is stated after charging:
| he net income is stated after charging: | ||
|---|---|---|
| 2020 | 2019 | |
| £ | £ | |
| Depreciation | 119,064 | 117,862 |
| Auditor’s remuneration – statutory audit | 13,800 | 13,800 |
| Auditor’s remuneration – non-audit services | 3,200 | 3,200 |
| ═══════ | ═══════ | |
| Auditor’s remuneration includes irrecoverable VAT. |
Page 30
BIRMINGHAM CITY STUDENTS’ UNION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2020
10. TANGIBLE ASSETS
| Fixtures, | |
|---|---|
| fittings and | |
| Group | equipment |
| £ | |
| Cost | |
| At 1 August 2019 | 862,547 |
| Additions | 10,417 |
| Disposals | - |
| ─────── | |
| At 31 July 2020 | 872,964 |
| ─────── | |
| Depreciation | |
| At 1 August 2019 | 583,349 |
| Charge | 119,064 |
| Disposals | - |
| ─────── | |
| At 31 July 2020 | 702,413 |
| ─────── | |
| Net book value | |
| At 31 July 2020 | 170,551 |
| ═══════ | |
| At 31 July 2019 | 279,198 |
| ═══════ | |
| Fixtures, | |
| fittings and | |
| Charity | equipment |
| £ | |
| Cost | |
| At 1 August 2019 | 846,103 |
| Additions | 10,417 |
| Disposals | - |
| ─────── | |
| At 31 July 2020 | 856,520 |
| ─────── | |
| Depreciation | |
| At 1 August 2019 | 577,193 |
| Charge | 115,025 |
| Disposals | - |
| ─────── | |
| At 31 July 2020 | 692,218 |
| ─────── | |
| Net book value | |
| At 31 July 2020 | 164,302 |
| ═══════ | |
| At 31 July 2019 | 268,910 |
| ═══════ |
Page 31
BIRMINGHAM CITY STUDENTS’ UNION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2020
11. INVESTMENTS
| Group | Charity | |||
|---|---|---|---|---|
| ─────────────── | ─────────────── | |||
| 2020 | 2019 | 2020 | 2019 | |
| £ | £ | £ | £ | |
| Birmingham City Enterprises Limited shares | - | - |
100 |
100 |
| ─────── | ─────── | ─────── | ─────── | |
| - | - |
100 |
100 |
|
| ═══════ | ═══════ | ═══════ | ═══════ |
The charity owns 100% of the issued ordinary share capital of Birmingham City Enterprises Limited, a trading entity that operates a student lettings agency. At the year end, the subsidiary had net assets of £1,419 (2019: net assets of £3,111). During the year, the subsidiary’s turnover was £157,106 (2019: £225,131) and it made a profit of £nil (2019: £nil) after gift aid payable to the parent charity of £24,051 (2019: £91,280).
