OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2026-03-31-accounts

Company No 07623057

Charity No 1142590

STRATFORD-UPON-AVON RDA

COMMITTEE REPORT

and

FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2026

Stratford-upon-Avon RDA

CONTENTS
Company Informaton 3
Commitee Report 4
Statement of Responsibilites of Commitee Members 7
Independent Examiners Report 8
Financial Statements 9
Notes to Financial Statements 15

2

Stratford-upon-Avon RDA Company Information

Company number 07623057 registered in England Charity Number 1142590

Registered Office 87 Rugby Road Leamington Spa Warwickshire CV32 6DH

Members of the Committee Angela Helen Arnold Karen Margaret Arnold Fiona Jane Blake David Irving Donna Elizabeth Jenkins (Chair) Jill Lesley Nelhams Valerie Ann Shone Martha Stainton Beryl Pauline Tomlinson (resigned 31[st] October 2025)

Independent Examiner K A Sumner FCA

Bankers

HSBC plc 13 Chapel Street Stratford-upon-Avon CV37 6ET Coventry Building Society 93 High Street Banbury OX16 5JE

CAF Shawbrook Bank Lutea House The Drive Brentwood CM13 3BE

3

Stratford-upon- Avon RDA

Committee’s Report for the Year Ended 31 March 2026

Structure Governance and Management

The Charity is constituted as a Company limited by guarantee and was formed on 5 May 2011. On 1 April 2012 it became active. The members have no financial interest, other than a contingent liability of up to £1 each in the event that the Charity is unable to meet its financial obligations.

The Charity is governed by its Articles of Association. There are no restrictions on the way the Charity operates other than those imposed by general charity law.

New members of the Committee are appointed on the basis of their relevant skills and knowledge.

Principal Objective and Activities

The objects of the Charity are to promote the objects of the Riding for the Disabled Association incorporating Carriage Driving, a registered charity number 244108.

The main activity is to provide disabled people in the Warwickshire and Oxfordshire area with a means to participate in riding and other related activities within the resources available.

Volunteers provide riding lessons, assistance to riders and do administration.

Public Benefit

The charity provides public benefit by delivering affordable riding opportunities for disabled people.

The Committee and their interests

The following held office during the year

Angela Helen Arnold Karen Margaret Arnold Fiona Jane Blake David Irving Donna Elizabeth Jenkins (Chair) Jill Lesley Nelhams Valerie Ann Shone Martha Stainton Beryl Pauline Tomlinson (resigned 31[st] October 2025)

Each member of the committee is also a member of the Company. No member of the committee had any financial or other beneficial interest in the Company at any time during the year.

4

Stratford-upon- Avon RDA

Committee’s Report for the Year Ended 31 March 2026 (cont’d)

Achievements and Performance

to enable them to The main and continuing achievement is the provision of riding to disabled people reach their potential in a safe environment, thereby helping their physical and mental health.

Volunteers and friends continue to organise fundraising events and promote rider sponsorship schemes to raise the necessary funds to ensure that the charity remains financially viable.

Participants during the year numbered 33 (2025-33) and the total number of rides and other associated activities, such as horse care and Tea with a Pony, was 1,053 (2025-1,046). The increase in rides and other associated activities, compared to prior year, reflects the available capacity in terms of ponies, riders and volunteers during the year.

During the present year, Stratford-upon-Avon RDA received many donations, and one legacy payment, from it’s many supporters and volunteers. No specific restriction was made on any of the donations received apart for a couple of instances where the funds were donated to support the purchase of a new pony. In these instances the funds were specifically added to the new pony reserve, thus ensuring the funds were used for that purpose.

Stratford-upon-Avon RDA continued to explore opportunities to expand its services in relation to the number of days and sessions it can operate and the range of activities. This includes the creation of a ‘Quiet Corner’ for non-ridden activities and the maintenance of suitable equines, together with necessary training opportunities for its volunteers and future Activity Leaders and Coaches.

Finance

The policy of the Committee is to maintain a Reserve at least sufficient to meet 3 years future expenditure. In addition, there are three other specific Reserves:-

5

During the year the total income was £78,614 (2025 £70,260), with expenditure of £57,163 (2025 £43,963). No transfers were made to any specific Reserves. This results in a financial surplus/(deficit) of £21,451 (2024 £(19,206) deficit). At 31 March 2026, the Revenue Reserve amounted to £197,864 (2025 £176,413).

