| Page | ||||||
|---|---|---|---|---|---|---|
| Trustees' | annual report (incorporating the director's report) |
|||||
| Independent examiner's report to the trustees |
||||||
| Statement | offinancial | activities | (including | income and expenditure | account) | |
| Statement | offinancial | position | ||||
| Notes to | the financial | statements | ||||
| The following pages |
do not form part of | the financial statements | ||||
| Detailed | statement offinancial |
activities | 21 | |||
| Notes to | the detailed | statement | offinancial | activities | 22 |
| Reference | and administrative | and administrative | and administrative | details | ||
|---|---|---|---|---|---|---|
| Registered | charity name | New Beginnings | Christian | Centre | ||
| Charity registration | number | 1I42639 | ||||
| Company | registration | number | 07565706 | |||
| Principal | office and registered | Equitable House |
||||
| office | 55 Pelion Lane | |||||
| Halifax | ||||||
| West Yorkshire | ||||||
| HX1 5SP | ||||||
| The trustees | L.Thorpe | |||||
| P.J.Kemp | ||||||
| M R Duigan | ||||||
| Rev. A Pugh | ||||||
| Company | secretary | L.Thorpe | ||||
| Independent | examiner | Richard Hemblys | FCA | |||
| Spenser Wilson | Ltd | |||||
| Equitable House |
||||||
| 55 Pelion Lane | ||||||
| Halifax | ||||||
| West Yorkshire | ||||||
| HX1 5SP |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | ||||||
| Note | funds f |
funds f |
Total funds | Total funds f |
|||
| Income and endowments | |||||||
| Donations and legacies |
5 | 60,506 | 61,006 | 75,876 | |||
| Other trading activities |
6 | 32,428 | 32,428 | 15,492 | |||
| Investment income |
7 | 13 | 13 | I | |||
| Total income | 92,947 | 93,447 | 91,369 | ||||
| Expenditure | |||||||
| Expenditure on raising funds: |
|||||||
| Costs ofother trading | activities | 8 | 688 | 688 | |||
| Expenditure on charitable |
activities | 9,10 | 75,734 | 48 | 75,782 | 83,955 | |
| Other expenditure | 12 | 644 | 644 | ||||
| Total expenditure | 77,066 | 48 | 77114 i. |
83,955 | |||
| Net income and net movement | in | funds | 15,881 | 452 | 16,333 | 7,414 | |
| Reconciliation offunds |
|||||||
| Total funds brought forward |
220,012 | 220,012 | 212,598 | ||||
| Total funds carried forward | 235,893 | 452 | 236,345 | 220,012 |
| f | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Statement oFinan | cial | Position | &cuntiruredt | ||||||
| 31March 2022 | |||||||||
| 2022 | 2021 | ||||||||
| Note | |||||||||
| Fixed assets | |||||||||
| Tangible fixed assets | 17 | 53,938 | 58,430 | ||||||
| Current assets | |||||||||
| Debtors | 18 | 8,667 | 10,573 | ||||||
| Cash at bank and in hand | 176,066 | 161,225 | |||||||
| 184,733 | 171,798 | ||||||||
| Creditors: amounts | falling due | ||||||||
| within one year | 19 | 2,326 | 10,216 | ||||||
| Net current assets | 182,407 | 161,582 | |||||||
| Total assets less current | liabilities | 236,345 | 220,012 | ||||||
| Net assets | 236,345 | 220,012 | |||||||
| Funds ofthe charity | |||||||||
| Restricted funds |
452 | ||||||||
| Unrestricted funds |
235,893 | 220,012 | |||||||
| Total charity funds | 22 | 236,345 | 220,012 |
| over the us | efu | l economic life of | that asset as follows; | |
|---|---|---|---|---|
| Furniture | & | fittings | 10%on reducing | balance |
| qutpment | f0%on reducing | balance | ||
| Impairment | offixed assets |
| Total | |||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Funds | |||
| Funds | Funds | 2022 | |||
| f | |||||
| Donations | |||||
| Donations | I,f43 | 500 | '1,643 | ||
| Tithes | 39,486 | 39,486 | |||
| Gifts | |||||
| Gift aid tax | refund | 9,452 | 9,452 | ||
| Grants | |||||
| Government | grant | income | 2,796 | 2,796 | |
