OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

Contents

Page
ReportoftheTrustees 1-4
Independentexaminer’sreport 5
Statementoffinancialactivities 6
Balancesheet 7
Notestothefinancialstatements
8-12

Type text here

17 January 2025

31March2024 31March2023 31March2023
Unrestricted Unrestricted
Funds Funds
Notes £ E
Incomeandendowmentsfrom
Investmentincome 3 152,594 136,611
Otherincome 180 8,082
Expenditureon
Raisingfunds 4 38,415 124,577
Charitableactivities
Provisionofgrantstofurthereducation 58,632 21,965
Total
97,047


146,542
Netgainsoninvestments - 348,000
Netincome

55,727




346,151
Reconciliationoffunds
Totalfundsbroughtforward 4,033,380 3,687,229
Totalfundscarriedforward
4,089,107



4,033,380

15 January 2025

Investmentincome
31March 31March
2024 2023
£ £
Rentsreceived 151,672 136,550
Interestreceived
922

61

152,594

136,611

4.
Raisingfunds
31March 31March
2024 2023
£ £
Portfoliomanagement 14,375 13,754
Professionalfees
Propertyrepairs
225
11,137
13,051
85,211
Maintenancecharges 5,058 6,383
Ratesandwater 68 897
Insurance
7,552

5,281

38,415

124,577
nrespectofthefixedassetsstatedatvaluations,thecom
ollows:
parablehistoricalcost valuesareas
2024 2023
£ £
Historicalcost
2,135,000

2,135,000
ebtors:Amountsfallingduewithinoneyear
31March 31March
2024 2023
£ £
Tradedebtors - 1,098
Otherdebtors
119,928

39,421

119,928

40,519

31March 31March
2024 2023
£ £
Tradecreditors 1,731 -
Othercreditors
20,450

8,539

22,181

8,539
Creditors:Amountsfallingdueafter
31March 31March
2024 2023
£ £
Othercreditors
10,640

600
10. Movementinfunds
At
Net
Transfer At
1April
movement
between 31March
2023
infunds
funds 2024
£
£
£ £
Unrestrictedfunds
Generalfund 1,380
55,727
- 57,107
Investmentpropertyfund 4,002,000
-
- 4,002,000
Propertymaintenancefund
30,000


-

-

30,000
Totalfunds

4,033,380



55,727


-


4,089,107
Netmovementinfunds,includedintheabove areasfollows:
Incoming
Resources
Gainsand Movement
resources
expended
losses infund
£
£
£ £
Unrestrictedfunds
Generalfund 152,774
(97,047)
- 55,727
Investmentpropertyfund

-
-


-


-
Totalfunds
152,774


(97,047)

-

55,727

At Net Transfer At
1April movement between 31March
2022 infunds funds 2023
£ £ £ £
Unrestrictedfunds
Generalfund 3,229 (1,849) - 1,380
Investmentpropertyfund
Propertymaintenancefund
3,654,000
30,000
348,000
-
-
-
4,002,000
30,000
Totalfunds

3,687,229


346,151


-


4,033,380
Comparativenetmovementinfunds,includedin theaboveareasfollows:
Incoming Resources Gainsand Movement
resources expended losses infund
£ £ £ £
Unrestrictedfunds
Generalfund 144,693 (146,542) - (1,849)
Investmentpropertyfund - - 348,000 348,000
Totalfunds
144,693

(146,542)

348,000

346,151

intheUK.Duringtheyearcostsof£14,654(2023:£15,4
AllanJanesLLP.Thebreakdownofwhichis:
85)wereinvoicedtothe charityfrom
2024 2023
£ £
ProfessionalTrusteefees 2,730 2,065
Trusteesmeetings 1,560 4,238
Workinconnectionwithgrantapplications 3,775 1,378
Supportprovidedtostudents 562 52
Supportandrunningcosts
6,027

7,752

14,654

15,485