| Registered | office: | Chichester College |
Chichester College |
Business address: | Plumpton | College | College |
|---|---|---|---|---|---|---|---|
| Westgate Fields |
Ditchling | Road | |||||
| Chichester | Nr. Lewes | ||||||
| West Sussex | East Sussex | ||||||
| P019 ISB | BN7 3AE | ||||||
| Bankers; | Lloyds TSBBank | Plc | SolicitoI s: | Irwin Mltche(I | LLP | ||
| 10East Street | Brunel House | ||||||
| Chichester | 21 Brunswick | Place | |||||
| West Sussex | Southampton | ||||||
| P019 iHJ | Hampshire | ||||||
| 5015 2AQ | |||||||
| Independent | examiners | of financial statements | |||||
| Sheen Stickland | - PEH Wright | FCA OChA | |||||
| Chartered Accountants |
|||||||
| 7 East Pallant | |||||||
| Chichester | |||||||
| West Sussex | |||||||
| P019 1TR |
| Unrestricted | Restricted | Total | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Total Funds | ||||||
| Note | 2022 | 2022 | 2022 | 2021 | |||||
| E | E | E | E | ||||||
| income and | emo(uments | from: | |||||||
| Membership | fees | 7,056 | 7,056 | 7,056 | |||||
| Charitable | activities | 319,545 | 319,545 | 127,269 | |||||
| Investment | income | ||||||||
| Total | 326,601 | 326,601 | 134,325 | ||||||
| Expenditure | on; | ||||||||
| Charitable | activities | 178,286 | 178,286 | 158,046 | |||||
| Governance | costs | 1,680 | 1,680 | '1,680 | |||||
| Total | 179,966 | 179,966 | 159,726 | ||||||
| Net movement in funds |
146,635 | 146,635 | (25,401) | ||||||
| Reconciliation of funds: |
|||||||||
| Total funds | brought | forward | 13 | 213,973 | 213,973 | 239,374 | |||
| Total funds | carried | forward | 13 | 360,608 | 360,608 | 213,973 |
| Note | 2022 | 2021 | |||
|---|---|---|---|---|---|
| E | E | ||||
| Fixed Assets | |||||
| Tangible Assets | 10 | ||||
| Current Assets | |||||
| Debtors | 12,900 | 41,097 | |||
| Cash at bank | and in hand | 472,608 | 278,900 | ||
| 485,508 | 319,997 | ||||
| Creditors: | |||||
| amounts falling due within |
one year | 12 | 30,970 | 12,094 | |
| Net current | assets | 454,538 | 307,903 | ||
| Total assets | less current | liabilities | 454,538 | 307,903 | |
| Creditors: | |||||
| amounts falling due after |
more than one year | 12 | 93,930 | 93,930 | |
| Net Assets | 360,608 | 213,973 | |||
| Funds | |||||
| Restricted Funds |
13 | ||||
| Unrestricted | Funds | 13 | 360,608 | 213,973 | |
| 360,608 | 213,973 |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| E | E | |||||||
| Consultancy | activities | 7,327 | 11,911 | |||||
| Collaborative | activity | 312,218 | 115,358 | |||||
| 319,545 | 127,269 | |||||||
| 5 | Investment | Income | ||||||
| 2022 | 2021 | |||||||
| E | E | |||||||
| Interest | received | on | cash | deposits |
| 6 | Breakdown | of | cost of | cha | ritable activities |
|||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 202'I | |||||||||
| E | E | |||||||||
| Additional | Charity Activities | |||||||||
| Consultancy | activities | |||||||||
| Non Pay | 6,802 | 5,410 | ||||||||
| Bad Debts | 6,802 | 5,410 | ||||||||
| Collaborative | activity | |||||||||
| Non Pay | 62,687 | 44,216 | ||||||||
| Bad Debts | 315 | |||||||||
| Staff costs | 63,002 | 15,000 | 59,216 | |||||||
| 69,804 | 64,626 | |||||||||
