| **Page (s) ** | |
|---|---|
| **Charity information ** | 1 |
| **Trustees' annual report ** | 2-5 |
| **Statement of directors' responsibilities ** | 6-7 |
| **Independent examiner's report ** | 8-9 |
| Funds statements:- | |
| Statementof financialactivities | 10 |
| Movementsinfunds | 11 |
| Incomeand expenditure account | 12 |
| **Balancesheet ** | 13 |
| **Notes to theaccounts ** | 14-21 |
| **2020 ** | **2019 ** | |
|---|---|---|
| £ | £ | |
| **Net income ** | 9,463 | 9,618 |
| Unrestrictedrevenuefundsavailablefor | ||
| thegeneralpurposesofthecharity | 27,727 | 18,264 |
| **Total funds ** | 27,727 | 18,264 |
| Current year **Unrestricted ** |
Current year **Restricted ** |
Current year **Total ** |
Prior year **Total ** |
|
|---|---|---|---|---|
| **funds ** | **funds ** | **funds ** | **funds ** | |
| **2020 ** | **2020 ** | **2020 ** | **2019 ** | |
| Income &**endowments from: ** | £ | £ | £ | £ |
| Donations&legacies | 42,827 | **42,827 ** | 41,083 | |
| **Expenditure on: ** | ||||
| Charitableactivities | 33,364 | 33,364 | 31,465 | |
| **Total expenditure ** | **33,364 ** | 33,364 | **~465 ** | |
| **Net income for the year ** | -- **9,463 ** |
**9,463 ** | -- **9,618 ** |
|
| **Net income after transfers ** | **9,463 ** | **9,463 ** | **9,618 ** | |
| **Net movement in funds ** | **9,463 ** | **9,463 ** | **9,618 ** | |
| **Total funds brought forward ** | 18,264 | 18,264 | 8,646 | |
| **Total funds carried forward ** | 27,727 | 27,727 | 18,264 |
| **2020 ** | **2019 ** | |
|---|---|---|
| £ | £ | |
| FundsgeneratedintheyearasdetailedintheSOFA Resourcesappliedonfunctionalfixedassets Otherapplicationsoffunds |
9,463 (713) |
9,618 |
| **Net resourcesavailable tofund charitable activities ** | **8,750 ** | **9,618 ** |
| Accumulatedfundsbroughtforward | Unrestricted funds 2020 £ 18,264 |
Restricted funds 2020 £ |
Total funds 2020 £ 18,264 |
Total funds 2019 £ **8,646 ** |
|---|---|---|---|---|
| Recognised gainsandlosses before transfers |
9,463 | 9,463 | 9,618 | |
| **27,727 ** | **27,727 ** | 18,264 | ||
| Closing revenuefunds | **27,727 ** | **27,727 ** | **~264 ** | |
| Summary of funds Unrestricted and **Designated funds ** |
Restricted **funds ** |
Total funds |
Total **funds ** |
|
| 2020 £ |
2020 £ |
2020 £ |
2019 £ |
|
| Revenueaccumulatedfunds | 27,727 | **27,727 ** | 18,264 |
| **2020 ** | **2019 ** | |
|---|---|---|
| Income | £ | £ |
| Incomefromoperations | 42,827 | 41,083 |
| **Gross income in the year before exceptional items ** | **42,827 ** | **41,083 ** |
| **Gross income in the year including exceptional items ** | **42,827 ** | **41,083 ** |
| Expenditure | ||
| Charitableexpenditure,excludingdepreciation andamortisation Depreciationand amortisation Governance costs |
31,007 1,707 |
29,551 1,564 |
| 650 | 350 | |
| **Total expenditure in the year ** | **33,364 ** | **~465 ** |
| **Net income before tax in the financial year ** | 9,463 | **9,618 ** |
| Taxonsurplusonordinary activities | ||
| **Net income after taxin the financial year ** | 9,463 | **9,618 ** |
| **Retained surplus for the financial year ** | 9,463 | **9,618 ** |
