REGISTERED COMPANY NUMBER: 07512291 (England and Wales)
REGISTEREO CHARITY NUMBER.. 1142535
Re
rt of the Trustees and
Financial Ststemenls for the Y8ar Ended 31 Jul 2024
N rthdale Hoiticulture Limited
Acom
limited
uardntee
Xwnadin Audh Limited
31 Victoria Road
DARLINGTON
DL15SB

Northdale HortlcuttLsr8 Llmlted
Acom
an
Ilmited b
uarantee
Contsnts of the Financial Stal8ments
24
Page
R8port ofthe Trustees
Report ofthe Independent Auditors
statement of Financkgl Activities
10
Balance Sheet
11
C8$h Flow Statement
12
Notes to the FinancAal Ststements
13 to 28

Northdale Horticuliure Limited
limited b
uaranlee
Re
istere(I number 07512291
Acom
Re
rt ofthe Trustses
forth6 Year Endad 31 JLSI 2024
Thé trustee$ are also diroctors of the ¢harity for tho purposes of the Companies Act 2006, present their r8POrt v
the financial $t8lements of the charity for the y8ar onijgd 31 July 2024. Tho busloes have adopted the provisions of
Accounting and R8portin9 by Chartb8s: Statement of Recomm8nd8d Pr8Cticè appllcaNe to charitiès praparing their
accounts In accordance with th8 Financlal Reporting Standard appllcabl8 in the UK and Republlc of Irèland IFRS 1021
leffectwe 1 January 20191.
OBJEcmvES AND ACTIVITIES
Oblectlv•s and aims
The objects $81 out in the Memor8ndum and Arfficles of As￿latIOn 8re'.
111 lo provsde training. eduction and work in horticuliure and allied skills and crafts for adults %tho have
learnin￿PhYSIca￿rnentsl disabilities by e8tsblishing special servw8 at centres in Hambleton and
Richrnondshi￿.
121 lo promote and encourage op8n ernploymgnt. shewered 9mploym8nt and conlinuing edu¢xtion for th080
indivlduals vtho usa th8sè saNc8s.
In addition the charity has power lo do anything vthich is considered to fvrther its object(s} or is ￿)nduC1Ve or incidentsl
to doirvJ so.
The oim of the charmy Is..
lo prowde work-based activities, trainI￿j and work experience for vulnerable adults including those wlh a
mentsl health problem andlor people with 8 lèaming di88bility.
to *nable and empower 811 vulnorable aduts and adult$ wth a lèaming disabilty to a¢hieve their fvll FK)18ntial.
to encourage and promote public awareness of the positlve contribution and potential of vulnerable adutis And
people a leaming disability.
lo enlist the support of the general public thr¢￿9h publicty and fvndraising.
lo r9cruit. train and support volunlgers to support Ihe owoin9 Work of the charity Ihoreby improvirrfj lives.
devèloping eonfKl8nc8 and incr&8&ng opwrtun6bes for all.
Si9nrfi¢ant activiti
To advance the charitys 8tatsd obj'ects, the charity has developed a range of work-ba8ed actiwti8s which are
ppropriate to the involvernenl of vuln8rabFe 8dulls. In add¢bon to the provision of wort-aclivilies and to progress the
der Advane6mènt of opprxtuniti8s for vulneroble oduws. the ch8rty has Id8nlifi8d a number of shared values ￿th
ich to progress the wort( of the chaiity.
Th8 main actiwty of the centre in H8mbl8lon bs tha operation of a gardtsn nursery and ancillary w0￿shopS wh￿h
g&n8rat8 ènterprise Acti*il￿ and gwds for sal8 through the onsitè shop and nursery. In addition to this, a day
1$ operated in Rlchmndshlr8 offariro arts Bnd craft aCtiV￿eS and dassroom bosod opportunitles.
Publlc ben•fit
When planning the a(alV￿e$ of the Charity and its future dgveknpment the TNStee8 have considergd the Charlty
Commlssion's guidancè on publi¢ bgn8fi1 and thls they alm to do through..
ewansion ofthe se￿1￿ to the benefft of current and fvsture beneficiaries.
intsgr8b.tsn ofthe 8eryk¥ Into the Ioc81 communty.
So¢lal InvtBtmonts
The charity continues to Invest In Ils employees. It ensures that every person is treated Pdlrty wthin the framewvth of
8qu81 opportunities. The charity does not tolèrAt8 SèX1181, rydCi81, physieal or mental harassment of peopl8 in tha
w0￿p1ac@.
Fundral¥lng
Any fundraisin9 acbvity Is underiaken bs1th5n applicable charyty laws 8rKI regulation$.
Voluntoer8 and employws
Our netsvork of volunteers and employees continues lo work enthusi8slicalty to pursue th8 charity's wrpose and goals,
Currenuy there are 10 vdunteers ¥tho work acliv8ly ¥￿th the beneficiaries lo enhance their work place ewerien¢e and
Ihey mako a ￿tal contribution towards 811 our achi￿&m&nts.
Pag8 1

Northdale Horbcutttjre Limited
A com an limited b
uarantee
Re istered number.. 07512291
Re ort ofthe Trustees
forlhè Year Ende(131 Jul 2024
ACHIEVE•AEfrif AND PERFORMANCE
Charltabl• actlvititss
A Year of Consolldatlon
Overview
2023 was a year of signifl¢ant reorganlsation and r8dev&lopm8nt for Northdale, wrth a range of ambitious projects
cornpleted across its fadliUes. The focus duriThJ 2024 was on ¢onsolid8ting these developm8nts and enhandng the
charity'8 long-tem) resilience. both operationally and ffinancialty.
2023 Hi hll hts.. O
8ni$alion81 Dev810
ment
The construction of a naw shop and pothng room
The creation and opening ofthe new tean)tsm.
The developrnent of a new classroom for people wth profound and muluple lèBmln9 disabilities IPMLDI.
Thè completion of a new sensory room.
The ¢ompleb"on of 8 new drama room.
The esiabllshment of a ngw dassroom at th9 ABLE sile.
The development of an Independent Ilving flat at ABLE.
Or anlsational Prioritie5 for 2024.. Consolidation & Resilience
With the major ¢apkal devglopmtrnls of 2023 completed, the focus In 2024 was on consolldating thesè changes an
building greater organisationol rèsiliencé. Thi$ work included ensuring effective use of r8sourcès, imprown9
infrastructure, and enhancing s&Nlce delivery.
Dèv910
ment y￿rk undertaken in 2024
Th& completion of fencing and ramp woth8 associated the new shop buSldlng was complotgd 8nd 8 pl8nning
appllcation submitted lo support the extsnsM of the plant sales area. To support the conb"nuing development of
the plant sales area the charity created a new nursery store and wood store within the plant sales area.
With the support of the shared prosperity fvnd the chanty began th8 fijnding applt¢ation and planning processes
rsquired lo support and insiallalion of a 21KW 601ar panel systom.
The charlty ur￿•rtOok the development of a new rnetahwrking and fabrication Xtlwty spa¢è knovm as The
Forgo.. With support from thè Natk)nal Lott8ry- Community Fund. the David Solomon Family and the Masons.
Northdale has created a fully operational ￿acksMith$ forge wtth all th8 associated machinery and equlpment.
Th8 Team al ABLE completed and launched of the new independent Living Space * th8 ABLE Seryice in
Colbum. The Independent Living Space known as 'The Flat @ ABLE, supports vuln8fablp adults to work on
independent living skllls.
Northdale fomied a client council at whith thg work and direclK)n of the Charity can be shared and discussed
with Northdale's serylce users. The feedback from the dlenl coun¢il is th$n to be used lo inform the charivs
diwlion of Ir8vel.
A dlalogue ha$ begun lo change thtt way North Yorkshire Council INYC) funds the PLC. It 1$ proposéd that in
future all staff W)￿ng ￿thIn the PLC ¥vill be directly 8mploy8d by the local authority. The changes are not
expected to lake effect until 2025 but wlll Inèvitably hav8 an impact on the financial and operakn'onal management
of the (Kg8niz8lion.
The charity bgg8n the introduction of virtual reality technology to support cli8nt 8nga9gment 8fKI learning.
Eventually thè charity would Ilke to develop a virtual reality and infomiation technology work group.
The charity f0m￿d a mèdia 9roup. The m9dia group fo¢uses on the creation of soclal medla posts and
media for the chafty's varfoLts medla outlets.
Norihdaltr Created a Climate Change Strategy that focuses on fo¢Jr rnaln themes beirrfJ. d&¢reasing (¥rbon
emissions. gener81ing our own power, Capturing carbon and miltgating the impact of dimate changa.
Thts tnJste8s ¢onsider that the athibes undertaken durfng Ihe ￿ar mg8t the objèclNe8 of the charity. The trustees
m6asurg tho succgss of the charity In terms of attendanca and enjoyment of its ben&ficlarfes 8nd th& d8m8nd for
student places ￿MainIng strong and operating at over 90% of cap8city throughout the year togeth8r with th8 conllnu8d
supKKIrt of granl funders. th8 local ￿mmunty and a team of dedlcaled stsff and enthusiastlc volunteers. the trustees
considtsr this has been achieved.
P89& 2

