OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-11-30-accounts

**Page (s) **
**Charity information ** 1
**Trustees' annual report ** 2-5
**Statement of directors' responsibilities ** 6-7
**Independent examiner's report ** 8-9
Funds statements:-
Statementof financialactivities 10
Movementsinfunds 11
Incomeand expenditure account 12
**Balancesheet ** 13
**Notes to theaccounts ** 14-21

**2020 ** **2019 **
£ £
**Net income ** 9,463 9,618
Unrestrictedrevenuefundsavailablefor
thegeneralpurposesofthecharity 27,727 18,264
**Total funds ** 27,727 18,264

Current year
**Unrestricted **
Current year
**Restricted **
Current year
**Total **
Prior year
**Total **
**funds ** **funds ** **funds ** **funds **
**2020 ** **2020 ** **2020 ** **2019 **
Income &**endowments from: ** £ £ £ £
Donations&legacies 42,827 **42,827 ** 41,083
**Expenditure on: **
Charitableactivities 33,364 33,364 31,465
**Total expenditure ** **33,364 ** 33,364 **~465 **
**Net income for the year ** --
**9,463 **
**9,463 ** --
**9,618 **
**Net income after transfers ** **9,463 ** **9,463 ** **9,618 **
**Net movement in funds ** **9,463 ** **9,463 ** **9,618 **
**Total funds brought forward ** 18,264 18,264 8,646
**Total funds carried forward ** 27,727 27,727 18,264
**2020 ** **2019 **
£ £
FundsgeneratedintheyearasdetailedintheSOFA
Resourcesappliedonfunctionalfixedassets
Otherapplicationsoffunds
9,463
(713)
9,618
**Net resourcesavailable tofund charitable activities ** **8,750 ** **9,618 **
Accumulatedfundsbroughtforward Unrestricted
funds
2020
£

18,264
Restricted
funds
2020
£
Total
funds
2020
£
18,264
Total
funds
2019
£
**8,646 **
Recognised gainsandlosses
before transfers
9,463 9,463 9,618
**27,727 ** **27,727 ** 18,264
Closing revenuefunds **27,727 ** **27,727 ** **~264 **
Summary of funds
Unrestricted
and
**Designated funds **
Restricted
**funds **
Total
funds
Total
**funds **
2020
£
2020
£
2020
£
2019
£
Revenueaccumulatedfunds 27,727 **27,727 ** 18,264
**2020 ** **2019 **
Income £ £
Incomefromoperations 42,827 41,083
**Gross income in the year before exceptional items ** **42,827 ** **41,083 **
**Gross income in the year including exceptional items ** **42,827 ** **41,083 **
Expenditure
Charitableexpenditure,excludingdepreciation andamortisation
Depreciationand amortisation
Governance costs
31,007
1,707
29,551
1,564
650 350
**Total expenditure in the year ** **33,364 ** **~465 **
**Net income before tax in the financial year ** 9,463 **9,618 **
Taxonsurplusonordinary activities
**Net income after taxin the financial year ** 9,463 **9,618 **
**Retained surplus for the financial year ** 9,463 **9,618 **
Allactivitiesderivefromcontinuingoperations.
Notes 2020 **2019 **
**Fixed assets ** £ £
Tangibleassets 7 2,148 3,142
**Current assets **
Debtors
Cash atbankandinhand
8 26,079 500
14,972
**Total current assets ** 26,079 15,472
Creditors: amounts falling due
**within one year **
9 (500) (350)
**Net current assets ** 25,579 15,122
The**total net assets of the charity ** 27,727 18,264
**The total net assets of the charity are funded **
**by the funds of the charity, as follows: **
Unrestrictedrevenuefunds 12 27,727 18,264
**Total charity funds ** 27,727 **18,264 **

Current year Office and
church
**equipment **
Furniture
**andfittings **
**Total **
**Cost ** £ £ £
At1December2019
Additions 8,512 10,611 19,123
713 713
**At 30November 2020 **
**8,512 ** **11,324 ** **19,836 **
**Depreciation **
At1December2019
Chargefortheyear 5,370
1,564
10,611
143
15,981
1,707
**At 30November 2020 ** **6,934 ** **10,754 ** **17,688 **
Net book value
**At 30November 2020 ** **1,578 ** 570 **2,148 **
**At 30November 2019 ** **3,142 ** **3,142 **
8 **Debtors **
**2020 ** **2019 **
£ £
Otherdebtors
500
9 **Creditors: amounts falling duewithin one year **
**2020 ** **2019 **
£ £
Accruals
500 350
**10 ** **Income andexpenditure account summary **
**2020 ** **2019 **
£ £
**At 1 December 2019 **
Surplusaftertax fortheyear 18,264
9,463
8,646
9,618
**At 30November 2020 **
**27,727 ** **18,264 **
At30November2020 Unrestricted Designated Restricted Total
funds
funds
funds funds
Tangiblefixedassets
Currentassets
Currentliabilities
£
2,148
26,079
(500)