| Other donations | and legacies | ||||
| Church offerings | 7,629 | 7,629 | |||
| 60,506 | 500 | 61,006 | |||
| Total | |||||
| Unrestricted | Restricted | Funds | |||
| Funds | Funds | 2021 -f |
|||
| Donations | |||||
| Donations | 7,466 | 7,466 | |||
| Tithes | 33,464 | 33,464 | |||
| Gifts | |||||
| Gift aid tax | refund | 10,260 | 10,260 | ||
| Grants | |||||
| Government | grant income | 20,141 | 20,141 | ||
| Other donations | and legacies | ||||
| Church offerings | 4,545 | 4,545 | |||
| 75,876 | 75,876 |
| Other tradin | g activities | ||||
|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2022 | Funds | 2021 | ||
| Fundraising | events | 6,804 | 6,804 | 279 | 279 |
| Cafe income | 1,186 | 1,186 | 77 | 77 | |
| Conference | income | 19,319 | 19,319 | 6,494 | 6,494 |
| Food bank | 5,119 | 5,119 | 8,642 | 8,642 | |
| 32,428 | 32,428 | 15,492 | 15,492 |
| Unrestricted | Total | Funds | Unrestricted | Total | Funds | |||
|---|---|---|---|---|---|---|---|---|
| Funds | 2022 f |
Funds | 2021 f |
|||||
| Bank | interest | receivable | 13 | 13 | 1 | 1 |
| Unrestricted | Total | Funds | Unrestricted | Total | Funds | ||
|---|---|---|---|---|---|---|---|
| Funds | 2022 | Funds | 2021 | ||||
| Cafe | expenses | 688 | 688 |
| Expenditure | on charitable | activities | by fund type | |||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | ||||
| Funds | Funds | 2022 | ||||
| f | f | |||||
| Fundraising | 2,808 | 2,808 | ||||
| Food bank | 3,385 | 3,385 | ||||
| Support costs | 69,541 | 48 | 69,589 | |||
| 75,734 | 48 | 75,782 | ||||
| Unrestricted | Restricted | Total Funds | ||||
| Funds | Funds | 2021 | ||||
| f | f. | |||||
| Fundraising | ||||||
| Food bank | 1,035 | 1,035 | ||||
| Support costs | 82,920 | 82,920 | ||||
| 83,955 | 83,955 | |||||
| Expenditure | on charitable | activities | by activity type | |||
| Activities | ||||||
| undertaken | Total funds | Total fund | ||||
| directly | Support costs f |
2022 f |
2021 | |||
| Fundraising | 2,808 | 67,342 | 70,150 | 80,324 | ||
| Food bank | 3,385 | 3,385 | 1,035 | |||
| Governance | costs | 2,247 | 2,247 | 2,596 | ||
| 6,193 | 69,589 | 75,782 | 83,955 |
| 11. | Analysis ofsupport cos |
ts | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Analysis | of | |||||||||
| support costs | Total 2022 | Total 202 1 | ||||||||
| f, | ||||||||||
| Staff costs | 30,993 | 30993 | 31,351 | |||||||
| Premises | 16,125 | 16,125 | 21,894 | |||||||
| Communications and IT |
5, | 163 | 5,163 | 4,562 | ||||||
| General office | 2, | 107 | 2,107 | 841 | ||||||
| Finance costs | 528 | 528 | ||||||||
| Governance costs |
2,247 | 2,247 | 2,596 | |||||||
| Travel and conference costs | 580 | 580 | (2,450) | |||||||
| Repairs and renewals |
3,580 | 3,580 | 11,009 | |||||||
| Insurance | 783 | 783 | 797 | |||||||
| Light and heat | 4,500 | |||||||||
| Printing and stationery |
231 | 231 | 16 | |||||||
| Depreciation | 5,835 | 5,835 | 6,492 | |||||||
| Licences and subscriptions | 731 | 731 | 758 | |||||||
| .—— ---Catering. and-cteaning- |
--686.--—--- --686---- --.-554- --.——--- --. | |||||||||
| 69,589 | 69&589 | 82,920 | ||||||||
| 12. | Other expenditure | |||||||||
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||||
| Funds | 2022 | Funds | 2021 | |||||||
| f | f | |||||||||
| Loss on disposal oftangible | fixed | |||||||||
| assets held for charity's | own use | |||||||||
| 13. | Net income | |||||||||
| Net income is stated after | charging/(crediting): | |||||||||
| 2022 | 2021 | |||||||||
| Depreciation oftangible |
fixed assets | 5,835 | 6,492 | |||||||
| Loss on disposal of tangible | fixed assets | 644 | ||||||||
| Operating lease rentals |
749 | 794 | ||||||||
| 14. | Independent examination |