Northd81è Hortieultur6 Limit8d
A ¢om an Ilmited b
uarantee
istered number.. 07512291
Re
rt of Iho Trustees
forthe Year Ended 31 Jul 2024
FINANCIAL REVIEW
Flnandal po8ltlon
The Iru$lees note that Ihls ffinandal year has generated a small deficAt of £7,212, which in year of signifficant
reorganlsation and redevelopment ¥wth one off asswiated costs, the Iruslees are confident the charitable Fwformanc&
is strong. As a result, the charity's unrestricted and rastricted A¢nds at the 31 July 2024 stood at £1,182.140 and
£135,126 respectively.
The principal funding 80urce continues to be contractual payments received for the provision of day and further
oducatKJn sérvices for vulnorable youro adults which comes mainlsé via the setr directÉd ¢ar8 scheme operated by North
Yothshire Councll. Income from student fvnding increasing from £894,623 in th$ prior ytrar lo £989,318 in the year
endod 31 July 2024. ￿s0 Contri￿ling to the funds is the incorng gener81od from ￿0th-baSed activiliès.
The key finanoial pgrformanc8 indicator for th8 charity is the SOFA. Su¢plus' made continue lo be used lo reinvest in
fvtura dèvd(4)mènts withln the charity.
Reserves pollcy
The balance held in funds at 31 July 2024 is £1,317.266 of which £135,126 is for restricted purposès and £353.608 heh
within designated funds. The de5rgnated fvnds were established by the trustees to represent fixed assets fijnded by
grants which warè rèstrictsd until the conditions were met 4then the fixed assets were acquired. Each yeaT transfers taka
pla￿ lo tho unrethdg(J fvnd in lino with the depr8ciatH)n policy of the assets to wh￿h they relate.
After making allowan￿ for th8 restricteL1. designal8d fvnds, and fvnc¢lonal assgts, the charlty ha$ unrestricted funds of
£403,87312023- £422,334).
Th8 truste8s hav8 consid8rnd the charity's reqU1￿ment for reserves in light of the m8in ri3ks to the oryJ8ni8ation. It's aim
previotssly was to have unrestricted fvnds not committed or invested In tangible fixe(1 8ssels which aquat8d to
appr0￿MatelY three months of unrestricl8d expenditure. In light of the continu8d expansion of the charity and
uncertainties arising frorn the glob818conoml¢ situation. the tmstees have taken the decidon to maintain levels at
minimum of Ihrg9 month5. At this level, th8 working capital needs of the charity wouhd be mel in the event of a
slgnfficant drop in income.
The target level contsnues lo be maintsined and the trustees aim lo fvrtF￿r build reseNes IhroLgh planned operatiThJ
surplijs as they that as Ihe seNlce gwws. reserves required to maintain thls level wll Increase.
A summary of th8 finarrial r8sults In on page 9.
Principal rl$ks •nd un¢•rtointi•$
Thtrr8 ar8 many risks facing the ¢harfty, and the trusteas meet regularfy lo risk assess the potential challenges
throughoLrt thè year. W¢ rècord these on our risk register and create mitigating strategies and action plans lo minimis8
the potential impacts.
One of the rn8jor ri8k8 f8ryrrfJ the d)arity is a dècline in fundlThJ following any charoes to govemment pollcy, vAth a large
Yoporiion of in¢omg rgcgived coming from thè public sèctor. Followng the change in individual fvnding, the risks faced
by the Charfty in thks respect are beTrn9 mkkJated by a progres6ion to indmduallsed pa￿entS.
The board are also aware of their 8us¢eplibility to r8putstional risk which may then Impact the flnancL41 perfoThance of
the charity.
We acknovAedge the risk that global and social uncertaintie8 continu8 to Impo￿ lo our bu$ingss and have prgpar8d
scenarios that evidence Ihal the ch8nty has suffitienl liquidty and headroom to deal wth bussness intemjption.
Flnanclal and rlsk manag8m•nt objectlves and poll¢ies
The charity also has to address the marry financial risks 8ssociated with buslness. These St S8eks to do by running a
strong b818n¢e sheet and being prudent 8$ lo Ils budget e)4)ectats'ons. including looking at the impact of restrictions on
numbers.
Golng eoneèm
The Tnjstees have prepared the acciwnts on a goin9 concem basis. In making this assumplion. Ihe Tru5te85 have
consldered forecasted budgets of Income, expendrture and cashflow over th8 fijturè [￿n[￿j and b81ieve that thè charfty
has sufficient funds to continug rts aclivlb&s.
FUTURE PLANS
The aim going forward is lo continu8 consolidation of changes followng m8jor capitsl developments arKI building gr68ter
organlsatlon fesllience to effectfvely us8 resources and enh8nco s$Ni¢e ddlvery.
P899 3

Northdale Horticulture Limlted
A com an limiteil b
uardnt86
R Istered number. 07512291
Re
rt of the Trust68s
for the Year Ended 31 Jul 2024
STRUCTURE, GOVERNANCE AND MANAGEMENT
Govemlng Documènt
Northdale is 8 registered charity and ¢on$li¢ulgs a limittsd company, limited by guarantee and is govemed by rts
Memorandum and Aitclas ol Assoclallon. an updalad versK)n of was a(Joptsd in the year on 23 September 2021.
G0￿mIng Body
The charity is governed by the trustee5 and all trustees are required to be directors of the Company. The trustèès must
number be￿en 5 and 15. Pre￿nOY there are 7 trustees as detsiled on page 5. The trustees continue to d￿0Y a
dè range of skills and experign¢• 8$$ential to good govemance and the strategic developmenl of the charity.
Recrultm•nt and appolntm•rrt of trust￿8
Trustees are recruited by invitation and then proposed for ethtion at lh8 Annual General M8￿ing. To prepare trustees
for their role an indudon pack is provided, and a programme tailored to their knoyledge and 8xp@￿se. This includas 8
11 lour of the f8cilrties and meetings wlh management. Annually one third of the tnjstees ret&￿, they may then be
T￿electsd.
Organisational management
The significant role of the Injstees Is to deterniino the gerwl pollcy of the charlty and mèet 8vèry 8 ￿8k8. Thg
Northdale board of tnjstees accept responsibility of the charity by ensuring that ihe charity is solv8nt, wèll run and act
within tho charity's stsled objects. The primary focus for a Northdale Injslee is to guide and direct the strategk direction
ofth8 Charity. To ensure that the dut￿8 of the board of trustees are executed effjcientty, the Northdale board of trustees
6lect three offlc&rs'. Chair. Vic&Chalr and Trg88urer. The trust8&9 d8legale the day to day managem8nt of Northdale to
the Centre Manager and his team.
Due lo the growng complexty of empbymenl, and Health and Safety law, the charity's truste8s hav8 decided lo adopt
the servicgs of a company called CTtation. Citation prowdes a rarrfJe of HR and Health and Safety semces and prn￿deS
thè charity ￿7th ￿mpreh8n$1v￿ $upt4)rt and legal for 8 monthly fee.
K&y man•gomtrnt roMun•r￿On
The Temuneration of key management personnel is set by the truslees. The pollcy ob1èCti￿ is to provid8 appropriatè
inc8ntiv88 lo ¢n¢ourdge enhanced performance, and to reward key personnel fairfy and responsbly for their indlvidual
contributions to thg charity's succe55. The remunerdlion policy is ￿￿eWed annually and considers pay and conditions in
similar organisatlons 8nd industry-wlde to 8nsure the charity remaSns 8$n￿lIv6 of broader ￿M￿OyMent condition8
elsewhere.
Relat￿ partles
Ntsnè of thè trustètrs receive rernunerdlion or 8ny other benefits from their work as trustee with the charity.
Any connection bets4ten a trustee, member ol the sanlor manag&m8nt team. and a wpplier, ftjnder, supporter.
organisat5on workong collaboratively with or beneficiary of Ihe charity must be disclosed to the trxjard of trustaes In thè
same way as any other contractu81 relationship wilh a related paty.
REFERENCE AND ADMINISTRATIVE DETAILS
R•gistsrèd Comp•ny number
07512291 IErwJland and WaleBI
Registered Charliy number
1142535
Reglstered offlc8
Yafforth Road
Northallerton
North Yorkshlre
DL7 OLQ
Page 4

Northdal¢ Horticulture Limiied
n limitedb uaranl8e
istered number 07512291
Acom
rt of Ihe Tnj
r Ended 31
24
Truate
C Wilk¢e
S Towers I￿signed 4.11.231
P Now>od
Mrs AAder
Mrs H M Mlers
Mrs C L Tum¢r
D W Hoggett
M R Gildersleeve lappoSnted 28.3251
C Wllkle lknjslee during the year) is a custodian trustee other ex trustaes of the freehold prop&ty own6d by the
charity h81d on b8half of Northdale Horticulture Limited.
Company Secretary
Mr8 K Whitten
Audltors
Xeinadln Aurjll Llmiled
31 Victoria Roa¢J
DARLINGTON
DL15SB
Koy manag•mant ￿rSOnnel
S Cross
LJ Blshc*pr￿k
PK Whitten
8ankers
Virgin Money PIC
35 HNJh Row
Darfington
DL3 7QT
EVENTS SINCE THE END OF THE YEAR
Infomialion rèlatln9 to 8vents sin¢8 the end ofthe year is given in the notss to the flnandal st8lements.
STATEMENT OF TRUSTEES. RESPONSIBILITIES
Th& Iruslees Ivlho are also the direclors of Northdale HortSculluro Limiled IA ¢ompany limited by guarantee) for the
purposes of company lawl 8re respon￿ble for preparing the Report of the Trust￿ and the financi81 stslements in
accordance wilh applicable law and Unlled Kingdom A¢counlin9 Standards (United Klngth)m G8nèr8lly Acc8ptsd
Accounb'ng Practice}.
CDmpany18w rÉquires the Iruslees to prepare finanual statements for each flnancial ye8r Mthich give a true and fair view
of the stote of affairs of th8 charitsble wmpany and of ihe incoming resources and appl￿110￿ of re80UTces, IncludirrfJ
the income and expenditu￿, ol th8 d)arilabl$ eomp8ny for that period. In preparing thos& financial slatsments. thg
trustees are required to
solect sultable 8ccountlng pollcies and then apply them conslstently:
observe the methods and princi￿OS in the Ch8rity SORP.,
make judgements and estlmates Ihal are reasonable and prudent..
pmpare th9 finanraal stslements on ihe going concern basis unloss h 1$ inawropriate lo presume that the charltable
company will ¢onUnue in bu3ine8S.
The twslees are respOn&￿e for keeping pr<)per ac¢ounUng ffj¢ords whi¢h disclose with reasonable accuracy at any
timg the financial posltion of the chartiable Company and to ¢nable Ihem tr> gnsure that the finanual statements compty
with the Companies A¢1 2006. They are also responsible for safeguarding the assèts of th$ ehartt8bl8 cornpany and
henc8 for takit¥J roasonable stsps for the prevention and detectlon of fraud and othor Irre9ylariti8S.
In so far as the tDJstegs are awdre..
there is no relevant audit inft>rrn8lion of which th8 charitable companys auditors are ￿naWa￿-, antj
th8 tnjstees have taken all steps Ihat thèy ought to havè takan to makg Ihemsefves aware of any r8levant audlt
infonnation and to establish that the audltors afe aware of that Infomation.
The trLSStaes are r8sponsible for th8 maintenanc8 8nd integrity of the corporate info¢inallon Induded on the chaws
website.
Page 5