Stratford RDA’s Revenue Reserve increased in 2025/26 as a result of one-off donations generated from supporters, a legacy payment, fund raising initiatives, increasing riding activities and a main fundraising event.

Stratford RDA will continue to monitor it’s forecast income and expenditures. Based an initial outlook Due to the level of reserves for 2026/27, Stratford RDA may suffer a shortfall in the region of £(20,000). held, the Trustees consider that the ongoing financial sustainability of the charity is secure with regard to it being a going concern.

Expenditures relating to non-routine Veterinary treatment were required during the year, totalling £4,275. At March 31 2026, the Uninsured Loss provision amounted to £5,725 (2025 £10.000)

Donations received during the year specifically to support the purchase of a new pony were added to the New Pony Reserve (£1,500) . Expenditures incurred in the pursuit of identifying a new Pony were a partial offset (£973) and resulted in a New Pony Reserve of £14,103 at year-end (£13,576 – 2025).

The Development Reserve (Classroom) was consolidated with the Machinery/Equipment Reserve at year-end to result in a Total Reserve of £13,749 at March 31 2026 (£23,975 – 2025)

There are no restrictions on the use of the Revenue Reserve.

During the year the charity received a legacy of £5,000 (2025 £1,652)

Full details are set out in the Financial Statements on pages 9 to 18.

On behalf of the Committee

D E Jenkins

6

Stratford-upon- Avon RDA

Statement of the responsibilities of Committee Members

The Companies Acts and the Charities Acts require the Committee to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity as at the end of the financial year and of the surplus or deficit for the period ending on that date.

In preparing those financial statements the Committee is required to:

The Committee are also responsible for maintaining adequate accounting records which disclose with reasonable accuracy at any time the financial position of the charity and which are sufficient to show and explain the charity’s transactions and enable them to ensure that the financial statements comply with the Companies Act 2006 and comply with regulations under the Charities Act. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Each member of the Committee confirms that

The Committee are also responsible for the contents of the Committees report. The responsibility of the independent examiner in relation to the Committees report is limited to examining the report and ensuring that it is not inconsistent with the figures disclosed in the financial statement.

The accounts have been prepared in accordance with the provisions applicable to small companies. Signed on behalf of the Committee

Donna E Jenkins (Chair)

David Irving (Treasurer)

Stratford-upon- Avon RDA

7

Independent Examiners Report to the Members of Stratford-upon-Avon RDA

I report on the financial statements of the charity for the year ended 31 March 2026 set out on pages 9 to 16.

Respective responsibilities of the Committee and the Examiner

The Committee are responsible for the preparation of the financial statements. The committee consider that an audit is not required for this year under section 43(2) of the Charities Act 1993 but that an independent examination is required.

Having satisfied myself that the charity is not subject to an audit under the Companies Act and is eligible for independent examination, it is my responsibility to :

Basis of Independent examiners statement

My examination was carried out in accordance with the general directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the financial statements presented with those records. It also includes consideration of any unusual items or disclosures in the financial statements, and seeking explanations from the committee, concerning such matters. The procedures undertaken do not provide all the evidence that would be required for an audit, consequently no opinion is given as to whether the financial statements present a “true and fair view” and the report is limited to such matters set out in the statement below.

Independent Examiners Statement

In connection with my examination, no matter has come to my attention:

have not been met; or

K A Sumner FCA Independent Examiner

Stratford-upon Avon RDA Statement of Financial Activities

8

Year ended 31 March 2026

REVENUE RESERVE
Income
Donatons, Legacies &
Sponsors
Rider-Related Events
Fund Raising Events
Gif Aid
Total Income Before Interest
Interest on Bank & Building Society Deposits
Total Income
Expenditure
Charitable actvites
Rider-Related Events
Fund Raising Events
Admin Costs
Total Expenditure
Transfer to Reserve for Uninsured losses
Transfer to Development Fund
Transfer to Pony Fund
Transfer to Machinery/Equipment Fund
Net Surplus/(Defcit) for Year
Reconciliaton of Funds
Net Surplus/(Defcit) for Year
Funds Brought Forward
TOTAL FUNDS Carried Forward
Total Funds Total Funds
2026
£
53,860
13,784
2,011
2,636
72,290
6,324
78,614
56,055
265
141
702
57,163
0
0
0
0
21,451
21,451
176,41
3
197,86
4
2025
£
48,836
10,993
2,000
2,312
64,141
6,119
70,260
42,814
397
174
578
43,962
504
0
0
45,000
(19,206
)
(19,206
)
195,62
0
176,41
3

All Funds are unrestricted and relate to continuing activities. There are no restricted Funds.