12. DEBTORS
| Group | Charity | |||
|---|---|---|---|---|
| ─────────────── | ─────────────── | |||
| 2020 | 2019 | 2020 | 2019 | |
| £ | £ | £ | £ | |
| Trade debtors | 48,978 | 84,411 | 48,644 |
84,158 |
| Amounts due from subsidiary undertaking | - | - | 39,931 |
108,981 |
| Other debtors | 4,951 | 6,350 | 4,951 |
6,350 |
| Prepayments | 50,105 | 28,780 | 38,863 |
15,948 |
| Accrued income | 87,564 | 28,861 | 87,564 |
28,861 |
| ─────── | ─────── | ─────── | ─────── | |
| 191,598 | 148,402 | 219,953 |
244,398 | |
| ═══════ | ═══════ | ═══════ | ═══════ |
13. CREDITORS: Amounts falling due within one year
| Group | Charity | |||
|---|---|---|---|---|
| ─────────────── | ─────────────── | |||
| 2020 | 2019 | 2020 | 2019 | |
| £ | £ | £ | £ | |
| Trade creditors | 105,183 | 81,427 | 96,607 | 79,250 |
| Amounts due to parent | - | - | - | - |
| Social security and other taxes | 12,604 | 66,951 | 4,712 |
56,378 |
| Other creditors | 147,369 | 121,011 | 146,996 |
119,221 |
| Accruals | 88,598 | 106,210 | 83,166 |
100,151 |
| Deferred income | 701 | 17,858 | 700 |
17,791 |
| Pension liability | 93,365 | 88,919 | 93,365 |
88,919 |
| ─────── | ─────── | ─────── | ─────── | |
| 447,820 | 482,376 | 425,546 |
461,710 | |
| ═══════ | ═══════ | ═══════ | ═══════ |
Page 32
BIRMINGHAM CITY STUDENTS’ UNION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2020
13. CREDITORS: Amounts falling due within one year (continued)
Included in the group and charity’s other creditors are funds held for student societies and clubs of:
| £ | |
|---|---|
| Funds held at 1 August 2019 | 64,278 |
| Additions | 52,226 |
| Withdrawals | (42,560) |
| ─────── | |
| Funds held at 31 July 2020 | 73,944 |
| ═══════ |
Deferred income relates to receipts for marketing and events taking place after the year end. All deferred income brought forward was released and all deferred income carried forward arose in the year.
13a. CREDITORS: Amounts falling due after more than one year
| Pension liability | Group Charity ────────────── ─────────────── 2020 2019 2020 2019 £ £ £ £ 1,731,452 977,910 1,731,452 977,910 |
|---|---|
Page 33
BIRMINGHAM CITY STUDENTS’ UNION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2020
14. RESTRICTED FUNDS
| 1 August | Incoming | Resources | 31 July | ||
|---|---|---|---|---|---|
| Group and charity | 2019 | resources | expended | Transfers | 2020 |
| £ | £ | £ | £ | £ |
|
| Restricted capital funds | |||||
| University grants for refurbishments |
175,247 | - | (74,201) | - | 101,046 |
| University donated assets | 3,868 | - | (3,868) | - | - |
| ─────── | ─────── | ─────── | ─────── | ─────── | |
| 179,115 | - | (78,069) | - | 101,046 |
|
| ═══════ | ═══════ | ═══════ | ═══════ | ═══════ | |
| Restricted revenue funds | |||||
| Student Experience Projects | 23,237 | - | (1,339) | (13,503) | 8,395 |
| Widening Participation | - | - | - | 26,542 | 26,542 |
| SLTA | - | - | - | 1,048 | 1,048 |
| School Representatives | 1,300 | 20,000 | (19,250) | - | 2,050 |
| Student Academic Partners | 7,563 | - | - | (7,563) | - |
| Media Groups | 7,996 | - | - | 841 | 8,837 |
| Welcome Desks | 3,087 | - | - | - | 3,087 |
| BCU Active | 16,341 | - | - | - | 16,341 |
| National Student Survey | 9,283 | - | - | 1,378 | 10,661 |
| Welcome Week | 4,543 | 10,000 | (8,218) | - | 6,325 |
| Student Engagement | - | - | - | 3,000 | 3,000 |
| Mental Health | - | - | - | 2,026 | 2,026 |
| Data Bank | - | - | - | 1,200 | 1,200 |