Northdale HortJcultUTe Limited
n limited b
aranlee
Re
istered number.. 07512291
Acom
Re
rt of the Trust88$
Year Endgd 31 Jul 2024
AUDITORS
Thè auditors, X&lnadin Audlt Llmlted, wll ￿ proposed for r8-appointrnent 8t thè fot1hcomiThJ Annual General M88tir@.
This report has been prepBred in accordance with the special Provisions of Part 15 of the Companies Act 2006 relating
to small companies.
Approved by order of the board of iTUStees on 29 April 2025 and signed on its behalf by..
C wil￿e- Trustee
Page 6

Re
ort oftha Inda
ndent Auditors to the Trust8es of
Northdale Horticulture Limited
A com an limited
uarantee
istered number 07512291
Oplnlon
We have audited the financial ststern8nts of Northdal8 Horbeultur8 Limit8d IA eompany limited by guarantee) lthe
'charrtable companll for the year ended 31 July 2024 which compfisè the Slatement of Financial Activities, the Balan
Sheet, the C8sh Fk)w Stslerngnt and notes to the financial siatements. includiro a summary of significant accounts'ng
)lioie8. The financO81 ￿PortIng fiamewofk that has been applied in their preparalion 48 applicable law Uniteil
Klngdom knounting StaThJards (United Kirodom Generally Accepted Accountiro Pra￿1¢¢1.
In our opinion ihe financial staternents..
give a true and fair view of the stat8 of the ¢harilable comp8nWs affails as at 31 July 2024 and of its incoming
resources and application of resources. ItKILkling its income and expenditure, for Ihe year then ended.,
havè boen propèrfy prèpawd in accordance wlh United Kirodom Generally Accepted Accounting Practice" and
havè b8en prepared in accordance vAth the requirements ofthe Compan18s Act 2006.
B#$l$ for opinion
We conductsd our audit in a¢cordan¢e wNh Intsmational Standards on AuditSng (UK) IISAS IUKII and applicable law.
Our rs$pon$ibilities undèr thosa standards are fvrther described in the Auditors. responsibilities for the audit of th
fin8nfy81 st8t8mentS S8etion of our report. We are independenl of the charitable company in ￿COrdanCe ￿1th the trlhical
uirements that are ￿levant to o¢Jr audit of the financi81 stalemants in the UK, includiThJ the FRC'S Ethical St8nd8rd,
and we have fulfilled our other ethical responsibllities in accordance thgs9 r￿U￿r￿mentS. We beligv& that the aud51
evidence we have obtained is sufficient and appropriatè to provid6 a basis for our opinion.
Concluslons relatlng tc* golng concem
In audKing the financial statements, have concluded that the Irusle8s' use of thè goiro ¢on¢em b8*8 of 8ccounling
in the preparation of the financial statements is approwiate.
Based on the Work we have performed. WÈ have not idantifi8d any material uncertainties relating to ovents or conditions
th*, ifidiwdually or ¢ollecbvgly. may cast sgnificant doubl on the charitable cornpany's ability lo continue as a goiro
concern for a perfod ofat least ￿e1ve months from ￿en the financial statements are authori8ed for is8ue.
Our responsibilities and the responsibilities of the trustees %%llh respect to golng concem are described In the relevant
sections of this reptsrt.
Other Informauon
The trustees are responSi￿e for the olher information. The other infonn8tion comprises tho inform81ion includèd In thè
Annu81 RepL¥t, other than the financial 8tst&ments and our RerKJrt of th8 Independent Auditors th8raon.
Our opinion on the financial stslements does not cover the other inf0m￿tIOn and, except to the extent olh8rwsè
explicluy stated In Ouf report. we do nol express any fomi ofa&wrance Conclusion therw)n.
In ¢onneclion wth our audit of the financial stslemgnts. our responslbillty Is to read the other Infomialon and. In dolng
$0. cortsidtrr N%thèthèr the othgr infrtrmiatbon Is materially inconssstent the financial statements or our knovledge
obtained in the audit or othemse appears to be materially misstated. If we idenbfy such matsrial inconsi$len¢ies or
apparent material misstatements, we are required to detsrmine whether this givgs riss to 8 material mi$8tatement In thè
financial statements th8mselves. If, b8$8(l on the work hav8 perfomied. we conclude that there is a materfal
misststement of this other information, w8 arè requirad to r8POrt that fact. We have nothiThJ to report in this regard.
Matters on whlth wo are requlrgd to T¢POrt by excgption
We have nothing lo report in respect of the followng matters where the Ch8rili8s IA¢counts and Rowjrtsl Regulations
2008 requires us lo report lo you if. in our opint(X).'
th8 infomiation gNen in lh$ Rèport of the Trustees is inconsistent in any material respect with the financial
slatemenls,. or
the charitable company has not kept adequate accounti￿ records:
the fin8nry81 statsmenls are not in agreement wlh thè aecounuw records and retums; or
we havo not rgceived 811 the inforrn8bon and èxplanauons we require for Our audit.
Ro$pon$lbllltl•$ of trust¢O¥
As explained rnore fvlly in the Slalement of Tru8tg0$' RèSpOn￿bil1ties, tt)e trustees Iwho are also U)e directors of the
d)arit3bl8 company forthe purpowd of ccxmpany law) Bre Tesponslble for Ehe preparalv)n of the financi81 ststements and
for belng satisf18d that they giva a true and fair view. and for such inlemal control a8 the tmstsos d$termin8 is néc8s$8ry
10 enable Ihe preparation offjnancial statements that are free from matsrlal rnlsstatomenL ￿eth9rdUe to fraud or error.
In preparing thè finan￿918￿terntsnt￿. thè trust88s a￿ fesponslble for ass8sssng the tharitsble comp8ny'8 ability to
contlnvè as a gtsing concern, disclosiNJ. as applicable, matters rel8ted to going eoncem and using the going c￿¢8M
basis of accounting unless the trnste8s either intend lo IHJuidala Ihe charitaNe company or to cease operalons, or have
no realistic altemative but io do so.
Page 7

Rè
rt of thè Indè èndènt Audttors to the Tnjstèes of
Northdale Horticuttu￿ Llmited
n limited b
uarantee
istered number 07512291
Acom
Our rn8ponslbllltle$ for the audlt of the Ilnanclal 8tstements
Vve hav8 been appointad 8$ auditors under sects.on 144 of th8 Charititrs Act 2011 and roport In a¢cordan¢o wlth the Act
and idèvant régulations made or havsng effect thereunder.
Our objeciives are to obtain reasonable assurance about whether the fin8nci81 stslements as a whole 8r8 free from
material misstatement, whether due lo fraud or error, and to issue a Report of the Independent Auditors that includtrs
our opinion. Reasonable a&8ufdnce is 8 high level of 86surdnce, but is not a guarantee that 8n audtt condv¢19d in
8¢¢ordance hsilh ISAS (UK) VAII a￿ayS detect a material misstslement vthen It exists. Misstatements can arise from fraud
or error and are ¢tsnsidored malerlal Sf, individually or in the aggregoto. thèy could reasonably b8 expectad to influence
the economic deci&ons of users taken on the basis of these financial siatements.
The extent to vtthich our procedures ar& capablè of d8t8cting irwul8ritie3 including fraud 8r8 dètAil8d balow.
W8 id8ntified ar8as of laws and regulations that could reasonabty be expected to have a material effect on the financial
statements from our general commercial and sector experience and through discussion with the Trltstegs and othgr
mana9mnt.
We discussed WTth the Trustees and other man8gernenl the policies and proGedures r898rding cornpli8noe with laws
and ￿9￿181￿)n$. Wg communicated idenlrf*d laws and regulats.ons throughoui our team and remained alert to any
Indicauons of non-compliance durfng Iha audlt.
The charity is subject to laws and regulauons that (Jireclty affect th8 financlal stslements including company law. tharity
law, financial reportirhg legis18tion, pènsit)ns lègi$lalitsn. taxation lègislation and furth&r laws and wul8tions that could
indirectly affect Ihe ffinancial $181&m6nts. comprising saf8guarding, environmanlal. health and s8f8ty and employmenl
189islaUon.
We assessed the exient of compliance wth these laws and regulations as part of our Pr￿edureS on th8 relatsd financial
ststement items. Auditing stsndard8 llmil the requlrsd audit procedu￿5 to idenlty non-¢ompli8nce wlh these laws and
gulations lo enquiry of the Truslegs and other manag9tn¢nt and inspeth.on of ragulatory and legal correspondence, If
any. These procedures did not identify any potentialty Mat￿la1 actual or suspected r￿n.cOMplIanCe.
To idenbfy risks of material misstslemenl due lo fr8ud we ¢oftsider8(1 the opportunitiès 8nd incentives aftd prwures
that may e￿8t ￿1th1n the charity to commit fraud. Our risk a￿8$m￿nI procèdur8s Included..
8nquiry of Trusteès and othèr management mlnutes.. and
as to ￿ere Ihey considered there vrds a susceptibility to fraud, their kn￿edge of actual, suspected.
We Communicatsd ideniifjed fraud rfsks throughout our team and remalned alert to any indi¢8tion8 of fratsd dutlng th8
audit.
As a result of those pro¢odu¥g$. ￿ identlfied the greatest potential for fraud in the folknw'ng areas-.
income ￿0g￿[tIon and in parlicular ¢ompleten8s8, the risk that income Is rec(gnlse(J In the wrong ropfxtlng
riod, or that rastrthd incomè Is Incorrecuy reccxJntsed vthhin unrestricted income.,
As required by audttsng slandards we also identified and addressed th8 risk of m8nagoment override wtrols.
To 8ddrgSS the risk of fraud Ihrouyh rn8nwJgmenl bias and 0￿rrid￿ of Controls. wo..
perfomied analyttcal procedures to identlfy any unusual or unexpected ￿lationShIps,.
tesled wumal entries to identify unusual trdns8clions'.
assessed whetherjudgements or assufflplions m8dg in dstemining a¢¢ounting èstimalgs wgra Indica1￿ of
potential bias.. and
Investlgated th8 rafjonalg bghlnd svJnificant or unusual transaclions.
In ro8pon8e lo tt)e risk of irwularibes and non-C¢)mplIan￿ wlth 18WS 8nd r¢gulallon$. we da$4gngd proceduros ￿1¢h
indudèd, bLrt wèrè rK)I limrted to..
Agreeing financial ststement diSd￿reS lo undertying 8upportirvJ d¢xumgntslion,'
Enquiring of m8nagemenl as to a¢tu818nd pot8ntlal 1ltiqa￿0n and clalms..
Reviewing corr95pondence *ith HMRC and the companys legal advisors.
There are however Inheront lirnitations in our audit proceilures 85 dewb9(l aix)vg. Thg morp rgmovgd that I￿ and
regulations are from fin8nryal trans8¢1ions, the less Ilkely it Is that we would become aware ol nonkncompliance. Auditing
standards also limti the audit pro¢odures r¢quired to id8nt5fy non-compliance with laws and regulations lo enquiry of the
directors and other Ma￿￿ement and the inspection of regulatory and legal corresF&)ndence if any.
Matèrial misslalements that ari58 due to fraud can bè harder to detect Ihat those that arise from effor as they may
Involv& dg1iber8ts con¢e81mgnl or collusion.
Page 8

