Trustees Annual Report
2024
Roseberry Community Consortium
Report of the Trustees for the year ending December 31st 2024 The Trustees presents its report for 2024
Reference and Administrative Details Charity Name: Roseberry Community Consortium
Charity Registration Number: 1142441 Registered Of,ice: RCC, 78, Skinner Street, Stockton-on-Tees, TS18 1EG
Board of Trustees and Kinancial Kilings can be found on the charity commission website.
Bankers HSBC, Middlesbrough, UK
Accountants Barry Wells Accountancy
Annual Statement 2024
Roseberry Community Consortium was created in 2009. There had been a number of meetings to hold discussions about what the focus of our charity should be. Through agreement of our trustees, we decided the charity should help to guide disadvantaged young people. The charity understands and appreciates the hardship young people experience in the Tees Valley region. In June 2011, we achieved charitable status through registering with the Charity Commission no:1142441.
Roseberry Community Consortium comprises a team of six dedicated and passionate trustees, all with different backgrounds. These include a music teacher, marketing personnel, IT consultant, Foster carer and a retired police officer, who offers different skills and expertise to the charity. We also have a youth council which guides us and reports directly to the trustees. The charity opens up
opportunities for empowerment, as we encourage young people to engage in projects. A strong need was identified for setting up the charity. We have found disadvantaged young people who have become disconnected from education, and the wider community, or who feel isolated through cultural and social barriers. Through consultation, we have found out there are a high number of young people in long term unemployment, academically struggling, living in care and living in poverty in the Tees Valley region. Young people’s opportunities are limited due to economic constraints. The charity is passionate and dedicated to make a difference to the lives of young people within the region.
The charity helps young people to advance in life through the key objectives
-
The provision of recreational and leisure time activities provided in the interest of social welfare: designed to improve their condition of life.
-
Providing support and activities which develop their skills, capacities and capabilities to enable them to participate in society as mature and responsible individuals
Since our charities beginnings in 2009 the trustees have endeavored to locate the strongest needs in the children of Teesside and help to fulfil them, it has been our goal and long term strategy to create a legacy project that will help the most needy in our community and also be a solid foundation to grow Roseberry Community Consortium into a higher profile local charity.
2024 Our goals, our achievements
We have been open now for 38 months at our base in Stockton, we have built strong partnerships across our town with Stockton Borough Council and catalyst through the successful development of our HAF programme, across Easter, Summer and Christmas provision we had
great success, offering a unique blend of film-making, keep fit, singing, dance and art classes, we included online safety tuition and our feedback monitoring gave us 100% satisfaction. We have also been awarded the HAF contract for 2025 to continue our good work in this area. These contracts come from Department of Further Education and are designated through Stockton Borough Council and Catalyst together.
We have built strong partnerships with other charity organisations, including diversity inside us, an asylum and refugee charity working in Stockton. NEATS, north east adoption therapy services, a company working with children with trauma and Recovery Connections, a alcohol and drug dependency charity. Catalyst is a charity that supports other charities, we have gained a good reputation delivering successful programmes, building strong relationships and raising our profile in our specialised field. Through the work with Catalyst we have also gained respect and built strong relationships with several departments of Stockton Borough Council, we work to deliver warm spaces, a council initiative over winter, for a fairer Stockon-on-Tees, we work with supporting families and we are also starting to build relationship with the Youth Offending Team and have buildt up a good working relationship throughout 2024. We have a great relationship with our PCSO’s and we are still growing and developing to a wider audience so we are known to as many organisations as possible to reach our demographic.
We have been working on a multi stream approach to our financials to help mitigate any loss of income, currently our income is spread across:
Bid writing/Fundraising 45%
Contracts 35%
Hire of Services 20%
We have expanded our services over the year, at the request of our youth action group and we now offer these services, all for free.
StarmakerZ - music tuition across guitar, drums, piano, singing and dancing.
StarmakerZ Choir – a youth choir celebrating neurodiversity.
Street Safe Self Defense - Teaching anti bullying techniques, self awareness and situational awareness.
Dypraxia Support Group – education, social and family support.
Parent and Toddler Group – social skills, developmental play and support.
Revise to Rise – Maths and English classes supporting the national curriculum.
Holiday Activity Fun – Making films, podcasts, music videos, art classes and online safety/ anti bullying classes.
We currently have a team of 12 volunteers who support and assist in our delivery, we could not do what we do without this help and support and we are always thankful for them, we also realise the importance of training and we encourage development of all staff and volunteers to keep up to date with the latest legislation and information to assist our young people to the best of our ability.
