This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2024-03-31-accounts
Contents |
|
|
Page |
ReportoftheTrustees |
1-4 |
Independentexaminer’sreport |
5 |
Statementoffinancialactivities |
6 |
Balancesheet |
7 |
Notestothefinancialstatements
|
8-12
|
Type text here
17 January 2025
|
|
31March2024 |
31March2023 |
31March2023 |
|
|
Unrestricted |
|
Unrestricted |
|
|
Funds |
|
Funds |
|
Notes |
£ |
|
E |
Incomeandendowmentsfrom |
|
|
|
|
Investmentincome |
3 |
152,594 |
|
136,611 |
Otherincome |
|
180 |
|
8,082 |
Expenditureon |
|
|
|
|
Raisingfunds |
4 |
38,415 |
|
124,577 |
Charitableactivities |
|
|
|
|
Provisionofgrantstofurthereducation |
|
58,632 |
|
21,965 |
Total |
|
97,047 |
|
146,542 |
Netgainsoninvestments |
|
|
- |
348,000 |
Netincome |
|
55,727 |
|
346,151 |
Reconciliationoffunds |
|
|
|
|
Totalfundsbroughtforward |
|
4,033,380 |
|
3,687,229 |
Totalfundscarriedforward |
|
4,089,107
|
|
4,033,380
|
15 January 2025
Investmentincome |
|
|
|
31March |
31March |
|
2024 |
2023 |
|
£ |
£ |
Rentsreceived |
151,672 |
136,550 |
Interestreceived |
922 |
61 |
|
152,594
|
136,611
|
4.
Raisingfunds |
|
|
|
31March |
31March |
|
2024 |
2023 |
|
£ |
£ |
Portfoliomanagement |
14,375 |
13,754 |
Professionalfees
Propertyrepairs |
225
11,137 |
13,051
85,211 |
Maintenancecharges |
5,058 |
6,383 |
Ratesandwater |
68 |
897 |
Insurance |
7,552 |
5,281 |
|
38,415 |
124,577 |
nrespectofthefixedassetsstatedatvaluations,thecom
ollows: |
parablehistoricalcost |
valuesareas |
|
2024 |
2023 |
|
£ |
£ |
Historicalcost |
2,135,000 |
2,135,000 |
ebtors:Amountsfallingduewithinoneyear |
|
|
|
31March |
31March |
|
2024 |
2023 |
|
£ |
£ |
Tradedebtors |
- |
1,098 |
Otherdebtors |
119,928 |
39,421 |
|
119,928
|
40,519
|
|
|
|
|
31March |
31March |
|
|
|
|
2024 |
2023 |
|
|
|
|
£ |
£ |
|
Tradecreditors |
|
|
1,731 |
- |
|
Othercreditors |
|
|
20,450 |
8,539 |
|
|
|
|
22,181 |
8,539 |
|
Creditors:Amountsfallingdueafter |
|
|
|
|
|
|
|
|
31March |
31March |
|
|
|
|
2024 |
2023 |
|
|
|
|
£ |
£ |
|
Othercreditors |
|
|
10,640 |
600 |
10. |
Movementinfunds |
|
|
|
|
|
|
At |
Net |
Transfer |
At |
|
|
1April |
movement |
between |
31March |
|
|
2023 |
infunds |
funds |
2024 |
|
|
£ |
£ |
£ |
£ |
|
Unrestrictedfunds |
|
|
|
|
|
Generalfund |
1,380 |
55,727 |
- |
57,107 |
|
Investmentpropertyfund |
4,002,000 |
- |
- |
4,002,000 |
|
Propertymaintenancefund |
30,000 |
- |
- |
30,000 |
|
Totalfunds |
4,033,380 |
55,727 |
- |
4,089,107 |
|
Netmovementinfunds,includedintheabove |
|
areasfollows: |
|
|
|
|
Incoming |
Resources |
Gainsand |
Movement |
|
|
resources |
expended |
losses |
infund |
|
|
£ |
£ |
£ |
£ |
|
Unrestrictedfunds |
|
|
|
|
|
Generalfund |
152,774 |
(97,047) |
- |
55,727 |
|
Investmentpropertyfund |
|
-
- |
- |
- |
|
Totalfunds |
152,774
|
(97,047)
|
-
|
55,727
|
|
At |
Net |
Transfer |
At |
|
1April |
movement |
between |
31March |
|
2022 |
infunds |
funds |
2023 |
|
£ |
£ |
£ |
£ |
Unrestrictedfunds |
|
|
|
|
Generalfund |
3,229 |
(1,849) |
- |
1,380 |
Investmentpropertyfund
Propertymaintenancefund |
3,654,000
30,000 |
348,000
- |
-
- |
4,002,000
30,000 |
Totalfunds |
3,687,229 |
346,151 |
- |
4,033,380 |
Comparativenetmovementinfunds,includedin |
|
theaboveareasfollows: |
|
|
|
Incoming |
Resources |
Gainsand |
Movement |
|
resources |
expended |
losses |
infund |
|
£ |
£ |
£ |
£ |
Unrestrictedfunds |
|
|
|
|
Generalfund |
144,693 |
(146,542) |
- |
(1,849) |
Investmentpropertyfund |
- |
- |
348,000 |
348,000 |
Totalfunds |
144,693
|
(146,542)
|
348,000
|
346,151
|
intheUK.Duringtheyearcostsof£14,654(2023:£15,4
AllanJanesLLP.Thebreakdownofwhichis: |
85)wereinvoicedtothe |
charityfrom |
|
2024 |
2023 |
|
£ |
£ |
ProfessionalTrusteefees |
2,730 |
2,065 |
Trusteesmeetings |
1,560 |
4,238 |
Workinconnectionwithgrantapplications |
3,775 |
1,378 |
Supportprovidedtostudents |
562 |
52 |
Supportandrunningcosts |
6,027 |
7,752 |
|
14,654
|
15,485
|