Re
ort of the Ind
endent Auditors to the Trustees of
Northdalo Horticulturts Limrttsd
A com an limited b uarantee
Ists￿d numbar. 07512291
A fvrth8r descllption of ￿r respon8ibilitles lor the 8udM of the financial ststements is located on the Financial ReportirrfJ
Council's website al www.ffC.org.ukJauditorsTesponsibilibes. This description fo￿8 part ofour Report ofthe Independent
Auditors.
U¥e of our report
This report is made SONY tr) the charitable companvs truslees. as 8 body. In occordance 5%41h Part 4 of the Charities
(Accounts and Reports) Regula￿nS 2008. OLtr audit work has been undertaken so that w& ml9ht statè to th8 charitable
cornpanys trustees those matters we are required to stats to Ihem in an auditors. report and for no other purpose. To
the fullest extent permitted by law, we do not accept or assurne respon&bility to anyone other than the charitable
company and the tharitable company's Iruslees as a body. for our 8udil work. for Ihis repor( or for the opinions we have
fomi8d.
Xèinadin Audit Limited
Eligible to a¢t a$ an auditor in tomis of Soction 1212 of the Companies Act 2006
31 Victoria Road
DARLINGTON
IX1 5SB
29 April 2025
Page 9

Northdale Horliculiurg Limited
limited b
uarantee
Statement ol Fin8ncial Actiwbes
ratin
an Income and Ex
ndilur8 A¢count
for the Year Ended 31 Jul 2024
Inco
2024
Totsl
funds
2023
To181
funds
Unrestricted
fvnds
Restricted
fvnds
Notes
INCOME AND ENDOWMENTS FROM
Donations and leg8cig8
41.212
42.054
83,266
371,060
Ch¥ritsble actlvltlos
Sale of goods and serv¢ces
Contsactual
L8ttlng of non inve8tmenl property
Ancillary
156,615
989.318
68.g13
13.340
156,615
989,318
68,913
13.340
96,411
894,623
64,627
10,143
Other trading actlvtNes
Investment income
3.245
2.773
3.245
2,773
1.263
1,788
Total
1,275,416
42,054
1.317.470
1.439,915
EXPENDITURE ON
Ralslng funds
Raising don8t40fi8 and *a¢iè3
16.151
1.145
17.296
15,982
16,151
1.145
17,296
15.982
Charltable aetivitiè$
Sale of YO￿13 and services
Contraciual
Letts'ng of non Invesknenl propety
Ancillary
188.877
1,086,881
45
603
1.250
29,730
190,127
1,116.611
45
603
159,887
1.017.641
1.141
T¢Jtal
1,292,557
32,125
1.324.682
1,194.651
NET INCOMEIIEXPENDITURE)
Transf•rs b8tw•¢n fvnd5
117.1411
69,097
9,929
169.0971
{7.2121
245,264
19
Not movement In fiinds
51,956
{59,1681
{7.2121
245.264
RECONCIUATION OF FUNDS
Totsl fvnds brought for¥vJrd
1.130.184
194.294
1,324,478
1,079.214
TOTAL FUNDS CARRIED FORWARD
1.182,140
135.126
1,317,266
1,324,478
OP￿lNuING OPERATIONS
All income and expendllure has arfsen from conlSnuing aCtiw￿88.
The notss form part of thes& financial stat&m8nts
Pag6 10

Northdale Horticulture Limitod
ranlee
Re
islered number 0751229
Acom
Balance Sh8et
31 Jul 2024
2024
Totsl
funds
2023
Totsl
fijnds
￿n￿$tr￿ted
fU￿lS
Rethcted
funds
Notes
FIXEO ASSETS
Intangible assets
Tangible assets
13
14
3.247
775.020
3,247
775,020
2,054
705,796
778267
778,267
707.850
CURRENT ASSETS
Stocks
Debtors
Cash al bank
15
16
34,710
189,567
321,010
34,710
247,329
398,374
27,773
415,253
297.481
57,762
77,364
545287
135.126
880.413
740.507
CREDITORS
Amo¢Jnts falling due hmthin one year
17
1141,4141
1141,4141
1123,8791
NET CURRENT A&8ETS
403.873
135.126
538,999
616,628
TOTAL ASSEfs LESS CURRENT LIABILITIES
1.182.140
135.126
1.317.266
1.324.478
NET ASSETS
1,182,140
135,126
1,317,266
1,324.478
FUNDS
UNrestr￿te(I funds
Rèstrictèd lund$
19
1,182,140
135,126
1.130,184
194,294
TOTAL FUNDS
1,317,266
1,324.478
Thtr charitablé company is entitled lo exemption from audit vnder Soction 477 of the Compani08 Act 2006 for the year
gndèd 31 July 2024.
The mernbeTS have not deposited notice, pursuant to Section 476 of the Companies Act 2006 requiring an audit of thtts8
finan¢i81 ststernents.
The trustees ackn￿￿ed98 th8lr r8sponslbilitles for
{al
ensuring that the chadtable company keeps a¢¢ounting records that ccrfnpty th Sections 386 and 387 of the
Companies Act 2006 and
preparing financial slalements wh6ch give a true and fair view of the 8tate of atrdir8 of the th8rftabb company 8S
at thè 8nd of èad) finan¢i81 yèar and of its surplus or defiat for each financlal year in accordance the
requirements of Sections 394 and 395 and vthlch otherwise com ¥wth the ￿QuireMEnts of the Companies Act
2006 relating to financial statements, so far as applicable to Ihe charitable company.
{bl
Thèsa financial statsmgnts have been awlitgd undor requir8monts of S•ctlon 145 of th& Charillès Act 2011.
These financial statements havg b99n prepar8d In accordance wlh the promsions applicable to charitable companies
subject to the small companies regime.
The financial statements approved by the Board of Trustees and 8uthorlsed for issue on 29 Aprfl 2025 and were
85gned on its behaK by:
C Wilkio- Trustee
The notes fom part of these financAal slatements
Page11

Northdale Hortlculture Limil8d
Acom
n lirniled b
uaranlee
Cash Flow Statement
for Ihe Year EThtsd 31 Jul 2024
2024
2023
Ntsles
Cash flows from op•ratlng actlvltlos
CBsh generated from opeTrtion$
Inlorpst Paid
24
234.259
102,751
{451
Net cash providod by oparalng admtles
234.259
102,706
Cash flows from Iniwstlng actlvltles
Purchase of intsngib18 fixed 8ss8ls
Purchas• of tangibl8 fix8d assats
Interest recelved
12.4251
1133,714
2.773
1304,8081
1,788
Net cash used in investing actiwties
1133,366)
(303.0201
Chany in cash and cash equivalents in
the reporting perl¢)d
Cash and ¢•sh gqulvalgnts at tho
bèginning of th• r•porting p¥riod
11X).893
1200.3141
297.481
497,795
Cash and cash equl¥al•nts at th• ond of
the reportlng p•rlod
398,374
297.481
Tho notes forni part of these financial 8talements
Page 12

