| Report of the Trustees | |||
|---|---|---|---|
| Independent Examiner's |
Report | to the Trustees | |
| Statement of Financial |
Activities | ||
| Statement of Financial |
Position | ||
| Notes to the Financial Statements | 5to7 | ||
| Detailed Statement of Financial |
Activities |
| Unrestricted | 2019 | |||||
|---|---|---|---|---|---|---|
| funds | ||||||
| Income and | endowments | from: | E | L' | ||
| Donations and legacies |
37,301 | 25,632 | ||||
| Covid grants | 5,465 | |||||
| Total | 42,766 | 25,632 | ||||
| Expenditure | on: | |||||
| Raising funds | 2 | |||||
| Charitable activities |
3/4 | 28,869 | 31,423 | |||
| Total | (28,869) | (31,423) | ||||
| For the year | ended | 31 July | 2020 | 13,897 | (5,791) | |
| Total funds brought | forward | 8,150 | 2,359 | |||
| Total funds | carried | forward | 5,747 | 8,150 |
| As at31 July 2020 | ||||
|---|---|---|---|---|
| Notes | 2020 | 2019 | ||
| Current assets | 5,747 | 6,300 | ||
| Cash at bank and in hand | ||||
| 5,747 | 6,300 | |||
| Creditors: amounts falling due within |
one year | |||
| Net current assets | 5,747 | 6,300 | ||
| For the year ended 31 July 2020 | ||||
| Total sssete less current Ipabitlties | 5,747 | |||
| Creditors: amounts falling due after |
more than one year | 10 | (14,450& | |
| Net assete | 5,747 | 8150 | ||
| The funds ofthe charity | ||||
| Unrestricted income funds |
5,747 | (8,150) | ||
| Total funds | 5,747 | (8,150) |
| 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|
| 2 | ||||||||
| Unrestricted | funds | |||||||
| Donations | received | 37,301 | 25,632 | |||||
| Covid grants | 5,465 | |||||||
| 42766 | 25632 | |||||||
| 2.Expenditure | on generating | donations | and legacies | |||||
| For the year | ended 31 | July 2020 | 2020 | 2019 | ||||
| Unrestricted | funds | |||||||
| Donations | 0 | 0 | ||||||
| 0 | 0 | |||||||
| 3.Costs of | charitable | activities | by fund | type | ||||
| 2020 | 2019 | |||||||
| Unrestricted | funds | |||||||
| Support costs | ||||||||
| 4.Costs of | charitable | activities | by activity type | |||||
| 2020 | 2019 | |||||||
| 5.Analysis | of | support | costs | |||||
| 2020 | 2019 | |||||||
| Governance | costs | 28869 | 31423 |
| 6.Net income/( This is stated |
expenditure) for the year after charging/(crediting): |
||
|---|---|---|---|
| 2020 | 2019 | ||
| P | |||
| Accountancy | fees | 0 | 0 |
| 7.Staff costs |
| 2020 | 2019 |
|---|---|
| 2 | P |
| 19,126 | 19,860 |
| 19126 | 19860 |
| 2020 | 2019 | ||
|---|---|---|---|
| Other creditors | 0 | 0 | |
| Accruals and deferred | income | 0 | 0 |
| 0 | 0 | ||
| 10.Creditors: amounts | falling due after more than one year | ||
| 2020 | 2019 | ||
| 6 | |||
| Other creditors | 0 | 14,450 | |
| 0 | 14450 |
| For the y | ear ended 31 July 2 | 020 | ||||
|---|---|---|---|---|---|---|
| 11.Illlovement | in funds | |||||
| Unrestricted | Funds | Balance at | Incoming | Outgoing | Balance at | |
| 01/08/2019 | resources | resources | 31/07/2020 | |||
| General | ||||||
| Donation | -8,150 | 42,766 | -28,869 | 5,747 | ||
| General | ||||||
| -8150 | 42,766 | -28869 | 5747 | |||
| For the year ended 31 July 2020 | ||||||
| Unrestricted | Funds - Previous year | Balance at | Incoming | Outgoing | Balance at | |
| 01/08/201 8 | resources | resources | 31/07/2019 | |||
| f | ||||||
| General | ||||||
| Donation | -8232 | 25,632 | -31,423 | -14,023 | ||
| General | 5,873 | 5,873 | ||||
| -2359 | 25632 | -31423 | -8150 | |||
| 12.Analysis | of net assets between | funds | Net current | Creditors ) | Net Assets | |
| assets / | one year | |||||
| (liabilities) | ||||||
| Unrestricted | funds | |||||
| General | ||||||
| Donation | 5,747 | 0 | 5,747 | |||
| General | ||||||
| 5,747 | 0 | 5,747 | ||||
| Previous year | Net current | Creditors ) | Net Assets | |||
| assets / | one year | |||||
| (liabilities) | ||||||
| 2 | ||||||
| Unrestricted | funds | |||||
| General | ||||||
| Donation | 6,300 | -14,450 | -8,150 | |||
| General | 0 | |||||
| 6,300 | -14450 | -8150 |
| For the year ended 31 | July 2020 | |||
|---|---|---|---|---|
| 2020 | 2019 | |||
| 2 | 2 | |||
| INCOME AND ENDOWMENT | ||||
| Donations | and legacies | |||
| Donations | 37,301 | 25,632 | ||
| Covid grants | 5,465 | |||
| 42,766 | 25,632 | |||
| Total incoming resources |
42,766 | 25,632 | ||
| For the year | ended 31 July 2020 | |||
| Raising donations | and legacies | |||
| SUPPORT | COSTS |
| Wages and salaries | (19,126) | (19,860) |
|---|---|---|
| Daily wages | (1,810) | |
| Bank charges | (50) | (25) |
| Pensions | (102) | |
| Water rates | (195) | (315) |
| Insurance | (396) | (413) |
| Premises costs | (9,000) | (9,000) |
| (28,869) | (31,423) | |
| Total resources expended | 28,869) | 31,423) |
| Net Income | 13,897 | (5,791) |