| Other restricted funds | 6,652 | 27,599 | (27,599) | (6,652) | - |
| ─────── | ─────── | ─────── | ─────── | ─────── | |
| 80,002 | 57,599 | (56,406) | 8,317 | 89,512 |
|
| ═══════ | ═══════ | ═══════ | ═══════ | ═══════ | |
| RESTRICTED FUNDS – PREVIOUS YEAR | |||||
| 1 August | Incoming | Resources | 31 July | ||
| Group and charity | 2018 | resources | expended | Transfers | 2019 |
| £ | £ | £ | £ | £ |
|
| Restricted capital funds | |||||
| University grants for refurbishments |
52,310 | 179,550 | (56,613) | - | 175,247 |
| University donated assets | 26,606 | - | (22,738) | - | 3,868 |
| ─────── | ─────── | ─────── | ─────── | ─────── | |
| 78,916 | 179,550 | (79,351) | - | 179,115 |
|
| ═══════ | ═══════ | ═══════ | ═══════ | ═══════ | |
| Restricted revenue funds | |||||
| Student Experience Projects | 26,171 | - | (2,934) | - | 23,237 |
| School Representatives | 800 | 21,800 | (21,300) | - | 1,300 |
| Student Academic Partners | 7,563 | - | - | - | 7,563 |
| Media Groups | 7,996 | - | - | - | 7,996 |
| Welcome Desks | 3,087 | - | - | - | 3,087 |
| BCU Active | 16,341 | - | - | - | 16,341 |
| National Student Survey | 9,283 | - | - | - | 9,283 |
| Welcome Week | 2,606 | 10,329 | (8,392) | - | 4,543 |
| Graduation Ball | - | 4,550 | (4,550) | - | - |
| Target Sports | - | 32,265 | (32,265) | - | - |
| Other restricted funds | 8,701 | 692 | (2,741) | - | 6,652 |
| ─────── | ─────── | ─────── | ─────── | ─────── | |
| 82,548 | 69,636 | (72,182) | - | 80,002 |
|
| ═══════ | ═══════ | ═══════ | ═══════ | ═══════ |
RESTRICTED FUNDS – PREVIOUS YEAR
Page 34
BIRMINGHAM CITY STUDENTS’ UNION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2020
14. RESTRICTED FUNDS (continued)
The purposes of significant restricted funds are set out below:
Restricted capital funds relate to University grants for the purchase and refurbishment of fixed assets. Once applied, the funds will equal the book value of the related assets and will reduce as they are depreciated.
The Student Experience Project funds are for projects to investigate how students’ experiences at the University can be improved.
The School Representatives fund is for facilitating the link between students and the University, ensuring that students are able to have their voices heard at all levels of the University.
The Student Academic Partners fund is to pay students working with University staff on projects on teaching and pedagogic research.
The Media Groups fund is for development of the media groups in order to the achieve target set out in the development plan.
The BCU Active fund is for the Sports England funded initiative to get students participating in more physical activities.
The Welcome Desks fund is for increased capacity and reach of welcome desks targeted at campuses with low student engagement with the Students’ Union.
National Student Survey fund is to encourage student participation in the survey.
The Welcome Week fund is for the delivery of an enhanced Welcome Week offer, including the recruitment and remuneration of an institution-wide Welcome Team.
The Graduation Ball fund is funding to subsidise this celebration of students’ time at University.
The Target Sports fund supports, under a partnership agreement, the University Sport & Physical Activity Teams, which relates to the BUCS teams, funded by the University.
Widening Participation fund is to widen participation amongst all students in extracurricular activities to enhance their educational experience.