9

The Statement of financial activities includes all gains and losses in the year and therefore a statement of total recognised gains and losses has not been prepared.


The notes on pages 15 to 18 form an integral part of these statements.

Stratford-upon Avon RDA Statement of Financial Activities Year ended 31 March 2026

DEVELOPMENT RESERVE
Income
Transfer from Revenue Reserve
Total Income
Expenditure
Classroom associated
expenditures
Total Expenditure
Funds Transferred to Machinery/Equipment Reserve
Net Surplus/(Defcit) for Year incl. Transfer
Reconciliaton of Funds
Net Surplus/(Defcit) for Year incl. Transfer
Funds Brought
Forward
TOTAL FUNDS Carried Forward
UNINSURED LOSSES RESERVE
Income
Transfer from Revenue Reserve
Total Income
Expenditure
Costs related to Uninsured
Items
Total Expenditure
Net Surplus/(Defcit) for Year
Reconciliaton of Funds
Net Surplus/(Defcit) for Year
Funds Brought
Forward
TOTAL FUNDS Carried Forward
Total Funds Total Funds
2026
2025
£
£
0
0
0
0
2,558
2,215
2,558
2,215
509
(3,066)
(2,215)
(3,066)
(2,215)
3,066
5,281
(0)
3,066
Total Funds
2025
£
0
0
2,215
2,215
(2,215)
(2,215)
5,281
2026
£
0
0
4,275
4,275
(4,275)
(4,275)
10,000
5,725
2025
£
504
504
0
0
504
504
9,496
10,000

All Funds are unrestricted and relate to continuing activities. There are no restricted Funds.

10

The Statement of financial activities includes all gains and losses in the year and therefore a statement of total recognised gains and losses has not been prepared.


The notes on pages 15 to 18 form an integral part of these statements.

11

Stratford-upon Avon RDA Statement of Financial Activities Year ended 31 March 2026

PONY FUND RESERVE
Income
Transfer from Revenue Reserve
Donatons to New Pony Fund
Total Income
Expenditure
Costs related to New Pony Expenditures
Total Expenditure
Net Surplus/(Defcit) for Year
Reconciliaton of Funds
Net Surplus/(Defcit) for Year
Funds Brought
Forward
TOTAL FUNDS Carried Forward
MACHINERY/EQUIPMENT RESERVE
Income
Transfer from Revenue Reserve
Transfer from Development
Reserve
Donatons to Machinery/Equipment Reserve
Total Income
Expenditure
Costs related to Machinery/Equipment
Total Expenditure
Net Surplus/(Defcit) for Year
Reconciliaton of Funds
Net Surplus/(Defcit) for Year
Funds Brought
Forward
TOTAL FUNDS Carried Forward
Total Funds Total Funds
2026
2025
£
£
0
0
1,500
0
1,500
0
973
0
973
0
527
0
527
0
13,576
13,576
14,103
13,576
Total Funds
2025
£
0
0
0
0
0
0
0
13,576
2026
£
0
509
4,000
4,509
11,668
11,668
(7,160)
(7,160)
20,909
13,749
2025
£
45,000
0
0
45,000
24,091
24,091
20,909
20,909
0
20,909

All Funds are unrestricted and relate to continuing activities. There are no restricted Funds.

The Statement of financial activities includes all gains and losses in the year and therefore a statement of total recognised gains and losses has not been prepared.

12


The notes on pages 15 to 18 form an integral part of these statements.

