REGISTERED COMPANY NUMBER: 07527381 (England and Wales) REGISTERED CHARITY NUMBER: 1142582
REPORT OF THE TRUSTEES AND
UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2022
FOR
THE EMSCOTE SCHOOL
Harrison Beale & Owen Limited Chartered Accountants Highdown House 11 Highdown Road Leamington Spa Warwickshire CV31 1XT
THE EMSCOTE SCHOOL
CONTENTS OF THE FINANCIAL STATEMENTS for the year ended 31 August 2022
| Page | |||
|---|---|---|---|
| Reference and Administrative Details | 1 | ||
| Report of the Trustees | 2 | to | 4 |
| Independent Examiner's Report | 5 | ||
| Statement of Financial Activities | 6 | ||
| Balance Sheet | 7 | ||
| Notes to the Financial Statements | 8 | to | 15 |
| Detailed Statement of Financial Activities | 16 |
THE EMSCOTE SCHOOL
REFERENCE AND ADMINISTRATIVE DETAILS for the year ended 31 August 2022
TRUSTEES Mr William Holland Chairman Mr Richard Hardy Director Mrs Sally Andrews Director (resigned 31.1.2022) Mr Andrew Parker Trustee (resigned 31.5.2022) Mr Sajid Zaidi Trustee Ms Kuljit Minhas Trustee REGISTERED OFFICE Highdown House 11 Highdown Road Leamington Spa Warwickshire CV31 1XT REGISTERED COMPANY 07527381 (England and Wales) NUMBER REGISTERED CHARITY 1142582 NUMBER INDEPENDENT EXAMINER Harrison Beale & Owen Limited Chartered Accountants Highdown House 11 Highdown Road Leamington Spa Warwickshire CV31 1XT BANKERS United Trust Bank 80 Haymarket London SW1Y 4TE SOLICITORS Band Hatton Button LLP 25 Warwick Road Coventry CV1 2EZ
Page 1
THE EMSCOTE SCHOOL
REPORT OF THE TRUSTEES for the year ended 31 August 2022
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 August 2022. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association and the Statement of Recommended Practice - Accounting and Reporting by Charities (SORP 2005).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The trustees have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing our aims and objectives and in planning our future activities.
The Emscote School aims to act as a educational resource for young people, aged 11 to 16 years providing a safe environment focusing primarily on emotional wellbeing and providing them with pastoral and an alternative education from school.
The Emscote School provide support and activities for young people which develop their skills, capacities and capabilities to enable them to participate in society as mature and responsible individuals.
Alternative Education Programmes and Alignment of Financial and Academic Years
Much of the work of our alternative education programmes takes place during school hours and in term time. There are three terms per academic year.
The alternative education programmes represent all the charities activities.
The Emscote School have been able to remain focussed by delivering, what commissioners require and most importantly that relate directly to the needs of the young people referred.
The Emscote School continue to achieve considerable success in working with young people whose journey through school has become difficult and/or impossible.
The Emscote School alternative education provision continues to offer programmes for those young people who struggle with mainstream education.
Young people are referred for individual, group or online work via behaviour partnerships, allied professionals and schools.
Public benefit
The Council referred to the Charity Commission's general guidance on public benefit when reviewing our aims and objectives and in planning our future activities. In the following pages this report demonstrates the public benefit of our work and how we have worked towards The Emscote School strategic aims.
Page 2
THE EMSCOTE SCHOOL
REPORT OF THE TRUSTEES for the year ended 31 August 2022
STRATEGIC REPORT Achievement and performance Alternative Education Programmes
This provision is for secondary students who are:
(a) At risk of exclusion
-
(b) Have been permanently excluded
-
(c) In need of support for access to education
Working closely with partners, commissioners and schools The Emscote School provide educational support packages for each young person towards:
(a) Achievement
(b) Improved self-esteem
(c) Improved awareness and
- (d) Improved motivation
Organised sessions also identify issues with behaviour and anger management and allow young people to develop skills and strategies to control themselves in situations where they may previously have struggled.