Page 35
BIRMINGHAM CITY STUDENTS’ UNION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2020
15. UNRESTRICTED FUNDS
| 15. UNRESTRICTED FUNDS | |||||
|---|---|---|---|---|---|
| 1 August | Incoming | Resources | Transfers |
31 July | |
| Group | 2019 | resources | expended | 2020 | |
| £ | £ | £ | £ |
£ | |
| Unrestricted funds | |||||
| Designated fund - volunteering | 232 | - | - |
(232) |
- |
| Designated fund – deficit reserve | 65,000 | - | - |
(65,000) |
- |
| General fund | 809,177 | 3,346,903 | (3,262,301) | (32,359) |
861,420 |
| Pension reserve | (1,066,829) | - | (847,262) |
89,274 |
(1,824,817) |
| ─────── | ─────── | ─────── | ─────── | ─────── | |
| (192,420) | 3,346,903 | (4,109,563) | (8,317) |
(963,397) | |
| ═══════ | ═══════ | ═══════ | ═══════ | ═══════ | |
| 1 August | Incoming | Resources | Transfers |
31 July | |
| Charity | 2019 | resources | expended | 2020 | |
| £ | £ | £ | £ |
£ | |
| Unrestricted funds | |||||
| Designated fund - volunteering | 232 | - | - |
(232) |
- |
| Designated fund – deficit reserve | 65,000 | - | - |
(65,000) |
- |
| General fund | 806,233 | 3,213,849 | (3,127,555) | (32,359) |
860,168 |
| Pension fund | (1,066,829) | - | (847,262) |
89,274 |
(1,824,817) |
| ─────── | ─────── | ─────── | ─────── | ─────── | |
| (195,364) | 3,213,849 | (3,974,817) | (8,317) |
(964,649) | |
| ═══════ | ═══════ | ═══════ | ═══════ | ═══════ |
UNRESTRICTED FUNDS – PREVIOUS YEAR
| 1 August | Incoming | Resources | Transfers |
31 July | |
|---|---|---|---|---|---|
| Group | 2018 | resources | expended | 2019 | |
| £ | £ | £ | £ |
£ | |
| Unrestricted funds | |||||
| Designated fund - volunteering | 232 | - | - |
- |
232 |
| Designated fund – deficit reserve | - | - | - |
65,000 |
65,000 |
| General fund | 673,673 | 3,737,121 | (3,451,593) | (150,024) | 809,177 |
| Pension reserve | (1,142,580) | - | (9,273) |
85,024 |
(1,066,829) |
| ─────── | ─────── | ─────── | ─────── | ─────── | |
| (468,675) | 3,737,121 | (3,460,866) | - |
(192,420) | |
| ═══════ | ═══════ | ═══════ | ═══════ | ═══════ | |
| 1 August | Incoming | Resources | Transfers |
31 July | |
| Charity | 2018 | resources | expended | 2019 | |
| £ | £ | £ | £ |
£ | |
| Unrestricted funds | |||||
| Designated fund - volunteering | 232 | - | - |
- |
232 |
| Designated fund – deficit reserve | - | - | - |
65,000 |
65,000 |
| General fund | 668,592 | 3,603,270 | (3,315,605) | (150,024) | 806,233 |
| Pension fund | (1,142,580) | - | (9,273) |
85,024 |
(1,066,829) |
| ─────── | ─────── | ─────── | ─────── | ─────── | |
| (473,756) | 3,603,270 | (3,324,878) | - |
(195,364) | |
| ═══════ | ═══════ | ═══════ | ═══════ | ═══════ |
Page 36
BIRMINGHAM CITY STUDENTS’ UNION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2020
16. ANALYSIS OF GROUP NET ASSETS BETWEEN FUNDS
| Restricted | Restricted | |||
|---|---|---|---|---|
| capital | revenue | Unrestricted | Total | |
| funds | funds | funds | funds | |
| Current year | £ | £ | £ |
£ |
| Fund balances at 31 July 2020 are represented by: | ||||
| Tangible fixed assets | 101,046 | - | 69,505 | 170,551 |
| Net current assets | - | 89,512 | 698,550 | 788,062 |
| Long term liabilities | - | - | (1,731,452) | (1,731,452) |
| ─────── | ─────── | ─────── |
────── |
|
| Total net assets at 31 July 2020 | 101,046 | 89,512 | (963,397) | (772,839) |
| ═══════ | ═══════ | ═══════ | ═══════ | |
| Previous year | ||||
| Fund balances at 31 July 2019 are represented by: | ||||
| Tangible fixed assets | 179,115 | - | 100,083 | 279,198 |
| Net current assets/(liabilities) | - | 80,002 | 685,407 | 765,409 |
| Long term liabilities | - | - | (977,910) | (977,920) |
| ─────── | ─────── | ─────── | ────── | |
| Total net assets at 31 July 2019 | 179,115 | 80,002 | (192,420) | 66,697 |
| ═══════ | ═══════ | ═══════ | ═══════ |
Page 37
BIRMINGHAM CITY STUDENTS’ UNION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2020
17. PENSION SCHEMES
Birmingham City Students’ Union participates in the Students’ Union Superannuation Scheme, which is a defined benefit scheme whose membership consists of employees of students’ unions and related bodies throughout the country. Benefits in respect of service up to 30 September 2003 are accrued on a “final salary” basis, with benefits in respect of service from 1 October 2003 accruing on a Career Average Revalued Earnings (CARE) basis. With effect from 30 September 2011 the Scheme closed to future accrual.