| Allactivitiesderivefromcontinuingoperations. |
| Notes | 2020 | **2019 ** | |||
|---|---|---|---|---|---|
| **Fixed assets ** | £ | £ | |||
| Tangibleassets | 7 | 2,148 | 3,142 | ||
| **Current assets ** | |||||
| Debtors Cash atbankandinhand |
8 | 26,079 | 500 14,972 |
||
| **Total current assets ** | 26,079 | 15,472 | |||
| Creditors: amounts falling due **within one year ** |
9 | (500) | (350) | ||
| **Net current assets ** | 25,579 | 15,122 | |||
| The**total net assets of the charity ** | 27,727 | 18,264 | |||
| **The total net assets of the charity are funded ** | |||||
| **by the funds of the charity, as follows: ** | |||||
| Unrestrictedrevenuefunds | 12 | 27,727 | 18,264 | ||
| **Total charity funds ** | 27,727 | **18,264 ** |
| Current year | Office and church **equipment ** |
Furniture **andfittings ** |
**Total ** | |
|---|---|---|---|---|
| **Cost ** | £ | £ | £ | |
| At1December2019 | ||||
| Additions | 8,512 | 10,611 | 19,123 | |
| 713 | 713 | |||
| **At 30November 2020 ** | ||||
| **8,512 ** | **11,324 ** | **19,836 ** | ||
| **Depreciation ** | ||||
| At1December2019 | ||||
| Chargefortheyear | 5,370 1,564 |
10,611 143 |
15,981 1,707 |
|
| **At 30November 2020 ** | **6,934 ** | **10,754 ** | **17,688 ** | |
| Net book value | ||||
| **At 30November 2020 ** | **1,578 ** | 570 | **2,148 ** | |
| **At 30November 2019 ** | **3,142 ** | **3,142 ** | ||
| 8 | **Debtors ** | |||
| **2020 ** | **2019 ** | |||
| £ | £ | |||
| Otherdebtors | ||||
| 500 | ||||
| 9 | **Creditors: amounts falling duewithin one year ** | |||
| **2020 ** | **2019 ** | |||
| £ | £ | |||
| Accruals | ||||
| 500 | 350 | |||
| **10 ** | **Income andexpenditure account summary ** | |||
| **2020 ** | **2019 ** | |||
| £ | £ | |||
| **At 1 December 2019 ** | ||||
| Surplusaftertax fortheyear | 18,264 9,463 |
8,646 9,618 |
||
| **At 30November 2020 ** | ||||
| **27,727 ** | **18,264 ** |
| At30November2020 | Unrestricted | Designated | Restricted | Total |
|---|---|---|---|---|
| funds | funds |
funds | funds | |
| Tangiblefixedassets Currentassets Currentliabilities |
£ 2,148 26,079 (500) |
£ |
£ | £ 2,148 26,079 (500) |
| 27,727 | 27,727 | |||
| At1December2019 | Unrestricted | Designated | Restricted | Total |
| funds | funds | funds | funds | |
| Tangiblefixedassets Currentassets Currentliabilities |
£ 3,142 15,472 (350) |
£ | £ | £ 3,142 15,472 (350) |
| 18,264 | 18,264 |
| Funds | Transfers | Funds |
||
|---|---|---|---|---|
| brought | Movement | between | carried | |
| forwardfrom | infundsin | fundsin | forwardto | |
| 2019 | 2020 | 2020 | 2021 | |
| _Unrestricted and designated funds:- _ | £ | £ | £ | £ |
| Unrestrictedrevenuefunds | 18,264 | 9,463 | 27,727 | |
| Totalunrestrictedand designatedfunds | 18,264 | 9,463 | 27,727 | |
| Totalcharityfunds | 18,264 | 9,463 | 27,727 |
| Income | Expenditure | Othergains | Movement | |
|---|---|---|---|---|
| &losses | infunds | |||
| 2020 | 2020 | 2020 | 2020 | |
| _Unrestricted and designated funds:- _ | £ | £ |
£ | £ |
| Unrestrictedrevenuefunds | 42,827 | (33,364) | 9,463 | |
| 42,827 | (33,364} | 9,463 |
| Currentyear Unrestricted funds |
Currentyear Restricted funds |
