| Trustees | Mr P Dolley (Vice Chairman) | Mr P Dolley (Vice Chairman) | |
|---|---|---|---|
| Mr BPike (Treasurer) | |||
| Mrs I Smith |
|||
| Mrs I Walkley | (now resigned) | ||
| Mr P Wanley | |||
| Secretary | Miss Caroline | Bill | |
| Charity number | 1142574 | ||
| Company | number | 07575651 | |
| Registered | office | 283 St Saviours Church "The Hayes Centre" Twyford Avenue | |
| Stamshaw | |||
| Portsmouth | |||
| England | |||
| PO2 BPD | |||
| Accountants | Taxsense Accountants | ||
| 203West Street | |||
| Fareham | |||
| Hampshire | |||
| P016DEN | |||
| Bankers | Lloyds TSBBank pic | ||
| 38 London Road | |||
| North End |
|||
| Portsmouth | |||
| Hampshire | |||
| P020LR |
| Page | ||||
|---|---|---|---|---|
| Trustees' report | 1-4 | |||
| Independent | examiner's | report | ||
| Statement of | financial | activities | ||
| Balance sheet | ||||
| Notes tothe flnandal | statement | 8-20 |
| O CHARITY COMMISSION FOR ENGLAND AND WALES |
O CHARITY COMMISSION FOR ENGLAND AND WALES |
O CHARITY COMMISSION FOR ENGLAND AND WALES |
O CHARITY COMMISSION FOR ENGLAND AND WALES |
O CHARITY COMMISSION FOR ENGLAND AND WALES |
O CHARITY COMMISSION FOR ENGLAND AND WALES |
Receipts and payments | Receipts and payments | Receipts and payments | accounts | accounts | cc&sa | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Forthe Period | ||||||||||||||
| from | To | |||||||||||||
| ' | ||||||||||||||
| ~ | ~ | ~ | ~ | |||||||||||
| Unrestricted funds |
Restricted funds |
Endowment funds |
Totalfunds | Last year | ||||||||||
| lo ths nearest 8 |
to the nearest E | to the nearest E | to the | nearest 5 | tonls nearest 8 | |||||||||
| A1 Recel ts | ||||||||||||||
| DonsSons end I aces |
2 SSS | 280$ | 1$8$0 | |||||||||||
| charssble sulvilh!s | 7074 | |||||||||||||
| lnvssbrrsflts | ||||||||||||||
| Other income | $0745 | SS748 | ||||||||||||
| ub total( | ross | income | r ARJ |
10,$71 | ||||||||||
| A2 Asset and investment sales, |
||||||||||||||
| [seetable . | ||||||||||||||
| Net Lossesti Gain on sale | 13 | sS,oie | $$,01$ | tr,sss | ||||||||||
| Sub totni | 85,010 | ss,otS | 2738$ | |||||||||||
| Total receipts | 00,308 | - | - | 08488 | 40,734 | |||||||||
| A3 Pa ments | ||||||||||||||
| Raising Finds | ||||||||||||||
| Charitable A85vibes |
88105 | $8lad | St 105 | |||||||||||
| Sub total | $$,10$ | 88,105 | 01,105 | |||||||||||
| A4 Asset and Investment | ||||||||||||||
| urchases, see |
table | |||||||||||||
| Sub total | ||||||||||||||
| Total | payments | [ | 88,105 | 81,103 | ||||||||||
| Net ofreceipts((payments) | 32,180 | 32,180 | ||||||||||||
| AS Transfers between |
funds | |||||||||||||
| A6 Funds last year end | 6,100 | 313,120 | 318,310 | 382,086 | ||||||||||
| Funds | this | year | end | 37,3'70 | 313,120 | SS0,4SS | 302,080 |
| ~ | ~ | ~ | ~ | ~ | ~ ~ | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | |||||||||||||||||||
| Catogones | Details | funds | funds | funds | |||||||||||||||||
| to nearest 2 | lo | nearest | 2 | to nearest 2 | |||||||||||||||||
| Bt Cash | funds | Uoyd s Cummt Accounl 1880 | 18488 | ||||||||||||||||||
| ! | Cash Account | 2,0$8 | |||||||||||||||||||
| Total | cash funds | 16,664 | |||||||||||||||||||
| Unrestricted | Restricted | Endowment | |||||||||||||||||||
| funds | funds | funds | |||||||||||||||||||
| Details | to nssmsla | to | nearest | a | to nearest | 2 | |||||||||||||||
| 82 Other | monetary | assets | |||||||||||||||||||
| Detaris | Fund to which asset baton s |
Cost (opdoneli | Ciirnirit value 0 eel |
