OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-05-31-accounts

Page
Trustees'
annual
report (incorporating
the director's report)
Independent
examiner's
report to the
trustees
Statement offinancial activities (including income and
expenditure
account)
Statement offinancial position
Notes to the financial statements

Year ended 31 Niay 2 021
2021 2020
Unrestricted
Note funds Total funds
f
Totalfundsf
Income and endowments
Donations
and legacies
5 98,146 98,146 14,773
Charitable
activities
6 4,137 4,137 18,707
Other income 7 60,548 60,548 43,249
Total income 162,831 162,831 76,729
Expenditure
Expenditure
on charitable
activities 8,9 338,208 338,208 534,746
Total expenditure 338,208 338,208 534,746
Net expenditure
and net
movement in funds (175,377) (175,377) (458,017)
Reconciliation offunds
Total funds brought forward 198,251 198,251 656,268
Total funds canted forward 22,874 22,874 198,261

31 Ijjiay 20 21
2021 2020
Note
Fixed assets
Tangible fixed assets 14 26,841 31,315
Current assets
Debtors 15 12,500 34,726
Cash at bank and in hand 57,054 171,283
69,554 206,009
Creditors: amounts falling due within one year 18 22,236 37,800
Net current assets 47,318 168,209
Total assets less current liabilities 74,159 199,524
Creditors: amounts falling due afbtr more than one year 17 51,285 1,273
Net assebt 22,874 198,251
Funds ofthe charity
Unrestricted funds 22,874 198,251
Total charity funds 19 22,874 198,251

5. Donations and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
6 6 6 6
Donations
Donations and Religious dues 91,381 91,381 5,295 5,295
Grants
Government grant income 6,765 6,765 9,478 9,478
98,146 98,146 14,773 14,773
6. Charitable ac5vittes
6. Charitable a c5vittes
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
6 6
School Fees 4,137 4,137 18,707 18,707
7. Other income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021
6
Funds
f
2020
6
Other Grants received 60,548 60,548 43,249 43,249
8. Expenditure on charitable activities by fund type
8. Expenditure on charitable activities by fund type
Unrestricted TotalFunds Unrestricted Total Funds
Funds 2021 Funds 2020
8 6
Foundation
School
Support costs
239,451
4,414
94,343
239,451
4,414
94,343
319,637
5,496
209,613
319,637
5,496
209,613
338,208 338,208 534,746 534,746
9. Expenditure on charitable activities by activity type
Expenditure on charitable
a
ctivities by activity type
Acbvities
undertaken Support Totalfunds Total fund
directly costs
t
2021
6
2020
6
Foundation
School
Governance
costs 239,451
4,414
52,703
21,497
20,143
292,154
25,911
20,143
452,085
64,414
18,247
243,865 338,208 534,746

10. Net expenditure Net expenditure Net expenditure
Net expenditure
is stated
after charging/(crediting):
2021 2020
a
Depreciation oftangible fixed assets 4,474 4,4T3
11. Independent examination fees
2021 2020
a
Fees payable to the independent examiner for.
independent examination ofthe financial statements 5,100 5,100
12. Staffcosts
The total staff costs and employee beneffts for the reporting period are analysed as follows:
2021 2020
Wages and salaries 12,320 23,529
The average head count ofemployees during the year was 3(2020:Nil), The average number of
full-time equivalent employees during the year is analysed as follows:
2021 2020
No. No.
Number ofstaff - Foundadon 2 1
Number ofalaif - School 1 1
3 2

14. Tangible fixed asse ts
Short
leasehold Fixtures and
property
f
fittings Equipment Total
Cost
At 1June 2020 and 31 May 2021 58,154 57,805 2,381 118,340
Depreciation
At 1June 2020 26,839 57,805 2,381 87,025
Charge forthe year 4,474 4,474
At 31Igay 2021 31313 57,805 2,381 91,499
Canying
amount
At 31 hllay 2021 26,841 26,841
At31 May 2020 31,315 31,315
15. Debtors
2021
6
2020
f
Prepayments
and accrued income
12,500 32,606
Other debtors 2,120
12,500 34,726
16. Credttom
amounts
falling due within one year
2021 2020
Bank loans and overdrahs 810 549
Trade creditors
Accruals
Social security and other taxes
4,438
16,000
248
24,939
12,064
248
Wages Control 740
22,236 37,800
17. Creditom: amounb' falling due alter more than one year
2021 2020
6 6
Bank loans and overdrafts
Other creditors
50,000
1,285
1,273
51,265 1,273