Northdale Horticulture Limited
Acom
an limitèd
uaranteo
Notes to the FinancAal Statements
for the Year Ended 31 Jul 2024
STATUTORY INFORMATION
Northdale Horticulture Llmtted 18 8 ch8ritsble company re9is18rgd In England & Wales. Thè company is limited
by guaranleg without shar8 capital, 90￿M6d by its Artlcles of Association which were last arnended by speryal
resolution on 23 September 2021. The company's registered details cen be found on page 5.
ACCOUTrlllNG POLICIES
B8$1$ of pr•parlng tho financlal statements
The financi81 ststemenls of charitablè eomp8ny. which is a PLtrblic benefit entity under FRS 102, have been
prÈpar8d in accord8ne8 ¥￿th the Charibes SORP {FRS 1021 'AccounlirvJ and Reporting by Charibes: Stglemenl
ol Racommendèd Praciice applicable to charities preparing their accounts in accordance with the FinandAI
Reporting Standard applicabl8 in the UK and Republi¢ of Ireland IFRS 1021 leffodv& 1 J8nuary 20191,, Finanaal
Reporting Standard 102 The Financi81 Reporling Stsndard appli¢able in the UK and Rèpublic of Ireland, and the
Compan￿9 Act 2C(J6. The fin8nd81 stsl8m8nl8 h8ve been prepared under the hlstorfcal cost convention.
Northdale Ho￿.¢￿Ily￿ Limlted meets the definition of a public benefft entity under FRS102.
Assets and liabilities are initially re￿niSed at hi810ri¢81 ¢ost or tranSa￿On value ynless otheTh%lse ststed in the
Tethnt ac¢ounling policy.
The prbnC1p￿ accounUng policAeS adopted In the preparatlon of Ihe financial statements are 80t out below and
have remained unchanged from the previous year.
The financial slalemenls arg proparod in starling. which is th& functional currency of the charity. Monetary
amounts in these ffin8n¢l81 s1olement$ are rounded to the nearest £1.
The company was parb'alty exempt for VAT purposès from its regi8tr81ion of VAT on 1 June 2024 and
calculations were perfo￿ert, tho irrocover8blg VAT from registrallon ig Induded Sn thg Stat8m8nt of Flnancial
Golng conc•rn
At the lime of approving the financial 8tstements, the Twustees have 8 reasonable eX￿¢￿tIOn that the charity
has a<lequate ￿$OUrceS lo continue in operational eM$lgnre for thg foreseeable futur• and not less than one
year from the dale of 8pprov81. Thè Trustees are constanlly monitoring the financial wjsition of the charity, in
partl¢ular ¥*d) rggacd to any potential ¢hanges to fundlng and the impact on donations and grant fvnding of rising
infiation and the cost of liwng crisis.
The challty has no bc(ro￿7n9S and r9ceives substantial funding from grants aThJ govemment contracts. of vthich
Signif￿nt 8mounts hav8 alr8ady b88n secured for the 2024125 finandal year it's level of reserves givas
assurance that it Can wthsland any shOrt-le￿ fluctuation in income that might arise frorn this un¢ert8rnty,
athough the situatlon is under continual review.
Income
All Incom8 Is r8cognlg8d In the Statement of Flnancial ACtiV￿eS once the charlty has entlYem8nl to the fvnds,
any perfomianca condltions attaching to the itemlsl have been mel, it is probable that thè incomè ￿11 be
r￿1Ved and the amount can be ffj888ured reliabty.
The fr)ll0%￿n9 specNt w)Ilcles are applled to Part￿Ular catsgories of income:
come is received by way of donations and gr8nts and Is Included In fvll In Ihe Statemenl of Financial
Ac1wrt￿S ￿en receiwdble.
Grants where &nllllomont Is not condltlonal upon the delivery of a s￿ifiC pgrfom)8n¢¥ by tha charity. ar8
recognised ¥%then the charity becomes Unconditionally enltled to the grant.
Incoming resources from grants Ilndudlng govemment granlsl, where related lo perfom18nce and spa¢rfic
deliverables, Bre accounted for as the charity eams thg right lo ¢onsk1oralion by Its pgrfomiance and Ss In¢ludgd
in charitable actfv￿eS. WheTe J grant h8s bèèn made but also has attached a time constraint. then the
r8¢ognition ofth8 Income follow8 thè r8$￿C￿e time constraint.
For legacies, en￿t￿ment is taken on a case by G88e b8si$ as the 08rt18r of th& date on vthlch the charity Is awBre
that probate has been granted, the estste has begn finalised, notffjcation has been made by ihe executorfsl to
the ¢h8rity that a distn'bution will b8 m8de. or when a distribution Is recelved from the estate. Receipt of a legacy
in %thole or part is onty consldoffjd probable vthen the amount can be ￿aSured reliably and thg tharity has
been notif￿￿ of the executorfsl intention to make a diStribUt￿n.
Pagg 13
continued...

Northda1e Horticuliure Llmtted
Acom
an
limited b
uarantse
Notes to th8 Fln8ncial Stslem8nts- continued
for tha Year Ended 31 Jul 2024
ACCOUNTING POUCIES- contlnuod
In¢om&
Don8tsd serwces and fa¢ilitios a￿ included 81 the value to th& charity where th1$ can quanufied. The value of
serV￿S provide(I by unp8¢d volun*8èrs has not beèn Includ￿ in th8se accounts.
Charitabl8 tradin
actlv generales ir￿ming resources vthich are accounted for when eamed. Income derived
from the prowsion of goods and serv￿6 is stated after trade discounts. other sales taxes and from VAT
regisiration. nel of VAT
Contractual income includes provldor Invoice income. hub provlslon and self funding Incom& aThJ am rgcognised
in the Statèmènt of Financial Activfiies when the rights tr) it are eamed.
Invesiment income being interest on funds held on ￿e[￿SIt is included wh&n receivable and the arnount Can be
rellably rneasured by the chaTIty; Ihls18 Fvjnnally upon notificatK>n of interest paid or pay8bl8.
Expendlture
Expendiiure 1$ recognised once there is legal OT constructive obllgation lo transfer economic benefit to a third
party. it is probable that a transfer of economic benefits will be required in Settbment and the 8mounl of tha
Obliga￿0￿ can be measured reliably. All e¥penditu￿ is accountod for on an a¢cru815 basis. Expenditure incurred
prior to VAT registralion on 1 June 2024 inelud8s valu& addÈd tsx.
Exp8nditura is classad by acw. The costs of each activity are made up of the lotsl direct costs and support
costs Involved in undertaking each activity. Direct costs attributable to a Single activity are all(¢ated direclly to
that activity. Shared costs which conlribule lo more than one activity and support costs which are not 8ttributablè
to a singb activTty are apPO￿One￿ tthe8n those ￿t￿li$S on 8 1)asls of acfjvty levels ￿nSIstent th the use of
thè r9sour¢e.
Exp8ndibJro is dasslfted under the followng headings-.
Cost Lf funds comprisas costs assoclatod vAth attracting vgluntsry Incomg ￿¢re appllcable
and through fundraisirwj actiwuas Including events.
Chariiable ex
enditU￿ comprises those costs incurred by the charity in the delivery of its ￿ti￿tieS and
seNces for its beneficAaries.
Lnd ￿e0 Includes those costs assoclated ￿￿th meeting the constituiional and
statutory requirements of the charsty and indude the independent exarniners fees and costs linked lo thg
strategic management of the charity. Govemance and 8UPWrt ¢08ts have beèn allo¢atod be￿n the
cost$ of Sale of goods and soM¢e$, ¢onlra¢tual on tho ba$is set oul In the notes of tha financial
statèmants.
Signifiuntjudgemgnts and gstimat•s
The criti'cal judgernents that the directors have made in th& Pro￿$$ of aPp￿n9 tho ¢omp8ny's accounllng
policigs that have the wnost wgnificanl gffe¢t of th• amounts recognis8d In the statutory ffinancSal ststgm8nts are
discussed bèlow.
lil As8essirvJ indicators of impairnent
In assesslng wheth8r thèrè havè been any indicatois of impairment assets, the directors have considered both
the extemal and intemal Sources. There have been no Inijlcalors of impaim)onl durirwJ the current financial year.
Thè key asBump16ons ￿nCem1￿j the luture. and other key sources of estimalion uncertainty, that have a
slgnificant risk of cpu$iThJ matèrial adjLtrStment to the carrying amounts of assets and liabilities bwihin the next
finanual year are discussed below.
lil Detsmining usèftjl economic Ilve8 of prowty. plant & equlpment and intangibles
The company deweciates langible assets over t￿1r estimatod usefvl lives. The eslfjmation of useful lrfe of
assets is based on historic perfomi8n¢e 8$ well as expectations about future use and lherefO￿ requlres
es￿Mat&S and assumptions appliad by management. The actual lives of these assets can vary depending on a
variety of factors, Including technological innovatN)n, prixluct life cycles and m8inlenan¢o.
Intanglble a$$ets
Intsngible assets rglatss lo tho pUl¢ha￿ of a franchlse for Gig Buddies and design costs of r￿W logos which are
amortised on 8 straight lin& basls over the 5 year term of the project. Amortisation of intsngibb assets is
induded in sal6 of goods sold and contractual activiti&8.
Paga 14
Ixjnlinued...