In 2024 we expanded our services to offer an Alternative Provision for local schools and authorities, to this end we have expanded into a property next door to our main hub. We believe this will create an income stream to sustain and develop our charity further, making it possible to offer more services to more families in Teesside. We are ion early stages but have built good relationships with schools, acadamies and local authorities already, with children flowing to us from several sources.
Our passion is to help as many young people as possible
Adam Sayers Secretary RCC
ROSEBERRY COMMUNITY CONSORTIUM
Charity No: 1142441
Financial Statement for the Year Ended 31 December 2023
ACCOUNTANTS REPORT TO THE EXECUTIVE COMMITTEE OF ROSEBERRY COMMUNITY CONSORTIUM
charity on pages 2 to 4 from the accounBng records and informaBon and explanaBons you have given us.
This report is made to the Charity’s ExecuBve CommiOee, as a body, in accordance with the terms of our engagement.
have been engaged to compile, report to the Charity’s ExecuBve CommiOee that we have done so, and state those maOers that we have agreed to state to them in this report and for no other purpose. To the fullest extent permiOed by law, we do not accept or assume responsibility to anyone other than the Charity and the Charity’s ExecuBve CommiOee, as a body, for our work or for this report.
You have acknowledged on the balance sheet for the year ended 31 December2023 your duty to ensure that the charity has kept proper accounBng records and to prepare financial statements that give a true and fair view. You consider that the charity is exempt from the statutory requirement for an audit for the year.
Wells Business Services
20 Rosedale Gardens
High Grange
Billingham
TS23 3UB
Dated 16 May 2024
1
ROSEBERRY COMMUNITY CONSORTIUM
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING AN INCOME & EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 DECEMBER 2023
INCOMING RESOURCES
Incoming Resources from Generated Funds
| Unrestricted | restricted | 2023 | 2022 | ||
|---|---|---|---|---|---|
| Note | £ | £ | £ | £ | |
| Grants | - | 31,076 | 31,076 | - | |
| - | |||||
| DonaBons | 9,425 | - | 9,425 | 16,773 | |
| Tenders received | 17,863 | 17,863 | 13,073 | ||
| Total | 27,288 | 31,076 | 58,364 | 29,846 | |
| Incoming Resources from Charitable AcDviDes | |||||
| Restricted | Unrestricted | 2023 | 2022 | ||
| Note | £ | £ | £ | £ | |
| Events & acBviBes | 6,241 | - | 6,241 | 2,230 | |
| Room rental & services | 6,403 | - | 6,403 | 3,250 | |
| - | |||||
| Other income | - | - | - | 359 | |
| Total Incoming Resources | 39,932 | 31,076 | 71,008 | 35,685 | |
| 2 |
ROSEBERRY COMMUNITY CONSORTIUM
YEAR ENDED 31 DECEMBER 2023
RESOURCES EXPENDED
| Unrestricted | Restricted | 2023 | 2022 | |
|---|---|---|---|---|
| Note | £ | £ | £ | £ |
| Charitable AcDviDes: | ||||||||
|---|---|---|---|---|---|---|---|---|
| Holiday AcBviBes Food Programme |
3,342 | - | 3,342 | 2,849 | ||||
| Consultancyand teachingfees | 1 | - | - | - | 4,470 | |||
| Charityrunningcosts | 2 | 46,860 | - | 46,860 | 16,158 | |||
| Accountancy | 600 | - | 600 | 400 | ||||
| Total revenue expenditure: | 50,802 | - | 50,802 | 23,877 | ||||
| Capital Expenditure: | ||||||||
| Fiengs | 2,082 | - | 2,082 | 4,248 | ||||
| Equipment | 7,345 | - | 7,345 | 2,509 | ||||
| Total capital expenditure | 9,427 | - | 9,427 | 6,757 | ||||
| Net revenue expenditure for theyear before transfers |
-10,870 | - | -10,870 | 11,808 | ||||
| Gross transfers between funds | - | - | - | - | ||||
| Net movement in funds | -10,870 | 31,076 | 20,206 | 11,808 | ||||
| Total funds brought forward | 15,963 | 1,000 | 16,963 | 5155 | ||||
| Total funds carried forward | 5,093 | 32,076 | 37,169 | 16,963 | ||||
| ROSEBERRY COMMUNITY CONSORTIUM | ||||||||
| 2023 | 2022 | |||||||
| Note | £ | £ | £ | £ | ||||
| Fixed assets | ||||||||
| Tangible assets | 3 | - | 13,675 | 7,626 | ||||
| Current assets | ||||||||
| Cash at bank and in hand | 24,094 | 9,737 | - | |||||
| 24,094 | 9,737 | |||||||
| Current liabiliBes | |||||
|---|---|---|---|---|---|
| Creditors: | 4 | 600 | 400 | ||
| Net current assets | 23,494 | 9,337 | |||
| Total assets less current liabiliDes | 37,169 | 16,963 | |||
| Funds of the charity | |||||
| Unrestricted funds | 5,093 | 15,963 | |||
| Restricted funds | 32,076 | 1,000 | |||
| 37,169 | 16,963 |
enBtled to exempBon from audit.