The most recent valuation of the scheme was carried out as at 30 June 2019 and showed that the market value of the scheme’s assets was £119,100,000 with these assets representing 46% of the value of benefits that had accrued to members after allowing for expected future increases in earnings. The deficit on an on-going funding basis amounted to £260,000,000.
The assumptions which have the most significant effect upon the results of the valuation are those relating to the rate of return on investments and the rates of increase in salaries and pensions.
The Scheme is subject to a revaluation every three years with the last valuation being performed in June 2019. The 2019 valuation recommended a monthly contribution requirement by each employer expressed in monetary terms intended to clear the ongoing funding deficit over an increased period of 21 years and will increase by an average of 18% from 2021.
These contributions also include an allowance for cost of the ongoing administrative and operational expenses of running the Scheme.
The total contributions paid into the scheme by the Union in respect of eligible employees for the year ended 31 July 2020 amounted to £89,274 (2019 - £85,024) including funding deficit contributions of £89,274 (2019 - £85,024).
The Union also contributed to a defined contribution pension scheme in the year: The National Union of Students Pension Scheme. The assets of this scheme are held separately from those of the Union in independently administered funds. The pension charge represents contributions payable by the Union to the scheme and amounted to £39,628 (2019 - £39,237). At the year end, £nil (2019 - £nil) of pension contributions were outstanding and included within other creditors.
Deficit contributions
| Annual | |
|---|---|
| Current contributions in 2019/20* | £89,988 |
| Contributionspayable in 2020/21(5% increase) | £94,476 |
| Contributionspayable in 2021/22(19.5% increase) | £112,944 |
| Contributionspayable in 2022/23(5% increase) | £118,584 |
Where the scheme is in deficit and where the company has agreed to a deficit funding arrangement the company recognises a liability for this obligation. The amount recognised is the net present value of the deficit reduction contributions payable under the agreement that relates to the deficit. The present value is calculated using the discount rate detailed in these disclosures. The unwinding of the discount rate is recognised as a finance cost.
Page 38
BIRMINGHAM CITY STUDENTS’ UNION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 JULY 2020
| PRESENT VALUES OF PROVISION | ||
|---|---|---|
| 2020 | 2019 | |
| Present value of provision £ |
£ | |
| Pension liability due in a year 93,365 |
88,919 | |
| Pension liability due after a year 1,731,452 |
977,910 | |
| Present value of provision 1,824,817 |
1,066,829 | |
| Reconciliation of opening and closing provisions | ||
| Period Ending | ||
| 31 July 2020 | ||
| £ | ||
| Provision at start of period | 1,066,829 | |
| Unwinding of the discount factor (interest expense) | 13,318 | |
| Deficit contribution paid | (89,274) | |
| Remeasurements - impact of any change in assumptions | 131,368 | |
| Increase in period of repayment period | 702,575 | |
| Provision at end ofperiod | 1,824,817 | |
| Statement of Financial Activities impact | ||
| Period Ending | ||
| 31 July 2020 | ||
| £ | ||
| Interest expense | 13,318 | |
| Remeasurements - impact of any change in assumptions | 131,368 | |
| Remeasurements - amendments to the contribution schedule | 702,575 | |
| Contributions paid in respect of future service | - | |
| Costs recognised in income and expenditure account | 847,261 | |
| Assumptions | ||
| 31 July 2020 | 31 July 2019 | |
| % per annum | % per annum | |
| Rate of interest 1.5% |
2.5% | |
The discount rates shown above are the equivalent single discount rates which, when used to discount the future recovery plan contributions due, would give the same results as using a full AA corporate bond yield curve to discount the same recovery plan contributions.
Page 39