| Page | ||
|---|---|---|
| Directors' &Trustees' |
report | 4 —8 |
| Statement ofTrustees' |
responsibilities | |
| Independent Examiner's report tothe Trustees |
1O | |
| Statement offinancial | activities | |
| Balance sheet | ||
| Notes to the financial | statements |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2021 | 202t | 2021 | 2020 | 2020 | 2020 | |||
| Notes | ||||||||
| Income and endowments | from: | |||||||
| Donations and gifts | 116595 | 5,752 | 122,347 | 126,176 | 1495 | 127,671 | ||
| Towards church activities | 5,976 | 5,976 | ||||||
| Other activities | 2,371 | 2,371 | 11,41g | 1141g | ||||
| Investments —interest receivable |
68 | 4 | 72 | 262 | 356 | |||
| Total income | 119,034 | 5,756 | 12*790 | 143,833 | 1,58g | 145,422 | ||
| Expenditure on: |
||||||||
| Charitable (church) activities |
2 | 108072 | 17,9g3 | 128,065 | 105,973 | 36,18g | 142,162 | |
| Total expenditure | to8,072 | 17,gg3 | 126,o65 | 105,973 | 36,18g | 142,162 | ||
| Net income/(expenditure)/ movement in funds |
10,962 | b2237) | (1275) | 37,860 | (34,600) | 3,260 | ||
| Reconciliation offunds | ||||||||
| Total funds brought forward at | ||||||||
| 1April 2020 | 171,183 | 12237 | 183420 | 133,323 | 46,837 | 180,1B0 | ||
| Total funds carried forward | ||||||||
| at31March 2021 | 9/10 | 182,145 | 182,145 | 171,183 | 12,237 | 183,420 |
| 2021 | 2020 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Notes | |||||||||||
| Fixed assets | |||||||||||
| Tangible assets | 8,371 | ||||||||||
| Current assets | |||||||||||
| Deiotors | 7 | 11,109 | 15392 | ||||||||
| Cash at bank and in hand | 184,717 | 172,318 | |||||||||
| 175,826 | 187,710 | ||||||||||
| Liabilities | |||||||||||
| Creditors. amounts | falling due within | one year | 8 | (12,726) | (12,661) | ||||||
| Net cun'ent assets | '163,100 | 175049 | |||||||||
| Total net assets | 182,145 | 183420 | |||||||||
| The funds ofthe charity. | |||||||||||
| Restricted income | funds | 9/11 | 12,237 | ||||||||
| Unrestricted funds |
|||||||||||
| Designated fund |
—Mercy | 8Mission | 10 | ||||||||
| Undesignated funds |
10 | 182,145 | 171,183 | ||||||||
| Total unrestricted | funds | 182,145 | 171,183 | ||||||||
| Total charity funds | 182.145 | 183,420 | |||||||||
| For the year ended | 31March 2021the | company | was entitled | to exemption | under section 477ofthe | ||||||
| Companies Act 2OOB ('the Act') relating to small companies. No members have required the company to obtain an audit in accordance with section 476ofthe Companies Act 2oo6. |
of its accounts | for the year in | question | ||||||||
| The directors acknowledge | their responsibility | for complying | with the | requirements ofthe Act with |
|||||||
| respect to accounting records and for the preparation |
ofaccounts. | ||||||||||
| These accounts have been prepared in accordance with the subject to the small companies' regime. |
provisions | applicable to companies |
| Church | activitie | s | ||||||
|---|---|---|---|---|---|---|---|---|
| Staff costs | Other | Total | Total | |||||
| (note 4) | Depreciation | costs | ||||||
| 2021 | 2021 | 2021 | 2021 | 2020 | ||||
| Grants | payable - see note 3 | 27,874 | 27,874 | 20,752 | ||||