The trustees acknowledge their responsibiliBes that: The members have not required the company to obtain an audit of its accounts for the year in quesBon.
The trustees acknowledge their responsibiliBes for complying with respect to accounBng records and the preparaBon of accounts.
signed
Secretary ………………………….
4
ROSEBERRY COMMUNITY CONSORTIUM
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2023
a) Incoming Resources: All incoming resources are included in the Statement of Financial AcBviBes when the charity is enBtled to the income and the amount can be quanBfied with reasonable accuracy. The following specific policies are applied to parBcular categories of income:
Voluntary income is received by way of donaBons and is included in incoming resources when receivable.
b) Resources Expended: Resources expended are included in the Statement of Financial AcBviBes on the receipts and payments basis.
Charitable expenditure comprises those costs incurred by the charity in the delivery of its
Governance costs include those costs associated with meeBng the consBtuBon and statutory requirements of the charity.
c) Tangible Fixed Assets and DepreciaDon: depreciaBon.
of each asset over its expected useful lives on the following bases:
InstallaBons to Premises - 10% reducing balance
Equipment - 25% reducing balance
NOTES TO THE ACCOUNTS
1. CONSULTANCY AND TEACHING FEES
| 2023 | 2022 | ||
|---|---|---|---|
| £ | £ | ||
| Consultancy | - | 4,270 | |
| Teaching fees | - | 200 | |
| - | 4,470 |
5
ROSEBERRY COMMUNITY CONSORTIUM
- CHARITY RUNNING COSTS
| COSTS | ||
|---|---|---|
| 2023 | 2022 | |
| £ | £ | |
| Wages | 11,055 | 3,171 |
| Rent & rates | 17,850 | 6,565 |
| Heat & light | 3,802 | 905 |
| Repair and renewals | 5,129 | 398 |
| Ofce Costs | 3,767 | 1604 |
| AdverBsing | - | 355 |
| Insurance | 698 | 652 |
| Refuse collecBon | 903 | 735 |
|---|---|---|
| Bank charges DepreciaBon |
278 3,378 |
80 1,693 |
| 46,860 | 16,158 |
. 3. FIXED ASSETS
| . 3. FIXED ASSETS | 46,860 | 46,860 | 46,860 | 16,158 | ||
|---|---|---|---|---|---|---|
| Fixture & FiYngs | Equipment | Total £ |
||||
| Fixed Assets: | ||||||
| As at 1 January2023 | 4,248 | 5,925 | 10,173 | |||
| AddiBons | 2,082 | 7,345 | 9,427 | |||
| As 31 December 2023 | 6,330 | 13,270 | 19,600 | |||
| Deprecia5on | ||||||
| As at 1 January2023 | 425 | 2,122 | 2,547 | |||
| Charge for theyear | 591 | 2,787 | 3,378 | |||
| As at 31 December 2023 | 1,016 | 4,909 | 5,925 | |||
| Net book value | ||||||
| At 31 December 2023 | 5,314 | 8,361 | 13,675 | |||
| At 31 December 2022 | 3,823 | 3,803 | 7,626 | |||
| 4. CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE Accountancy |
YEAR | ||||
| 2023 | 2022 | |||||
| £ | £ | |||||
| Accountancy | 500 | 400 |
6
ACCOUNTANTS REPORT TO THE EXECUTIVE COMMITTEE OF ROSEBERRY COMMUNITY CONSORTIUM
on pages 2 to 4 from the accounBng records and informaBon and explanaBons you have given us.