Ntsrthdale H0￿CUltur8 Limited
Acom
an
uarantee
Notes to the Financial Statements- continued
forth8 Year Ended 31 Jul 2024
ACCOUNTING POLICIES- eontinu•d
Tangible Ilxed assets
DepTe¢io1ion is provided al the frjllowng annual rate$ in order to write off each asset over its esbmated useful
Land and Buildings
Biomass boiler
Gardening & outside eqyipmenl
Office. shop fumishings and general
equipment
Motor Veh￿leS
Wo(¥Jwork tools
2%- 15% on reducirKJ balancè
5% on wst
25% on reducing balance
25°k on reducing balance
25% on rèducing bèl8n¢e
25% on reducing balan¢e
18ssets ar8 ￿pitalISed at cosL
Freehold land is not depreciated.
Frgèhold propety are wulaty rewwed for indications of Impalrment.
Stocks
Stocks are valued the lower of cost and 8slmat8d sellirrfJ pri¢0 ￿$¢8 to sell.
D•btor8
Trade debtors and othèr d8blors are recognised at the sewement amount due. Prepayrnents are valued at the
amount prepaid
Cash at bank and In hand
C8sh 8t bank and ¢ash in hand includes cash and short terni highly Itqu*J investments with a short maturity of
thre8 months or bss frorn the date of acquisition or openI￿j ofthe depo￿1 ol slmllar account.
Cr•dltars
Cr8dilors 8re re￿nise(l vAwr8 thè charity has a prèsent obllgatbn resultlng from a past event thal wll probably
rèsu￿ in Ihe tranS￿r of funds tr) a thlrd party and the amount due to settle the obligation can be measured or
8stlmaled rellably. Creditors are nom)ally recognised at their setuement arTK)unt after alk)%%ing for any trade
discounts due.
Taxatlon
The chaiity Is •xempt Irom corF4JratK+n tsx on its charitable activities.
Fund ac¢ounting
Unrèslrict8d fvnd$ can be usèd in aeeordanee the ch8Yitable obieclves Bt the dlscretion of the trustees.
W￿h1n untsstricl8d funds, Ihe chath may de&gnate certain funds for specific purposes.
Restricted fvnds can only be used for particuJ8r re8tricted purposes within the objgcts of tho charity. Re*rf¢llons
ari$0 when SPeCAfie(I bylhe dtsnor or%then funds ara falsed for a particular restricted purpose.
Further e￿ana￿on of the nature and purpose of each fvnd is included in th9 notes to thtr ffin¥n¢ial ststsments.
Provl8lon8 for Ilabllltl•s
Llabilibès Wha￿ thè 8mount due is as a result of a constructive oblualion are included as provTsions fc* li8bilrbe8
and charges where it is probable that settlement will be requIr￿1 and the amount ¢an be r￿a￿nablY quantified.
Hlre purcha8• l•aslng eommltments
Rentals pald und8r opeTaUng loasg$ ore charged to ihe Stslement of Financial Activitiès on a stravJht lintr ba81¥
over the perfod of the lease.
Rgntsl receiv8ble under operating Igasès arè charged to the Statement of Financial Activities on a straight line
basls overthe period of the lease.
Penslon costs and othèr po8t-r•llrement beneffts
The char4t8b18 company operÈt8S 8 defined contribsjtion pension scheme. Contributions payable lo the
charitablè company's pèn&on schem& are charged to the Statement of Financial Activities in the period lo whi¢h
they relats.
Pag& 15
continued...

Northdale Hortiwltitre Limited
om
an limtied b
ua
nt
Notes to the Financial Statements- conlinued
for Ihe Year Ended 31 Jul 2024
ACCOUNTING POUCIES- ¢onJnued
Pension costs ond oth•r post-retlrement beneffts
The cost of the defined cwlribution penson scheme are included wlth th8 88s￿lated staff costs and
proport￿nallY 8lloc81gd th$rsforo to raising funds, charitable activities, supporl and goveman¢8 costs and ¥Jlil
ac￿rdInglY bètween unrestricted and resiricled funds basèd on th8 b.me spent by an employee.
Donated good5
Income from donated good8 for $818 Is r8cognlsed at polnt of sab.
Financial Instrum•nts
The company only has financial assets and finan￿81 liabilthtss of a kind that quallfy as basic financial
instnjmonts. Basic financSal instruments are initsally recognisèd at transaction VBlue and subsequently m&a8ureil
at th8lr 88tt18m&nt value.
DONATIONS AND LEGACIES
2024
2023
Don8tions
Grdnts
Legxies
15,345
37,Y21
30.000
29,808
60,252
281.000
83,266
371,060
It￿lud$d in donations is £4,133 {2023= £9021 lor réstrictèd purposes.
During the year the charity rg¢ognbsed entitlements from generous legacie8 of£30.00012023.. £281,000).
The charity bonefils gr8aUy from the involvement of its many voluntÈaYs. detsils of vthich are given the in the
Twstees, Annual Report. In accordarbce with FRS102, the economic contribution of volunteers in not wogni8e<l
in th8se Ilnancial statements.
OTHER TRADING ACTIVITIES
2024
2023
Fundralsing even18
3.245
1.263
INVESTMENT INCOPAE
2024
2023
Depowt account interest
Other intere81
2,773
1,751
37
2.773
1,788
Pag& 16
continuad...

Northdale Horticutture Llmfted
Acom
limited b
uarantee
Note5 to the Financial Stslements- conlinijed
Year Ended 31 Jul 202
INCOME FROM CHARITABLE ACTIVITIES
Letting
of non
invtrstmènt
property
Sale of
goods and..
service$
Contr8duaS
Providèr Involce Income
Hub provislon
NHS & Self fundiTrJ
Garden nursery sales, contracting and
workshop ￿1¢$
Renewable heat incentive
Room and lacility hire
Sundry incom8
Breathing Space Activities
ABLE (Providtsr invoice income)
Cafe in¢om&
354,430
450,331
64,216
.672
68.913
50,059
120,341
15.884
156,615
989,318
68,913
2024
Totsl
acliwlie$
2023
Total
actlvtles
Andllary
Prowder Involce Income
Hub prow8ion
NHS & SolffundirKJ
Gard8n nurs8ry salès. contradng and
workshop sales
Rene￿dble heat incentive
Room 8nd facility hire
Sundry inwme
Breathing Space Activities
ABLE IProvid8r invoice incorne)
Cafe income
354.430
450.331
64216
307,527
418,412
69,554
90.672
7,560
66.913
5,780
50.059
120.341
15.884
81.146
6,618
64.627
3,525
14,586
99,130
679
5,780
13,340
1.228,186
1,065.804
RAISING DONAnoNS AND LEGACIES
2024
2W23
Staff costs
Fundraising costs
18.020
1.276
15,128
854
17296
15,982
CHARITABLE ACTNThIES COSTS
Support
costs (see
note 9)
Direct
Costs
Totals
Sale of goods and seM¢8$
Contractual
Letting of non investment property
Ancillary
145,806
995,859
45
44.321
120,752
190.127
1.116.611
45
1,142,313
165,073
1.307.386
Support costs Iwhiej) include govemance costs) are apport¥)ned betsveen costs ol sale of goods and seNces
and contracbjal according to their utilisation of the resource.
This rnglhod of apportionment repr&8ents a roasonablo approyimation of the usage of support eosts by oach
activity.
Page17
cononued...

Ntsrthdx￿ Horttculture Limited
Acom
n Ilmiled b
uarantee
Notes lo the Financial Statements- continued
for the Year Ended 31 Jul 2024
SUPPORT COSTS
Human
resourc9S
Managgment
Finance
Sale of goods an¢J SQ￿C•S
Contraclual
102
305
2,862
16,207
40.996
90.530
407
19,069
131.526
Mèmbèrships
and
affiliations
Govemance
costs
util￿es
Totsls
Sale of goods and semces
Contrdthal
279
1,579
82
467
44.321
120,752
11,664
1,858
549
11,664
165.073
Induded within support costs are wage costs of £29,73012023- £29,8881 for restricted fuThY actiwties.
10.
NET INCOMEIIEXPENDITUREI
N&t Incom91{oxpgndl￿ral is statad after chargingl{credrf¥ngl.'
2024
2023
Auditors. romuneration
Dep￿ciatIOn- owned assets
Hire of plant and machlnery
Other operating leases
Deficti on disposal of fixed a88e18
Branding and Fr8nchiso$ amortisati¢)n
Auditors. remunerab"on- non audit seNices
Audltors. remuneration- tax adwsory servlces
In￿rne from operatyng le88es
7,230
64,223
8,000
4,073
267
1,232
6,997
3,291
120,0001
7.410
42.849
8,CK)O
3,677
5.330
747
11.462
2.922
{33.3501
The incorne from operallng leases has been restated to reflect the existence of an additlonal fomial base not
previously identified. The effect of this is the reststgmenl of the income from operating leases for the year ended
31 July 2023 from £5,000 to £33.350. This has no effecl on the SOFA as thls incorne Yras 8lre8dy rellecteL1
whhln18tting of non-imstrnent proparty.
11.
TRUSTEES, REMUNEIiA7ION AND BENEFITS
No rwnuneraloon or benefrts were p8id to 8ny of the TnJ8t8e8
Trust•ès' •xpenses
Thare no trustees. expens0$ p8id for th8 8nd8d 31 July 2024 norfor thè y8ar andgd 31 July 2023.
12.
STAFF COSTS
2024
2023
Wages and salario$
So¢lal security c08ts
Other pension costs
892,209
54,936
16,154
801,187
49.648
14,201
963,299
865,036
Page 18
continu8d...

Norlhdale Horticulture Lirniled
A com an Ilmiled b
Uaranteg
Notas to the Finandal Statswnts- continued
for the Year Ende
31 Jul 2024
12.
STAFF COSTS- continued
The average monthly number of employees during the yearwas as follows:
2024
2023
Centre managÈT
Cenlre and suprKJrt staff
59
No amployaes rgcelved emoluments in excess of £80.IXIO.
2024
14
45
39
2023
16
Avèrage number of full tim* staff
Averaga number of part time staff
Average number of full time equivalent
39
W8ge$ and salarfjes Includes employee healtheare beneffts of£4.91512023: £4.3461.
The key managernenl personnel of the charity received aggregate employee benefits, including employerfs
national insurance and pension contributions lotalling £106.53112023'. £89.7661.
13.
INTANGIBLE FIXED ASSETS
Branding
and
Franchlse8
COST
Al 1 August 2023
Additions
3.735
2.425
At 31 JU￿ 2024
6,160
AMORTISATION
Al 1 August 2023
Charye for year
1.681
1,232
At 31 Juty 2024
2,913
NET BOOK VALUE
At 31 Juty 2024
3,247
At 31 Juty 2023
2,054
Page 19
contlnued...

