OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-07-31-accounts

Registered office: Chichester
College
Chichester
College
Business address: Plumpton College College
Westgate
Fields
Ditchling Road
Chichester Nr. Lewes
West Sussex East Sussex
P019 ISB BN7 3AE
Bankers; Lloyds TSBBank Plc SolicitoI s: Irwin Mltche(I LLP
10East Street Brunel House
Chichester 21 Brunswick Place
West Sussex Southampton
P019 iHJ Hampshire
5015 2AQ
Independent examiners of financial statements
Sheen Stickland - PEH Wright FCA OChA
Chartered
Accountants
7 East Pallant
Chichester
West Sussex
P019 1TR

Unrestricted Restricted Total
Funds Funds Funds Total Funds
Note 2022 2022 2022 2021
E E E E
income and emo(uments from:
Membership fees 7,056 7,056 7,056
Charitable activities 319,545 319,545 127,269
Investment income
Total 326,601 326,601 134,325
Expenditure on;
Charitable activities 178,286 178,286 158,046
Governance costs 1,680 1,680 '1,680
Total 179,966 179,966 159,726
Net movement
in funds
146,635 146,635 (25,401)
Reconciliation
of funds:
Total funds brought forward 13 213,973 213,973 239,374
Total funds carried forward 13 360,608 360,608 213,973

Note 2022 2021
E E
Fixed Assets
Tangible Assets 10
Current Assets
Debtors 12,900 41,097
Cash at bank and in hand 472,608 278,900
485,508 319,997
Creditors:
amounts
falling due within
one year 12 30,970 12,094
Net current assets 454,538 307,903
Total assets less current liabilities 454,538 307,903
Creditors:
amounts
falling due after
more than one year 12 93,930 93,930
Net Assets 360,608 213,973
Funds
Restricted
Funds
13
Unrestricted Funds 13 360,608 213,973
360,608 213,973

2022 2021
E E
Consultancy activities 7,327 11,911
Collaborative activity 312,218 115,358
319,545 127,269
5 Investment Income
2022 2021
E E
Interest received on cash deposits

6 Breakdown of cost of cha ritable
activities
2022 202'I
E E
Additional Charity Activities
Consultancy activities
Non Pay 6,802 5,410
Bad Debts 6,802 5,410
Collaborative activity
Non Pay 62,687 44,216
Bad Debts 315
Staff costs 63,002 15,000 59,216
69,804 64,626
Premises
Rent 3,000 3,000
3,000 3,000
General Administration
Administration costs 67,468 68,510
Staff costs 38,014 2'i,910
Depreciation
105,482 90,420
Total operating costs 178,286 158,046
7 Governance costs
2022 2021
E E
Independent examiners' Remuneration
Independent examination fees 1,344 1,344
Iaxation compliance services 336 336
1,680 1,680

Staff costs
2022 2021
E E
Salaries and Wages 38,014 36,910
Employers Nl
38,014 36,910
2022 2021
Full time Full time
equivalent Headcount equiva'lent Headcount
Administration 1,0 1.0 1,0 1.0
1.0 1.0 1.0 1.0
2022 2021
E E
invoiced consultancy fees 75,500 76,400
Invoiced expenses 663
76,163 76,400

2022 2021
Staff costs Other
Depreciation
Total Total
E E
E
E E
Charitable
Expenditure
Charity operating costs:
Project costs 69,804 69,804 64,626
Premises 3,000 3,000 3,000
Administration 38,014 69,148 107,162 92,100
38,014 141,952 179,966 159,726

Equipment
E
Cost
At
1 August
2021
1,469
Dispsoals
At 31 July 2022 1,469
Depreciation
At 1 August 2021 1,469
Depreciation
eliminated
on disposal
Charge for year
At 31 July 2022 1,469
Net book value
At 31 July 2021
At 31 July 2022

11 Debtors
2022 2021
F E
Trade debtors 12,900 41,097
Prepayments and accrued income
12,900 41,097
12 Creditors
Amounts
falling due within one
year 2022 2021
Trade creditors 7,350
Other creditors 14,049 8,290
Accruals
and
other creditors 8,672 2,928
Other taxes and social security 899 876
30,970 12,094
Amounts
falling due after more
than one year 2022 2021
E E
Other creditors 93,930 93,930
93,930 93,930
13 Statement offunds
At 1 August At 31 July
2021 Income Expenditure Transfers 2022
E E E E
Unrestricted 213,973 326,601 (179,966) 360,608
Restricted
Total Funds 213,973 326,601 (179,966) 360,608

Analysis of net assets between
funds
Unrestricted Restricted
Funds Funds Total
E E
Tangible fixed assets
Current assets 485,508 485,508
Current liabilities (30,970) (30,970)
Long term liabilities (93,930) (93,930)
Total net assets 360,608 360,608