This report is made to the Charity’s ExecuBve CommiOee, as a body, in accordance with the terms of our engagement.
engaged to compile, report to the Charity’s ExecuBve CommiOee that we have done so, and state those maOers that we have agreed to state to them in this report and for no other purpose. To the fullest extent permiOed by law, we do not accept or assume responsibility to anyone other than the Charity and the Charity’s ExecuBve CommiOee, as a body, for our work or for this report.
You have acknowledged on the balance sheet for the year ended 31 December2023 your duty to ensure that the charity has kept proper accounBng records and to prepare financial statements that give a true and fair view. You consider that the charity is exempt from the statutory requirement for an audit for the year.
Wells Business Services
20 Rosedale Gardens
High Grange
Billingham TS23 3UB
Dated 16 May 2024
1
Trustees Annual Report
2024
Roseberry Community Consortium
Report of the Trustees for the year ending December 31st 2024 The Trustees presents its report for 2024
Reference and Administrative Details Charity Name: Roseberry Community Consortium
Charity Registration Number: 1142441 Registered Of,ice: RCC, 78, Skinner Street, Stockton-on-Tees, TS18 1EG
Board of Trustees and Kinancial Kilings can be found on the charity commission website.
Bankers HSBC, Middlesbrough, UK
Accountants Barry Wells Accountancy
Annual Statement 2024
Roseberry Community Consortium was created in 2009. There had been a number of meetings to hold discussions about what the focus of our charity should be. Through agreement of our trustees, we decided the charity should help to guide disadvantaged young people. The charity understands and appreciates the hardship young people experience in the Tees Valley region. In June 2011, we achieved charitable status through registering with the Charity Commission no:1142441.
Roseberry Community Consortium comprises a team of six dedicated and passionate trustees, all with different backgrounds. These include a music teacher, marketing personnel, IT consultant, Foster carer and a retired police officer, who offers different skills and expertise to the charity. We also have a youth council which guides us and reports directly to the trustees. The charity opens up
opportunities for empowerment, as we encourage young people to engage in projects. A strong need was identified for setting up the charity. We have found disadvantaged young people who have become disconnected from education, and the wider community, or who feel isolated through cultural and social barriers. Through consultation, we have found out there are a high number of young people in long term unemployment, academically struggling, living in care and living in poverty in the Tees Valley region. Young people’s opportunities are limited due to economic constraints. The charity is passionate and dedicated to make a difference to the lives of young people within the region.
The charity helps young people to advance in life through the key objectives
-
The provision of recreational and leisure time activities provided in the interest of social welfare: designed to improve their condition of life.
-
Providing support and activities which develop their skills, capacities and capabilities to enable them to participate in society as mature and responsible individuals
Since our charities beginnings in 2009 the trustees have endeavored to locate the strongest needs in the children of Teesside and help to fulfil them, it has been our goal and long term strategy to create a legacy project that will help the most needy in our community and also be a solid foundation to grow Roseberry Community Consortium into a higher profile local charity.
2024 Our goals, our achievements
We have been open now for 38 months at our base in Stockton, we have built strong partnerships across our town with Stockton Borough Council and catalyst through the successful development of our HAF programme, across Easter, Summer and Christmas provision we had
great success, offering a unique blend of film-making, keep fit, singing, dance and art classes, we included online safety tuition and our feedback monitoring gave us 100% satisfaction. We have also been awarded the HAF contract for 2025 to continue our good work in this area. These contracts come from Department of Further Education and are designated through Stockton Borough Council and Catalyst together.
We have built strong partnerships with other charity organisations, including diversity inside us, an asylum and refugee charity working in Stockton. NEATS, north east adoption therapy services, a company working with children with trauma and Recovery Connections, a alcohol and drug dependency charity. Catalyst is a charity that supports other charities, we have gained a good reputation delivering successful programmes, building strong relationships and raising our profile in our specialised field. Through the work with Catalyst we have also gained respect and built strong relationships with several departments of Stockton Borough Council, we work to deliver warm spaces, a council initiative over winter, for a fairer Stockon-on-Tees, we work with supporting families and we are also starting to build relationship with the Youth Offending Team and have buildt up a good working relationship throughout 2024. We have a great relationship with our PCSO’s and we are still growing and developing to a wider audience so we are known to as many organisations as possible to reach our demographic.
We have been working on a multi stream approach to our financials to help mitigate any loss of income, currently our income is spread across:
Bid writing/Fundraising 45%
Contracts 35%
Hire of Services 20%
We have expanded our services over the year, at the request of our youth action group and we now offer these services, all for free.
StarmakerZ - music tuition across guitar, drums, piano, singing and dancing.