fees | ||||||||
| 2022 | 2021 | |||||||||
| f | ||||||||||
| Fees payable to the independent | examiner | for. | ||||||||
| Independent examination |
of the | financial | statements | 1,650 | 1,638 |
| Staffcosts | ||||
|---|---|---|---|---|
| The total staff costs and | employee | benefits for the reporting | period are analysed as |
follows: |
| 2022 | 2021 | |||
| Wages and salaries | 27,740 | 28,040 | ||
| Social security costs | 2,608 | 2,657 | ||
| Employer contributions |
to pension | plans | 645 | 654 |
| 30,993 | 31,351 |
| Fixtures | |||
|---|---|---|---|
| and fittings | Equipment | Total | |
| Cost | |||
| At 1 April 2021 | 32,836 | 90,024 | 122,860 |
| Additions | 1,987 | 1,987 | |
| Disposals | (739) | (739) | |
| At 31March 2022 | 32,836 | 91,?72 | 124,108 |
| Depreciation | |||
| At 1 April 2021 |
19,022 | 45,408 | 64,430 |
| Charge for the year | 1,381 | 4,454 | 5,835 |
| Disposals | (95) | (95) | |
| At 31March 2022 | 20,403 | 49,767 | 70,170 |
| Carrying amount |
|||
| At 31March 2022 | 12,433 | 41,505 | 53,938 |
| At 31Ivlarch 2021 | 13,814 | 44,616 | 58,430 |
| 18. | Debtors | |||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Prepayments | nnd accrued income | 1+15 | 907 | |||
| Other debtors | 7,452 | 9,666 | ||||
| 8,667 | 10,573 | |||||
| 19. | Creditors: amounts | falling due within | one year | |||
| 2022 | 2021 | |||||
| f | ||||||
| Accruals and | deferred | income | 1,767 | 9,642 | ||
| Social security | and other taxes | 559 | 574 | |||
| 2,326 | 10,216 |
| 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|
| f | ||||||||
| Recognised | in income | from donations | and legacies: | |||||
| Government | grants income | 2,796 | 20,141 | |||||
| Analysis | of | charitable | funds | |||||
| Unrestricted | funds | |||||||
| At | At | |||||||
| I April 202I | Income | Expenditure | 31March 2022 f |
|||||
| General | funds | 220,012 | 92,947 | (77,066i | 235,893 | |||
| At | At | |||||||
| I | April 2020 | Income | Eirpendirure f. |
31 March 202I f |
||||
| General | funds | 212,598 | 91,369 | (83,955) | 220,012 |
| 22. | Analysis o | fcharitable fu |
fcharitable fu |
fcharitable fu |
nds ( | continued) | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Restricted | funds | ||||||||||||
| At | At | ||||||||||||
| 1 April 2021 | Income | Expenditure | 31March 2022 f |
||||||||||
| Food bank | 500 | (48) | 452 | ||||||||||
| AI | At | ||||||||||||
| I April 2020 | Income f |
Expenditure | 31 March 2021 f |
||||||||||
| Food bank | |||||||||||||
| During the |
year | f500 was | received from a | member of | the congregation | towards cost of computer |
|||||||
| for the church. | |||||||||||||
| 23. | Analysis ofnet | assets between | funds | ||||||||||
| -Unrestricted | - | -Restricted —Total Funds- | ——.——--- ——. | ||||||||||
| Funds | Funds | 2022 | |||||||||||
| f | f | ||||||||||||
| Tangible fixed | assets | 53,486 | 452 | 53,938 | |||||||||
| Cunent assets | 182,407 | 182,407 | |||||||||||
| Net assets | 235,893 | 452 | 236,345 | ||||||||||
| Unrestricted | Restricted | Total Funds | |||||||||||
| Funds | Funds | 2021 | |||||||||||
| f | f | ||||||||||||
| Tangible fixed | assets | 58,430 | 58,430 | ||||||||||
| Current assets | 161,582 | 161,582 | |||||||||||
| Net assets | 220,012 | 220,012 | |||||||||||
| 24. | Operating | lease commitments | |||||||||||
| The total future | minimum | lease | payments under non-cancellable operating |
leases are as follows: | |||||||||
| 2022 | 2021 | ||||||||||||
| f | |||||||||||||
| Not later than | 1 year | 749 | 749 | ||||||||||
| Later than | 1 year and not | later than 5 years | 811 | 1,560 | |||||||||
| 1,560 | 2,309 | ||||||||||||
| 25. | Related parties |