| Page | ||||||
|---|---|---|---|---|---|---|
| Trustees' annual report (incorporating |
the | director's | report) | |||
| Independent examiner's report to the |
trustees | |||||
| Statement offinancial | activities | (including | income and | |||
| expenditure account) |
||||||
| Statement offinancial | position | |||||
| Notes to the financial | statements |
| Year ended 31 Niay 2 | 021 | |||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Unrestricted | ||||||
| Note | funds | Total funds f |
Totalfundsf | |||
| Income and endowments | ||||||
| Donations and legacies |
5 | 98,146 | 98,146 | 14,773 | ||
| Charitable activities |
6 | 4,137 | 4,137 | 18,707 | ||
| Other income | 7 | 60,548 | 60,548 | 43,249 | ||
| Total income | 162,831 | 162,831 | 76,729 | |||
| Expenditure | ||||||
| Expenditure on charitable |
activities | 8,9 | 338,208 | 338,208 | 534,746 | |
| Total expenditure | 338,208 | 338,208 | 534,746 | |||
| Net expenditure and net |
movement | in funds | (175,377) | (175,377) | (458,017) | |
| Reconciliation offunds | ||||||
| Total funds brought forward | 198,251 | 198,251 | 656,268 | |||
| Total funds canted forward | 22,874 | 22,874 | 198,261 |
| 31 Ijjiay 20 | 21 | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Note | |||||
| Fixed assets | |||||
| Tangible fixed assets | 14 | 26,841 | 31,315 | ||
| Current assets | |||||
| Debtors | 15 | 12,500 | 34,726 | ||
| Cash at bank | and in | hand | 57,054 | 171,283 | |
| 69,554 | 206,009 | ||||
| Creditors: amounts | falling due within one year | 18 | 22,236 | 37,800 | |
| Net current | assets | 47,318 | 168,209 | ||
| Total assets | less current liabilities | 74,159 | 199,524 | ||
| Creditors: amounts | falling due afbtr more than one year | 17 | 51,285 | 1,273 | |
| Net assebt | 22,874 | 198,251 | |||
| Funds ofthe charity | |||||
| Unrestricted | funds | 22,874 | 198,251 | ||
| Total charity | funds | 19 | 22,874 | 198,251 |
| 5. | Donations | and legacies | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
| Funds | 2021 | Funds | 2020 | |||
| 6 | 6 | 6 | 6 | |||
| Donations | ||||||
| Donations | and Religious dues | 91,381 | 91,381 | 5,295 | 5,295 | |
| Grants | ||||||
| Government | grant income | 6,765 | 6,765 | 9,478 | 9,478 | |
| 98,146 | 98,146 | 14,773 | 14,773 | |||
| 6. | Charitable | ac5vittes |
| 6. | Charitable a | c5vittes | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
| Funds | 2021 | Funds | 2020 | |||
| 6 | 6 | |||||
| School Fees | 4,137 | 4,137 | 18,707 | 18,707 | ||
| 7. | Other income | |||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
| Funds | 2021 6 |
Funds f |
2020 6 |
|||
| Other Grants | received | 60,548 | 60,548 | 43,249 | 43,249 | |
| 8. | Expenditure | on charitable activities by fund type |
| 8. | Expenditure | on charitable | activities by fund type | |||
|---|---|---|---|---|---|---|
| Unrestricted | TotalFunds | Unrestricted | Total Funds | |||
| Funds | 2021 | Funds | 2020 | |||
| 8 | 6 | |||||
| Foundation School Support costs |
239,451 4,414 94,343 |
239,451 4,414 94,343 |
319,637 5,496 209,613 |
319,637 5,496 209,613 |
||
| 338,208 | 338,208 | 534,746 | 534,746 | |||
| 9. | Expenditure | on charitable | activities by activity type |
| Expenditure | on charitable a |
ctivities by activity type | |||
|---|---|---|---|---|---|
| Acbvities | |||||
| undertaken | Support | Totalfunds | Total fund | ||
| directly | costs t |
2021 6 |
2020 6 |
||
| Foundation School Governance |
costs | 239,451 4,414 |
52,703 21,497 20,143 |
292,154 25,911 20,143 |
452,085 64,414 18,247 |
| 243,865 | 338,208 | 534,746 |
| 10. | Net expenditure | Net expenditure | Net expenditure | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Net expenditure is stated |
after | charging/(crediting): | ||||||||
| 2021 | 2020 | |||||||||
| a | ||||||||||
| Depreciation | oftangible fixed | assets | 4,474 | 4,4T3 | ||||||
| 11. | Independent | examination | fees | |||||||
| 2021 | 2020 | |||||||||
| a | ||||||||||
| Fees payable | to the | independent | examiner for. | |||||||
| independent | examination | ofthe financial statements | 5,100 | 5,100 | ||||||
| 12. | Staffcosts | |||||||||
| The total staff costs | and employee | beneffts for the reporting | period are analysed as follows: | |||||||
| 2021 | 2020 | |||||||||
| Wages and salaries | 12,320 | 23,529 | ||||||||
| The average | head count ofemployees | during the year was | 3(2020:Nil), The average number | of | ||||||
| full-time equivalent | employees | during | the year is analysed | as follows: | ||||||
| 2021 | 2020 | |||||||||
| No. | No. | |||||||||
| Number ofstaff - Foundadon | 2 | 1 | ||||||||
| Number ofalaif - School | 1 | 1 | ||||||||
| 3 | 2 |
| 14. | Tangible fixed asse | ts | ||||
|---|---|---|---|---|---|---|
| Short | ||||||
| leasehold | Fixtures and | |||||
| property f |
fittings | Equipment | Total | |||
| Cost | ||||||
| At 1June 2020 and | 31 May 2021 | 58,154 | 57,805 | 2,381 | 118,340 | |
| Depreciation | ||||||
| At 1June 2020 | 26,839 | 57,805 | 2,381 | 87,025 | ||
| Charge forthe year | 4,474 | 4,474 | ||||
| At 31Igay 2021 | 31313 | 57,805 | 2,381 | 91,499 | ||
| Canying amount |
||||||
| At 31 hllay 2021 | 26,841 | 26,841 | ||||
| At31 May 2020 | 31,315 | 31,315 | ||||
| 15. | Debtors | |||||
| 2021 6 |
2020 f |
|||||
| Prepayments and accrued income |
12,500 | 32,606 | ||||
| Other debtors | 2,120 | |||||
| 12,500 | 34,726 | |||||
| 16. | Credttom amounts |
falling due within one year | ||||
| 2021 | 2020 | |||||
| Bank loans and overdrahs | 810 | 549 | ||||
| Trade creditors Accruals Social security and other taxes |
4,438 16,000 248 |
24,939 12,064 248 |
||||
| Wages Control | 740 | |||||
| 22,236 | 37,800 | |||||
| 17. | Creditom: amounb' | falling due alter more than one | year | |||
| 2021 | 2020 | |||||
| 6 | 6 | |||||
| Bank loans and overdrafts Other creditors |
50,000 1,285 |
1,273 | ||||
| 51,265 | 1,273 |