StarmakerZ Choir – a youth choir celebrating neurodiversity.
Street Safe Self Defense - Teaching anti bullying techniques, self awareness and situational awareness.
Dypraxia Support Group – education, social and family support.
Parent and Toddler Group – social skills, developmental play and support.
Revise to Rise – Maths and English classes supporting the national curriculum.
Holiday Activity Fun – Making films, podcasts, music videos, art classes and online safety/ anti bullying classes.
We currently have a team of 12 volunteers who support and assist in our delivery, we could not do what we do without this help and support and we are always thankful for them, we also realise the importance of training and we encourage development of all staff and volunteers to keep up to date with the latest legislation and information to assist our young people to the best of our ability.
In 2024 we expanded our services to offer an Alternative Provision for local schools and authorities, to this end we have expanded into a property next door to our main hub. We believe this will create an income stream to sustain and develop our charity further, making it possible to offer more services to more families in Teesside. We are ion early stages but have built good relationships with schools, acadamies and local authorities already, with children flowing to us from several sources.
Our passion is to help as many young people as possible
Adam Sayers Secretary RCC
ROSEBERRY COMMUNITY CONSORTIUM
Charity No: 1142441
Financial Statement for the Year Ended 31 December 2023
ACCOUNTANTS REPORT TO THE EXECUTIVE COMMITTEE OF ROSEBERRY COMMUNITY CONSORTIUM
charity on pages 2 to 4 from the accounBng records and informaBon and explanaBons you have given us.
This report is made to the Charity’s ExecuBve CommiOee, as a body, in accordance with the terms of our engagement.
have been engaged to compile, report to the Charity’s ExecuBve CommiOee that we have done so, and state those maOers that we have agreed to state to them in this report and for no other purpose. To the fullest extent permiOed by law, we do not accept or assume responsibility to anyone other than the Charity and the Charity’s ExecuBve CommiOee, as a body, for our work or for this report.
You have acknowledged on the balance sheet for the year ended 31 December2023 your duty to ensure that the charity has kept proper accounBng records and to prepare financial statements that give a true and fair view. You consider that the charity is exempt from the statutory requirement for an audit for the year.
Wells Business Services
20 Rosedale Gardens
High Grange
Billingham
TS23 3UB
Dated 16 May 2024
1
ROSEBERRY COMMUNITY CONSORTIUM
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING AN INCOME & EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 DECEMBER 2023
INCOMING RESOURCES
Incoming Resources from Generated Funds
| Unrestricted | restricted | 2023 | 2022 | ||
|---|---|---|---|---|---|
| Note | £ | £ | £ | £ | |
| Grants | - | 31,076 | 31,076 | - | |
| - | |||||
| DonaBons | 9,425 | - | 9,425 | 16,773 | |
| Tenders received | 17,863 | 17,863 | 13,073 | ||
| Total | 27,288 | 31,076 | 58,364 | 29,846 | |
| Incoming Resources from Charitable AcDviDes | |||||
| Restricted | Unrestricted | 2023 | 2022 | ||
| Note | £ | £ | £ | £ | |
| Events & acBviBes | 6,241 | - | 6,241 | 2,230 | |
| Room rental & services | 6,403 | - | 6,403 | 3,250 | |
| - | |||||
| Other income | - | - | - | 359 | |
| Total Incoming Resources | 39,932 | 31,076 | 71,008 | 35,685 | |
| 2 |
ROSEBERRY COMMUNITY CONSORTIUM
YEAR ENDED 31 DECEMBER 2023
RESOURCES EXPENDED
| Unrestricted | Restricted | 2023 | 2022 | |
|---|---|---|---|---|
| Note | £ | £ | £ | £ |
| Charitable AcDviDes: | ||||||||
|---|---|---|---|---|---|---|---|---|
| Holiday AcBviBes Food Programme |
3,342 | - | 3,342 | 2,849 | ||||
| Consultancyand teachingfees | 1 | - | - | - | 4,470 | |||
| Charityrunningcosts | 2 | 46,860 | - | 46,860 | 16,158 | |||
| Accountancy | 600 | - | 600 | 400 | ||||
| Total revenue expenditure: | 50,802 | - | 50,802 | 23,877 | ||||