Northdale Horticulture Limited
¢tsm
an limited b
uara
No
the Fin
tslemonts- contsnugd
for the Year Ended 31 Jul 2024
14.
TANGIBLE FIXED ASSETS
G8rdening
& outside
equiFxment
Land and
BulldSngs
Bloma$8
boil8r
COST
At 1 Au9USt 2023
Additions
Disposals
711,029
117.249
26,926
25,537
1,808
{1.986)
Al 31 July 2024
828,278
26.926
25,359
DEPRECIATION
At 1 August 2023
Charge for year
Ellrninated on disposal
95,695
39.916
12,115
16,117
2,740
{1,7191
Al 31 July 2024
135,611
13,461
17,138
NET BOOK VALUE
At 31 Juty 2024
692.667
73,465
8.221
At 31 July 2023
615,334
14.81f
9,420
shop
fumishings
and
gongral
equipment
Motor
vehicles
Woodwork
tools
Totals
COST
At 1 August 2023
Addition$
Disposals
85,709
14,657
103,628
6.565
959.394
133.714
11.986}
Al 31 July 2024
100.366
103.628
6.565
1.091.122
DEPRECIATION
At 1 August 2023
Charge for year
Elimin8led on distx)s81
62,925
9.358
60,729
10,725
6.017
138
253,598
64,223
11.719)
At 31 July 2024
72283
71.454
6.155
316.102
NET BOOK VALUE
At 31 July 2024
28.083
32.174
410
775.020
At 31 July 2023
22,784
42,899
548
705,796
Included in cost or valuatksn of land and buildings is freehold land of £83,050 {2023 - £83.050} which Is not
deprerAated.
Included in 18nd 8nd Buildings Is ltsasehold property Improvements ￿th a cost of £48.239 {2023'. £17.5121 and
accumulateil depr9ciation of£7.86212023.. £7371.
Page 20
cononued...

Northda16 HorbcutiurÉ Limitèd
Acorn
an
limited
Notes lo the Financial Statements- continued
1J 1 2024
15.
STOCKS
2024
2023
Raw materials
Work4n-progrgss
Finished good8
Other stocks
11,850
202
22.247
411
8.811
315
17.827
820
34,710
27.773
16.
DEBTORS: AMOUNTS FALUNG OUE WITHIN ONE YEAR
2024
2023
Tradg dgbtors
Othèr deblors
Prepayments and accrued i¢)come
5,490
174.880
66.959
9.694
291.566
113.g93
247,329
415,253
17.
CREDIT{￿S.. AMOUNTS FALLING DUE WITHIN ONE YEAR
2024
2023
Tr8d8 cre(Jttors
Social sgcurity and other taxes
Other C￿rtorS
Deferred incomo
Accrued expenses
27,768
16.650
1,219
71.311
24,466
7.025
15.961
4.023
54.383
42,467
141.414
123.879
Deferred Income reconcillallon
2024
2023
Balartce broughl forward
Arnounl released lo the Statement of Financial ActNities
Amount deferred sn the year
54,383
154,3831
71.311
49,850
149.850
54.383
Balance carr18d forward
71,311
Income is defeffed Whe￿ it is received in advance of the servic8lprovision to which il rèlate$.
18.
LEASING AGREEMENTS
Mlnlmum lea88 pa￿ll8Thts urwjer non-cancellable oporating leases fdl due as follo￿￿.
2024
2023
Wfthin one year
Belwogn one and five year3
11.796
11,528
1.532
11,528
23,324
Minimum leas• payments receNable under r￿)n-Cancell8bb operabng leases f811 recgiv8Ne as follow8:
2024
2023
Wlthin one yg8r
BetrA￿n one and five year5
18,667
31,0
12.000
43,000
49.667
55,000
Page 21
continued...

Northdalè Horticultur8 Limitad
Acom
an limited b
uarantee
Notes to the Financial Statements- continued
24
18.
LEASING AGREEMENTS. contlnued
Operating lease incomg relates to ￿ rent recotvablo arising from formal leasès 55ith North Yorkshire Counal.
19. MOVEMENT IN FUNDS
Nel
movement
in fvnds
Transfers
befvfftn
fvnds
At
31.7.24
At 1.8.23
Unrèstrlct•d fvnd$
General fund
Designated Frèèhold Prop8rty fund
D8signat6d Othar Assats fund
816,589
295,050
18,545
117,1411
29.084
42,789
12,776)
828,532
337,839
15,769
1,130.184
117.1411
69.097
1.182,140
R•8triei•d funds
Th8 Autism Hub
Anne Bakèr Bursary Fund
Gbj Buddies Fund
The National Lottery Communty Fund
Liz and Tery Bramall Found81ion
The Beatrice Laing Trust
Communty Buddies
The Hiscox Foundation
The Hobson Charfty Fund
Mr Westoe
The National Lottery Community Fund-The
Forye
North Yorkshlre Council
Da￿d FamSly Foundation
Dawd SolonKsn Charitable Trust
T&8co Community Grants Proyramme
st Judes Trust
8,017
7,409
5,231
148,205
2.099
4,IK)O
6,933
8.000
4,400
14,0081
638
15001
125,7221
4,009
8,047
4.731
114,604
17,879)
12.099)
14,0001
16,933)
18,0001
14,400)
1.600
1.600
13.421
20.000
2,000
500
1.000
1.000
111,286}
120.000}
12,0001
{500}
11,0001
11,0001
2,135
194294
9,929
169,0971
135.126
TOTAL FUNDS
1,324.478
17,2121
1,317,266
Page 22
continued...

Northdale HoTbcullure Limited
A ¢om an limited b
u8ranlee
Notas to th& FlnancSal Statam&nl$- continued
forthe Year Ended 31
19.
MOVEMEMT IN FUNDS- continuèd
Net movement in funds, irKI￿led in the 8bov9 are as foll¢)ws'.
Incoming
resources
Rasourcos
expended
Movement
in funds
Unrestricted fvnd
General fvnd
1.275.416
11,292.5571
117,141)
Restrlcted funds
The Autism Hub
Anne Baker Bursary Fund
Gig Buddies Fund
The National Lottery Communty Fund
Mrwestoe
The Nauonal Lottery Communty Fund-The
Forge
North Yorkshire Council
D8vKI Farnily Foundation
DovKI Solomon Charilabk Twst
T8sco Community Grants Prcgramme
St Judes Trust
Janet Tebbet
on United R#fom)8d Church Northallert(m
14.0081
11.1451
1500
125.722
{4,0081
638
15001
125.7221
1,600
1,783
1.800
13,421
20,1KIO
2.(M)O
500
1,000
1,000
250
500
13,421
20,000
2,000
500
1,000
1,000
1250}
1500}
42.054
132,125}
9,929
TOTAL FUNDS
1,317.470
11.324.682}
17,212)
Page 23
continued...

Northd818 Horticulture Limited
A com an limited b
u8ranl&e
Note to the Finand I
ntinuad
for the Year Ended 31 Jul 2024
19.
MOVEMENT IN FUNDS- continued
Comparatlv•$ for M0￿m•nI In funds
Prfor
year
adjustment
Net
movement
in funds
T￿nsf@rS
between
fvnds
At
31.7.23
At 1.8.22
Unr•stritt•d funds
General lund
Designated Fraahold
Property fvnd
Designated Cther Assets
fun(J
579.554
223,596
13,439
816.589
271,550
23,500
295,050
12,422
6,123
18.545
863.526
223,596
43.062
1,130.184
Restrictod funds
The Auusm Hub
The Hedley Foundation
Annè 88kèr Bvrsary Fund
Buddiès Fund
The National Lottery
Communty Fund
The Charfes & Elsie Sykes
Trust
Communty Fund
BaSly Thomas Charfiable
Fund
Désmond Foundat40n
Edward Gtsslling
Foundatlon
Liz and Tery Bramall
Foundation
Thg Be*rice Laing Trust
Communty Buddles
The Hlscox Foundation
Bemard Sunley
Founijalion
The National Loltery
Communty Fund-
Sensory Room
The Hob80n Charity Fur
14,702
2,071
8.835
6.231
{6,6851
8,017
12.0711
11.gxioi
474
11,0001
7.409
5.231
16,521
159,083
123,2051
14,1941
148,205
2.500
2.69g
12.$001
12.6991
3,046
13.0461
12.0001
2.000
8,000
18.0001
4,4LXI
4.0￿)
9,573
8,000
12.3011
2.099
4.000
6.933
8,000
12,6401
4.000
14.0001
7,711
4,4LX)
17,7111
4.400
56.605
159.083
21.668
143.0621
194,294
TOTAL FUNDS
920.131
159.083
245.264
f,324.478
Page 24
continued...

