OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report ofthe Trustees 1-4
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Notes to the Finandal Statements 8-11

Note un slrlsled Nesmsted
Incoming resources Funds Funds
E E E
Votunlary
income —grants
208,811 208,811 92,895
Donafions and other income 17,461 17,461 29,377
Total incoming resources 17,461 208,811 226,272 122,272
Resources expended
Charitable
activities
2 29,595 89,972 119,567
Governance
costs
3 1,398 1,398 1,254
Total resources expended u.982 89972 128988
Net incoming resources I(resources
expended) before transfem (13,532) 118,839 105,307 26,272
Transfer between funds 111.414 ~777.474
Net movement
in funds
97,882 7,425 105,307 26,272
Total funds brought forward 501,043 38,198 539,241 512,969
Total funds canied forward 598925 45,623 539,241

FORT HE YEAR ENDE D 31 MARCH 2 023
2023 2022
2 Resources Expended — Unrestricted Restricted Total Total
Charilable Acgivities Funds
f
Funds
f
f
Materials 231 641 872 2,693
Core project slaff 72,832 72,832 56,501
Venue 6,000 6,000 5,004
Insurance 1,597 1,597
Training 1652 1652 1915
6,231 76,722 82,953 66,113
Suppok coals
Administmtion
Depreciation
23364 13,250 13,250
2300
13,622
15011
20505 89972 I 0507 04740
2023 2022
3 Resources Expended- Unrestricted Restricted Total Total
Govemance Costs Fundsf Fundsf
100 80 I 1300 I 300 I 257

A substanfial
amount ofvolunt
4
Fixed Assets
eer time is given to the charit y. This has not been q uanbfied.
Computer
Equipment
Leasehold
Improvements
Total
f
Cost
At 1 April 2022 8,570 385,288 393,858
Additions 10,432 98,025 108,3L57
Disposals
At 31March 2023 19,002 483,313 502,316
Depreciagon
At 1 April 2022 1,610 23,473 25,083
Charge
in the year
6,333 17,031 23,364
On disposal
At 31blarch 2023 043
f7fetBookValue
At 31March 2023 11009 412009 443 400
At31 March 2022 6,960 361,816 368,776

6 Debtors 2023
6
2022
f
Debtors 74,896
74,896
7 Cmdrinm: Amounts falling due within one year
Accruals 2,820 1,242
2,820 1,242
2023 2022
8 Analysis ofNet Assets Unrestricted Restricted Taint Total
Between Funds Funds Funds
6 6
Fixed assels 453,868 453,868 368,776
Cununt
Cununt
assets
liabilities
147,877
~22020
45,623 193,500
~2820
171,707
~1242
508020 46623 644,548 539,241

The income and expenditur
as follows:
e
includes restric
ted funds as re ted funds as re ported
in the St
atement ofFinan cial
cbviTies
Balance at
01.04.2022
f
Income Expenditure
8
Re-
allocation
Balance at
31.032023
8
Equipment 3,259 (3,259)
Santander(Training) 3,058 (2,469) 589
National
Lottery
636 (545) 91
KMC Short Breaks 3,765 (3,765)
Youth Music 14,525 11,620 (30,005) 3,860
OC Well Being 9,985 (9,785) (200)
Skipton BS 2,970 (1,172) (1,320) 478
Reach Community 72,600 (32,532) (3,000) 37,068
Arts Council England 106,413 (4,397) (102,015)
Igrkhes One Space
SWY Partnership
10,781
7,397
(2,588) (8,193) 7,397
38198 133915 ~89912 ~111 13 85823
Restricted grant income was received
in
the yearfro:
Project
Youth Music 11,620
Reach Communily Promising
Futures
72,600
Arts Council England Chapel 31,517
igrklees Council Our Space 10,781
SWY Partnership
NHS Creative Minds —Dream Weavem 7,397