OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Trustees' annual
report (incorporating
the director's report)
Independent
examiner's
report to the trustees
Statement offinancial activities (including income and expenditure account)
Statement offinancial position
Notes to the financial statements
The following
pages
do not form part of the financial statements
Detailed statement
offinancial
activities 21
Notes to the detailed statement offinancial activities 22

Reference and administrative and administrative and administrative details
Registered charity name New Beginnings Christian Centre
Charity registration number 1I42639
Company registration number 07565706
Principal office and registered Equitable
House
office 55 Pelion Lane
Halifax
West Yorkshire
HX1 5SP
The trustees L.Thorpe
P.J.Kemp
M R Duigan
Rev. A Pugh
Company secretary L.Thorpe
Independent examiner Richard Hemblys FCA
Spenser Wilson Ltd
Equitable
House
55 Pelion Lane
Halifax
West Yorkshire
HX1 5SP

2022 2021
Unrestricted Restricted
Note funds
f
funds
f
Total funds Total funds
f
Income and endowments
Donations
and legacies
5 60,506 61,006 75,876
Other trading
activities
6 32,428 32,428 15,492
Investment
income
7 13 13 I
Total income 92,947 93,447 91,369
Expenditure
Expenditure
on raising funds:
Costs ofother trading activities 8 688 688
Expenditure
on charitable
activities 9,10 75,734 48 75,782 83,955
Other expenditure 12 644 644
Total expenditure 77,066 48 77114
i.
83,955
Net income and net movement in funds 15,881 452 16,333 7,414
Reconciliation
offunds
Total funds brought
forward
220,012 220,012 212,598
Total funds carried forward 235,893 452 236,345 220,012

f
Statement oFinan cial Position &cuntiruredt
31March 2022
2022 2021
Note
Fixed assets
Tangible fixed assets 17 53,938 58,430
Current assets
Debtors 18 8,667 10,573
Cash at bank and in hand 176,066 161,225
184,733 171,798
Creditors: amounts falling due
within one year 19 2,326 10,216
Net current assets 182,407 161,582
Total assets less current liabilities 236,345 220,012
Net assets 236,345 220,012
Funds ofthe charity
Restricted
funds
452
Unrestricted
funds
235,893 220,012
Total charity funds 22 236,345 220,012

over the us efu l economic life of that asset as follows;
Furniture & fittings 10%on reducing balance
qutpment f0%on reducing balance
Impairment offixed assets

Total
Unrestricted Restricted Funds
Funds Funds 2022
f
Donations
Donations I,f43 500 '1,643
Tithes 39,486 39,486
Gifts
Gift aid tax refund 9,452 9,452
Grants
Government grant income 2,796 2,796
Other donations and legacies
Church offerings 7,629 7,629
60,506 500 61,006
Total
Unrestricted Restricted Funds
Funds Funds 2021
-f
Donations
Donations 7,466 7,466
Tithes 33,464 33,464
Gifts
Gift aid tax refund 10,260 10,260
Grants
Government grant income 20,141 20,141
Other donations and legacies
Church offerings 4,545 4,545
75,876 75,876

Other tradin g activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
Fundraising events 6,804 6,804 279 279
Cafe income 1,186 1,186 77 77
Conference income 19,319 19,319 6,494 6,494
Food bank 5,119 5,119 8,642 8,642
32,428 32,428 15,492 15,492
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022
f
Funds 2021
f
Bank interest receivable 13 13 1 1

Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
Cafe expenses 688 688

Expenditure on charitable activities by fund type
Unrestricted Restricted Total Funds
Funds Funds 2022
f f
Fundraising 2,808 2,808
Food bank 3,385 3,385
Support costs 69,541 48 69,589
75,734 48 75,782
Unrestricted Restricted Total Funds
Funds Funds 2021
f f.
Fundraising
Food bank 1,035 1,035
Support costs 82,920 82,920
83,955 83,955
Expenditure on charitable activities by activity type
Activities
undertaken Total funds Total fund
directly Support costs
f
2022
f
2021
Fundraising 2,808 67,342 70,150 80,324
Food bank 3,385 3,385 1,035
Governance costs 2,247 2,247 2,596
6,193 69,589 75,782 83,955