Stratford-upon Avon RDA Statement of Financial Activities Balance Sheet at 31 March 2026

Current Assets
Debtors and
Prepayments
Cash
Total Current Assets
Current Liabilites
Accruals
TOTAL Net Assets (Current Assets less Current Liabilites)
The Funds of the Charity :
Revenue Reserve
Development Reserve Fund
Reserve for Uninsured Losses
Pony Reserve
Machinery/Equipment Reserve
TOTAL
2026
£
29
236,371
236,401
4,960
231,441
197,864
(0)
5,725
14,103
13,749
231,441
2025
£
0
227,653
227,653
3,690
223,963
176,413
3,066
10,000
13,576
20,909
223,963

The Financial Statements were approved by the Committee on 24 April 2026 and signed on their behalf by:

Donna E Jenkins (Chair)

David Irving (Treasurer)

Members of the Committee


The notes on pages 15 to 18 form an integral part of these statements.

13

Stratord-upon-Avon RDA Stratord-upon-Avon RDA Stratord-upon-Avon RDA Stratord-upon-Avon RDA Stratord-upon-Avon RDA Stratord-upon-Avon RDA Stratord-upon-Avon RDA Stratord-upon-Avon RDA Stratord-upon-Avon RDA Stratord-upon-Avon RDA Stratord-upon-Avon RDA Stratord-upon-Avon RDA
ACCOUNT SUMMARY
Year-Ended March 31
2026 2025 2024 2023 2022 2021 2020 2019
£ £ £ £ £ £ £ £
INCOME STATEMENT
IncomingResources
From GeneratngFunds
VoluntaryIncome 72,290 64,141 74,376 59,602 60,071 54,813 55,832 47,577
Interest on Savings Account 6,324 6,119 4,165 1,355 109 191 875 723
Total IncomingResources 78,614 70,260 78,541 60,958 60,180 55,004 56,707 48,300
Resources Expended
Cost of GeneratngFunds 702 578 623 426 342 91 66 90
Cost of Charitable Actvites 56,461 43,385 36,469 37,563 35,556 34,090 36,194 47,096
Total Resources Expended 57,163 43,963 37,092 37,989 35,898 34,181 36,260 47,186
Net IncomingResources Before Transfer 21,451 26,298 41,449 22,968 24,282 20,823 20,447 1,114
Transfer to Reserve for Uninsured Losses 0 504 3,799 1,592 0 0 0 0
Transfer to Development Reserve 0 0 3,598 0 0 0 0 0
Transfer to New PonyReserve 0 0 20,000 0 0 0 0 0
Transfer to Machinery/Equipment Reserve 0 45,000 0 0 0 0 0 0
Net IncomingResources for Year 21,451 (19,206) 14,052 21,377 24,282 20,823 20,447 1,114
BALANCE SHEET
Current Assets
Debtors 29 0 0 0 0 0 500 232
Prepayments 0 0 0 0 315 150 150 220
HMRC 0 0 2,088 2,114 0 0 0 2,024
Cash 236,371 227,653 224,524 190,502 173,275 152,853 132,026 111,010
Total Current Assets 236,401 227,653 226,612 192,616 173,590 153,003 132,676 113,486
Current Liabilites
Accruals 4,960 3,690 2,640 1,680 750 1,750 875 375
Total Current Liabilites 4,960 3,690 2,640 1,680 750 1,750 875 375
TOTAL NET ASSETS 231,441 223,963 223,972 190,936 172,840 151,253 131,801 113,111
Reserves
Funds Bought Forward 176,414 195,620 181,568 160,191 135,909 115,086 94,639 93,525
Surplus/(Defcit)for Period 21,451 (19,206) 14,052 21,376 24,282 20,823 20,447 1,114
Total OperatngReserves 197,864 176,414 195,620 181,568 160,191 135,909 115,086 94,639
Development Reserves (0) 3,066 5,281 3,168 4,241 5,344 6,715 8,472
Unsured Losses Reserves 5,725 10,000 9,496 6,201 8,408 0 0 0
New PonyReserve 14,103 13,576 13,576 0 0 0 0 0
Machinery/Equipment Reserve 13,749 20,908 0 0 0 0 0 0
TOTAL RESERVES 231,441 223,963 223,973 190,936 172,840 141,253 121,801 103,111
Memo: OperatngReserve:Expenditures 3.5 4.0 5.3 4.8 4.5 4.0 3.2 2.0

14

Stratford-upon Avon RDA Statement of Financial Activities

Year ended 31 March 2026

The Committee are satisfied that for the year ended 31 March 2026 the Charity was entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006 and that no member or members have required the company to obtain an audit of its accounts for the year in question in accordance with section 476 of the Act.