| Capital Expenditure: | ||||||||
| Fiengs | 2,082 | - | 2,082 | 4,248 | ||||
| Equipment | 7,345 | - | 7,345 | 2,509 | ||||
| Total capital expenditure | 9,427 | - | 9,427 | 6,757 | ||||
| Net revenue expenditure for theyear before transfers |
-10,870 | - | -10,870 | 11,808 | ||||
| Gross transfers between funds | - | - | - | - | ||||
| Net movement in funds | -10,870 | 31,076 | 20,206 | 11,808 | ||||
| Total funds brought forward | 15,963 | 1,000 | 16,963 | 5155 | ||||
| Total funds carried forward | 5,093 | 32,076 | 37,169 | 16,963 | ||||
| ROSEBERRY COMMUNITY CONSORTIUM | ||||||||
| 2023 | 2022 | |||||||
| Note | £ | £ | £ | £ | ||||
| Fixed assets | ||||||||
| Tangible assets | 3 | - | 13,675 | 7,626 | ||||
| Current assets | ||||||||
| Cash at bank and in hand | 24,094 | 9,737 | - | |||||
| 24,094 | 9,737 | |||||||
| Current liabiliBes | |||||
|---|---|---|---|---|---|
| Creditors: | 4 | 600 | 400 | ||
| Net current assets | 23,494 | 9,337 | |||
| Total assets less current liabiliDes | 37,169 | 16,963 | |||
| Funds of the charity | |||||
| Unrestricted funds | 5,093 | 15,963 | |||
| Restricted funds | 32,076 | 1,000 | |||
| 37,169 | 16,963 |
enBtled to exempBon from audit.
The trustees acknowledge their responsibiliBes that: The members have not required the company to obtain an audit of its accounts for the year in quesBon.
The trustees acknowledge their responsibiliBes for complying with respect to accounBng records and the preparaBon of accounts.
signed
Secretary ………………………….
4
ROSEBERRY COMMUNITY CONSORTIUM
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2023
a) Incoming Resources: All incoming resources are included in the Statement of Financial AcBviBes when the charity is enBtled to the income and the amount can be quanBfied with reasonable accuracy. The following specific policies are applied to parBcular categories of income:
Voluntary income is received by way of donaBons and is included in incoming resources when receivable.
b) Resources Expended: Resources expended are included in the Statement of Financial AcBviBes on the receipts and payments basis.
Charitable expenditure comprises those costs incurred by the charity in the delivery of its
Governance costs include those costs associated with meeBng the consBtuBon and statutory requirements of the charity.
c) Tangible Fixed Assets and DepreciaDon: depreciaBon.
of each asset over its expected useful lives on the following bases:
InstallaBons to Premises - 10% reducing balance
Equipment - 25% reducing balance
NOTES TO THE ACCOUNTS
1. CONSULTANCY AND TEACHING FEES
| 2023 | 2022 | ||
|---|---|---|---|
| £ | £ | ||
| Consultancy | - | 4,270 | |
| Teaching fees | - | 200 | |
| - | 4,470 |
5
ROSEBERRY COMMUNITY CONSORTIUM
- CHARITY RUNNING COSTS
| COSTS | ||
|---|---|---|
| 2023 | 2022 | |
| £ | £ | |
| Wages | 11,055 | 3,171 |
| Rent & rates | 17,850 | 6,565 |
| Heat & light | 3,802 | 905 |
| Repair and renewals | 5,129 | 398 |
| Ofce Costs | 3,767 | 1604 |
| AdverBsing | - | 355 |
| Insurance | 698 | 652 |
| Refuse collecBon | 903 | 735 |
|---|---|---|
| Bank charges DepreciaBon |
278 3,378 |
80 1,693 |
| 46,860 | 16,158 |
. 3. FIXED ASSETS
| . 3. FIXED ASSETS | 46,860 | 46,860 | 46,860 | 16,158 | ||
|---|---|---|---|---|---|---|
| Fixture & FiYngs | Equipment | Total £ |
||||
| Fixed Assets: | ||||||
| As at 1 January2023 | 4,248 | 5,925 | 10,173 | |||
| AddiBons | 2,082 | 7,345 | 9,427 | |||
| As 31 December 2023 | 6,330 | 13,270 | 19,600 | |||
| Deprecia5on | ||||||
| As at 1 January2023 | 425 | 2,122 | 2,547 | |||
| Charge for theyear | 591 | 2,787 | 3,378 | |||
| As at 31 December 2023 | 1,016 | 4,909 | 5,925 | |||
| Net book value | ||||||
| At 31 December 2023 | 5,314 | 8,361 | 13,675 | |||
| At 31 December 2022 | 3,823 | 3,803 | 7,626 | |||
| 4. CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE Accountancy |
YEAR | ||||
| 2023 | 2022 | |||||
| £ | £ | |||||
| Accountancy | 500 | 400 |
6
ACCOUNTANTS REPORT TO THE EXECUTIVE COMMITTEE OF ROSEBERRY COMMUNITY CONSORTIUM
on pages 2 to 4 from the accounBng records and informaBon and explanaBons you have given us.