The school offers alternative education provision for those young people who struggle with mainstream education. The programme provides individually devised education packages, targeting individual needs identified from background information and, in some cases, a Statement of Educational Need. Support is offered in key areas such as literacy and numeracy, science and PSHe. The Educational programmes focus on:
(a) Consequences of actions,
-
(b) Anger management
-
(c) Issues relating to self-worth and self-esteem.
Where appropriate young people progress onto vocational courses at college. Online learning provides educational opportunities.
Currently the main subjects are offered (Maths, Science, Humanities and English).
Managing Behaviour
The Emscote School have evidence that there is a clear focus on addressing behavioural, social and emotional needs in preparation for returning to school. At the start of the day students are greeted with tea and toast and an opportunity to chat about any issues before they commence their learning programmes.
On a daily basis, as part of the programme, young people attending are able to talk through problems with staff throughout the day and obtain support for issues such as low self-esteem and anger management is available.
Financial review
Reserves policy
The trustees have examined the charity's requirements for reserves in light of the main risks to the organisation. It has established a policy whereby the unrestricted funds not committed or invested in tangible fixed assets held by the charity should equal one years' expenditure. This is to ensure that the charity has sufficient working capital to support committed alternative education programmes for a year. Budgeted annual expenditure is £400,000, therefore the target level of general reserves is £400,000. The present level of reserves available to the charity of £495,13 (2021 - £483,003) therefore meets this target.
Page 3
THE EMSCOTE SCHOOL
REPORT OF THE TRUSTEES for the year ended 31 August 2022
STRATEGIC REPORT
Financial review
Details of the financial position of the charity are set out in the attached financial statements. Income for the year totalled £458,635 (2021 - £358,923) and expenditure totalled £444,507 (2021 - £363,964)). Net incoming resources totalled £12,128 (2021 - net expenditure resources of £5,041).
Unrestricted reserves at the year end amounted to £495,131 (2021 - £483,003) and these comprised general reserves of £490,184 (2021 - £479,700) and a designated fixed asset fund of £4,947 (2021 - £3,303). Restricted reserves amounted to £nil (2021 - £nil) at the year end.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Structure, governance and management
The charity is a charitable company limited by guarantee, as defined by the Companies Act 2006, incorporated on 11 February 2011 and registered as a charity on 24 June 2011. The company was established under a Memorandum of Association which established the objects and powers of the company and is governed under its Articles of Association. In the event of the company being wound up the trustees are required to contribute an amount not exceeding £10.
The 'Board of Trustees' comprises the directors of the company. A list of those who served in these capacities during the period is set out on page 1. The trustees meet on a regular basis and are responsible for the strategic direction and policy of the charity. The board consists of four trustees from a variety of professional backgrounds relevant to the work of the charity. The 'Board of Trustees' give their time voluntarily and have received no benefits from the charity.
The overall day-to-day management of the charity is carried out by the Principal who is directly responsible to the trustees. The Principal is responsible for ensuring that the charity delivers the services specified and that the performance indicators are met.
New trustees are elected by the 'Board of Trustees'. New trustees are inducted during their first trustees' meeting. Trustees are encouraged to attend appropriate external training events where these will facilitate the undertaking of their role.
Risk management
Internal risks are minimised by the implementation of internal control procedures for authorisation of transactions and projects. Procedures are in place to ensure compliance with Child Protection and Health and Safety policies and procedures. These procedures are reviewed periodically to ensure they still meet the needs of the charity.
External audits of the charity's polices and procedures, with particular regard to Child Protection, are undertaken by representatives of the commissioning agencies, schools and local authorities.
Report of the trustees, incorporating a strategic report, approved by order of the board of trustees, as the company directors, on 27 June 2023 and signed on the board's behalf by:
Mr William Holland - Trustee
Page 4
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF THE EMSCOTE SCHOOL
Independent examiner's report to the trustees of The Emscote School ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 August 2022.
Responsibilities and basis of report
As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.
Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or 2. the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Simon Justin Turner BA(Hons) HND FCA
Harrison Beale & Owen Limited Chartered Accountants Highdown House 11 Highdown Road Leamington Spa Warwickshire CV31 1XT
27 June 2023
Page 5
THE EMSCOTE SCHOOL
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING AN INCOME AND EXPENDITURE ACCOUNT) for the year ended 31 August 2022
| Unrestricted funds Notes £ INCOME AND ENDOWMENTS FROM Charitable activities 3 Provision of advice, assistance and programmes 454,923 Investment income 2 519 Other income 3,193 Total 458,635 EXPENDITURE ON Raising funds 4 20,459 Charitable activities 5 Provision of advice, assistance and programmes 426,048 Total 446,507 NET INCOME/(EXPENDITURE) 12,128 RECONCILIATION OF FUNDS Total funds brought forward 483,003 TOTAL FUNDS CARRIED FORWARD 495,131 |
Restricted funds £ - - - - - - - - - - |
2022 Total funds £ 454,923 519 3,193 458,635 20,459 426,048 446,507 12,128 483,003 495,131 |
2021 Total funds £ 270,605 - 88,318 358,923 - 363,964 363,964 (5,041) 488,044 483,003 |
|---|---|---|---|
CONTINUING OPERATIONS
All income and expenditure has arisen from continuing activities.
The notes form part of these financial statements
Page 6
THE EMSCOTE SCHOOL
BALANCE SHEET 31 August 2022
| Notes FIXED ASSETS Tangible assets 13 CURRENT ASSETS Debtors 14 Cash at bank CREDITORS Amounts falling due within one year 15 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NET ASSETS FUNDS 17 Unrestricted funds TOTAL FUNDS |
2022 £ 4,948 42,987 466,194 509,181 (18,998) 490,183 495,131 495,131 495,131 495,131 |
2021 £ 5,351 48,405 443,137 491,542 (13,890) 477,652 483,003 483,003 483,003 483,003 |
|---|---|---|
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2022.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2022 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
-
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The financial statements were approved by the Board of Trustees and authorised for issue on 27 June 2023 and were signed on its behalf by:
Mr William Holland - Trustee
The notes form part of these financial statements
Page 7
THE EMSCOTE SCHOOL
NOTES TO THE FINANCIAL STATEMENTS for the year ended 31 August 2022
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
The principal accounting policies adopted in the preparation of the financial statements are set out below.
The charitable company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland':
-
the requirements of Section 7 Statement of Cash Flows;
-
the requirement of paragraph 3.17(d);
-
the requirements of paragraphs 11.42, 11.44, 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
-
the requirements of paragraphs 12.26, 12.27, 12.29(a), 12.29(b) and 12.29A.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Governance costs
Governance costs are those incurred in connection with governance of the charity and its assets and compliance with constitutional and statutory requirements.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
| Pods | - Straight line over 10 years |
|---|---|
| Leasehold improvements | - Straight line over 10 years |
| Equipment in Pods and storage | - 33.3% on reducing balance |
| Office equipment | - Straight line over 3 years |
Fixed assets are stated at cost less accumulated depreciation. The cost of minor additions or those costing below £500 are not capitalised.
Fixed assets previously under the ownership of the Warwickshire County Council were transferred to the charity during the period ended 31 March 2012. The assets were valued in accordance with the insurance policy.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
continued...
Page 8
THE EMSCOTE SCHOOL
NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31 August 2022
1. ACCOUNTING POLICIES - continued
Fund accounting
Designated funds are unrestricted funds earmarked by the trustees for particular purposes.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
Financial instruments
Debtors and creditors with no stated interest rate and receivable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the income statement.
Operating leases
Rentals applicable to operating leases are charged to the statement of financial activities over the period in which the cost is incurred.
2. INVESTMENT INCOME
3.
| Deposit account interest INCOME FROM CHARITABLE ACTIVITIES Activity Provision of advice, assistance and Programme activity programmes Provision of advice, assistance and Donations programmes |
2022 £ 519 2022 £ 453,798 1,125 454,923 |
2021 £ - 2021 £ 269,600 1,005 270,605 |
|---|---|---|
continued...