Northdale Horticulture Llmited
limited b
uaranlee
Notes lo th Flnani481 Ststomenls- continue
forthe Year End6d 31 Jul 2024
19.
MOVEMENT IM FUNDS- contlnued
Comparats"ve net mov8ment In lund8, Included In the above are as follows..
Incomlng
resources
Resources
expèndèd
Movement
in funds
Unrestrlcted funds
General frjnd
1,386,929
11,163.3331
223,596
R•strlctsd fund8
The Autism Hub
Ann• Bak8r Bursary Fund
G￿ Buddles Fund
The Nauonal Loltery Communty Fund
08smond Foundation
E(Iward Gosuing Fovnd8tion
Liz and Terry Br8mall Foundab"on
The Beatrlcè Lalng Trnsl
Communty Buddies
The Hiscox Foundation
Bèmard Sunltsy Found81ion
Thg N8lion81 Loltery Communty Fund-
Sènsory Room
The Hobson Charity Fund
16.685
14281
11.0001
123,2051
18.6851
474
I1,￿0)
{23,2051
2,(K)O
8.000
4.400
4,{￿10
9.573
8,(K)O
4.IK)O
902
2.000
8.000
4,400
4,000
9,573
8,000
4.000
7.711
4,400
7.711
4,400
52.986
131.3181
21,668
TOTAL FUNDS
1,439,915
11,194.651
245.264
Where a donor sp8cffies that thelr donation is to fund partiwlar purcha8e, the funds are restricted and 8ppligd to
COV8r tha cost of th81 pur¢has8.
Desi natsd funds
Fund8 have been de&gnated by the Tru8lee$ forthe folloWr￿ purpose8',
Freehold Property - this represents the fair value of the s¢te on incorporation and subsequent improvement
W0￿S. reduced in line with d6prèdation chargad.
Oth•r Equlpmènt- thi8 fund was established lo ￿present flxed assets funt1ed by grants. Eac4) year a transfer
lakes place to reduce th& value ofthe fvnd inlino with dgpre¢lation chargod.
Any salg of o$sets forvthich national lott¢ry funding has begn recelv¢d should ro¢eive bo8rd approval flrst.
Resliicted funds
Th• Auusm Hub- a grant was r8ceived in a prior year towards costs for the Autism Hub including a proportion
ol a inStr￿tor salary from Fobru8ry 2022 onward$.
Ann• 8ak•r Bursary Fund- 8 fund w8$ s8t up in 2018119 fin8nclal yèar In memory of Annè Baker la fomier
Trust8el who dled in that year. This h88 been sel up tr> distribut8 fuTh1s to quèlfying local good causès on an
annual basi$ 8nd therefore is seen a$ 8 long terni funding proleci. Fut1her monSes ha￿ I8￿1Ved in th8
year towards this fund. and 8 small amount of expendlture Incuired. Further applications have been made to this
nd since the year end.
Glg Buddlos Fund this fund was established to facilitale "one on one" trips to events and concerts for
vunerable Individuals and is hopèd to be a long temi fijndiro projecL The fund is being utilised to cover the
annual liconce fees for the franchise.
The Natlonal Lottery Communlty Fund th8 prc*Jramrne through RC Yorkshire and Hurnber Regvjn
comm$nogd during 2020121 and is a S yaar project almlng to..
improve access to a wde range of evenl8, actiwties arKI attractKins,'
increase social inleraction.,
In¢re8se p8rsonal ¢hoice'.
reduce lonellness.,
Page 25
continued...

Northdale Horticulkntrrè Limitèd
Acorn
n limited b
uarantee
Notss to the Flnancial Stslem8nts- continued
forthg Yèar Endgd 31 Jul 2024
19.
PAOVEMENT IN FUNDS- contlnued
increase companionship and peer support;
Inc￿ase volunteering opportunitig
increase respite,.
increase employment opportuniti9$ employmont of a gig buddigs champ1c￿.
DU￿ng the year. the further instalments of the grant were drawn and a Iransler rnade lo unrestricted . and
designated funds for allocated exp8ndtture in the period.
Llz and Terry Bramall Foundatlon - a grant received in the P￿T year towards Creatir￿ a space in which adults
and young pèople with leaming difficults.es eBn develop the skills required to support independent living. The
fund has been fijlty oxpensed In the yeaT.
Tho B¢atrfce Lalng Trust- a grant was received In th6 prlor year towards creating a space In ￿lch aduts and
young people with leaming difficulties C8n develop the skills requi￿1 to support independgnt living. Thg fund
has been trxpensed in thè year.
Communlty Buddles - grants were received in th8 prior year towards rnting 8 space in which 8dutts and
young people with leaming difficultie8 can develop the skills required to SUPFXYt ind8pendent liwro. This fund
has been fvlly expensed in the year.
The Hlscox Foundatlon - a grant recefved in the prior year towards creating 8 4)ace in vthlch adults and young
p$op￿ ￿1th lèaming difficuM•s can develop the s￿lIS required to sjjpport independent li￿n9. This fijnd has
been expensed in the year.
The Hobson Charfty Fund - a grant was awaided in the prior year towards the construction and fft out of the
ind•p&nd8nt liwng flat, speerf￿llY allocatad to th8 cost of plumblng 8nd electrical work r￿￿1r6d. Thls fund ho$
been fjjlly expensed in the year.
Mr W•$to•- a r¥stri¢ted donation ￿￿s given for Braathing Space activthas Thls fund has b8an carried forward to
be utili8od in 2024r25.
The Natlonal Lottery Cornmunlty Fund- a grant was aw8Tded in the year tQWdr<l$ the upd818 of the fabri<*lion
and metsl working shop. This fund has been partialty expensed in the year with th8 balance of funds carried
fO￿ard lo be utilised in 2024125.
N4xth Yorkshlre Councll (Net Zero Fund Grant) - a grant wa8 awarded in the year towards the installation of
solar pands. This lund has b8en fully expensed in the year.
Davld F￿llY FoundatlM- a grant wa$ awardod In the year towards tho acqUI￿tion of virtual reality equlprnenl
whlch wlll en8blÈ 8 broadèr rangè of sensory oxperiences. This fund has been fully expensed in the year.
Djvid Soloman Charftsble Tw¥t. 8 grant W8$ 8ward8d in th8 ￿ar towards thè updat& of thè fabrlcauon and
m8ts1 working 8hop. This fund ha8 boen fijlty eypens6d in the year.
Tesco Communlty Grants Programme - a grant W85 aw8rded in the year towards the cost of a dtrfibn'llator.
Thls fund has been fully expens8d In th8 year.
St Jude's Trust - 8 grant was recelved in the year tovmrds Grea￿ng a space in ¥thich adults and young people
wNh leamlng dtfflculligs Can devglop the sklll$ r¢qulred to support Indepondent Ilving. The fund has beon
expensed in th• y•ar.
Jan•t T•bb•t- 8 grant vra$ r&¢8Trv8d in thè towards the purchase of trees and shrubs. The fund has been
expensed in fvll in the year.
Zion ilnited Reformed Church North¥lhrton - a grant was recewed in the year towards the hedgerow plBnling
project. The fvnd has been expensed in fvll in the yèar.
Transfers betsveen funds:
De
nated funds
Transfars into these funds are in ￿$paCt of 8SSèts purchased from restricted funds. As the restrictions relakn'ng to
thasa grants arè now mel thg rèstrictèd funds a￿ released and transferred to the unrestricted designated fvnds.
Page 26
continued..

Northdale HortlcuKure Limitèd
Acorn
an 1Smlted b
uarantee
Notes lo the Financial Stslom8nts- continugd
forthè Y8ar Endèd 31 Ju
2024
19.
MOVEMENT IN FUNOS- contlnued
TranBfer8 bgtween fund8:_ ¢ontlnu•d
A transfèr out then tske8 place to unrestricted general fvn(I to match the depwlation ¢ha*god in respect of
th￿ 8ssets. The de¥ignat8d fvnds equats lo Ihg nel ly)ok value of these ass¢ts at lh& year 9nd. If 8n asset to
ich the d8signation 8pplfjes is sold. the balance held is transferred to general fvnds.
Restricted funds
Transfers oui of each of these funds arise Vtt￿n the conditionslexpenditure have b8en ￿e￿inCUrre(l and
onsequenlly the reslriclign ralèasad.
20.
CAPITAL COMMITMENrJ
2024
2023
Contracted but not provided for in th& financial stslem9nls
21.
OTHER FINANCIAL COMMITMENTS
The company contsibutes lo the per8on81 penBion policy of certain employegs 8nd 0￿rat8 8 defined contribubon
p8nsion s¢hem8. The assets of th8 sch6me arè held separ8t6ty from th088 ol th8 company in indèpendenuy
administeréd fvnds. At th8 balancè sheèt date unpald contiibutk)ns of £3,275 {2023.. £3,065) wèm due to the
funds and Included in ￿editOrS.
22.
RELATED PARfi DISCLOSURES
During the year the ¢h8rity was itWOiC8d by onè ofthè trust8es IP Norwo￿￿) for financial a&8istsnc& gi￿n. vthlch
for the year totalled £4,900 {2023.' £4,800). Al the balance sheet date £nil 12023: £400) ￿ds included as
prepayynent in respect of financial assistance from one of Ihe trustees IP Norwoodl.
The above relale(I paty tran$8¢tion$ wgrg made at O￿n rna￿ value.
23.
POST BALANCE SHEET EVEP
On 20 Decernber 2024, followitKJ North Yorkshlre Council Quallty Assurance Msfjt, Ihe councll made thg d￿[SI0n
to Suspend Northdale from Ihe Approvgd Providgr list du9 to ￿akneSs0$ in documerhtslion procodurès.
Ajthough Ihis did not ￿St￿et Norfhdale from acceptiThJ new private clients and dients from other local authorities.
Northdale chose to halt acCeP￿ng new placements until North Yorkshire Counc51 performance criteria were met.
As part of the process for removal of thg su$p8nsion. 8n Improvement p￿der plan ha8 bg8n ostsbllshgd.
rewew in March 2025 it was confimied that vthilst some improvements had been made. not all areas have met
the improvements required. However, the tfustees are c4)nfident that the appropnat8 documeniation to meat the
requirements wll be in place in the ￿ar future.
Thè trusi8e$ do r￿1 con5Klgr Ihgrè wll bo 8 loss of incomè gen8rn18d as a rèsult of thè abov8 but ar8 unable to
quantrfy the finandol effect of th8 addltional costs of recti￿.ng the suspen&on.
24.
RECONCILIATION OF NET {EXPENDITUREyINCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
2024
2023
N•t l•xp•nditur•ySncom• forth• r•porting p•riod las p•rth•
statement of Flnancial Actlvltles)
Adjustments for:
Depreciallon charges
Loss on disposal offixed assets
Intsresl re¢eivod
Interest paid
Increase in stocks
Decreasellincreasel In debtors
Incraasè in credRors
17.2121
245,264
65,455
267
12,7731
43,596
5,330
11,7881
45
12.6991
1193,8251
7,028
16,9371
167,924
17,535
Net cash provlded by opewationB
234.259
102.751
PwJ6 27
continued...

Northd8Y8 Hortlcumure LimM8d
Acom
1Smlted b
uarantee
Noles to the Financial Stat8rnenls- contsnued
for the Year Ended 31 Jul 2024
25.
ANALYSIS OF CHANGES IN NET FUNDS
Al 1.823
Cash flow
Al 31.7.24
Net cash
Cash al bank and in hand
297,481
100.893
398.374
297,481
100,893
398,374
Totsl
297,481
100,893
398.374
Page 28