The Committee acknowledge their responsibility for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.

The accounts have been prepared in accordance with the provisions in Part 15 of the Companies Act 2006 applicable to companies subject to the small company’s regime and in accordance with the Statement of Recommended Practice FRS 102.

Approved by the Committee

D E Jenkins

David Irving

Members of the Committee

The notes on pages 15 to 18 form an integral part of these statements.

15

Stratford-upon-Avon RDA Notes to the Financial Statements Year ended 31 March 2026

1 Accounting policies

Basis of Accounting

The accounts have been prepared under the historical cost convention, and in accordance with the Companies Act 2006. Applicable United Kingdom Accounting Standards (United Kingdom Generally, Accepted Accounting Practice) and the Statement of Recommended Practice FRS102 have been followed in the preparation of these financial statements.

Cash Flow Statement

The committee have taken advantage of the option in Statement of Recommended Practice FRS 102 of not including a cash flow statement in the committee’s report and financial statements on the grounds that the charity is small.

Incoming Resources

All Incoming resources are included when receivable.

Fund Accounting

The Revenue Reserve is Unrestricted and is expendable at the discretion of the committee in furtherance of the objects of the charity. The Committee intend that the Revenue Reserve should be maintained at a level sufficient to meet 3 years normal expenditure.

Development Fund

The Committee resolved to transfer legacies received in 2017/18 (£34,843) to this fund. This has funded a major project in 2018/19 which is beneficial to the riders and which could not be funded from normal income. The remainder of this reserve will fund costs related to the upkeep of this project and any other additional projects identified in the future. In 2026 the Committee resolved to consolidate this Fund with the Machinery/Equipment Reserve, and this will be utilised for equipment related to the assets (machinery/equipment/classroom) maintained by Stratford Upon Avon RDA

Reserve for Uninsured Losses.

The Committee resolved that the charity should cease to pay insurance premiums for non-routine Veterinary expenses, loss of animals and tack, and instead create a reserve against which these losses would be charged. Uninsured losses were incurred during the year, and additional reserves will be added in 2026 to re-establish the reserve of £10,000.

16

Stratford-upon-Avon RDA Notes to the Financial Statements (cont’d) Year ended 31 March 2026

Pony Fund Reserve

A Pony Fund Reserve was established in 2023/24 (£20,000) to ensure that sufficient capacity was available to provide the rides, etc., for the riders. The fund at the end of the present financial year was £14,103

Machinery/Equipment Reserve

To enable the Group to maintain the Yard after acquiring the lease in 2024/25, a Machinery/Equipment Reserve of £45,000 was established. At the end of the present Financial Year, this Reserve was consolidated with the Development Reserve to result in a total Reserve of £13,749.

The amount of each reserve is reviewed by the committee each year.

Resources Expended

Expenditure is recognised on an accruals basis as liabilities are incurred. Irrecoverable VAT is included as part of any expenditure incurred.

Cost of Generating Funds includes the cost of promoting the Charities Activities through the Web.

Charitable Expenditure includes all the costs incurred in delivering the charitable activities.

2 Voluntary Income and legacies

me and legacies
2026 2025
£ £
Donatons, Sponsorship, etc 48,860 47,184
Legacies 5,000 1,652
Total 53,860 48,836

3 Staff costs

The charity had no employees during the year.

Amounts paid to the Committee for travelling expenses amounted to £4,361 (2025 £3,393).

Members of the Committee are re-imbursed for pre-authorised expenditure incurred on items necessary for the Charitable Activities.

17

` Stratford-upon-Avon RDA Notes to the Financial Statements (cont’d) Year ended 31 March 2026

4 Results of the Charity

The result for the year for Companies Act purposes was a Gross Income of £78,614 (2025 £70,260) and a Surplus of £21,451 (2025 Deficit of £(19,206)).