| Premises | ||||||||||
| Rent | 3,000 | 3,000 | ||||||||
| 3,000 | 3,000 | |||||||||
| General Administration | ||||||||||
| Administration | costs | 67,468 | 68,510 | |||||||
| Staff costs | 38,014 | 2'i,910 | ||||||||
| Depreciation | ||||||||||
| 105,482 | 90,420 | |||||||||
| Total operating | costs | 178,286 | 158,046 | |||||||
| 7 | Governance | costs | ||||||||
| 2022 | 2021 | |||||||||
| E | E | |||||||||
| Independent | examiners' | Remuneration | ||||||||
| Independent | examination | fees | 1,344 | 1,344 | ||||||
| Iaxation compliance | services | 336 | 336 | |||||||
| 1,680 | 1,680 |
| Staff costs | |||
|---|---|---|---|
| 2022 | 2021 | ||
| E | E | ||
| Salaries and Wages | 38,014 | 36,910 | |
| Employers | Nl | ||
| 38,014 | 36,910 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Full time | Full time | |||||
| equivalent | Headcount | equiva'lent | Headcount | |||
| Administration | 1,0 | 1.0 | 1,0 | 1.0 | ||
| 1.0 | 1.0 | 1.0 | 1.0 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| E | E | |||
| invoiced | consultancy | fees | 75,500 | 76,400 |
| Invoiced | expenses | 663 | ||
| 76,163 | 76,400 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| Staff costs | Other Depreciation |
Total | Total | |
| E | E E |
E | E | |
| Charitable Expenditure |
||||
| Charity operating costs: | ||||
| Project costs | 69,804 | 69,804 | 64,626 | |
| Premises | 3,000 | 3,000 | 3,000 | |
| Administration | 38,014 | 69,148 | 107,162 | 92,100 |
| 38,014 | 141,952 | 179,966 | 159,726 |
| Equipment | ||
|---|---|---|
| E | ||
| Cost | ||
| At 1 August 2021 |
1,469 | |
| Dispsoals | ||
| At 31 July 2022 | 1,469 | |
| Depreciation | ||
| At 1 August 2021 | 1,469 | |
| Depreciation eliminated |
on disposal | |
| Charge for year | ||
| At 31 July 2022 | 1,469 | |
| Net book value | ||
| At 31 July 2021 | ||
| At 31 July 2022 |
| 11 | Debtors | ||||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| F | E | ||||||
| Trade debtors | 12,900 | 41,097 | |||||
| Prepayments | and accrued income | ||||||
| 12,900 | 41,097 | ||||||
| 12 | Creditors | ||||||
| Amounts falling due within one |
year | 2022 | 2021 | ||||
| Trade creditors | 7,350 | ||||||
| Other creditors | 14,049 | 8,290 | |||||
| Accruals and |
other creditors | 8,672 | 2,928 | ||||
| Other taxes and social security | 899 | 876 | |||||
| 30,970 | 12,094 | ||||||
| Amounts falling due after more |
than one year | 2022 | 2021 | ||||
| E | E | ||||||
| Other creditors | 93,930 | 93,930 | |||||
| 93,930 | 93,930 | ||||||
| 13 | Statement offunds | ||||||
| At | 1 August | At 31 July | |||||
| 2021 | Income | Expenditure | Transfers | 2022 | |||
| E | E | E | E | ||||
| Unrestricted | 213,973 | 326,601 | (179,966) | 360,608 | |||
| Restricted | |||||||
| Total Funds | 213,973 | 326,601 | (179,966) | 360,608 |
| Analysis | of net assets between funds |
|||
|---|---|---|---|---|
| Unrestricted | Restricted | |||
| Funds | Funds | Total | ||
| E | E | |||
| Tangible | fixed assets | |||
| Current | assets | 485,508 | 485,508 | |
| Current | liabilities | (30,970) | (30,970) | |
| Long term liabilities | (93,930) | (93,930) | ||
| Total net assets | 360,608 | 360,608 |