Page 9
THE EMSCOTE SCHOOL
NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31 August 2022
4. RAISING FUNDS
| Raising donations and legacies Support costs 5. CHARITABLE ACTIVITIES COSTS Provision of advice, assistance and programmes 6. DIRECT COSTS OF CHARITABLE ACTIVITIES Staff costs Rent and rates Insurance Postage, stationery and telephone Travelling Sundry expenditure Repairs and renewals Refreshments for Young People Heat, light and fuel Cleaning Training projects IT consumables Subscriptions Depreciation 7. SUPPORT COSTS Raising donations and legacies Provision of advice, assistance and programmes |
Direct Costs (see note 6) £ 419,987 |
2022 2021 £ £ 20,459 - Support costs (see note 7) Totals £ £ 6,061 426,048 2022 2021 £ £ 292,916 254,625 4,611 3,484 9,615 5,676 12,823 10,597 80 102 6,389 8,477 31,612 16,621 4,587 2,738 - 12,128 5,462 1,262 43,731 16,084 3,104 1,990 939 1,256 4,118 4,695 419,987 339,735 Governance costs £ 20,459 6,061 26,520 |
|---|---|---|
continued...
Page 10
THE EMSCOTE SCHOOL
NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31 August 2022
8. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
9.
----- Start of picture text -----
||||
|---|---|---|
|2022|2021|
|£|£|
|Depreciation - owned assets|4,118|4,695|
|INDEPENDENT EXAMINERS' REMUNERATION|
|2022|2021|
|£|£|
|Independent examination services|4,260|4,040|
----- End of picture text -----
10. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 August 2022 nor for the year ended 31 August 2021.
Trustees' expenses
During the period no trustees were reimbursed expenses.
11. STAFF COSTS
----- Start of picture text -----
||||
|---|---|---|
|2022|2021|
|£|£|
|Wages and salaries|274,965|239,106|
|Social security costs|15,831|13,485|
|Other pension costs|2,120|2,034|
|292,916|254,625|
|The average monthly number of employees during the year was as follows:|
|2022|2021|
|Chief Executive Officer|1|1|
|Activity workers|8|9|
|Centre Manager|1|1|
|Key Worker|1|1|
|11|12|
----- End of picture text -----
The number of employees whose employee benefits (excluding employer pension costs) exceeded £60,000 was:
----- Start of picture text -----
||||
|---|---|---|
|2022|2021|
|£60,001 - £70,000|1|1|
----- End of picture text -----
The total amount paid to key management personnel during the year was £71,052 (2021 - £61,532). In addition to the above staff, The Emscote School funding supports a further 3 zero-hour sessional activity staff who are available and deliver projects across the county as and when required.
continued...
Page 11
THE EMSCOTE SCHOOL
NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31 August 2022
| 12. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted Restricted funds funds £ £ INCOME AND ENDOWMENTS FROM Charitable activities Provision of advice, assistance and programmes 270,605 - Other income 88,318 - Total 358,923 - EXPENDITURE ON Charitable activities Provision of advice, assistance and programmes 363,964 - NET INCOME/(EXPENDITURE) (5,041) - RECONCILIATION OF FUNDS Total funds brought forward 488,044 - TOTAL FUNDS CARRIED FORWARD 483,003 - 13. TANGIBLE FIXED ASSETS Equipment in Pods Leasehold and Office Pods improvements storage equipment £ £ £ £ COST At 1 September 2021 10,674 1,951 2,401 16,046 Additions - - - 3,715 At 31 August 2022 10,674 1,951 2,401 19,761 DEPRECIATION At 1 September 2021 10,674 1,643 2,261 11,143 Charge for year - 195 35 3,888 At 31 August 2022 10,674 1,838 2,296 15,031 NET BOOK VALUE At 31 August 2022 - 113 105 4,730 At 31 August 2021 - 308 140 4,903 |
Total funds £ 270,605 88,318 358,923 363,964 (5,041) 488,044 483,003 Totals £ 31,072 3,715 34,787 25,721 4,118 29,839 4,948 5,351 |
|---|---|
continued...