5 Assets

The charity acquired a Tractor and accessories in 2024-25 (£23,638.80) plus a number of other items (68 in total, with a value of £4,120). Additional expenditures were incurred in 2025-26. A list of the items purchased in 2025-26 is attached to this Report (Page 18) The policy of the Charity is to expense all capital assets in their year of acquisition

6 Debtors

2026
2025
£ £
Amount due from HMRC for Gif Aid 0 0
Amounts due and prepayments 29 0
29 0

7 Creditors

Accruals 4,960 3,690

8 Share Capital

The Charity is incorporated under the Companies Act 2006 as a private company, limited by guarantee, and has no Share capital.

Each member has undertaken to contribute such amounts as may be required, not exceeding one pound, in the event of the Charity being would up whilst he or she is still a member or within one year thereafter.

9 Winding Up or Dissolution of the Charity

If upon winding up or dissolution the Charity there remain any assets after the satisfaction of all debts and liabilities, the assets represented by the accumulation fund shall be transferred to some other charitable body or bodies having similar objects to this charity.

18

Stratord RDA Stratord RDA
STABLE YARD/FIELD COSTS
Date Item Cost
TRACTOR & ACCESSORIES
10/05/2025 Muck Trailer £ 7,020.00
17/09/2025 Cart £ 233.75
Total Tractor Related Costs £ 7,253.75
OTHER ITEMS
24/11/2025 GatewayDrainage £ 1,288.80
22/01/2026 Horse Shelter Assembly £ 480.00
09/06/2025 Pato Garden Set incl Delivery £ 438.95
01/10/2025 Misc PaintngMaterials/Accessories £ 220.41
17/09/2025 Misc PaintngMaterials/Accessories £ 214.94
03/11/2025 Creosolve £ 211.68
17/09/2025 Gate & Ground Socket £ 166.80
02/04/2025 Fence Post £ 141.60
09/04/2025 Green and White Tape £ 139.00
10/04/2025 Digital Lock £ 135.00
10/04/2025 Saddle Racks £ 126.40
13/01/2026 Grit Bin £ 118.99
15/12/2025 Misc PaintngMaterials/Accessories £ 91.98
17/09/2025 Gate Posts £ 87.60
03/04/2025 Extension Cable £ 82.77
11/11/2025 MasonryPaint £ 69.98
02/08/2025 Hammerite Paint £ 69.89
01/12/2025 MasonryPaint £ 64.94
14/08/2025 Black MasonryPaint £ 55.98
02/08/2025 Creosolve £ 53.46
03/11/2025 Brushes £ 53.02
02/07/2025 Treated Timber £ 48.00
14/08/2025 HangingPost £ 48.00
14/08/2025 Slam Post £ 39.60
10/10/2025 Muck Skip £ 37.71
11/11/2025 Wood Preserves £ 36.55
02/07/2025 Post £ 36.48
09/04/2025 Electric Fence Posts £ 35.00
13/01/2026 Pipe Insulaton £ 33.70
02/08/2025 MasonryPaint £ 32.47
02/08/2025 MasonryPaint £ 32.47
03/11/2025 MasonryPaint £ 32.47
02/09/2025 Ragwort £ 27.44
22/08/2025 Satnwood Paint £ 24.00
02/05/2025 End Cap/Liner £ 23.81
13/01/2026 EcoTubs £ 22.99
01/12/2025 Masks £ 21.60
05/03/2026 Rock Salt £ 21.58
22/08/2025 Undercoat £ 21.00
11/11/2025 Head Torches £ 19.99
14/08/2025 H&S Signs £ 19.98
09/04/2025 RingInsulatot £ 19.97
02/04/2025 RingInsulator £ 19.21
05/06/2025 Muck Scoopand Fork £ 17.50
22/08/2025 Ronseal Brush £ 16.00
05/03/2026 Non-SlipMat £ 15.99
09/04/2025 Gate Handle Anchors £ 15.06
02/08/2025 MasonrySet £ 15.02
02/04/2025 DeliveryCharge £ 15.00
02/04/2025 Gate Handle £ 11.15
22/08/2025 Gloves £ 10.50
Misc Items(27)<£10per item £ 160.39
Total Other £ 5,242.82
~~19~~
TOTAL
12 496 57

TOTAL 12 496 57

~~19~~