£
£ £
2,148
26,079
(500)
27,727 27,727
At1December2019 Unrestricted Designated Restricted Total
funds funds funds funds
Tangiblefixedassets
Currentassets
Currentliabilities
£
3,142
15,472
(350)
£ £ £
3,142
15,472
(350)
18,264 18,264
Funds Transfers
Funds
brought Movement between carried
forwardfrom infundsin fundsin forwardto
2019 2020 2020 2021
_Unrestricted and designated funds:- _ £ £ £ £
Unrestrictedrevenuefunds 18,264 9,463 27,727
Totalunrestrictedand designatedfunds 18,264 9,463 27,727
Totalcharityfunds 18,264 9,463 27,727
Income Expenditure Othergains Movement
&losses infunds
2020 2020 2020 2020
_Unrestricted and designated funds:- _ £
£
£ £
Unrestrictedrevenuefunds 42,827 (33,364) 9,463
42,827 (33,364} 9,463
Currentyear
Unrestricted
funds
Currentyear

Restricted

funds
Currentyear

Total

funds
Prioryear
Total
funds
2020 2020 2020 2019
Donationsandgiftsfromindividuals £
£

£
£
Smalldonationsindividuallylessthan£1000 42,827 42,827 41,083
Totaldonations,grantsandlegacies 42,827 42,827 41,083
_Current year _ Currentyear
Unrestricted
funds
Currentyear

Restricted

funds
Currentyear

Total

funds
Prioryear
Total
funds
2020 2020 2020 2019
£
£
£ £
WEM
COF
Donationsandothers
600 600 3,048
600
Worshipand outreach
Churchevents
Welfare
-
300
765
1,325
- 300
765
1,325
1,763
976
2,980
Totaldirectspending 2,990 2,990 9,367

Current year Current year
Unrestricted
**funds **
Current year

Restricted

**funds **
Current year

Restricted

**funds **
Current year

Total

**funds **

Prioryear

Total

**funds **
**2020 ** **2020 ** **2020 ** **2019 **
Volunteer costs £
£

£

£
Volunteers'expenses 6,350 **6,350 ** **200 **
Premisesexpenses
Ratesandwatercharges
Roomhire
Light,heatandpower
1,252
16,800
943
- 1,252
16,800
**943 **
1,032
14,787
**786 **
Administrative overheads
Telephone,faxandinternet
Stationeryandprinting
Liabilityandcontentsinsurance
Sundryexpenses
1,688
649
78
257
-
-
1,688
649
78
257
1,490
1,617
51
**13 **
Equipment,repairs,expensesandmaintenance
**208 **
Financial costs
Depreciation&amortisation 1,707 **1,707 ** **1,564 **
**Support costs before reallocation ** **29,724 ** **29,724 ** **21,748 **
**Total support costs ** **29,724 ** **29,724 ** **21,748 **
**17 ** **Other expenditure - Governance costs **
Current year Current year Current year
Unrestricted
Restricted
funds
**funds **
Current year
Total
**funds **
Prior year
Total
**funds **
**2020 ** **2020 ** **2020 ** **2019 **
£ £ £ £
Independentexaminer'sfees 650 **650 ** **350 **
**Total governance costs ** **650 ** **650 ** 350

Current year Current year
Unrestricted
**funds **
Current year
Unrestricted
**funds **
Current year

Restricted

**funds **


Current year
Total
**funds **
Prior year
Total
**funds **
**2020 ** **2020 ** **2020 ** **2019 **
£
£

£
£
Totaldirectspending
Totalsupport costs
Totalgovernance costs
2,990
29,724
650
2,990
29,724
**650 **
9,367
21,748
**350 **
**Total charitable expenditure ** **33,364 ** **33,364 ** **31,465 **
Alltheexpenditurein the prioryear wasunrestricted.
Prior year Prior year
Unrestricted
**funds **
Prioryear
Restricted
**funds **
Prior year
Total
**funds **
**2019 ** **2019 ** **2019 **
£ £ £
Totaldirect spending
Totalsupportcosts
Totalgovernancecosts
9,367
21,748
350
9,367
21,748
**350 **
**Total charitable expenditure ** 31,465 **31,465 **