OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Trustees Mr P Dolley (Vice Chairman) Mr P Dolley (Vice Chairman)
Mr BPike (Treasurer)
Mrs
I Smith
Mrs I Walkley (now resigned)
Mr P Wanley
Secretary Miss Caroline Bill
Charity number 1142574
Company number 07575651
Registered office 283 St Saviours Church "The Hayes Centre" Twyford Avenue
Stamshaw
Portsmouth
England
PO2 BPD
Accountants Taxsense Accountants
203West Street
Fareham
Hampshire
P016DEN
Bankers Lloyds TSBBank pic
38 London Road
North
End
Portsmouth
Hampshire
P020LR

Page
Trustees' report 1-4
Independent examiner's report
Statement of financial activities
Balance sheet
Notes tothe flnandal statement 8-20

O
CHARITY COMMISSION
FOR ENGLAND
AND WALES
O
CHARITY COMMISSION
FOR ENGLAND
AND WALES
O
CHARITY COMMISSION
FOR ENGLAND
AND WALES
O
CHARITY COMMISSION
FOR ENGLAND
AND WALES
O
CHARITY COMMISSION
FOR ENGLAND
AND WALES
O
CHARITY COMMISSION
FOR ENGLAND
AND WALES
Receipts and payments Receipts and payments Receipts and payments accounts accounts cc&sa
Forthe Period
from To
'
~ ~ ~ ~
Unrestricted
funds
Restricted
funds
Endowment
funds
Totalfunds Last year
lo ths nearest
8
to the nearest E to the nearest E to the nearest 5 tonls nearest 8
A1 Recel ts
DonsSons end
I
aces
2 SSS 280$ 1$8$0
charssble sulvilh!s 7074
lnvssbrrsflts
Other income $0745 SS748
ub total( ross income r
ARJ
10,$71
A2 Asset and investment
sales,
[seetable .
Net Lossesti Gain on sale 13 sS,oie $$,01$ tr,sss
Sub totni 85,010 ss,otS 2738$
Total receipts 00,308 - - 08488 40,734
A3 Pa ments
Raising Finds
Charitable
A85vibes
88105 $8lad St 105
Sub total $$,10$ 88,105 01,105
A4 Asset and Investment
urchases,
see
table
Sub total
Total payments [ 88,105 81,103
Net ofreceipts((payments) 32,180 32,180
AS Transfers
between
funds
A6 Funds last year end 6,100 313,120 318,310 382,086
Funds this year end 37,3'70 313,120 SS0,4SS 302,080
~ ~ ~ ~ ~ ~ ~
Unrestricted Restricted Endowment
Catogones Details funds funds funds
to nearest 2 lo nearest 2 to nearest 2
Bt Cash funds Uoyd s Cummt Accounl 1880 18488
! Cash Account 2,0$8
Total cash funds 16,664
Unrestricted Restricted Endowment
funds funds funds
Details to nssmsla to nearest a to nearest 2
82 Other monetary assets
Detaris Fund to which
asset baton s
Cost (opdoneli Ciirnirit value
0
eel
83Investment assets Funnure, Fieings il Equipment Unresuumd 2,183 1,1$8
Motor vehicles Unreslruted 13,308
Listed lnveslmerli unrestricted 332,$21 332,$21
Fund to whuh Current value
Details ssset belon
s
o
ona
84Assets retained for the
charity'8 own use
Fund to which Anioent dils When due
Di!tails gabig
relates
0 tlonel o
na
85Liabilities FAYE Unnwtrlcted
Accruels Unrestruted 1,$$2
Penuons Payable Unrsstrtcted 12$
For Ihe llnencial
year n quesgon Ihe
company was snkasd to sxsmptkin under seaen S77ofIhe companies Aa 2008 relagng lo small companies
No members have required Ihs company to obtsirl sn audit of ks accounts for Ihe year in question in accordance
with ssckon S78ofIhs companies
Act 2008
Ths directors acknowledge thar responsibility for complying
wul
ths requirements of the Aa wah respect to accoungng records and for Ihs pmparebon ofthe accounts
These accounts tave been prepared In accordance wsh the provisions applbabls to compenws subject lo the small companws' rsgvne
Signed by one or two bustees on
behalf of all the trustees
Signature Print Name Date of
8
royal