This report is made to the Charity’s ExecuBve CommiOee, as a body, in accordance with the terms of our engagement.
engaged to compile, report to the Charity’s ExecuBve CommiOee that we have done so, and state those maOers that we have agreed to state to them in this report and for no other purpose. To the fullest extent permiOed by law, we do not accept or assume responsibility to anyone other than the Charity and the Charity’s ExecuBve CommiOee, as a body, for our work or for this report.
You have acknowledged on the balance sheet for the year ended 31 December2023 your duty to ensure that the charity has kept proper accounBng records and to prepare financial statements that give a true and fair view. You consider that the charity is exempt from the statutory requirement for an audit for the year.
Wells Business Services
20 Rosedale Gardens
High Grange
Billingham TS23 3UB
Dated 16 May 2024
1
ROSEBERRY COMMUNITY CONSORTIUM
Charity No: 1142441
Financial Statement for the Year Ended
31 December 2024
ACCOUNTANTS REPORT TO THE EXECUTIVE COMMITTEE OF ROSEBERRY COMMUNITY
CONSORTIUM
In order to assist you to fulfil your duties we have compiled the financial statements of the charity on pages 2 to 4 from the accounting records and information and explanations you have given us.
This report is made to the Charity’s Executive Committee, as a body, in accordance with the terms of our engagement.
Our work has been undertaken so that we might compile the financial statements that we have been engaged to compile, report to the Charity’s Executive Committee that we have done so, and state those matters that we have agreed to state to them in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Charity and the Charity’s Executive Committee, as a body, for our work or for this report.
You have acknowledged on the balance sheet for the year ended 31 December2024 your duty to ensure that the charity has kept proper accounting records and to prepare financial statements that give a true and fair view. You consider that the charity is exempt from the statutory requirement for an audit for the year.
Wells Business Services
20 Rosedale Gardens
High Grange
Billingham
TS23 3UB
Dated 4 July 2025
1
ROSEBERRY COMMUNITY CONSORTIUM
STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING AN INCOME & EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 DECEMBER 2024
INCOMING RESOURCES
Incoming Resources from Generated Funds
| Unrestricted | restricted | 2024 | 2023 | ||
|---|---|---|---|---|---|
| Note | £ | £ | £ | £ | |
| Grants | - | 41,070 | 41,070 | 31,076 | |
| - | |||||
| Donations | 10,149 | - | 10,149 | 7,975 | |
| Tenders received | - | - | 17,863 | ||
| Total | 10,149 | 41,070 | 51,219 | 56,914 |
Incoming Resources from Charitable Activities
| Restricted | Unrestricted | 2024 | 2023 | ||
|---|---|---|---|---|---|
| Note | £ | £ | £ | £ | |
| Events & activities | 2,836 | - | 2,836 | 6,241 | |
| Room rental & services | 4,125 | - | 4,125 | 6,403 | |
| - | |||||
| Other income | - | - | - | - | |
| Total Incoming Resources | 17,110 | 41,070 | 58,180 | 69,558 |
2
ROSEBERRY COMMUNITY CONSORTIUM
YEAR ENDED 31 DECEMBER 2024
RESOURCES EXPENDED
| RESOURCES EXPENDED | |||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | 2024 | 2023 | ||
| Note | £ | £ | £ | £ | |
| Charitable Activities: | |||||
| Holiday Activities Food Programme |
3,229 | - | 3,229 | 3,342 | |
| Consultancyand teachingfees | 1 | - | - | - | - |
| Charityrunningcosts | 2 | 66,861 | - | 66,861 | 45,410 |
| Accountancy | 600 | - | 600 | 600 | |
| Total revenue expenditure: | 70,690 | - | 70,690 | 49,352 | |
| Capital Expenditure: | |||||
| Fittings | 663 | - | 663 | 2,082 | |
| Equipment | 10,794 | - | 10,794 | 7,345 | |
| Total capital expenditure | 11,547 | - | 11,547 | 9,427 | |
| Net revenue expenditure for theyear before transfers |
-53,580 | 41,070 | -12510 | 20,206 | |