||||||||||||||||||
| 83Investment | assets | Funnure, | Fieings | il | Equipment | Unresuumd | 2,183 | 1,1$8 | |||||||||||||
| Motor vehicles | Unreslruted | 13,308 | |||||||||||||||||||
| Listed lnveslmerli | unrestricted | 332,$21 | 332,$21 | ||||||||||||||||||
| Fund to whuh | Current value | ||||||||||||||||||||
| Details | ssset belon s |
o ona |
|||||||||||||||||||
| 84Assets retained | for the | ||||||||||||||||||||
| charity'8 | own | use | |||||||||||||||||||
| Fund to which | Anioent | dils | When due | ||||||||||||||||||
| Di!tails | gabig relates |
0 tlonel | o na |
||||||||||||||||||
| 85Liabilities | FAYE | Unnwtrlcted | |||||||||||||||||||
| Accruels | Unrestruted | 1,$$2 | |||||||||||||||||||
| Penuons | Payable | Unrsstrtcted | 12$ | ||||||||||||||||||
| For Ihe llnencial year n quesgon Ihe |
company | was snkasd to sxsmptkin | under seaen S77ofIhe | companies Aa 2008 | relagng | lo small companies | |||||||||||||||
| No members | have required | Ihs company | to obtsirl sn audit of ks accounts | for Ihe | year in question | in accordance with ssckon S78ofIhs companies |
Act 2008 | ||||||||||||||
| Ths directors acknowledge | thar responsibility | for complying wul |
ths requirements | of the Aa wah | respect | to accoungng | records | and | for Ihs | pmparebon | ofthe accounts | ||||||||||
| These accounts tave been | prepared | In | accordance wsh the provisions | applbabls | to compenws | subject lo the small companws' | rsgvne | ||||||||||||||
| Signed by one or two bustees on behalf of all the trustees |
Signature | Print Name | Date of 8 royal |
| 3 | Donations and legades | Donations and legades | Unrestricted | Restricted | Total | Total |
|---|---|---|---|---|---|---|
| funds | funds | 2021 | 2020 | |||
| E | E | E | E | |||
| Donations and gifts |
2,605 | 2,605 | 10,850 | |||
| Legacies receivable | ||||||
| Grants receivable | ||||||
| 2,605 | 2,605 | 10,850 | ||||
| Forthe year | ended 31March 2021 | |||||
| Legades receivable | ||||||
| Brenda Moth | ||||||
| Bill Feasey | ||||||
| Ada Stevens | ||||||
| FOwen | ||||||
| E G Dickson | ||||||
| LWilson | ||||||
| FOwen | ||||||
| 4 | Charitable activities |
|||||
| 2021 | 2020 | |||||
| E | E | |||||
| Otherincome | 7,074 | |||||
| Analysis by fund |
||||||
| Unrestricted | funds | 0 | 3,826 | |||
| Restricted funds | 0 | 3,248 |
| 10 | Support costs | Support costs | Support | Governance | 2021 | 2020 | Basis ofallocation | Basis ofallocation | |
|---|---|---|---|---|---|---|---|---|---|
| costs | costs | ||||||||
| E | E | ||||||||
| Staff costs | 1,758 | 1,758 | 5,013 | All charitable | activity | ||||
| Craft mateiials, | aids | 2,332 | All charitable | activity | |||||
| Transport | costs | 434 | 434 | 1,326 | All charitable | activity | |||
| Centre running | costs | 8,979 | 8,979 | 17,286 | All charitable | activity | |||
| Staff health cover | 131 | 131 | 305 | All charitable | activity | ||||
| Office running | costs | 75 | All charitable | activity | |||||
| Insurance | 2,478 | 2,478 | 2,446 | All charitable | activity | ||||
| Legal and | professional | 2,643 | 2,643 | 2,709 | Governance | ||||
| 13,779 | 2,643 | 16,422 | 31,492 | ||||||
| Analysed | between | ||||||||
| Charitable | activities | 13,779 | 2,643 | 16,422 | 31,492 |
| 12 | Employees | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Number of | employees | |||||||||
| The average | monthly | number | employees | during the year was: | ||||||
| 2021 | 2020 | |||||||||
| Number | Number | |||||||||
| Secretary | ||||||||||