| Church | Ministry | —see note below | 5g,226 | 1902 | 61,128 | 50,118 | ||
| Church | activities | —direct | 2,658 | 2,65B | 15,Bog | |||
| Administration: | ||||||||
| Church | maintenance/operating | costs | 5293 | 21,894 | 27,187 | 44,262 | ||
| Church | administration | 6,288 | 6,288 | 10A91 | ||||
| Governance costs —accountancy and review fees |
932 | 932 | 930 | |||||
| 59,226 | 5,293 | 61,546 | 126.085 | 142,162 |
| Grants pa | ya | ble | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||||
| Funds | funds | |||||||||
| 2021. | 2021 | 2021 | 2020 | |||||||
| Grants to institutions: | ||||||||||
| New Ground | (including | Newday) | 6A61 | 8,461 | 5,996 | |||||
| Discipling | Nations | —Zimbabwe | 'L473 | 5,527 | 7,000 | |||||
| Overseas visits and | support | —Egypt | 3149 | |||||||
| Rope —Kenya Sunshine | home | 3,000 | 3,000 | 3,100 | ||||||
| New Hope | 4,0g8 | 4098 | ||||||||
| Wycliffe | 1,500 | 1+00 | 1,500 | |||||||
| Other | 2,154 | 2,379 | 2,152 | |||||||
| 18,686 | 5752 | 24,438 | 15,8g7 | |||||||
| Grants to individuals | (13grants; 2020;16grants) | 3A36 | 3A36 | 4,855 | ||||||
| 5,752 | 27,874 | 20,752 |
| mployment costs |
||
|---|---|---|
| 2021 | 2020 | |
| Wages and salaries | 55,262 | 43,270 |
| Social security costs | 1,201 | 1063 |
| Other pension costs | 2,763 | 2,084 |
| 59,226 | 46,417 |
| Tangible fixed | asse | ts | ||||
|---|---|---|---|---|---|---|
| Church | Leasehold | Total | ||||
| equipment | improvements | |||||
| Cost | ||||||
| At 2 April 2020 | 9,384 | 8,732 | 18,116 | |||
| Additions | 2599 | t3,368 | t5967 | |||
| At 31March 2022 | tt,983 | 22,100 | 34,083 | |||
| Depreciation | ||||||
| Att April 2020 | 7,643 | 2,102 | 9,745 | |||
| Charge for the year | 2463 | 3,830 | 5,293 | |||
| At 31March 2021 | 9,106 | 5932 | 15,038 | |||
| Net book value: | ||||||
| At 31March 2020 | 2741 | 6,63o | 8,371 | |||
| At 32March 2022 | 2,877 | 26a68 | 29045 | |||
| Debtors | ||||||
| 2021 | 2020 | |||||
| income tax recoverable | 3,885 | 4,468 | ||||
| Other debtors | 4,080 | |||||
| Prepayments | and | accrued income | 3264 | 10,924 | ||
| 1t,tog | t5,392 | |||||
| 8 | Creditors: amounts | falling due within one year | ||||
| 2021 | 2020 | |||||
| Taxes &social | security costs | 1,295 | 1,474 | |||
| Accruals and deferred income | tL432 | 11,187 | ||||
| t2,726 | 12,661 |
| Balance at | Movement | in funds | Balance at | |||
|---|---|---|---|---|---|---|
| 1April zozo | 31March | |||||
| 2021 | ||||||
| Church | Premises | Fund | 12,237 | 4 | (12,241) | |
| Specrhc | donations | 5,752 | (5,752) | |||
| 12,237 | 5,756 | (17,993) |
| nrestricted funds |
|||
|---|---|---|---|
| Undesignated | Designated | Total | |
| funds | fund —Mercy 8 | ||
| Mission | |||
| Balances at 1April 2020 | 171183 | 171183 | |
| Net surplus for the year | 10,962 | 10,962 | |
| Transfer to Mercy 8 Mission reserve | |||
| Balances at 31March 2021 | 182,145 | 182,145 |
| Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|
| funds | funds | ||||
| Fund balances at 31 | March zozt are represented | by: | |||
| Tangible fixed assets | 19,045 | 19045 | |||
| Current assets | 175,8z6 | 175,826 | |||
| Creditors' .amounts | fa(gng due within one year | (12,726) | (12,726) | ||
| 182,145 | 182,145 |