| Gross transfers between funds | - | - | - | - | |
| Net movement in funds | -53,580 | 41,070 | -12,510 | 20,206 | |
| Total funds brought forward | 5,093 | 32,076 | 37,169 | 16,963 | |
| Total funds carried forward | -48,487 | 73,146 | 24,659 | 37,169 |
3
ROSEBERRY COMMUNITY CONSORTIUM
BALANCE SHEET AS AT 31 DECEMBER 2024
| 2024 | 2024 | 2023 | 2023 | ||
|---|---|---|---|---|---|
| Note | £ | £ | £ | £ | |
| Fixed assets | |||||
| Tangible assets | 3 | - | 19,745 | 13,675 | |
| Current assets | |||||
| Debtor | - | 500 | |||
| Cash at bank and in hand | 5,514 | 23,594 | |||
| 5,514 | 24,094 | ||||
| Current liabilities | |||||
| Creditors: | 4 | 600 | 600 | ||
| Net current assets | 4,914 | 23,494 | |||
| Total assets less current liabilities | 24,659 | 37,169 | |||
| Funds of the charity | |||||
| Unrestricted funds | -48,487 | 5,093 | |||
| Restricted funds | 73,146 | 32,076 | |||
| 24,659 | 37,169 |
The trustees are satisfied that for the year ended 31 December 2024 the charity was entitled to exemption from audit.
The trustees acknowledge their responsibilities that: The members have not required the company to obtain an audit of its accounts for the year in question.
The trustees acknowledge their responsibilities for complying with respect to accounting records and the preparation of accounts.
The financial statements were approved by the Executive Committee on Date ............ and signed
Secretary ………………………….
4
ROSEBERRY COMMUNITY CONSORTIUM
NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2024
a) Incoming Resources: All incoming resources are included in the Statement of Financial Activities when the charity is entitled to the income and the amount can be quantified with reasonable accuracy. The following specific policies are applied to particular categories of income:
Voluntary income is received by way of donations and is included in incoming resources when receivable.
b) Resources Expended: Resources expended are included in the Statement of Financial Activities on the receipts and payments basis.
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for beneficiaries.
Governance costs include those costs associated with meeting the constitution and statutory requirements of the charity.
c) Tangible Fixed Assets and Depreciation: Tangible fixed assets are stated at cost less depreciation.
Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost of each asset over its expected useful lives on the following bases:
Installations to Premises - 10% reducing balance
Equipment - 25% reducing balance
NOTES TO THE ACCOUNTS
1. CONSULTANCY AND TEACHING FEES
| HING FEES | ||
|---|---|---|
| 2024 | 2023 | |
| £ | £ | |
| Consultancy | - | - |
| Teachingfees | - | - |
| - | - |
5
ROSEBERRY COMMUNITY CONSORTIUM
2. CHARITY RUNNING COST.
| COST. | ||
|---|---|---|
| 2024 | 2023 | |
| £ | £ | |
| Foodpurchases | 3,383 | - |
| Wages | 23,585 | 11,055 |
| Rent & rates | 17,400 | 17,850 |
| Heat & light | 3,103 | 3,802 |
| Repair and renewals | 5,478 | 3,606 |
| Office Costs | 4,922 | 3,840 |
| Advertising | 120 | - |
| Insurance | 1,846 | 698 |
| Refuse collection & pest control | 1,356 | 903 |
| Sundryexpenses | 219 | - |
| Bank charges Depreciation |
62 5,387 |
278 3,378 |
| 66,861 | 45,410 |
. 3. FIXED ASSETS
| . 3. FIXED ASSETS | |||
|---|---|---|---|
| Fixture & Fittings | Equipment | Total £ |
|
| Fixed Assets: | |||
| As at 1 January2024 | 6,330 | 13,270 | 19,600 |
| Additions | 663 | 10,794 | 11,457 |
| As 31 December 2024 | 6,993 |
24,064 | 31,057 |
| Depreciation | |||
| As at 1 January2024 | 1,016 | 4,909 | 5,925 |
| Charge for theyear | 598 | 4,789 | 5,387 |
| As at 31 December 2024 | 1,614 | 9,698 | 11,312 |
| Net book value | |||
| At 31 December 2024 | 5,379 | 14,366 | 19,745 |
| At 31 December 2023 | 5,314 | 8,361 | 13,675 |
4. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Accountancy | 600 | 600 |
6