11. Analysis ofsupport
cos
ts
Analysis of
support costs Total 2022 Total 202 1
f,
Staff costs 30,993 30993 31,351
Premises 16,125 16,125 21,894
Communications
and IT
5, 163 5,163 4,562
General office 2, 107 2,107 841
Finance costs 528 528
Governance
costs
2,247 2,247 2,596
Travel and conference costs 580 580 (2,450)
Repairs
and renewals
3,580 3,580 11,009
Insurance 783 783 797
Light and heat 4,500
Printing
and stationery
231 231 16
Depreciation 5,835 5,835 6,492
Licences and subscriptions 731 731 758
.——
---Catering. and-cteaning-
--686.--—--- --686---- --.-554- --.——--- --.
69,589 69&589 82,920
12. Other expenditure
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
f f
Loss on disposal oftangible fixed
assets held for charity's own use
13. Net income
Net income is stated after charging/(crediting):
2022 2021
Depreciation
oftangible
fixed assets 5,835 6,492
Loss on disposal of tangible fixed assets 644
Operating
lease rentals
749 794
14. Independent
examination
fees
2022 2021
f
Fees payable to the independent examiner for.
Independent
examination
of the financial statements 1,650 1,638

Staffcosts
The total staff costs and employee benefits for the reporting period are analysed
as
follows:
2022 2021
Wages and salaries 27,740 28,040
Social security costs 2,608 2,657
Employer
contributions
to pension plans 645 654
30,993 31,351

Fixtures
and fittings Equipment Total
Cost
At 1 April 2021 32,836 90,024 122,860
Additions 1,987 1,987
Disposals (739) (739)
At 31March 2022 32,836 91,?72 124,108
Depreciation
At
1 April 2021
19,022 45,408 64,430
Charge for the year 1,381 4,454 5,835
Disposals (95) (95)
At 31March 2022 20,403 49,767 70,170
Carrying
amount
At 31March 2022 12,433 41,505 53,938
At 31Ivlarch 2021 13,814 44,616 58,430

18. Debtors
2022 2021
Prepayments nnd accrued income 1+15 907
Other debtors 7,452 9,666
8,667 10,573
19. Creditors: amounts falling due within one year
2022 2021
f
Accruals and deferred income 1,767 9,642
Social security and other taxes 559 574
2,326 10,216

2022 2021
f
Recognised in income from donations and legacies:
Government grants income 2,796 20,141
Analysis of charitable funds
Unrestricted funds
At At
I April 202I Income Expenditure 31March 2022
f
General funds 220,012 92,947 (77,066i 235,893
At At
I April 2020 Income Eirpendirure
f.
31 March 202I
f
General funds 212,598 91,369 (83,955) 220,012

22. Analysis o fcharitable
fu
fcharitable
fu
fcharitable
fu
nds ( continued)
Restricted funds
At At
1 April 2021 Income Expenditure 31March 2022
f
Food bank 500 (48) 452
AI At
I April 2020 Income
f
Expenditure 31 March 2021
f
Food bank
During
the
year f500 was received from a member of the congregation towards
cost of computer
for the church.
23. Analysis ofnet assets between funds
-Unrestricted - -Restricted —Total Funds- ——.——--- ——.
Funds Funds 2022
f f
Tangible fixed assets 53,486 452 53,938
Cunent assets 182,407 182,407
Net assets 235,893 452 236,345
Unrestricted Restricted Total Funds
Funds Funds 2021
f f
Tangible fixed assets 58,430 58,430
Current assets 161,582 161,582
Net assets 220,012 220,012
24. Operating lease commitments
The total future minimum lease payments
under non-cancellable
operating
leases are as follows:
2022 2021
f
Not later than 1 year 749 749
Later than 1 year and not later than 5 years 811 1,560
1,560 2,309
25. Related parties