Currentyear Total funds |
Prioryear Total funds |
|
|---|---|---|---|---|
| 2020 | 2020 | 2020 | 2019 | |
| Donationsandgiftsfromindividuals | £ | £ |
£ |
£ |
| Smalldonationsindividuallylessthan£1000 | 42,827 | 42,827 | 41,083 | |
| Totaldonations,grantsandlegacies | 42,827 | 42,827 | 41,083 |
| _Current year _ | Currentyear Unrestricted funds |
Currentyear Restricted funds |
Currentyear Total funds |
Prioryear Total funds |
|---|---|---|---|---|
| 2020 | 2020 | 2020 | 2019 | |
| £ | £ |
£ | £ | |
| WEM | ||||
| COF Donationsandothers |
600 | 600 | 3,048 600 |
|
| Worshipand outreach Churchevents Welfare |
- 300 765 1,325 |
- | 300 765 1,325 |
1,763 976 2,980 |
| Totaldirectspending | 2,990 | 2,990 | 9,367 |
| Current year | Current year Unrestricted **funds ** |
Current year Restricted **funds ** |
Current year Restricted **funds ** |
Current year Total **funds ** |
Prioryear Total **funds ** |
|
|---|---|---|---|---|---|---|
| **2020 ** | **2020 ** | **2020 ** | **2019 ** | |||
| Volunteer costs | £ | £ |
£ |
£ |
||
| Volunteers'expenses | 6,350 | **6,350 ** | **200 ** | |||
| Premisesexpenses | ||||||
| Ratesandwatercharges Roomhire Light,heatandpower |
1,252 16,800 943 |
- | 1,252 16,800 **943 ** |
1,032 14,787 **786 ** |
||
| Administrative overheads | ||||||
| Telephone,faxandinternet Stationeryandprinting Liabilityandcontentsinsurance Sundryexpenses |
1,688 649 78 257 |
- - |
1,688 649 78 257 |
1,490 1,617 51 **13 ** |
||
| Equipment,repairs,expensesandmaintenance | ||||||
| **208 ** | ||||||
| Financial costs | ||||||
| Depreciation&amortisation | 1,707 | **1,707 ** | **1,564 ** | |||
| **Support costs before reallocation ** | **29,724 ** | **29,724 ** | **21,748 ** | |||
| **Total support costs ** | **29,724 ** | **29,724 ** | **21,748 ** | |||
| **17 ** | **Other expenditure - Governance costs ** | |||||
| Current year | Current year Current year Unrestricted Restricted funds **funds ** |
Current year Total **funds ** |
Prior year Total **funds ** |
|||
| **2020 ** | **2020 ** | **2020 ** | **2019 ** | |||
£ |
£ |
£ | £ | |||
| Independentexaminer'sfees | 650 | **650 ** | **350 ** | |||
| **Total governance costs ** | **650 ** | **650 ** | 350 |
| Current year | Current year Unrestricted **funds ** |
Current year Unrestricted **funds ** |
Current year Restricted **funds ** |
Current year Total **funds ** |
Prior year Total **funds ** |
|---|---|---|---|---|---|
| **2020 ** | **2020 ** | **2020 ** | **2019 ** | ||
| £ | £ |
£ |
£ | ||
| Totaldirectspending Totalsupport costs Totalgovernance costs |
2,990 29,724 650 |
2,990 29,724 **650 ** |
9,367 21,748 **350 ** |
||
| **Total charitable expenditure ** | **33,364 ** | **33,364 ** | **31,465 ** | ||
| Alltheexpenditurein the prioryear | wasunrestricted. | ||||
| Prior year | Prior year Unrestricted **funds ** |
Prioryear Restricted **funds ** |
Prior year Total **funds ** |
||
| **2019 ** | **2019 ** | **2019 ** | |||
| £ | £ | £ | |||
| Totaldirect spending Totalsupportcosts Totalgovernancecosts |
9,367 21,748 350 |
9,367 21,748 **350 ** |
|||
| **Total charitable expenditure ** | 31,465 | **31,465 ** |