Page 12
THE EMSCOTE SCHOOL
NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31 August 2022
14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Trade debtors Prepayments 15. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Trade creditors Social security and other taxes Other creditors Accrued expenses 16. ANALYSIS OF NET ASSETS BETWEEN FUNDS Unrestricted Restricted funds funds £ £ Fixed assets 4,948 - Current assets 509,181 - Current liabilities (18,998) - 495,131 - 17. MOVEMENT IN FUNDS At 1.9.21 £ Unrestricted funds General fund 477,652 Designated fixed asset fund 5,351 483,003 TOTAL FUNDS 483,003 |
2022 £ 39,897 3,090 42,987 2022 £ - 6,386 5,459 7,153 18,998 2022 Total funds £ 4,948 509,181 (18,998) 495,131 Net movement in funds £ 12,532 (404) 12,128 12,128 |
2021 £ 43,592 4,813 48,405 2021 £ 2,379 3,992 2,840 4,679 13,890 2021 Total funds £ 5,351 491,542 (13,890) 483,003 At 31.8.22 £ 490,184 4,947 495,131 495,131 |
|---|---|---|
continued...
Page 13
THE EMSCOTE SCHOOL
NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31 August 2022
17. MOVEMENT IN FUNDS - continued
Net movement in funds, included in the above are as follows:
| Incoming resources £ Unrestricted funds General fund 458,635 Designated fixed asset fund - 458,635 TOTAL FUNDS 458,635 Comparatives for movement in funds At 1.9.20 £ Unrestricted funds General fund 477,998 Designated fixed asset fund 10,046 488,044 TOTAL FUNDS 488,044 Comparative net movement in funds, included in the above are as follows: Incoming resources £ Unrestricted funds General fund 358,923 Designated fixed asset fund - 358,923 TOTAL FUNDS 358,923 |
Resources Movement expended in funds £ £ (446,103) 12,532 (404) (404) (446,507) 12,128 (446,507) 12,128 Net movement At in funds 31.8.21 £ £ (346) 477,652 (4,695) 5,351 (5,041) 483,003 (5,041) 483,003 Resources Movement expended in funds £ £ (359,269) (346) (4,695) (4,695) (363,964) (5,041) (363,964) (5,041) |
|---|---|
continued...
Page 14
THE EMSCOTE SCHOOL
NOTES TO THE FINANCIAL STATEMENTS - continued for the year ended 31 August 2022
17. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined position is as follows:
| Unrestricted funds General fund Designated fixed asset fund TOTAL FUNDS |
At 1.9.20 £ 477,998 10,046 488,044 488,044 |
Net movement in funds £ 12,186 (5,099) 7,087 7,087 |
At 31.8.22 £ 490,184 4,947 495,131 495,131 |
|---|---|---|---|
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Designated fixed asset fund TOTAL FUNDS |
Incoming resources £ 817,558 - 817,558 817,558 |
Resources Movemen expended in funds £ £ (805,372) 12,186 (5,099) (5,099) (810,471) 7,087 (810,471) 7,087 |
|---|---|---|
The general fund is available for use at the discretion of trustees in furtherance of the general objectives of the charity.
The designated fixed asset fund represents the acquisition of fixed assets and the depreciation charged thereon.
18. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 August 2022 or the year ended 31 August 2021.
Page 15
THE EMSCOTE SCHOOL
DETAILED STATEMENT OF FINANCIAL ACTIVITIES for the year ended 31 August 2022
| INCOME AND ENDOWMENTS Investment income Deposit account interest Charitable activities Programme activity Donations Other income Other income Total incoming resources EXPENDITURE Charitable activities Wages and salaries Social security Pensions Rent and rates Insurance Postage, stationery and telephone Travelling Sundry expenditure Repairs and renewals Refreshments for Young People Heat, light and fuel Cleaning Training projects IT consumables Subscriptions Depreciation of tangible fixed assets Support costs Governance costs Auditors' remuneration for non audit work Accountancy and legal fees Legal fees Total resources expended Net income/(expenditure) |
2022 £ 519 453,798 1,125 454,923 3,193 458,635 274,965 15,831 2,120 4,611 9,615 12,823 80 6,389 31,612 4,587 - 5,462 43,731 3,104 939 4,118 419,987 4,260 8,476 13,784 26,520 446,507 12,128 |
2021 £ - 269,600 1,005 270,605 88,318 358,923 239,106 13,485 2,034 3,484 5,676 10,597 102 8,477 16,621 2,738 12,128 1,262 16,084 1,990 1,256 4,695 339,735 4,040 7,728 12,461 24,229 363,964 (5,041) |
|---|---|---|
This page does not form part of the statutory financial statements
Page 16