| Administration and |
social | centre | ||||||||
| Employment | costs | 2021 | 2020 | |||||||
| E | E | |||||||||
| Wages and | salaries | 49,349 | 57,967 | |||||||
| Social security costs | 1,274 | 2,062 | ||||||||
| Other pension costs | 484 | 2,952 | ||||||||
| 51,107 | 62,981 | |||||||||
| There were | no employees | whose annual | remuneration | was 660,000or more. | ||||||
| 13 | Net gains/(losses) | on | investments | 2021 | 2020 | |||||
| E | E | |||||||||
| Revaluation | ofinvestments | |||||||||
| (Loss)/gain | on sale | of | investments | 65,016 | 27,363.00 | |||||
| Gain/loss on sale ofinvestment |
properties | |||||||||
| 65,016 | 27,363.00 |
| Fixtures | Fixtures | Motor vehicles | Total | ||||
|---|---|---|---|---|---|---|---|
| fittings | IL | ||||||
| equipment | |||||||
| E | |||||||
| Cost | |||||||
| At 1April 2020 | 2,183 | 13,308 | 15,491 | ||||
| Additions/(Disposal) | |||||||
| At 31March | 2021 | 2,183 | 13,308 | 15,491 | |||
| Depreciation | and impairment | ||||||
| At 1April 2020 | 861 | 12,182 | 13,043 | ||||
| Depreciation | charged | in the year | 132 | 225 | 357 | ||
| At 31March | 2021 | 993 | 12,407 | 13,400 | |||
| Carrying amount | |||||||
| At 31March | 2021 | 1,190 | 901 | 2,091 | |||
| At 31March | 2020 | 1,322 | 1,126 | 2,448 | |||
| 15 | Fixed asset | investments | |||||
| Listed | |||||||
| investments | |||||||
| E | |||||||
| Cost or valuation | |||||||
| At 1April 2020 | 307,405 | ||||||
| Additions | 25,016 | ||||||
| Valuation changes |
|||||||
| Disposals | |||||||
| At 31March | 2021 | 332,421 | |||||
| Carrying amount |
|||||||
| At 31March | 2021 | 332. 2 | |||||
| At 31March | 2020 | 307,405 | |||||
| 2021 | 2020 | ||||||
| E | E | ||||||
| Investments | at fair value comprise | ||||||
| Listed investments | 332,421 | 307,405 |
| The ncome |
The ncome |
funds | of the charity | of the charity | of the charity | mclude | the | foRowingdesignated | funds which have b | funds which have b | n | set arid | out of | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| trimdf | dbyth | t | t | fo | p | fl pn | ||||||||
| Movmneht | 1st ftrhds | |||||||||||||
| galerwe | st | lrrcomlrtg | Imoufcas | Eolohco et | ||||||||||
| 01Aprg | ZD10 | resources | w pensed | 31March 1021 | ||||||||||
| 3 | 3 | 8 | 1 | |||||||||||
| lrrvestrrle | ts fuhd | 307.405 | 25,016 | 0 | 331,421 | |||||||||
| Other | trr | gib(a swats fuhd | 2,44$ | (357l | 1,091 | |||||||||
| Ad I |
lstratio | and Soclal | Centrefund | 3,000 | S,ND | |||||||||
| Stock | rtems f nd | |||||||||||||
| MIORrus runnhtg | costs fultd | 10,747 | 533 | 0 | 11,280 | |||||||||
| Wages and salaries f nd | ||||||||||||||
| Computem | and | ftwara upgr |
de I nd | 3,000 | ||||||||||
| 31$MP | 25 | 549 | 353792 |
| The wages aml s us co |
The wages aml s us co |
The wages aml s us co |
alaries fu | nd is |
an ~ |
ou tequiva | lent t |
othe annual con o | f ceteris | and net(an | al | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tl c pomme ~M ltd ft |
dmft ee |
~ | pgmdm | fund ufo | the | elntenance e& r |
0 ove | ant ofthe | compute | s | ||||
| 22 | Arm(yale | ofhot ess414 Imlw4en | tuhds | Unrestrlmed | Designated | Restricted | Total | |||||||
| funds | funds | funds | ||||||||||||
| 3 | 8 | |||||||||||||
| F ml t I |
ces | et 31Ma ch 2020 sm | ||||||||||||
| ep scented by: | ||||||||||||||
| Tam ble | amah | 2,091 | 1.091 | |||||||||||
| vestmehts | 332,421 | 332,421 | ||||||||||||
| C rrertt | I | /(UabRitl | 19,280 | 19,280 | ||||||||||
| 294M | 353792 |