OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Directors'
&Trustees'
report 4 —8
Statement
ofTrustees'
responsibilities
Independent
Examiner's
report tothe Trustees
1O
Statement offinancial activities
Balance sheet
Notes to the financial statements

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021 202t 2021 2020 2020 2020
Notes
Income and endowments from:
Donations and gifts 116595 5,752 122,347 126,176 1495 127,671
Towards church activities 5,976 5,976
Other activities 2,371 2,371 11,41g 1141g
Investments
—interest receivable
68 4 72 262 356
Total income 119,034 5,756 12*790 143,833 1,58g 145,422
Expenditure
on:
Charitable
(church) activities
2 108072 17,9g3 128,065 105,973 36,18g 142,162
Total expenditure to8,072 17,gg3 126,o65 105,973 36,18g 142,162
Net income/(expenditure)/
movement
in funds
10,962 b2237) (1275) 37,860 (34,600) 3,260
Reconciliation offunds
Total funds brought forward at
1April 2020 171,183 12237 183420 133,323 46,837 180,1B0
Total funds carried forward
at31March 2021 9/10 182,145 182,145 171,183 12,237 183,420

2021 2020
Notes
Fixed assets
Tangible assets 8,371
Current assets
Deiotors 7 11,109 15392
Cash at bank and in hand 184,717 172,318
175,826 187,710
Liabilities
Creditors. amounts falling due within one year 8 (12,726) (12,661)
Net cun'ent assets '163,100 175049
Total net assets 182,145 183420
The funds ofthe charity.
Restricted income funds 9/11 12,237
Unrestricted
funds
Designated
fund
—Mercy 8Mission 10
Undesignated
funds
10 182,145 171,183
Total unrestricted funds 182,145 171,183
Total charity funds 182.145 183,420
For the year ended 31March 2021the company was entitled to exemption under section 477ofthe
Companies
Act 2OOB ('the Act') relating to small companies.
No members
have required
the company to obtain an audit
in accordance with section 476ofthe Companies Act 2oo6.
of its accounts for the year in question
The directors acknowledge their responsibility for complying with the requirements
ofthe Act with
respect to accounting
records and for the preparation
ofaccounts.
These accounts have been prepared
in accordance with the
subject to the small companies'
regime.
provisions applicable to companies

Church activitie s
Staff costs Other Total Total
(note 4) Depreciation costs
2021 2021 2021 2021 2020
Grants payable - see note 3 27,874 27,874 20,752
Church Ministry —see note below 5g,226 1902 61,128 50,118
Church activities —direct 2,658 2,65B 15,Bog
Administration:
Church maintenance/operating costs 5293 21,894 27,187 44,262
Church administration 6,288 6,288 10A91
Governance costs —accountancy
and review fees
932 932 930
59,226 5,293 61,546 126.085 142,162

Grants pa ya ble
Unrestricted Restricted Total Total
Funds funds
2021. 2021 2021 2020
Grants to institutions:
New Ground (including Newday) 6A61 8,461 5,996
Discipling Nations —Zimbabwe 'L473 5,527 7,000
Overseas visits and support —Egypt 3149
Rope —Kenya Sunshine home 3,000 3,000 3,100
New Hope 4,0g8 4098
Wycliffe 1,500 1+00 1,500
Other 2,154 2,379 2,152
18,686 5752 24,438 15,8g7
Grants to individuals (13grants; 2020;16grants) 3A36 3A36 4,855
5,752 27,874 20,752

mployment
costs
2021 2020
Wages and salaries 55,262 43,270
Social security costs 1,201 1063
Other pension costs 2,763 2,084
59,226 46,417

Tangible fixed asse ts
Church Leasehold Total
equipment improvements
Cost
At 2 April 2020 9,384 8,732 18,116
Additions 2599 t3,368 t5967
At 31March 2022 tt,983 22,100 34,083
Depreciation
Att April 2020 7,643 2,102 9,745
Charge for the year 2463 3,830 5,293
At 31March 2021 9,106 5932 15,038
Net book value:
At 31March 2020 2741 6,63o 8,371
At 32March 2022 2,877 26a68 29045
Debtors
2021 2020
income tax recoverable 3,885 4,468
Other debtors 4,080
Prepayments and accrued income 3264 10,924
1t,tog t5,392
8 Creditors: amounts falling due within one year
2021 2020
Taxes &social security costs 1,295 1,474
Accruals and deferred income tL432 11,187
t2,726 12,661

Balance at Movement in funds Balance at
1April zozo 31March
2021
Church Premises Fund 12,237 4 (12,241)
Specrhc donations 5,752 (5,752)
12,237 5,756 (17,993)

nrestricted
funds
Undesignated Designated Total
funds fund —Mercy 8
Mission
Balances at 1April 2020 171183 171183
Net surplus for the year 10,962 10,962
Transfer to Mercy 8 Mission reserve
Balances at 31March 2021 182,145 182,145

Unrestricted Restricted Total
funds funds
Fund balances at 31 March zozt are represented by:
Tangible fixed assets 19,045 19045
Current assets 175,8z6 175,826
Creditors' .amounts fa(gng due within one year (12,726) (12,726)
182,145 182,145