3 Donations and legades Donations and legades Unrestricted Restricted Total Total
funds funds 2021 2020
E E E E
Donations
and gifts
2,605 2,605 10,850
Legacies receivable
Grants receivable
2,605 2,605 10,850
Forthe year ended 31March 2021
Legades receivable
Brenda Moth
Bill Feasey
Ada Stevens
FOwen
E G Dickson
LWilson
FOwen
4 Charitable
activities
2021 2020
E E
Otherincome 7,074
Analysis
by fund
Unrestricted funds 0 3,826
Restricted funds 0 3,248
10 Support costs Support costs Support Governance 2021 2020 Basis ofallocation Basis ofallocation
costs costs
E E
Staff costs 1,758 1,758 5,013 All charitable activity
Craft mateiials, aids 2,332 All charitable activity
Transport costs 434 434 1,326 All charitable activity
Centre running costs 8,979 8,979 17,286 All charitable activity
Staff health cover 131 131 305 All charitable activity
Office running costs 75 All charitable activity
Insurance 2,478 2,478 2,446 All charitable activity
Legal and professional 2,643 2,643 2,709 Governance
13,779 2,643 16,422 31,492
Analysed between
Charitable activities 13,779 2,643 16,422 31,492

12 Employees
Number of employees
The average monthly number employees during the year was:
2021 2020
Number Number
Secretary
Administration
and
social centre
Employment costs 2021 2020
E E
Wages and salaries 49,349 57,967
Social security costs 1,274 2,062
Other pension costs 484 2,952
51,107 62,981
There were no employees whose annual remuneration was 660,000or more.
13 Net gains/(losses) on investments 2021 2020
E E
Revaluation ofinvestments
(Loss)/gain on sale of investments 65,016 27,363.00
Gain/loss
on sale ofinvestment
properties
65,016 27,363.00
Fixtures Fixtures Motor vehicles Total
fittings IL
equipment
E
Cost
At 1April 2020 2,183 13,308 15,491
Additions/(Disposal)
At 31March 2021 2,183 13,308 15,491
Depreciation and impairment
At 1April 2020 861 12,182 13,043
Depreciation charged in the year 132 225 357
At 31March 2021 993 12,407 13,400
Carrying amount
At 31March 2021 1,190 901 2,091
At 31March 2020 1,322 1,126 2,448
15 Fixed asset investments
Listed
investments
E
Cost or valuation
At 1April 2020 307,405
Additions 25,016
Valuation
changes
Disposals
At 31March 2021 332,421
Carrying
amount
At 31March 2021 332. 2
At 31March 2020 307,405
2021 2020
E E
Investments at fair value comprise
Listed investments 332,421 307,405
The
ncome
The
ncome
funds of the charity of the charity of the charity mclude the foRowingdesignated funds which have b funds which have b n set arid out of
trimdf dbyth t t fo p fl pn
Movmneht 1st ftrhds
galerwe st lrrcomlrtg Imoufcas Eolohco et
01Aprg ZD10 resources w pensed 31March 1021
3 3 8 1
lrrvestrrle ts fuhd 307.405 25,016 0 331,421
Other trr gib(a swats fuhd 2,44$ (357l 1,091
Ad
I
lstratio and Soclal Centrefund 3,000 S,ND
Stock rtems f nd
MIORrus runnhtg costs fultd 10,747 533 0 11,280
Wages and salaries f nd
Computem and ftwara
upgr
de I nd 3,000
31$MP 25 549 353792
The wages aml s
us co
The wages aml s
us co
The wages aml s
us co
alaries fu nd
is
an ~
ou tequiva lent
t
othe annual con o f ceteris and net(an al
Tl
c
pomme
~M ltd
ft
dmft
ee
~ pgmdm fund ufo the elntenance e&
r
0 ove ant ofthe compute s
22 Arm(yale ofhot ess414 Imlw4en tuhds Unrestrlmed Designated Restricted Total
funds funds funds
3 8
F ml t
I
ces et 31Ma ch 2020 sm
ep scented by:
Tam ble amah 2,091 1.091
vestmehts 332,421 332,421
C rrertt I /(UabRitl 19,280 19,280
294M 353792